Team FinanceLast Update - Tuesday, December 19, 2023 at 07:37
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 4,752 - 79.20%
Level 2: 5000 - $60 - 3,812 - 76.24%
Level 3: 3000 - $46 - 1,897 - 63.22%
Level 4: 5000 - $25 - 3,724 - 74.49%
Luxury : 1000 - $200 - 787 - 78.70%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %14,972 - 74.86%
Average Income per Game$1,406,263
Year to Date Revenue$57,656,764

Expense

Pro Players Total Salaries$71,727,645
Farm Players Total Salaries$1,895,125
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,193,298
Farm Year To Date Expenses$2,450,726
Pro Salary Cap To Date$71,201,568
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$606,064
Pro Estimated Expenses$606,064
Farm Remaining Season Days0
Farm Expenses Per Days$21,831
Farm Estimated Expenses$0
Estimated Season Expenses$606,064
Season Salary Cap$71,727,645
Estimate Under Maximum Salary Cap of $75,000,000$3,272,355
Estimate Over Minimum Salary Cap of $35,000,000 $36,727,645
Current Bank Account$55,708,417
Projected Bank Account$55,102,353

Pro Players Salaries

John Tavares $7,206,250 (2)
Brenden Dillon $5,776,875 (6)
Ivan Provorov $5,750,000 (6)
Brayden Schenn $5,141,219 (5)
Nazem Kadri $4,794,063 (2)
Mark Scheifele $4,424,580 (7)
Josh Manson $3,986,105 (4)
William Nylander $3,868,600 (4)
Teuvo Teravainen $3,667,219 (4)
Linus Ullmark $3,300,000 (3)
Calle Jarnkrok $3,000,000 (4)
Jakob Chychrun $3,000,000 (7)
Alex Killorn $2,802,734 (4)
Marcus Pettersson $2,205,000 (7)
Max Domi $2,205,000 (3)
J.T. Compher $2,205,000 (6)
Joshua Morrissey $2,205,000 (3)
Mason Marchment $1,793,750 (3)
Chandler Stephenson $1,640,000 (3)
Jack Campbell $1,378,125 (5)
Esa Lindell $1,378,125 (6)
Total Pro Players21
Salary Commitment
Year 17 : $71,727,645
Year 18 : $71,727,645
Year 19 : $59,727,332
Year 20 : $48,583,582
Salary Average Commitment
Year 17 : $14,924,580
Year 18 : $14,924,580
Year 19 : $13,874,580
Year 20 : $11,249,580
Salary Cap with 1 Way Contract
Year 17 : $71,727,645
Year 18 : $71,727,645
Year 19 : $59,727,332
Year 20 : $48,583,582

Farm Players Salaries

Alexandre Texier $174,250 (6)
Kevin Bahl $157,500 (7)
Luke Evangelista $150,000 (7)
Hudson Fasching $110,250 (5)
Noel Acciari $110,000 (3)
Max Jones $100,000 (4)
Philip Broberg $100,000 (3)
Joel Blomqvist $75,000 (2)
Dylan McIlrath $65,625 (6)
Colten Ellis $65,000 (1)
Matt Luff $52,500 (4)
Carl Grundstrom $52,500 (4)
William Trudeau $52,500 (3)
Matt Villalta $52,500 (4)
Sam Carrick $52,500 (2)
Jonah Gadjovich $52,500 (4)
Parker Kelly $52,500 (1)
Will Cuylle $52,500 (7)
Alexey Toropchenko $52,500 (4)
Vladislav Kolyachonok $52,500 (7)
Leon Gawanke $52,500 (4)
Hunter Jones $52,500 (7)
Jack LaFontaine $52,500 (1)
Jacob Ingham $52,500 (6)
Brett Seney $52,500 (4)
Total Farm Players25
Salary Commitment
Year 17 : $1,895,125
Year 18 : $1,725,125
Year 19 : $1,597,625
Year 20 : $1,335,125
Salary Average Commitment
Year 17 : $1,347,834
Year 18 : $1,170,167
Year 19 : $1,065,167
Year 20 : $907,667

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $90 - 5,850 - 97.50%
Level 2: 5000 - $55 - 4,810 - 96.21%
Level 3: 3000 - $30 - 2,886 - 96.20%
Level 4: 5000 - $20 - 4,849 - 96.98%
Luxury : 1000 - $190 - 949 - 94.91%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,344 - 96.72%
Average Income per Game$1,540,099
Year to Date Revenue$63,144,068

Expense

Pro Players Total Salaries$73,252,918
Farm Players Total Salaries$1,897,625
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,459,074
Farm Year To Date Expenses$2,728,269
Pro Salary Cap To Date$71,492,416
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$643,774
Pro Estimated Expenses$643,774
Farm Remaining Season Days0
Farm Expenses Per Days$23,640
Farm Estimated Expenses$0
Estimated Season Expenses$643,774
Season Salary Cap$73,252,918
Estimate Under Maximum Salary Cap of $75,000,000$1,747,082
Estimate Over Minimum Salary Cap of $35,000,000 $38,252,918
Current Bank Account($7,052,140)
Projected Bank Account($7,695,914)

Pro Players Salaries

Claude Giroux $9,375,000 (1)
Tyler Seguin $8,000,000 (5)
James van Riemsdyk $6,109,375 (2)
Charlie Coyle $5,625,000 (2)
T.J. Oshie $5,500,000 (2)
Jared Spurgeon $4,791,250 (7)
Matt Dumba $4,582,605 (7)
Mats Zuccarello $4,492,188 (7)
Erik Haula $2,950,000 (6)
Jakob Silfverberg $2,500,000 (3)
Brandon Tanev $2,434,375 (7)
Radko Gudas $2,250,000 (2)
Brayden McNabb $2,000,000 (3)
Ondrej Palat $2,000,000 (6)
Jani Hakanpaa $1,562,500 (7)
Mason McTavish $1,500,000 (5)
Dmitry Orlov $1,378,125 (2)
Elvis Merzlikins $1,102,500 (3)
Mark Jankowski $1,000,000 (7)
Fabian Lysell $1,000,000 (5)
Brock McGinn $1,000,000 (7)
Ole Julian Bjorgvik Holm $525,000 (4)
Andre Lee $525,000 (1)
Carter Hart $525,000 (3)
Hunter Shepard $525,000 (7)
Total Pro Players25
Salary Commitment
Year 17 : $73,252,918
Year 18 : $63,352,918
Year 19 : $42,490,418
Year 20 : $36,362,918
Salary Average Commitment
Year 17 : $23,025,000
Year 18 : $21,975,000
Year 19 : $19,350,000
Year 20 : $17,250,000
Salary Cap with 1 Way Contract
Year 17 : $73,252,918
Year 18 : $63,352,918
Year 19 : $42,490,418
Year 20 : $36,362,918

Farm Players Salaries

Scott Reedy $136,500 (6)
Kaapo Kahkonen $110,250 (2)
Ross Colton $110,250 (6)
Gage Goncalves $75,000 (2)
Alexander Kisakov $75,000 (4)
Carson Soucy $65,625 (7)
Samuel Knazko $65,000 (3)
Filip Lindberg $52,500 (1)
Marian Studenic $52,500 (2)
Nick Seeler $52,500 (1)
Nicolas Petan $52,500 (4)
Ronan Seeley $52,500 (7)
Matthew Highmore $52,500 (4)
Radim Simek $52,500 (2)
Simon Benoit $52,500 (1)
Logan Shaw $52,500 (2)
Anthony Richard $52,500 (4)
William Carrier $52,500 (1)
Brandon Bussi $52,500 (5)
Mikhail Maltsev $52,500 (1)
Johnathan Kovacevic $52,500 (6)
Robert Hagg $52,500 (6)
Owen Sillinger $52,500 (5)
Alex Belzile $52,500 (2)
Walker Duehr $52,500 (7)
Benjamin Jones $52,500 (4)
Lukas Rousek $52,500 (1)
Jaroslav Halak $52,500 (2)
Kevin Mandolese $52,500 (6)
Arturs Silovs $52,500 (3)
Matt Nieto $52,500 (3)
Total Farm Players31
Salary Commitment
Year 17 : $1,897,625
Year 18 : $1,582,625
Year 19 : $1,134,875
Year 20 : $964,875
Salary Average Commitment
Year 17 : $1,729,806
Year 18 : $1,386,389
Year 19 : $1,018,889
Year 20 : $787,500

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 4,638 - 77.30%
Level 2: 5000 - $60 - 3,722 - 74.45%
Level 3: 3000 - $35 - 2,281 - 76.04%
Level 4: 5000 - $25 - 3,589 - 71.79%
Luxury : 1000 - $200 - 764 - 76.39%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %14,994 - 74.97%
Average Income per Game$1,362,783
Year to Date Revenue$55,874,122

Expense

Pro Players Total Salaries$46,948,250
Farm Players Total Salaries$1,732,500
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$46,773,966
Farm Year To Date Expenses$2,313,562
Pro Salary Cap To Date$45,782,248
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$399,569
Pro Estimated Expenses$399,569
Farm Remaining Season Days0
Farm Expenses Per Days$20,379
Farm Estimated Expenses$0
Estimated Season Expenses$399,569
Season Salary Cap$46,948,250
Estimate Under Maximum Salary Cap of $75,000,000$28,051,750
Estimate Over Minimum Salary Cap of $35,000,000 $11,948,250
Current Bank Account$31,958,771
Projected Bank Account$31,559,202

Pro Players Salaries

Phil Kessel $4,420,000 (2)
Tyson Barrie $4,100,000 (3)
Charlie McAvoy $4,000,000 (2)
Samuel Girard $3,485,000 (4)
Pavel Zacha $3,450,000 (3)
Anthony Beauvillier $3,000,000 (4)
Ryan Donato $2,535,750 (1)
Joonas Donskoi $2,250,000 (1)
Victor Mete $2,050,000 (2)
Sean Durzi $2,000,000 (2)
Joe Veleno $2,000,000 (3)
Joel Farabee $2,000,000 (3)
Jacob Moverare $1,575,000 (3)
Matt Grzelcyk $1,250,000 (1)
Kyle Keyser $1,102,500 (3)
Nicholas Merkley $1,102,500 (2)
Austin Wagner $1,102,500 (1)
Pyotr Kochetkov $850,000 (3)
John-Jason Peterka $850,000 (3)
Brandon Hagel $750,000 (1)
Kyle Capobianco $750,000 (1)
Leevi Merilainen $750,000 (4)
Mathieu Olivier $525,000 (3)
Jacob Larsson $525,000 (3)
Dylan Gambrell $525,000 (3)
Total Pro Players25
Salary Commitment
Year 17 : $46,948,250
Year 18 : $38,310,000
Year 19 : $24,737,500
Year 20 : $7,235,000
Salary Average Commitment
Year 17 : $18,888,250
Year 18 : $13,502,500
Year 19 : $10,300,000
Year 20 : $1,575,000
Salary Cap with 1 Way Contract
Year 17 : $46,948,250
Year 18 : $38,310,000
Year 19 : $24,737,500
Year 20 : $7,235,000

