Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Rexall Place |
| Level 1: | 6000 - $95 - 5,662 - 94.37% |
| Level 2: | 5000 - $55 - 4,700 - 94.00% |
| Level 3: | 3000 - $32 - 2,818 - 93.95% |
| Level 4: | 5000 - $21 - 4,158 - 83.15% |
| Luxury : | 1000 - $190 - 928 - 92.84% |
| Total Capacity : | 20000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 18,267 - 91.33% |
| Average Income per Game | $1,596,315 |
| Year to Date Revenue | $65,448,912 |
Expense |
| Pro Players Total Salaries | $74,825,362 |
| Farm Players Total Salaries | $1,954,500 |
| Coaches Total Salaries | $1,550,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $75,532,125 |
| Farm Year To Date Expenses | $2,521,974 |
| Pro Salary Cap To Date | $74,532,023 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $537,769 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $17,889 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $74,825,362 |
| Estimate Under Maximum Salary Cap of $75,000,000 | $174,638 |
| Estimate Over Minimum Salary Cap of $35,000,000 | $39,825,362 |
| Current Bank Account | $39,276,810 |
| Projected Bank Account | $39,276,810 |
|
Pro Players Salaries |
| Jamie Benn |
$7,546,875 (2) |
| T.J. Oshie |
$6,523,437 (1) |
| Duncan Keith |
$5,625,000 (6) |
| Jack Johnson |
$4,700,000 (2) |
| Alex Iafallo |
$4,375,000 (6) |
| Mikael Backlund |
$4,312,500 (2) |
| Brock Boeser |
$4,000,000 (4) |
| Devon Toews |
$3,750,000 (7) |
| Boone Jenner |
$3,191,164 (3) |
| Damon Severson |
$3,188,886 (2) |
| Brandon Carlo |
$3,000,000 (3) |
| Cam Atkinson |
$2,875,000 (2) |
| Travis Zajac |
$2,687,500 (1) |
| Juuse Saros |
$2,205,000 (6) |
| Adrian Kempe |
$2,205,000 (6) |
| Brett Pesce |
$2,205,000 (6) |
| Jake Debrusk |
$2,000,000 (3) |
| Nick Foligno |
$2,000,000 (2) |
| Marcus Johansson |
$1,995,000 (1) |
| Matt Murray |
$1,400,000 (6) |
| Sean Kuraly |
$1,102,500 (1) |
| Petr Mrazek |
$1,000,000 (2) |
| Evan Bouchard |
$1,000,000 (2) |
| Anthony Duclair |
$1,000,000 (2) |
| Erik Johnson |
$937,500 (6) |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 14 : $74,825,362 |
| Year 15 : $62,516,925 |
| Year 16 : $34,893,664 |
| Year 17 : $26,702,500 |
| Salary Average Commitment |
| Year 14 : $14,369,167 |
| Year 15 : $12,269,167 |
| Year 16 : $6,700,000 |
| Year 17 : $5,125,000 |
| Salary Cap with 1 Way Contract |
| Year 14 : $74,825,362 |
| Year 15 : $62,516,925 |
| Year 16 : $34,893,664 |
| Year 17 : $26,702,500 |
|
Farm Players Salaries |
| Jordan Greenway |
$174,250 (7) |
| Dysin Mayo |
$125,000 (7) |
| David Rittich |
$110,250 (1) |
| Gabriel Carlsson |
$100,000 (5) |
| Brock McGinn |
$100,000 (3) |
| Connor McMichael |
$100,000 (4) |
| Dillon Dube |
$100,000 (7) |
| Markus Nutivaara |
$95,000 (5) |
| Morgan Barron |
$92,500 (2) |
| Nikita Alexandrov |
$85,000 (4) |
| Ryan McLeod |
$85,000 (2) |
| Filip Zadina |
$75,000 (7) |
| Wade Allison |
$75,000 (3) |
| Adam Huska |
$60,000 (2) |
| Noah Gregor |
$52,500 (7) |
| Josh Mahura |
$52,500 (6) |
| Joey Anderson |
$52,500 (6) |
| Tyler Parsons |
$52,500 (1) |
| Tyler Angle |
$52,500 (2) |
| Sami Vatanen |
$52,500 (1) |
| Julien Gauthier |
$52,500 (5) |
| Aarne Talvitie |
$52,500 (2) |
| Kale Clague |
$52,500 (6) |
| Kole Lind |
$52,500 (7) |
| Libor Hajek |
$52,500 (6) |
| Total Farm Players | 25 |
| Salary Commitment |
| Year 14 : $1,954,500 |
| Year 15 : $1,739,250 |
| Year 16 : $1,396,750 |
| Year 17 : $1,221,750 |
| Salary Average Commitment |
| Year 14 : $1,555,250 |
| Year 15 : $1,397,750 |
| Year 16 : $1,000,000 |
| Year 17 : $855,000 |
|