Arena Capacity - Ticket Price Attendance - % |
| Arena Name | T-Mobile Arena |
| Level 1: | 6000 - $95 - 6,000 - 100.00% |
| Level 2: | 5000 - $55 - 5,000 - 100.00% |
| Level 3: | 3000 - $30 - 3,000 - 100.00% |
| Level 4: | 5000 - $20 - 5,000 - 100.00% |
| Luxury : | 1000 - $190 - 1,000 - 100.00% |
| Total Capacity : | 20000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 20,000 - 100.00% |
| Average Income per Game | $1,653,750 |
| Year to Date Revenue | $4,961,250 |
Expense |
| Pro Players Total Salaries | $60,099,466 |
| Farm Players Total Salaries | $1,993,375 |
| Coaches Total Salaries | $2,000,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $19,735,154 |
| Projected Bank Account | $19,735,154 |
|
Pro Players Salaries |
| Jordan Staal |
$5,300,000 (4) |
| Connor Murphy |
$4,681,205 (7) |
| Dylan DeMelo |
$3,997,500 (3) |
| Adam Larsson |
$3,792,500 (3) |
| Vladimir Tarasenko |
$3,690,000 (2) |
| Mike Hoffman |
$3,465,000 (7) |
| Connor Brown |
$3,331,250 (7) |
| Jonathan Drouin |
$3,188,886 (3) |
| Bryan Rust |
$3,140,000 (4) |
| Mackenzie Blackwood |
$3,000,000 (3) |
| Alex Nedeljkovic |
$2,500,000 (7) |
| Oskar Sundqvist |
$2,205,000 (7) |
| Victor Olofsson |
$2,000,000 (3) |
| Colin White |
$2,000,000 (6) |
| Vladislav Namestnikov |
$1,650,000 (7) |
| Johan Larsson |
$1,650,000 (7) |
| Kurtis MacDermid |
$1,650,000 (5) |
| Brian Dumoulin |
$1,575,000 (3) |
| Dmitry Orlov |
$1,378,125 (6) |
| Jordan Binnington |
$1,102,500 (4) |
| Andreas Johnsson |
$1,102,500 (2) |
| Nicolas Hague |
$1,000,000 (1) |
| Michael Rasmussen |
$1,000,000 (1) |
| Max Comtois |
$850,000 (1) |
| Andrej Sekera |
$850,000 (2) |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 13 : $60,099,466 |
| Year 14 : $57,249,466 |
| Year 15 : $51,606,966 |
| Year 16 : $34,053,080 |
| Salary Average Commitment |
| Year 13 : $14,298,337 |
| Year 14 : $11,792,500 |
| Year 15 : $10,217,500 |
| Year 16 : $6,825,000 |
| Salary Cap with 1 Way Contract |
| Year 13 : $60,099,466 |
| Year 14 : $57,249,466 |
| Year 15 : $51,606,966 |
| Year 16 : $34,053,080 |
|
Farm Players Salaries |
| Casey DeSmith |
$125,000 (6) |
| Josh Jacobs |
$110,250 (4) |
| Ryan Suzuki |
$100,000 (5) |
| Taro Hirose |
$100,000 (7) |
| Ville Heinola |
$100,000 (4) |
| Joona Luoto |
$90,000 (5) |
| Akil Thomas |
$85,000 (5) |
| Jaret Anderson-Dolan |
$85,000 (3) |
| Zayde Wisdom |
$85,000 (5) |
| Mac Hollowell |
$75,000 (2) |
| Alex D'Orio |
$75,000 (4) |
| Louis Domingue |
$75,000 (4) |
| Xavier Ouellet |
$75,000 (2) |
| Nathan Gerbe |
$65,625 (4) |
| Pavel Shen |
$65,000 (1) |
| Ben Gleason |
$52,500 (7) |
| Tanner Laczynski |
$52,500 (7) |
| Riley Barber |
$52,500 (4) |
| Jonny Brodzinski |
$52,500 (2) |
| Jeremy Groleau |
$52,500 (5) |
| Dylan Coghlan |
$52,500 (7) |
| Wyatte Wylie |
$52,500 (3) |
| Alec Regula |
$52,500 (7) |
| Parker Kelly |
$52,500 (5) |
| Travis Barron |
$52,500 (2) |
| Jonathan Aspirot |
$52,500 (5) |
| Peter Abbandonato |
$52,500 (4) |
| Blade Jenkins |
$52,500 (3) |
| Total Farm Players | 28 |
| Salary Commitment |
| Year 13 : $1,993,375 |
| Year 14 : $1,928,375 |
| Year 15 : $1,673,375 |
| Year 16 : $1,483,375 |
| Salary Average Commitment |
| Year 13 : $1,903,561 |
| Year 14 : $1,822,645 |
| Year 15 : $1,563,500 |
| Year 16 : $1,326,334 |
|