Farm Players Salaries

Oskar Olausson $100,000 (5)
Nikolai Knyzhov $95,000 (1)
Jordy Bellerive $95,000 (1)
Samuel Bolduc $85,000 (1)
Olivier Rodrigue $85,000 (1)
Helge Grans $85,000 (3)
John Beecher $85,000 (5)
Jared McIsaac $85,000 (1)
Ozzy Wiesblatt $85,000 (5)
Jordan Spence $75,000 (2)
Morgan Geekie $75,000 (1)
Jachym Kondelik $75,000 (4)
Zachary Emond $65,000 (1)
Logan Hutsko $65,000 (1)
Trent Miner $52,500 (1)
Cole Smith $52,500 (3)
Blake Murray $52,500 (3)
Brandon Coe $52,500 (2)
Michal Teply $52,500 (3)
Cole Schwindt $52,500 (3)
Marc Del Gaizo $52,500 (3)
Mason Millman $52,500 (2)
Nick Perbix $52,500 (1)
Jack Studnicka $52,500 (1)
Michael Pezzetta $52,500 (3)
Total Farm Players25
Salary Commitment
Year 17 : $1,732,500
Year 18 : $925,000
Year 19 : $745,000
Year 20 : $345,000
Salary Average Commitment
Year 17 : $1,443,167
Year 18 : $735,000
Year 19 : $577,500
Year 20 : $210,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 4,738 - 78.97%
Level 2: 5000 - $60 - 3,742 - 74.84%
Level 3: 3000 - $35 - 2,303 - 76.77%
Level 4: 5000 - $25 - 3,657 - 73.14%
Luxury : 1000 - $200 - 774 - 77.44%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,214 - 76.07%
Average Income per Game$1,384,060
Year to Date Revenue$56,746,465

Expense

Pro Players Total Salaries$74,736,668
Farm Players Total Salaries$1,837,750
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,712,103
Farm Year To Date Expenses$2,376,367
Pro Salary Cap To Date$73,720,476
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$631,139
Pro Estimated Expenses$631,139
Farm Remaining Season Days0
Farm Expenses Per Days$21,319
Farm Estimated Expenses$0
Estimated Season Expenses$631,139
Season Salary Cap$74,736,668
Estimate Under Maximum Salary Cap of $75,000,000$263,332
Estimate Over Minimum Salary Cap of $35,000,000 $39,736,668
Current Bank Account($5,145,730)
Projected Bank Account($5,776,869)

Pro Players Salaries

Drew Doughty $10,062,500 (3)
Logan Couture $9,375,000 (1)
Kris Letang $8,500,000 (7)
Ryan McDonagh $7,343,750 (1)
Sebastian Aho $5,750,000 (6)
Matthew Tkachuk $5,750,000 (7)
Jeff Petry $5,468,750 (3)
Timo Meier $4,600,000 (7)
J.T. Miller $4,582,605 (6)
Joel Eriksson Ek $2,000,000 (7)
Valeri Nichushkin $1,650,000 (3)
Mathieu Joseph $1,575,000 (7)
Rasmus Andersson $1,575,000 (6)
Zach Hyman $1,378,750 (3)
Samuel Montembeault $1,102,500 (7)
Ilya Sorokin $1,102,500 (5)
Nic Dowd $820,313 (6)
Michael Anderson $525,000 (4)
Jeremy Lauzon $525,000 (1)
Jacob Peterson $525,000 (1)
Rafael Harvey-Pinard $525,000 (3)
Total Pro Players21
Salary Commitment
Year 17 : $74,736,668
Year 18 : $56,967,918
Year 19 : $56,967,918
Year 20 : $37,882,918
Salary Average Commitment
Year 17 : $36,746,667
Year 18 : $27,827,917
Year 19 : $27,827,917
Year 20 : $24,902,917
Salary Cap with 1 Way Contract
Year 17 : $74,736,668
Year 18 : $56,967,918
Year 19 : $56,967,918
Year 20 : $37,882,918

Farm Players Salaries

Ryan Merkley $170,000 (3)
Gabriel Fortier $157,500 (1)
Cole Sillinger $150,000 (3)
Dennis Gilbert $110,250 (2)
Daniil Miromanov $100,000 (5)
Chaz Lucius $100,000 (5)
Benoit-Olivier Groulx $85,000 (1)
Bobby Brink $85,000 (3)
Pheonix Copley $75,000 (6)
Vincent Desharnais $75,000 (6)
Daniil Gushchin $75,000 (4)
Mathias Laferriere $65,000 (1)
Jack Thompson $65,000 (3)
Alex Limoges $52,500 (3)
Denis Malgin $52,500 (3)
Oskar Lindblom $52,500 (3)
Ivan Prosvetov $52,500 (4)
Garnet Hathaway $52,500 (1)
Michael Houser $52,500 (2)
Lane Pederson $52,500 (3)
Yakov Trenin $52,500 (3)
Wyatt Newpower $52,500 (2)
Xavier Bouchard $52,500 (3)
Total Farm Players23
Salary Commitment
Year 17 : $1,837,750
Year 18 : $1,477,750
Year 19 : $1,262,500
Year 20 : $477,500
Salary Average Commitment
Year 17 : $1,316,083
Year 18 : $1,076,333
Year 19 : $918,833
Year 20 : $360,000

Chicago Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 4,759 - 79.31%
Level 2: 5000 - $60 - 3,750 - 75.01%
Level 3: 3000 - $35 - 2,319 - 77.31%
Level 4: 5000 - $25 - 3,760 - 75.20%
Luxury : 1000 - $200 - 769 - 76.92%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,358 - 76.79%
Average Income per Game$1,390,382
Year to Date Revenue$57,005,665

Expense

Pro Players Total Salaries$70,871,166
Farm Players Total Salaries$1,917,750
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,771,438
Farm Year To Date Expenses$2,456,464
Pro Salary Cap To Date$70,779,805
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$598,926
Pro Estimated Expenses$598,926
Farm Remaining Season Days0
Farm Expenses Per Days$22,033
Farm Estimated Expenses$0
Estimated Season Expenses$598,926
Season Salary Cap$70,871,166
Estimate Under Maximum Salary Cap of $75,000,000$4,128,834
Estimate Over Minimum Salary Cap of $35,000,000 $35,871,166
Current Bank Account($9,924,095)
Projected Bank Account($10,523,021)

Pro Players Salaries

Patrice Bergeron $12,695,310 (2)
Brent Burns $8,500,000 (3)
Vincent Trocheck $8,000,000 (7)
Seth Jones $4,740,625 (7)
Morgan Rielly $4,215,997 (4)
Christopher Tanev $4,000,000 (7)
Devon Toews $3,750,000 (4)
Bo Horvat $3,667,219 (6)
Kevin Fiala $3,667,219 (2)
Jaden Schwartz $3,354,168 (4)
Barrett Hayton $2,000,000 (6)
Morgan Frost $2,000,000 (6)
Thatcher Demko $1,575,000 (5)
Cole Perfetti $1,500,000 (1)
Jordan Binnington $1,378,125 (7)
Travis Sanheim $1,102,500 (1)
Shane Pinto $1,000,000 (1)
Michael Rasmussen $1,000,000 (4)
Zayde Wisdom $850,000 (1)
Frederick Gaudreau $750,000 (6)
Cal Clutterbuck $600,000 (4)
Caleb Jones $525,000 (4)
Total Pro Players22
Salary Commitment
Year 17 : $70,871,166
Year 18 : $66,418,666
Year 19 : $50,056,134
Year 20 : $41,556,134
Salary Average Commitment
Year 17 : $29,768,053
Year 18 : $26,567,220
Year 19 : $25,517,220
Year 20 : $24,992,220
Salary Cap with 1 Way Contract
Year 17 : $70,871,166
Year 18 : $66,418,666
Year 19 : $50,056,134
Year 20 : $41,556,134

Farm Players Salaries

Denis Gurianov $110,250 (4)
Ryan Suzuki $100,000 (1)
Aatu Raty $100,000 (5)
Zachary Jones $85,000 (1)
Tristen Robins $85,000 (5)
Alex Vlasic $85,000 (3)
Akil Thomas $85,000 (1)
Jacob Bernard-Docker $85,000 (3)
Tyler Madden $85,000 (1)
Tyson Foerster $85,000 (1)
Robin Salo $75,000 (5)
Daemon Hunt $75,000 (4)
Dustin Wolf $75,000 (7)
Philippe Daoust $52,500 (5)
Fredrik Olofsson $52,500 (3)
Adam Gaudette $52,500 (2)
Ryan Fanti $52,500 (5)
Bobby Trivigno $52,500 (2)
Ville Heinola $52,500 (7)
Axel Jonsson-Fjallby $52,500 (2)
Gianni Fairbrother $52,500 (6)
Benjamin Gleason $52,500 (3)
AJ Greer $52,500 (2)
Nick Cicek $52,500 (5)
Matthew Murray $52,500 (5)
Matthew Phillips $52,500 (2)
Ilya Solovyov $52,500 (6)
Jet Greaves $52,500 (5)
Total Farm Players28
Salary Commitment
Year 17 : $1,917,750
Year 18 : $1,477,750
Year 19 : $1,215,250
Year 20 : $940,250
Salary Average Commitment
Year 17 : $1,707,834
Year 18 : $1,268,917
Year 19 : $1,006,417
Year 20 : $772,750

Colorado Rockies



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $90 - 5,863 - 97.72%
Level 2: 5000 - $55 - 4,844 - 96.88%
Level 3: 3000 - $35 - 2,374 - 79.14%
Level 4: 5000 - $25 - 3,749 - 74.99%
Luxury : 1000 - $175 - 966 - 96.57%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %17,796 - 88.98%
Average Income per Game$1,538,883
Year to Date Revenue$63,094,215

Expense

Pro Players Total Salaries$74,259,743
Farm Players Total Salaries$1,817,812
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,450,173
Farm Year To Date Expenses$2,353,501
Pro Salary Cap To Date$72,458,456
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$627,165
Pro Estimated Expenses$627,165
Farm Remaining Season Days0
Farm Expenses Per Days$21,141
Farm Estimated Expenses$0
Estimated Season Expenses$627,165
Season Salary Cap$74,259,743
Estimate Under Maximum Salary Cap of $75,000,000$740,257
Estimate Over Minimum Salary Cap of $35,000,000 $39,259,743
Current Bank Account$110,675,106
Projected Bank Account$110,047,941

Pro Players Salaries

Ryan O'Reilly $8,265,625 (3)
Victor Hedman $5,750,000 (1)
Roman Josi $5,750,000 (3)
Evgeny Kuznetsov $4,612,500 (6)
Jesper Bratt $4,000,000 (7)
Andrei Vasilevskiy $3,986,108 (6)
Kevin Hayes $3,986,105 (6)
Nikita Kucherov $3,736,250 (7)
Nick Bonino $3,710,938 (5)
David Pastrnak $3,667,217 (2)
Nick Schmaltz $3,450,000 (5)
Kyle Connor $3,450,000 (7)
Zachary Werenski $3,450,000 (6)
Dylan Strome $3,000,000 (2)
Quinn Hughes $3,000,000 (5)
Shea Theodore $2,205,000 (3)
Jakub Vrana $2,205,000 (3)
Tim Stutzle $1,750,000 (1)
Ilya Samsonov $1,742,500 (4)
Martin Fehervary $1,742,500 (6)
Kyle Palmieri $800,000 (4)
Total Pro Players21
Salary Commitment
Year 17 : $74,259,743
Year 18 : $66,759,743
Year 19 : $60,092,526
Year 20 : $41,666,901
Salary Average Commitment
Year 17 : $31,211,928
Year 18 : $29,761,928
Year 19 : $25,569,712
Year 20 : $23,469,712
Salary Cap with 1 Way Contract
Year 17 : $74,259,743
Year 18 : $66,759,743
Year 19 : $60,092,526
Year 20 : $41,666,901

Farm Players Salaries

Teddy Blueger $153,563 (3)
Daniil Tarasov $136,500 (6)
Alexander Nylander $110,250 (7)
Nolan Foote $100,000 (1)
Zach Whitecloud $100,000 (6)
Mattias Norlinder $85,000 (5)
Pavel Dorofeyev $85,000 (1)
Eric Comrie $82,500 (3)
Mikhail Abramov $75,000 (2)
Nick Abruzzese $75,000 (4)
Lukas Parik $65,000 (1)
Samuel Blais $65,000 (5)
Arvid Soderblom $55,000 (5)
Emil Bemstrom $52,500 (4)
Henrik Borgstrom $52,500 (4)
Dennis Cholowski $52,500 (4)
Elmer Soderblom $52,500 (3)
Pierre-edouard Bellemare $52,500 (2)
Milan Lucic $52,500 (2)
Chris Tierney $52,500 (2)
Darren Raddysh $52,500 (6)
Philipp Kurashev $52,500 (5)
Timothy Liljegren $52,500 (2)
Lucas Elvenes $52,500 (5)
Zach Aston-Reese $52,500 (4)
Total Farm Players25
Salary Commitment
Year 17 : $1,817,812
Year 18 : $1,567,812
Year 19 : $1,282,812
Year 20 : $994,250
Salary Average Commitment
Year 17 : $1,520,917
Year 18 : $1,286,500
Year 19 : $1,024,000
Year 20 : $866,500

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 4,753 - 79.22%
Level 2: 5000 - $60 - 3,738 - 74.76%
Level 3: 3000 - $35 - 2,297 - 76.57%
Level 4: 5000 - $25 - 3,697 - 73.94%
Luxury : 1000 - $200 - 770 - 77.04%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,256 - 76.28%
Average Income per Game$1,385,792
Year to Date Revenue$56,817,491

Expense

Pro Players Total Salaries$71,368,370
Farm Players Total Salaries$1,999,500
Coaches Total Salaries$1,950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,499,057
Farm Year To Date Expenses$2,635,741
Pro Salary Cap To Date$71,259,443
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$605,153
Pro Estimated Expenses$605,153
Farm Remaining Season Days0
Farm Expenses Per Days$24,103
Farm Estimated Expenses$0
Estimated Season Expenses$605,153
Season Salary Cap$71,368,370
Estimate Under Maximum Salary Cap of $75,000,000$3,631,630
Estimate Over Minimum Salary Cap of $35,000,000 $36,368,370
Current Bank Account$46,615,617
Projected Bank Account$46,010,464

Pro Players Salaries

Steven Stamkos $13,476,560 (6)
Patrick Kane $11,320,310 (3)
MacKenzie Weegar $9,000,000 (5)
Semyon Varlamov $5,000,000 (1)
Jonathan Huberdeau $4,215,997 (5)
Mika Zibanejad $4,215,997 (3)
Vitek Vanecek $3,750,000 (7)
Kevin Shattenkirk $3,750,000 (3)
Anthony Cirelli $3,450,000 (7)
Jared McCann $2,206,000 (3)
Shayne Gostisbehere $2,206,000 (3)
Carter Verhaeghe $2,000,000 (3)
Alexander Barabanov $1,102,500 (4)
Arthur Kaliyev $1,000,000 (1)
Matthew Boldy $1,000,000 (1)
Nick Ritchie $525,000 (2)
Yannick Weber $525,000 (1)
Josh Bailey $525,000 (2)
Michael Del Zotto $525,000 (2)
Philippe Myers $525,000 (4)
Zach Bogosian $525,000 (2)
Daniel Sprong $525,000 (5)
Total Pro Players22
Salary Commitment
Year 17 : $71,368,370
Year 18 : $63,843,370
Year 19 : $61,743,370
Year 20 : $36,045,060
Salary Average Commitment
Year 17 : $31,826,562
Year 18 : $28,851,562
Year 19 : $26,751,562
Year 20 : $20,376,562
Salary Cap with 1 Way Contract
Year 17 : $71,368,370
Year 18 : $63,843,370
Year 19 : $61,743,370
Year 20 : $36,045,060

Farm Players Salaries

Jamie Drysdale $150,000 (1)
Declan Chisholm $136,500 (6)
Ryan Sproul $110,250 (1)
Jack Rathbone $110,250 (4)
Remi Poirier $110,000 (7)
Laurent Brossoit $100,000 (2)
Vasily Podkolzin $100,000 (3)
Keegan Kolesar $100,000 (4)
Brad Lambert $100,000 (5)
Daniel Torgersson $85,000 (5)
Lucas Edmonds $75,000 (4)
Adam Ginning $75,000 (4)
Seth Barton $65,000 (1)
Laurent Dauphin $52,500 (2)
Dominic Toninato $52,500 (2)
Michael McCarron $52,500 (1)
Dylan Ferguson $52,500 (6)
Kevin Stenlund $52,500 (4)
Cole Reinhardt $52,500 (4)
Matt Tomkins $52,500 (1)
Zach Uens $52,500 (3)
Adam Erne $52,500 (1)
Robert Hamilton $52,500 (1)
Tristen Nielsen $52,500 (4)
Andrew Shortridge $52,500 (1)
Jesse Puljujarvi $52,500 (7)
Total Farm Players26
Salary Commitment
Year 17 : $1,999,500
Year 18 : $1,411,750
Year 19 : $1,206,750
Year 20 : $1,054,250
Salary Average Commitment
Year 17 : $1,756,750
Year 18 : $1,279,250
Year 19 : $1,121,750
Year 20 : $1,016,750

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $90 - 5,794 - 96.57%
Level 2: 5000 - $50 - 4,760 - 95.20%
Level 3: 3000 - $30 - 2,818 - 93.94%
Level 4: 5000 - $20 - 4,737 - 94.74%
Luxury : 1000 - $190 - 929 - 92.89%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,039 - 95.19%
Average Income per Game$1,505,644
Year to Date Revenue$61,731,408

Expense

Pro Players Total Salaries$62,739,689
Farm Players Total Salaries$1,958,625
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,668,921
Farm Year To Date Expenses$2,518,826
Pro Salary Cap To Date$63,677,256
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$531,164
Pro Estimated Expenses$531,164
Farm Remaining Season Days0
Farm Expenses Per Days$22,398
Farm Estimated Expenses$0
Estimated Season Expenses$531,164
Season Salary Cap$62,739,689
Estimate Under Maximum Salary Cap of $75,000,000$12,260,311
Estimate Over Minimum Salary Cap of $35,000,000 $27,739,689
Current Bank Account$41,926,020
Projected Bank Account$41,394,856

Pro Players Salaries

Jeff Carter $5,500,000 (2)
Mikael Backlund $5,390,625 (5)
David Perron $4,843,750 (5)
Jakub Voracek $4,700,000 (5)
Jacob Trouba $4,582,608 (7)
Jake DeBrusk $4,000,000 (7)
Brock Boeser $4,000,000 (1)
Boone Jenner $3,988,955 (7)
Paul Stastny $3,750,000 (1)
Brandon Carlo $3,450,000 (7)
Juuse Saros $2,205,000 (3)
Adrian Kempe $2,205,000 (3)
Brett Pesce $2,205,000 (3)
Evan Bouchard $2,000,001 (6)
Tanner Jeannot $2,000,000 (3)
Scott Mayfield $1,443,750 (2)
Matt Murray $1,400,000 (3)
Dylan Holloway $1,000,000 (3)
Dawson Mercer $1,000,000 (3)
Noel Gunler $850,000 (3)
David Farrance $650,000 (1)
Derek Grant $525,000 (6)
Keean Washkurak $525,000 (1)
Mitchell Weeks $525,000 (2)
Total Pro Players24
Salary Commitment
Year 17 : $62,739,689
Year 18 : $53,814,689
Year 19 : $46,345,939
Year 20 : $33,480,939
Salary Average Commitment
Year 17 : $27,140,625
Year 18 : $21,815,625
Year 19 : $15,265,625
Year 20 : $11,065,625
Salary Cap with 1 Way Contract
Year 17 : $62,739,689
Year 18 : $53,814,689
Year 19 : $46,345,939
Year 20 : $33,480,939

Farm Players Salaries

Ryan McLeod $174,250 (6)
Brett Kulak $103,125 (4)
Connor McMichael $100,000 (1)
Xavier Bourgault $100,000 (5)
Jack Quinn $100,000 (1)
Mackenzie Entwistle $100,000 (5)
Gabriel Carlsson $100,000 (2)
Dillon Dube $100,000 (4)
Kirill Marchenko $85,000 (5)
Nikita Alexandrov $85,000 (1)
Filip Zadina $75,000 (4)
Ryker Evans $75,000 (5)
Samuel Helenius $75,000 (2)
Nick Holden $56,250 (5)
Josh Mahura $52,500 (3)
Morgan Barron $52,500 (2)
Wade Allison $52,500 (7)
Joey Anderson $52,500 (3)
Jonathan Quick $52,500 (1)
Noah Gregor $52,500 (4)
Tyler Angle $52,500 (4)
Karel Vejmelka $52,500 (1)
Julien Gauthier $52,500 (2)
Kale Clague $52,500 (3)
Kole Lind $52,500 (4)
Juuso Valimaki $52,500 (4)
Total Farm Players26
Salary Commitment
Year 17 : $1,958,625
Year 18 : $1,568,625
Year 19 : $1,288,625
Year 20 : $1,131,125
Salary Average Commitment
Year 17 : $1,598,000
Year 18 : $1,228,000
Year 19 : $1,018,000
Year 20 : $860,500

Hartford Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena Name Hartford Civic Center
Level 1: 10000 - $85 - 5,021 - 50.21%
Level 2: 5000 - $30 - 3,922 - 78.43%
Level 3: 3000 - $20 - 2,433 - 81.12%
Level 4: 5000 - $15 - 3,970 - 79.40%
Luxury : 1000 - $170 - 801 - 80.06%
Total Capacity :24000

Income

Home Games Left0
Average Attendance - %16,147 - 67.28%
Average Income per Game$1,386,154
Year to Date Revenue$56,832,332

Expense

Pro Players Total Salaries$38,381,776
Farm Players Total Salaries$1,410,000
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,294,956
Farm Year To Date Expenses$1,998,927
Pro Salary Cap To Date$42,303,256
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$328,181
Pro Estimated Expenses$328,181
Farm Remaining Season Days0
Farm Expenses Per Days$17,500
Farm Estimated Expenses$0
Estimated Season Expenses$328,181
Season Salary Cap$38,381,776
Estimate Under Maximum Salary Cap of $75,000,000$36,618,224
Estimate Over Minimum Salary Cap of $35,000,000 $3,381,776
Current Bank Account$59,988,003
Projected Bank Account$59,659,822

Pro Players Salaries

Taylor Hall $6,250,000 (3)
Alexander Wennberg $5,000,000 (3)
Casey Cizikas $3,250,000 (1)
Anthony Mantha $2,408,963 (4)
Jaccob Slavin $2,205,000 (3)
Anton Forsberg $2,200,000 (1)
Alec Martinez $2,148,438 (3)
Thomas Chabot $2,000,000 (2)
Alexis Lafreniere $1,750,000 (1)
Joshua Norris $1,742,500 (6)
Eetu Luostarinen $1,742,500 (6)
Josh Anderson $1,378,125 (7)
Trevor van Riemsdyk $1,000,000 (1)
Braden Schneider $1,000,000 (3)
Marcus Foligno $1,000,000 (4)
Lukas Reichel $850,000 (2)
Oliver Wahlstrom $750,000 (6)
Martin Jones $656,250 (2)
John Hayden $525,000 (1)
Connor Clifton $525,000 (3)
Total Pro Players20
Salary Commitment
Year 17 : $38,381,776
Year 18 : $29,656,776
Year 19 : $26,150,526
Year 20 : $9,022,088
Salary Average Commitment
Year 17 : $14,783,438
Year 18 : $12,158,438
Year 19 : $10,583,438
Year 20 : $5,810,000
Salary Cap with 1 Way Contract
Year 17 : $38,381,776
Year 18 : $29,656,776
Year 19 : $26,150,526
Year 20 : $9,022,088

Farm Players Salaries

Brayden Tracey $85,000 (1)
Kaedan Korczak $85,000 (1)
Justin Barron $85,000 (1)
Nils Lundkvist $85,000 (2)
Mads Sogaard $85,000 (1)
Shakir Mukhamadullin $85,000 (5)
Isak Rosen $85,000 (5)
Emil Andrae $75,000 (4)
Nico Daws $75,000 (1)
Danila Klimovich $75,000 (2)
Cross Hanas $65,000 (3)
Mike Hardman $52,500 (1)
Lias Andersson $52,500 (2)
Ethen Frank $52,500 (1)
Dylan Garand $52,500 (7)
Graeme Clarke $52,500 (1)
Martin Kaut $52,500 (4)
Brayden Pachal $52,500 (1)
Simon Holmstrom $52,500 (7)
Ty Emberson $52,500 (1)
Brett Howden $52,500 (1)
Total Farm Players21
Salary Commitment
Year 17 : $1,410,000
Year 18 : $680,000
Year 19 : $467,500
Year 20 : $402,500
Salary Average Commitment
Year 17 : $1,102,500
Year 18 : $525,000
Year 19 : $367,500
Year 20 : $315,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 4,592 - 76.53%
Level 2: 5000 - $60 - 3,660 - 73.19%
Level 3: 3000 - $35 - 2,239 - 74.62%
Level 4: 5000 - $25 - 3,579 - 71.58%
Luxury : 1000 - $200 - 750 - 74.98%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %14,819 - 74.10%
Average Income per Game$1,345,360
Year to Date Revenue$55,159,778

Expense

Pro Players Total Salaries$64,446,250
Farm Players Total Salaries$1,981,531
Coaches Total Salaries$1,937,500
Luxury Taxe Total$0
Pro Year To Date Expenses$67,182,139
Farm Year To Date Expenses$2,658,536
Pro Salary Cap To Date$65,942,524
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$547,469
Pro Estimated Expenses$547,469
Farm Remaining Season Days0
Farm Expenses Per Days$23,831
Farm Estimated Expenses$0
Estimated Season Expenses$547,469
Season Salary Cap$64,446,250
Estimate Under Maximum Salary Cap of $75,000,000$10,553,750
Estimate Over Minimum Salary Cap of $35,000,000 $29,446,250
Current Bank Account$4,600,657
Projected Bank Account$4,053,188

Pro Players Salaries

Andrei Kuzmenko $12,000,000 (7)
Nicklas Backstrom $10,468,750 (3)
Noah Dobson $6,250,000 (3)
Alexander Radulov $6,000,000 (2)
John Gibson $3,788,750 (7)
Andrei Svechnikov $3,000,000 (4)
Jonas Johansson (Out of Payroll) $3,000,000 (4)
Vitali Kravtsov $3,000,000 (6)
Kirby Dach $2,000,000 (6)
Owen Power $1,750,000 (5)
Jakub Zboril $1,742,500 (2)
Joshua Brown $1,600,000 (3)
Ryan Reaves $1,562,500 (4)
Marco Rossi $1,500,000 (3)
Peyton Krebs $1,500,000 (1)
Jesper Wallstedt $1,500,000 (5)
Seth Jarvis $1,500,000 (1)
Cooper Marody $1,102,500 (2)
Erik Brannstrom $1,000,000 (4)
Alexander Romanov $1,000,000 (1)
K'Andre Miller $1,000,000 (1)
Aaron Dell $656,250 (2)
Trent Frederic $525,000 (2)
Total Pro Players23
Salary Commitment
Year 17 : $67,446,250
Year 18 : $62,446,250
Year 19 : $52,420,000
Year 20 : $32,601,250
Salary Average Commitment
Year 17 : $29,407,504
Year 18 : $25,769,170
Year 19 : $23,144,170
Year 20 : $20,675,000
Salary Cap with 1 Way Contract
Year 17 : $67,446,250
Year 18 : $62,446,250
Year 19 : $52,420,000
Year 20 : $32,601,250

Farm Players Salaries

David Jiricek $150,000 (5)
Adam Werner $110,250 (2)
Adam Brubacher $110,250 (2)
Abbott Girduckis $110,250 (2)
Alex Gallant $110,250 (2)
Michael Eyssimont $110,250 (2)
Aaron Luchuk $110,250 (2)
Adam Clendening $110,250 (2)
Alec McCrea $110,250 (2)
Corson Ceulemans $100,000 (5)
Ruslan Iskhakov $85,000 (5)
Keith Kinkaid $82,031 (4)
Alex Petrovic $65,625 (2)
Alex Biega $65,625 (2)
Brad Thiessen $65,625 (2)
Aaron Ness $65,625 (2)
Sampo Ranta $52,500 (6)
Alex-Olivier Voyer $52,500 (4)
Rasmus Sandin $52,500 (4)
Paul Cotter $52,500 (4)
Michael Milne $52,500 (3)
Ty Ronning $52,500 (2)
Xavier Bernard $52,500 (1)
Cam Dineen $52,500 (3)
Total Farm Players24
Salary Commitment
Year 17 : $1,981,531
Year 18 : $1,929,031
Year 19 : $732,031
Year 20 : $627,031
Salary Average Commitment
Year 17 : $1,277,500
Year 18 : $1,225,000
Year 19 : $525,000
Year 20 : $420,000

Minnesota North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameMet Center
Level 1: 6000 - $100 - 4,786 - 79.76%
Level 2: 5000 - $60 - 3,849 - 76.98%
Level 3: 3000 - $35 - 2,351 - 78.38%
Level 4: 5000 - $25 - 3,744 - 74.88%
Luxury : 1000 - $200 - 771 - 77.10%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,501 - 77.51%
Average Income per Game$1,403,483
Year to Date Revenue$57,542,819

Expense

Pro Players Total Salaries$72,407,500
Farm Players Total Salaries$1,857,250
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,029,496
Farm Year To Date Expenses$2,470,814
Pro Salary Cap To Date$69,037,869
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$611,729
Pro Estimated Expenses$611,729
Farm Remaining Season Days0
Farm Expenses Per Days$21,493
Farm Estimated Expenses$0
Estimated Season Expenses$611,729
Season Salary Cap$72,407,500
Estimate Under Maximum Salary Cap of $75,000,000$2,592,500
Estimate Over Minimum Salary Cap of $35,000,000 $37,407,500
Current Bank Account$26,034,798
Projected Bank Account$25,423,069

Pro Players Salaries

Evgeni Malkin $7,500,000 (5)
Jeff Skinner $7,031,250 (7)
Ryan Nugent-Hopkins $6,670,000 (3)
Neal Pionk $5,000,000 (4)
Adam Lowry $5,000,000 (5)
Jack Hughes $5,000,000 (6)
Brock Nelson $4,612,500 (3)
Jamie Oleksiak $3,750,000 (2)
Gustav Forsling $3,750,000 (5)
Justin Holl $2,625,000 (2)
Brandon Montour $2,500,000 (3)
Viktor Arvidsson $2,493,750 (6)
Jonathan Toews $2,343,750 (5)
Frank Vatrano $2,100,000 (3)
Rasmus Dahlin $2,000,000 (4)
Anthony Duclair $2,000,000 (6)
Conor Sheary $1,900,000 (1)
Evan Rodrigues $1,350,000 (4)
Eeli Tolvanen $1,000,000 (4)
Zach Parise $1,000,000 (3)
Mattias Samuelsson $850,000 (1)
Stuart Skinner $750,000 (1)
Antti Raanta $656,250 (2)
Derick Brassard $525,000 (5)
Total Pro Players24
Salary Commitment
Year 17 : $72,407,500
Year 18 : $68,907,500
Year 19 : $61,876,250
Year 20 : $44,993,750
Salary Average Commitment
Year 17 : $27,024,999
Year 18 : $25,449,999
Year 19 : $23,874,999
Year 20 : $21,249,999
Salary Cap with 1 Way Contract
Year 17 : $72,407,500
Year 18 : $68,907,500
Year 19 : $61,876,250
Year 20 : $44,993,750

Farm Players Salaries

Kent Johnson $150,000 (5)
William Eklund $150,000 (5)
Jiri Kulich $100,000 (5)
Cam York $100,000 (1)
Joel Hofer $75,000 (3)
Urho Vaakanainen $75,000 (1)
Michael Kesselring $66,000 (7)
Chad Ruhwedel $65,625 (1)
Stefan Noesen $65,625 (2)
Lukas Svejkovsky $65,000 (3)
Santtu Kinnunen $52,500 (7)
Phillip Di Giuseppe $52,500 (2)
Kiefer Sherwood $52,500 (2)
Jan Rutta $52,500 (6)
Alex Goligoski $52,500 (2)
Sebastian J Aho $52,500 (7)
Alex Stalock $52,500 (2)
Logan O'Connor $52,500 (1)
Charlie Lindgren $52,500 (1)
Andy Andreoff $52,500 (3)
Jaycob Megna $52,500 (2)
Andrew Poturalski $52,500 (2)
Jack Ahcan $52,500 (1)
Matt Kiersted $52,500 (1)
Fredrik Karlstrom $52,500 (1)
Petr Mrazek $52,500 (2)
Oskari Salminen $52,500 (3)
Mattias Janmark $52,500 (3)
Total Farm Players28
Salary Commitment
Year 17 : $1,857,250
Year 18 : $1,354,125
Year 19 : $921,000
Year 20 : $623,500
Salary Average Commitment
Year 17 : $1,519,125
Year 18 : $1,076,625
Year 19 : $643,500
Year 20 : $381,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $90 - 5,816 - 96.94%
Level 2: 5000 - $50 - 4,805 - 96.11%
Level 3: 3000 - $30 - 2,885 - 96.17%
Level 4: 5000 - $20 - 4,844 - 96.88%
Luxury : 1000 - $195 - 919 - 91.89%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,269 - 96.35%
Average Income per Game$1,520,548
Year to Date Revenue$62,342,488

Expense

Pro Players Total Salaries$73,929,463
Farm Players Total Salaries$1,891,250
Coaches Total Salaries$7,425,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,527,293
Farm Year To Date Expenses$2,454,149
Pro Salary Cap To Date$71,709,549
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$673,371
Pro Estimated Expenses$673,371
Farm Remaining Season Days0
Farm Expenses Per Days$21,797
Farm Estimated Expenses$0
Estimated Season Expenses$673,371
Season Salary Cap$73,929,463
Estimate Under Maximum Salary Cap of $75,000,000$1,070,537
Estimate Over Minimum Salary Cap of $35,000,000 $38,929,463
Current Bank Account$5,176,242
Projected Bank Account$4,502,871

Pro Players Salaries

Sidney Crosby $13,593,750 (3)
Tyler Myers $8,828,125 (4)
Adam Fox $5,000,000 (5)
Filip Forsberg $4,582,605 (5)
Damon Severson $3,986,108 (6)
Jacob Markstrom $3,750,000 (3)
Patrik Laine $3,450,000 (7)
Miles Wood $3,000,000 (2)
Martin Necas $3,000,000 (4)
Marco Scandella $2,946,875 (4)
Christian Fischer $2,500,000 (7)
Alexandre Carrier $2,250,000 (6)
Dylan Larkin $2,205,000 (2)
Brady Skjei $2,205,000 (3)
Tyson Jost $2,000,000 (2)
Jake Evans $1,650,000 (2)
Vladislav Namestnikov $1,650,000 (3)
Jonathan Marchessault $1,575,000 (3)
Filip Hronek $1,500,000 (1)
Jamie Benn $1,200,000 (1)
Tomas Nosek $1,000,000 (2)
David Rittich $875,000 (3)
Evgeni Dadonov $657,000 (7)
Jack Johnson $525,000 (4)
Total Pro Players24
Salary Commitment
Year 17 : $73,929,463
Year 18 : $71,229,463
Year 19 : $61,374,463
Year 20 : $37,725,713
Salary Average Commitment
Year 17 : $20,243,108
Year 18 : $19,193,108
Year 19 : $16,568,108
Year 20 : $13,068,108
Salary Cap with 1 Way Contract
Year 17 : $73,929,463
Year 18 : $71,229,463
Year 19 : $61,374,463
Year 20 : $37,725,713

Farm Players Salaries

Juraj Slafkovsky $150,000 (5)
Filip Kral $110,250 (1)
Ilya Lyubushkin $110,250 (3)
Jacob MacDonald $110,250 (3)
Chase Pearson $110,250 (1)
Anthony Angello $110,250 (3)
Conor Timmins $100,000 (6)
Nicholas Robertson $100,000 (1)
Vasili Ponomaryov $85,000 (3)
Ian Mitchell $85,000 (1)
Jonatan Berggren $85,000 (3)
Aliaksei Protas $85,000 (1)
Daniel Vladar $75,000 (5)
Rasmus Asplund $75,000 (4)
Jordie Benn $72,500 (1)
Luke Glendening $60,000 (3)
Tim Soderlund $52,500 (4)
Artyom Anisimov $52,500 (1)
Ryan Murray $52,500 (3)
Pavel Cajan $52,500 (6)
Colin Miller $52,500 (2)
Gavin Bayreuther $52,500 (3)
Joseph Woll $52,500 (4)
Total Farm Players23
Salary Commitment
Year 17 : $1,891,250
Year 18 : $1,275,750
Year 19 : $1,223,250
Year 20 : $557,500
Salary Average Commitment
Year 17 : $1,467,667
Year 18 : $895,000
Year 19 : $842,500
Year 20 : $415,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 4,734 - 78.90%
Level 2: 5000 - $60 - 3,736 - 74.73%
Level 3: 3000 - $35 - 2,260 - 75.35%
Level 4: 5000 - $25 - 3,687 - 73.75%
Luxury : 1000 - $200 - 767 - 76.68%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,185 - 75.93%
Average Income per Game$1,380,038
Year to Date Revenue$56,581,577

Expense

Pro Players Total Salaries$54,625,625
Farm Players Total Salaries$1,895,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$54,531,778
Farm Year To Date Expenses$4,933,842
Pro Salary Cap To Date$52,548,472
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$471,880
Pro Estimated Expenses$471,880
Farm Remaining Season Days0
Farm Expenses Per Days$43,710
Farm Estimated Expenses$0
Estimated Season Expenses$471,880
Season Salary Cap$54,625,625
Estimate Under Maximum Salary Cap of $75,000,000$20,374,375
Estimate Over Minimum Salary Cap of $35,000,000 $19,625,625
Current Bank Account$7,392,328
Projected Bank Account$6,920,448

Pro Players Salaries

Blake Wheeler $10,937,500 (2)
Cale Makar $5,000,000 (2)
Rasmus Ristolainen $4,740,625 (5)
Nate Schmidt $4,320,000 (3)
Oliver Kylington $3,485,000 (5)
Corey Perry $2,000,000 (2)
Thomas Novak $2,000,000 (6)
Markus Niemelainen $2,000,000 (6)
Justin Braun $2,000,000 (3)
Alexander Alexeyev $2,000,000 (6)
Kevin Labanc $1,900,000 (7)
Zemgus Girgensons $1,605,000 (5)
Adin Hill $1,575,000 (5)
Kevin Lankinen $1,575,000 (2)
Patrick Maroon $1,562,500 (3)
Alex Newhook $1,500,000 (1)
Brett Leason $1,200,000 (7)
Ryan Carpenter $1,000,000 (2)
Anthony Stolarz $1,000,000 (4)
Sam Gagner $600,000 (3)
Michael Carcone $525,000 (7)
Ethan Bear $525,000 (1)
Riley Nash $525,000 (1)
Rasmus Kupari $525,000 (6)
Cameron Hughes $525,000 (4)
Total Pro Players25
Salary Commitment
Year 17 : $54,625,625
Year 18 : $52,075,625
Year 19 : $31,563,125
Year 20 : $23,080,625
Salary Average Commitment
Year 17 : $26,368,333
Year 18 : $24,410,000
Year 19 : $20,310,000
Year 20 : $16,735,000
Salary Cap with 1 Way Contract
Year 17 : $54,625,625
Year 18 : $52,075,625
Year 19 : $31,563,125
Year 20 : $23,080,625

Farm Players Salaries

Tyce Thompson $157,500 (7)
Hunter McKown $125,000 (7)
Christian Wolanin $125,000 (1)
Dylan Wells $110,250 (7)
Curtis Douglas $110,250 (7)
Dmitri Samorukov $100,000 (5)
Liam Foudy $100,000 (1)
Pavol Regenda $100,000 (7)
Troy Stecher $95,000 (1)
Josh Doan $85,000 (5)
Jacob Christiansen $75,000 (1)
Jordan Oesterle $75,000 (3)
Michael Hutchinson $60,000 (1)
Alec Regula $52,500 (3)
Antonio Stranges $52,500 (3)
Kieffer Bellows $52,500 (1)
Dominik Bokk $52,500 (6)
Cole Koepke $52,500 (4)
Drew Helleson $52,500 (5)
Jan Jenik $52,500 (7)
Nick Swaney $52,500 (1)
Simon Ryfors $52,500 (6)
Simon Lundmark $52,500 (5)
Connor Bunnaman $52,500 (2)
Total Farm Players24
Salary Commitment
Year 17 : $1,895,500
Year 18 : $1,335,500
Year 19 : $1,283,000
Year 20 : $1,103,000
Salary Average Commitment
Year 17 : $1,522,834
Year 18 : $1,078,417
Year 19 : $1,025,917
Year 20 : $834,250

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $102 - 4,818 - 80.30%
Level 2: 5000 - $63 - 3,757 - 75.15%
Level 3: 3000 - $41 - 2,052 - 68.40%
Level 4: 5000 - $28 - 3,453 - 69.06%
Luxury : 1000 - $195 - 934 - 93.42%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,014 - 75.07%
Average Income per Game$1,472,985
Year to Date Revenue$60,392,397

Expense

Pro Players Total Salaries$73,600,560
Farm Players Total Salaries$1,970,781
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,388,057
Farm Year To Date Expenses$2,515,269
Pro Salary Cap To Date$72,842,676
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$617,921
Pro Estimated Expenses$617,921
Farm Remaining Season Days0
Farm Expenses Per Days$22,507
Farm Estimated Expenses$0
Estimated Season Expenses$617,921
Season Salary Cap$73,600,560
Estimate Under Maximum Salary Cap of $75,000,000$1,399,440
Estimate Over Minimum Salary Cap of $35,000,000 $38,600,560
Current Bank Account$16,195,500
Projected Bank Account$15,577,579

Pro Players Salaries

Artemi Panarin $10,625,000 (7)
Gabriel Landeskog $7,368,216 (3)
Cam Fowler $7,187,500 (3)
Mikael Granlund $5,765,625 (4)
Adam Larsson $4,740,625 (3)
Mark Giordano $4,500,000 (3)
Nathan MacKinnon $4,361,375 (7)
Pierre-Luc Dubois $4,000,000 (2)
Andre Burakovsky $3,667,219 (1)
Jake McCabe $3,234,375 (5)
Mathew Barzal $3,000,000 (1)
Matthew Benning $2,756,250 (4)
Dmitry Kulikov $2,734,375 (4)
Tristan Jarry $2,205,000 (2)
David Kampf $1,750,000 (5)
Cole Caufield $1,500,000 (1)
Igor Shesterkin $1,102,500 (4)
Conor Garland $1,102,500 (2)
Tyler Motte $1,000,000 (5)
Filip Chytil $1,000,000 (2)
Total Pro Players20
Salary Commitment
Year 17 : $73,600,560
Year 18 : $65,433,341
Year 19 : $57,125,841
Year 20 : $33,329,500
Salary Average Commitment
Year 17 : $36,223,333
Year 18 : $34,292,500
Year 19 : $30,512,500
Year 20 : $17,534,375
Salary Cap with 1 Way Contract
Year 17 : $73,600,560
Year 18 : $65,433,341
Year 19 : $57,125,841
Year 20 : $33,329,500

Farm Players Salaries

Logan Stanley $200,000 (1)
Ryan Lindgren $200,000 (3)
Eric Robinson $125,000 (5)
Carl Hagelin $100,000 (1)
Matthew Robertson $85,000 (3)
Craig Anderson $82,031 (1)
Brendan Smith $75,000 (3)
Karl Henriksson $75,000 (4)
Gustav Lindstrom $75,000 (3)
Tuukka Tieksola $75,000 (4)
Ben Harpur $65,625 (1)
Alex Lyon $65,625 (4)
Martin Chromiak $65,000 (3)
Guillaume Brisebois $52,500 (4)
Alexander Pashin $52,500 (3)
Damien Giroux $52,500 (1)
Braden Holtby $52,500 (1)
Alex Barre-Boulet $52,500 (2)
Jan Mysak $52,500 (4)
Vinni Lettieri $52,500 (2)
Jake Walman $52,500 (2)
Jujhar Khaira $52,500 (2)
Kyle Burroughs $52,500 (4)
Craig Smith $52,500 (2)
Andrew Ladd $52,500 (2)
Dillon Heatherington $52,500 (2)
Total Farm Players26
Salary Commitment
Year 17 : $1,970,781
Year 18 : $1,418,125
Year 19 : $1,050,625
Year 20 : $498,125
Salary Average Commitment
Year 17 : $1,602,656
Year 18 : $1,197,500
Year 19 : $830,000
Year 20 : $367,500

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $97 - 4,812 - 80.20%
Level 2: 5000 - $57 - 4,472 - 89.43%
Level 3: 3000 - $34 - 2,684 - 89.46%
Level 4: 5000 - $23 - 4,618 - 92.36%
Luxury : 1000 - $195 - 909 - 90.85%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %17,494 - 87.47%
Average Income per Game$1,479,952
Year to Date Revenue$60,678,018

Expense

Pro Players Total Salaries$68,671,666
Farm Players Total Salaries$1,905,000
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,214,573
Farm Year To Date Expenses$2,312,635
Pro Salary Cap To Date$68,222,903
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$580,597
Pro Estimated Expenses$580,597
Farm Remaining Season Days0
Farm Expenses Per Days$21,920
Farm Estimated Expenses$0
Estimated Season Expenses$580,597
Season Salary Cap$68,671,666
Estimate Under Maximum Salary Cap of $75,000,000$6,328,334
Estimate Over Minimum Salary Cap of $35,000,000 $33,671,666
Current Bank Account$13,255,731
Projected Bank Account$12,675,134

Pro Players Salaries

Max Pacioretty $7,031,250 (3)
Justin Faulk $6,947,916 (3)
Artem Zub $6,000,000 (3)
Auston Matthews $5,750,000 (7)
Oliver Ekman-Larsson $5,500,000 (5)
Elias Lindholm $4,740,625 (7)
Vladimir Tarasenko $4,612,500 (5)
Ben Chiarot $4,000,000 (3)
Matt Duchene $4,000,000 (3)
Bryan Rust $3,925,000 (6)
Radek Faksa $3,906,250 (6)
Jesper Fast $2,000,000 (3)
Sonny Milano $1,950,000 (3)
Matt Roy $1,921,875 (5)
Erik Gustafsson $1,250,000 (2)
Tyler Johnson $1,205,000 (4)
Marcus Bjork $950,000 (7)
Connor Ingram $750,000 (4)
Marcus Johansson $656,250 (2)
Jake Allen $525,000 (2)
Charles Hudon $525,000 (2)
Lukas Sedlak $525,000 (2)
Total Pro Players22
Salary Commitment
Year 17 : $68,671,666
Year 18 : $68,671,666
Year 19 : $65,190,416
Year 20 : $33,261,250
Salary Average Commitment
Year 17 : $15,246,875
Year 18 : $15,246,875
Year 19 : $12,621,875
Year 20 : $7,071,875
Salary Cap with 1 Way Contract
Year 17 : $68,671,666
Year 18 : $68,671,666
Year 19 : $65,190,416
Year 20 : $33,261,250

Farm Players Salaries

Juuso Parssinen $200,000 (7)
Egor Afanasyev $85,000 (3)
Jack McBain $85,000 (3)
Nick Blankenburg $82,500 (7)
Tye Kartye $75,000 (7)
Josh Lopina $65,000 (1)
Devin Cooley $52,500 (2)
Matthew Rempe $52,500 (7)
Pontus Holmberg $52,500 (3)
Peetro Seppala $52,500 (2)
William Borgen $52,500 (4)
Louis Crevier $52,500 (2)
Jaret Anderson-Dolan $52,500 (6)
Ben McCartney $52,500 (5)
Adam Klapka $52,500 (7)
Albert Johansson $52,500 (7)
Filip Cederqvist $52,500 (7)
Mason Shaw $52,500 (3)
Mack Guzda $52,500 (7)
Henry Rybinski $52,500 (3)
Tyrel Bauer $52,500 (7)
Otto Koivula $52,500 (1)
Nathan Bastian $52,500 (1)
Brett Murray $52,500 (4)
Brandon Duhaime $52,500 (4)
Casey Fitzgerald $52,500 (4)
Tim Berni $52,500 (2)
Alex Steeves $52,500 (5)
Gage Alexander $52,500 (7)
Taylor Gauthier $52,500 (7)
Nils Aman $52,500 (7)
Total Farm Players31
Salary Commitment
Year 17 : $1,905,000
Year 18 : $1,735,000
Year 19 : $1,525,000
Year 20 : $1,197,500
Salary Average Commitment
Year 17 : $1,827,500
Year 18 : $1,670,000
Year 19 : $1,460,000
Year 20 : $1,197,500

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $100 - 4,695 - 78.26%
Level 2: 5000 - $60 - 3,826 - 76.52%
Level 3: 3000 - $35 - 2,293 - 76.43%
Level 4: 5000 - $25 - 3,686 - 73.71%
Luxury : 1000 - $200 - 765 - 76.52%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,265 - 76.32%
Average Income per Game$1,383,119
Year to Date Revenue$56,707,888

Expense

Pro Players Total Salaries$73,833,645
Farm Players Total Salaries$1,953,000
Coaches Total Salaries$2,695,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,048,856
Farm Year To Date Expenses$2,769,672
Pro Salary Cap To Date$73,194,363
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$630,864
Pro Estimated Expenses$630,864
Farm Remaining Season Days0
Farm Expenses Per Days$24,804
Farm Estimated Expenses$0
Estimated Season Expenses$630,864
Season Salary Cap$73,833,645
Estimate Under Maximum Salary Cap of $75,000,000$1,166,355
Estimate Over Minimum Salary Cap of $35,000,000 $38,833,645
Current Bank Account($2,631,469)
Projected Bank Account($3,262,333)

Pro Players Salaries

Marc-Andre Fleury $8,600,000 (7)
Leon Draisaitl $5,750,000 (5)
Anders Lee $5,468,750 (5)
Ryan Johansen $5,144,525 (2)
Mattias Ekholm $5,000,000 (3)
Phillip Danault $4,715,000 (5)
Tom Wilson $4,582,620 (7)
Erik Karlsson $4,375,000 (3)
Jean-Gabriel Pageau $4,187,500 (4)
Colton Sissons $3,500,000 (2)
Ryan Suter $3,400,000 (2)
Mitchell Marner $3,000,000 (2)
Jordan Eberle $2,300,000 (5)
Sam Reinhart $2,205,000 (3)
Pavel Buchnevich $2,205,000 (3)
Gabriel Vilardi $2,000,000 (6)
Blake Coleman $2,000,000 (3)
Brian Dumoulin $1,969,000 (6)
J.J. Moser $850,000 (3)
Jack Finley $750,000 (4)
Erik Gudbranson $656,250 (7)
Akira Schmid $650,000 (1)
Alexander Edler $525,000 (2)
Total Pro Players23
Salary Commitment
Year 17 : $73,833,645
Year 18 : $73,183,645
Year 19 : $57,614,120
Year 20 : $40,979,120
Salary Average Commitment
Year 17 : $29,606,500
Year 18 : $29,081,500
Year 19 : $23,581,500
Year 20 : $20,431,500
Salary Cap with 1 Way Contract
Year 17 : $73,833,645
Year 18 : $73,183,645
Year 19 : $57,614,120
Year 20 : $40,979,120

Farm Players Salaries

Jordan Greenway $174,250 (4)
Lukas Dostal $157,500 (7)
Dylan Guenther $150,000 (5)
Dysin Mayo $125,000 (4)
William Lagesson $110,250 (2)
Arber Xhekaj $110,000 (7)
Jake Neighbours $100,000 (5)
Jimmy Vesey $85,000 (5)
Yan Kuznetsov $75,000 (2)
Mike Smith $66,000 (1)
Matej Blumel $65,000 (3)
Brendan Gallagher $52,500 (1)
Cole Guttman $52,500 (3)
Justin Schultz $52,500 (1)
Olle Lycksell $52,500 (3)
Spencer Martin $52,500 (2)
Zack Kassian $52,500 (1)
Arshdeep Bains $52,500 (7)
Logan Brown $52,500 (1)
Riley Stillman $52,500 (1)
Jansen Harkins $52,500 (1)
Olli Juolevi $52,500 (4)
Trey Fix-Wolansky $52,500 (5)
Shane Bowers $52,500 (5)
Tyler Tullio $52,500 (3)
Total Farm Players25
Salary Commitment
Year 17 : $1,953,000
Year 18 : $1,572,000
Year 19 : $1,334,250
Year 20 : $1,111,750
Salary Average Commitment
Year 17 : $1,312,500
Year 18 : $945,000
Year 19 : $787,500
Year 20 : $577,500

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $97 - 4,890 - 81.49%
Level 2: 5000 - $57 - 4,534 - 90.69%
Level 3: 3000 - $33 - 2,852 - 95.06%
Level 4: 5000 - $22 - 4,680 - 93.59%
Luxury : 1000 - $193 - 936 - 93.60%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %17,891 - 89.46%
Average Income per Game$1,499,107
Year to Date Revenue$61,463,370

Expense

Pro Players Total Salaries$64,801,277
Farm Players Total Salaries$1,947,412
Coaches Total Salaries$5,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,584,365
Farm Year To Date Expenses$3,147,424
Pro Salary Cap To Date$62,617,731
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$573,344
Pro Estimated Expenses$573,344
Farm Remaining Season Days0
Farm Expenses Per Days$28,102
Farm Estimated Expenses$0
Estimated Season Expenses$573,344
Season Salary Cap$64,801,277
Estimate Under Maximum Salary Cap of $75,000,000$10,198,723
Estimate Over Minimum Salary Cap of $35,000,000 $29,801,277
Current Bank Account$4,710,047
Projected Bank Account$4,136,703

Pro Players Salaries

Adam Henrique $7,250,000 (7)
Connor Murphy $4,681,205 (3)
Ryan Strome $4,424,580 (5)
Alex Iafallo $4,375,000 (3)
William Karlsson $3,667,217 (1)
Joel Edmundson $3,586,275 (1)
Mike Hoffman $3,465,000 (3)
Oliver Bjorkstrand $2,756,250 (7)
Ryan Hartman $2,700,000 (3)
Anthony Deangelo $2,535,750 (6)
Nikita Zadorov $2,500,000 (7)
Nicholas Paul $2,205,000 (1)
Jacob Middleton $2,200,000 (4)
Logan Thompson $2,200,000 (3)
Derek Forbort $2,000,000 (2)
Travis Boyd $1,800,000 (2)
Simon Nemec $1,750,000 (5)
Alex Nedeljkovic $1,750,000 (7)
James Reimer $1,500,000 (4)
Evgeny Svechnikov $1,500,000 (1)
Andreas Athanasiou $1,300,000 (2)
Danton Heinen $1,250,000 (7)
Calle Rosen $1,200,000 (2)
Rem Pitlick $1,102,500 (4)
Michael Bunting $1,102,500 (5)
Total Pro Players25
Salary Commitment
Year 17 : $64,801,277
Year 18 : $53,842,785
Year 19 : $47,542,785
Year 20 : $30,121,580
Salary Average Commitment
Year 17 : $32,024,580
Year 18 : $28,949,580
Year 19 : $26,074,580
Year 20 : $23,049,580
Salary Cap with 1 Way Contract
Year 17 : $64,801,277
Year 18 : $53,842,785
Year 19 : $47,542,785
Year 20 : $30,121,580

Farm Players Salaries

Alex True $130,000 (1)
Kristians Rubins $110,250 (2)
Hunter Drew $110,250 (2)
Jack Roslovic $110,250 (1)
Malcolm Subban $100,000 (2)
Michael Mcleod $100,000 (1)
Kailer Yamamoto $100,000 (4)
Joey Daccord $100,000 (3)
Felix Sandstrom $100,000 (4)
Henri Jokiharju $100,000 (4)
Donovan Sebrango $90,000 (6)
Jesper Boqvist $87,413 (1)
Zachary Sanford $85,000 (4)
David Gustafsson $81,750 (3)
Tyler Benson $75,000 (5)
Austin Strand $75,000 (1)
Vincent Iorio $75,000 (4)
Brandon Biro $55,000 (4)
Sean Day $52,500 (3)
Steven Lorentz $52,500 (2)
Kevin Rooney $52,500 (1)
Tobias Bjornfot $52,500 (2)
Adam Wilsby $52,500 (3)
Total Farm Players23
Salary Commitment
Year 17 : $1,947,412
Year 18 : $1,392,250
Year 19 : $966,750
Year 20 : $680,000
Salary Average Commitment
Year 17 : $1,523,412
Year 18 : $1,151,000
Year 19 : $888,500
Year 20 : $577,500

St.Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $97 - 4,954 - 82.57%
Level 2: 5000 - $57 - 4,536 - 90.72%
Level 3: 3000 - $34 - 2,790 - 93.01%
Level 4: 5000 - $23 - 4,653 - 93.06%
Luxury : 1000 - $194 - 955 - 95.46%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %17,888 - 89.44%
Average Income per Game$1,520,334
Year to Date Revenue$62,333,681

Expense

Pro Players Total Salaries$69,575,323
Farm Players Total Salaries$1,588,500
Coaches Total Salaries$5,075,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,926,176
Farm Year To Date Expenses$2,288,362
Pro Salary Cap To Date$68,587,572
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$616,253
Pro Estimated Expenses$616,253
Farm Remaining Season Days0
Farm Expenses Per Days$20,433
Farm Estimated Expenses$0
Estimated Season Expenses$616,253
Season Salary Cap$69,575,323
Estimate Under Maximum Salary Cap of $75,000,000$5,424,677
Estimate Over Minimum Salary Cap of $35,000,000 $34,575,323
Current Bank Account$6,777,030
Projected Bank Account$6,160,777

Pro Players Salaries

Alex Pietrangelo $9,343,750 (3)
Evander Kane $8,678,907 (6)
Jack Eichel $5,750,000 (2)
Jonas Brodin $4,582,605 (5)
Elias Pettersson $4,000,000 (4)
Connor Hellebuyck $3,667,219 (4)
Colton Parayko $3,667,217 (1)
Mark Stone $3,167,500 (4)
Mikhail Sergachev $3,000,000 (2)
Alex Tuch $3,000,000 (2)
Jake Guentzel $2,756,250 (7)
Andrew Copp $2,756,250 (5)
Adam Pelech $2,520,000 (2)
Sean Kuraly $2,205,000 (5)
Lawson Crouse $2,000,000 (7)
Jake Sanderson $1,500,000 (5)
Yanni Gourde $1,378,125 (4)
Scott Wedgewood $1,250,000 (5)
Tage Thompson $1,102,500 (4)
Nick Leddy $1,000,000 (2)
Ondrej Kase $800,000 (3)
Robert Thomas $750,000 (4)
Nico Sturm $700,000 (1)
Total Pro Players23
Salary Commitment
Year 17 : $69,575,323
Year 18 : $65,208,106
Year 19 : $49,938,106
Year 20 : $39,794,356
Salary Average Commitment
Year 17 : $25,284,282
Year 18 : $23,885,157
Year 19 : $18,785,157
Year 20 : $17,735,157
Salary Cap with 1 Way Contract
Year 17 : $69,575,323
Year 18 : $65,208,106
Year 19 : $49,938,106
Year 20 : $39,794,356

Farm Players Salaries

Connor Mackey $85,000 (3)
Jakob Pelletier $85,000 (3)
Radim Zohorna $80,000 (3)
Oskar Sundqvist $80,000 (7)
Grant Mismash $75,000 (5)
Yegor Zamula $75,000 (3)
Niko Mikkola $75,000 (1)
Georgii Merkulov $70,000 (7)
Curtis Lazar $70,000 (6)
Sasha Chmelevski $70,000 (5)
Tyler Pitlick $66,000 (1)
Jesper Froden $60,000 (6)
Jonas Rondbjerg $60,000 (6)
Jonathan Gruden $55,000 (6)
Ryan Lomberg $55,000 (3)
Dakota Joshua $55,000 (4)
Zachary Fucale $52,500 (5)
Jalen Chatfield $52,500 (2)
Thomas Greiss $52,500 (1)
Tyler Tucker $52,500 (6)
Patrick Giles $52,500 (5)
Matthew Kessel $52,500 (1)
Jakub Galvas $52,500 (1)
Jaxson Stauber $52,500 (1)
Josiah Slavin $52,500 (3)
Total Farm Players25
Salary Commitment
Year 17 : $1,588,500
Year 18 : $1,237,500
Year 19 : $1,185,000
Year 20 : $752,500
Salary Average Commitment
Year 17 : $1,514,167
Year 18 : $1,199,167
Year 19 : $1,146,667
Year 20 : $710,000

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 6000 - $95 - 5,812 - 96.87%
Level 2: 5000 - $55 - 4,740 - 94.80%
Level 3: 3000 - $32 - 2,836 - 94.54%
Level 4: 5000 - $22 - 4,791 - 95.81%
Luxury : 1000 - $193 - 948 - 94.84%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,127 - 95.64%
Average Income per Game$1,612,506
Year to Date Revenue$66,112,762

Expense

Pro Players Total Salaries$68,216,823
Farm Players Total Salaries$1,918,125
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,043,522
Farm Year To Date Expenses$2,512,230
Pro Salary Cap To Date$67,051,895
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$576,807
Pro Estimated Expenses$576,807
Farm Remaining Season Days0
Farm Expenses Per Days$22,037
Farm Estimated Expenses$0
Estimated Season Expenses$576,807
Season Salary Cap$68,216,823
Estimate Under Maximum Salary Cap of $75,000,000$6,783,177
Estimate Over Minimum Salary Cap of $35,000,000 $33,216,823
Current Bank Account$96,475,968
Projected Bank Account$95,899,161

Pro Players Salaries

Anze Kopitar $9,000,000 (4)
Tomas Hertl $4,750,000 (6)
Hampus Lindholm $4,582,605 (7)
Vladislav Gavrikov $4,500,000 (1)
Moritz Seider $4,000,000 (6)
Johnny Gaudreau $3,986,105 (6)
Tyler Toffoli $3,762,500 (5)
Darcy Kuemper $3,703,613 (6)
Christian Dvorak $3,450,000 (4)
Connor Brown $3,331,250 (3)
Travis Konecny $3,000,000 (7)
Ivan Barbashev $2,535,750 (4)
Ryan Graves $2,357,500 (1)
Darnell Nurse $2,205,000 (3)
Michael Matheson $2,205,000 (3)
Alexander Kerfoot $1,875,000 (4)
Roope Hintz $1,742,500 (2)
Gustav Nyquist $1,650,000 (7)
Dylan Cozens $1,500,000 (1)
Jeremy Swayman $1,102,500 (6)
Kirill Kaprizov $1,102,500 (5)
TJ Brodie $825,000 (7)
Jason Dickinson $525,000 (2)
Filip Gustavsson $525,000 (3)
Total Pro Players24
Salary Commitment
Year 17 : $68,216,823
Year 18 : $59,859,323
Year 19 : $57,591,823
Year 20 : $49,325,573
Salary Average Commitment
Year 17 : $29,370,271
Year 18 : $27,426,104
Year 19 : $26,376,104
Year 20 : $24,276,104
Salary Cap with 1 Way Contract
Year 17 : $68,216,823
Year 18 : $59,859,323
Year 19 : $57,591,823
Year 20 : $49,325,573

Farm Players Salaries

Alex Turcotte $150,000 (1)
Victor Soderstrom $100,000 (1)
Thomas Bordeleau $100,000 (5)
Philip Tomasino $100,000 (1)
Jett Woo $85,000 (1)
Lukas Cormier $85,000 (5)
Adam Beckman $85,000 (1)
Jamieson Rees $85,000 (1)
Samuel Fagemo $85,000 (1)
Samuel Ersson $75,000 (2)
Elliot Desnoyers $75,000 (4)
Artemi Knyazev $75,000 (2)
Justin Sourdif $75,000 (4)
Keith Petruzzelli $75,000 (2)
Tomas Tatar $65,625 (2)
Linus Weissbach $65,000 (1)
Vadim Zherenko $65,000 (3)
Patrik Nemeth $52,500 (2)
Jordan Martinook $52,500 (2)
Trevor Moore $52,500 (1)
Adam Ruzicka $52,500 (5)
Martin Pospisil $52,500 (1)
Isaak Phillips $52,500 (6)
Valtteri Puustinen $52,500 (1)
Jarred Tinordi $52,500 (2)
Blake Lizotte $52,500 (2)
Total Farm Players26
Salary Commitment
Year 17 : $1,918,125
Year 18 : $1,005,625
Year 19 : $505,000
Year 20 : $440,000
Salary Average Commitment
Year 17 : $1,659,750
Year 18 : $835,000
Year 19 : $415,000
Year 20 : $362,500

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $94 - 5,733 - 95.55%
Level 2: 5000 - $54 - 4,720 - 94.39%
Level 3: 3000 - $33 - 2,817 - 93.91%
Level 4: 5000 - $21 - 4,826 - 96.51%
Luxury : 1000 - $193 - 953 - 95.26%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,048 - 95.24%
Average Income per Game$1,582,101
Year to Date Revenue$64,866,148

Expense

Pro Players Total Salaries$71,641,500
Farm Players Total Salaries$1,981,000
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,466,092
Farm Year To Date Expenses$2,525,817
Pro Salary Cap To Date$70,474,366
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$605,346
Pro Estimated Expenses$605,346
Farm Remaining Season Days0
Farm Expenses Per Days$22,598
Farm Estimated Expenses$0
Estimated Season Expenses$605,346
Season Salary Cap$71,641,500
Estimate Under Maximum Salary Cap of $75,000,000$3,358,500
Estimate Over Minimum Salary Cap of $35,000,000 $36,641,500
Current Bank Account$39,587,250
Projected Bank Account$38,981,904

Pro Players Salaries

Carey Price $6,000,000 (3)
Aaron Ekblad $5,750,000 (6)
Nino Niederreiter $4,621,563 (6)
Cody Ceci $4,582,613 (7)
Dougie Hamilton $4,582,605 (6)
Frederik Andersen $4,500,000 (7)
Brady Tkachuk $4,000,000 (4)
Cam Talbot $4,000,000 (3)
Ryan Pulock $3,667,219 (5)
Andrew Mangiapane $3,150,000 (5)
Scott Laughton $3,000,000 (3)
Mario Ferraro $3,000,000 (5)
Pierre Engvall $2,205,000 (4)
Sam Bennett $2,205,000 (3)
Brandon Saad $2,000,000 (6)
Jonas Siegenthaler $2,000,000 (7)
Kyle Okposo $2,000,000 (2)
Luke Schenn $2,000,000 (4)
Warren Foegele $1,750,000 (7)
Bowen Byram $1,500,000 (1)
Trevor Zegras $1,500,000 (1)
Nicolas Roy $1,102,500 (7)
Wyatt Johnston $1,000,000 (5)
Nick Bjugstad $1,000,000 (1)
Troy Terry $525,000 (2)
Total Pro Players25
Salary Commitment
Year 17 : $71,641,500
Year 18 : $67,641,500
Year 19 : $65,116,500
Year 20 : $49,911,500
Salary Average Commitment
Year 17 : $46,054,585
Year 18 : $43,710,418
Year 19 : $42,660,418
Year 20 : $30,929,168
Salary Cap with 1 Way Contract
Year 17 : $71,641,500
Year 18 : $67,641,500
Year 19 : $65,116,500
Year 20 : $49,911,500

Farm Players Salaries

Nicolas Beaudin $174,250 (3)
Pierre-Olivier Joseph $174,250 (3)
Quinton Byfield $150,000 (1)
Ville Koivunen $85,000 (5)
Brett Brochu $85,000 (4)
Brendan Brisson $85,000 (5)
Scott Perunovich $85,000 (3)
Filip Hallander $85,000 (3)
Lassi Thomson $85,000 (1)
Will Cranley $75,000 (4)
Hugo Alnefelt $75,000 (2)
Ivan Lodnia $75,000 (2)
Jakub Skarek $65,000 (5)
William Lockwood $52,500 (2)
Jake Leschyshyn $52,500 (4)
Connor Dewar $52,500 (4)
Glenn Gawdin $52,500 (1)
Austin Watson $52,500 (5)
Nick Cousins $52,500 (2)
Lucas Carlsson $52,500 (4)
Nikita Okhotiuk $52,500 (2)
Luke Henman $52,500 (2)
Corey Andonovski $52,500 (2)
Cal Petersen $52,500 (2)
Riley Damiani $52,500 (2)
Sean Walker $52,500 (2)
Total Farm Players26
Salary Commitment
Year 17 : $1,981,000
Year 18 : $1,693,500
Year 19 : $1,123,500
Year 20 : $605,000
Salary Average Commitment
Year 17 : $1,685,417
Year 18 : $1,451,000
Year 19 : $926,000
Year 20 : $472,500

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $99 - 4,730 - 78.83%
Level 2: 5000 - $59 - 3,810 - 76.21%
Level 3: 3000 - $34 - 2,691 - 89.70%
Level 4: 5000 - $24 - 3,811 - 76.22%
Luxury : 1000 - $199 - 777 - 77.74%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,819 - 79.10%
Average Income per Game$1,391,465
Year to Date Revenue$57,050,075

Expense

Pro Players Total Salaries$51,866,480
Farm Players Total Salaries$1,800,000
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,649,272
Farm Year To Date Expenses$2,391,016
Pro Salary Cap To Date$50,657,591
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$440,554
Pro Estimated Expenses$440,554
Farm Remaining Season Days0
Farm Expenses Per Days$20,982
Farm Estimated Expenses$0
Estimated Season Expenses$440,554
Season Salary Cap$51,866,480
Estimate Under Maximum Salary Cap of $75,000,000$23,133,520
Estimate Over Minimum Salary Cap of $35,000,000 $16,866,480
Current Bank Account$38,717,877
Projected Bank Account$38,277,323

Pro Players Salaries

Casey Mittelstadt $6,250,000 (3)
Mikko Rantanen $5,750,000 (5)
Olli Maatta $4,582,605 (1)
Aleksander Barkov $4,361,375 (7)
Jacob Bryson $3,125,000 (3)
Miro Heiskanen $3,000,000 (4)
Noah Hanifin $3,000,000 (5)
Artturi Lehkonen $2,205,000 (4)
Joonas Korpisalo $2,205,000 (3)
Ville Husso $2,205,000 (5)
Kasperi Kapanen $2,205,000 (3)
Clayton Keller $2,000,000 (1)
Robby Fabbri $1,575,000 (4)
Anton Lundell $1,500,000 (3)
Jesperi Kotkaniemi $1,500,000 (2)
Sam Lafferty $1,102,500 (2)
Adam Boqvist $1,000,000 (6)
Ty Dellandrea $1,000,000 (1)
Roby Jarventie $850,000 (3)
Taylor Raddysh $750,000 (1)
Noah Cates $650,000 (1)
Jake Bean $525,000 (3)
Maxence Guenette $525,000 (3)
Total Pro Players23
Salary Commitment
Year 17 : $51,866,480
Year 18 : $42,883,875
Year 19 : $40,281,375
Year 20 : $23,096,375
Salary Average Commitment
Year 17 : $19,785,105
Year 18 : $12,764,167
Year 19 : $11,714,167
Year 20 : $7,150,000
Salary Cap with 1 Way Contract
Year 17 : $51,866,480
Year 18 : $42,883,875
Year 19 : $40,281,375
Year 20 : $23,096,375

Farm Players Salaries

Justus Annunen $157,500 (6)
Mavrik Bourque $100,000 (5)
Jacob Perreault $100,000 (1)
Nicholas Caamano $100,000 (2)
Connor Zary $100,000 (1)
Jack Drury $85,000 (3)
Jesse Ylonen $85,000 (1)
Matias Maccelli $85,000 (3)
Joel Kiviranta $82,500 (1)
Anttoni Honka $75,000 (4)
Lucas Johansen $75,000 (2)
Eemil Viro $75,000 (4)
Kim Nousiainen $65,000 (3)
Henri Nikkanen $65,000 (3)
Nathan Smith $65,000 (1)
Oskar Back $65,000 (1)
Eetu Makiniemi $52,500 (1)
Alex Peters $52,500 (1)
Joseph Gambardella $52,500 (1)
Oskari Laaksonen $52,500 (3)
Mason Primeau $52,500 (3)
Jasper Weatherby $52,500 (1)
Lauri Pajuniemi $52,500 (1)
Arvid Holm $52,500 (1)
Total Farm Players24
Salary Commitment
Year 17 : $1,800,000
Year 18 : $987,500
Year 19 : $812,500
Year 20 : $407,500
Salary Average Commitment
Year 17 : $1,415,583
Year 18 : $630,000
Year 19 : $525,000
Year 20 : $210,000

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $95 - 5,764 - 96.07%
Level 2: 5000 - $55 - 4,779 - 95.58%
Level 3: 3000 - $30 - 2,871 - 95.70%
Level 4: 5000 - $20 - 4,793 - 95.86%
Luxury : 1000 - $190 - 945 - 94.46%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,152 - 95.76%
Average Income per Game$1,582,121
Year to Date Revenue$64,866,946

Expense

Pro Players Total Salaries$71,449,625
Farm Players Total Salaries$1,762,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,942,813
Farm Year To Date Expenses$2,905,501
Pro Salary Cap To Date$68,951,147
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$603,747
Pro Estimated Expenses$603,747
Farm Remaining Season Days0
Farm Expenses Per Days$24,665
Farm Estimated Expenses$0
Estimated Season Expenses$603,747
Season Salary Cap$71,449,625
Estimate Under Maximum Salary Cap of $75,000,000$3,550,375
Estimate Over Minimum Salary Cap of $35,000,000 $36,449,625
Current Bank Account$24,973,954
Projected Bank Account$24,370,207

Pro Players Salaries

Reilly Smith $8,000,000 (7)
Joe Pavelski $7,000,000 (5)
John Marino $7,000,000 (1)
Jordan Staal $6,625,000 (7)
Tyler Bertuzzi $6,250,000 (3)
Sean Couturier $5,031,250 (4)
Chris Kreider $3,809,375 (5)
Travis Hamonic $3,000,000 (7)
Andrew Peeke $3,000,000 (5)
Rickard Rakell $2,950,000 (1)
Alexandar Georgiev $2,599,000 (4)
Nikolaj Ehlers $2,205,000 (2)
Andreas Johnsson $2,205,000 (2)
Vince Dunn $2,000,000 (7)
Jonathan Drouin $2,000,000 (5)
Victor Olofsson $1,750,000 (6)
Eric Staal $1,750,000 (4)
Philipp Grubauer $750,000 (6)
Marc-Edouard Vlasic $750,000 (5)
Lars Eller $750,000 (7)
Marc Staal $750,000 (5)
Sean Monahan $750,000 (5)
Robert Bortuzzo $525,000 (4)
Total Pro Players23
Salary Commitment
Year 17 : $71,449,625
Year 18 : $61,499,625
Year 19 : $57,089,625
Year 20 : $50,839,625
Salary Average Commitment
Year 17 : $36,635,002
Year 18 : $35,185,000
Year 19 : $30,775,000
Year 20 : $30,250,000
Salary Cap with 1 Way Contract
Year 17 : $71,449,625
Year 18 : $61,499,625
Year 19 : $57,089,625
Year 20 : $50,839,625

Farm Players Salaries

Mackenzie Blackwood $175,000 (7)
Maxime Comtois $150,000 (4)
Casey DeSmith $125,000 (2)
Samuel Poulin $100,000 (3)
Raphael Lavoie $85,000 (1)
Jeremie Poirier $85,000 (5)
Carter Savoie $85,000 (5)
Nathan Legare $85,000 (3)
Semyon Der-Arguchintsev $65,000 (1)
Tanner Laczynski $52,500 (3)
Alex Galchenyuk $52,500 (2)
Josh Archibald $52,500 (7)
Jon Merrill $52,500 (6)
Jiri Patera $52,500 (6)
William Dufour $52,500 (3)
Drew O'Connor $52,500 (2)
Alex Kannok-Leipert $52,500 (1)
Wyatte Wylie $52,500 (6)
William Villeneuve $52,500 (3)
Nicolas Deslauriers $52,500 (6)
Dustin Tokarski $52,500 (3)
Dylan Coghlan $52,500 (3)
Blade Jenkins $52,500 (6)
Peter Abbandonato $52,500 (2)
Mac Hollowell $52,500 (3)
Alex Chiasson $52,500 (2)
Total Farm Players26
Salary Commitment
Year 17 : $1,847,500
Year 18 : $1,645,000
Year 19 : $1,310,000
Year 20 : $810,000
Salary Average Commitment
Year 17 : $1,562,000
Year 18 : $1,370,000
Year 19 : $1,107,500
Year 20 : $647,500

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $95 - 5,542 - 92.36%
Level 2: 5000 - $55 - 4,744 - 94.89%
Level 3: 3000 - $33 - 2,737 - 91.25%
Level 4: 5000 - $22 - 4,566 - 91.33%
Luxury : 1000 - $195 - 860 - 86.01%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,450 - 92.25%
Average Income per Game$1,561,899
Year to Date Revenue$64,037,840

Expense

Pro Players Total Salaries$71,768,090
Farm Players Total Salaries$1,905,250
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,152,986
Farm Year To Date Expenses$2,459,295
Pro Salary Cap To Date$71,913,363
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$608,484
Pro Estimated Expenses$608,484
Farm Remaining Season Days0
Farm Expenses Per Days$21,922
Farm Estimated Expenses$0
Estimated Season Expenses$608,484
Season Salary Cap$71,768,090
Estimate Under Maximum Salary Cap of $75,000,000$3,231,910
Estimate Over Minimum Salary Cap of $35,000,000 $36,768,090
Current Bank Account$4,264,752
Projected Bank Account$3,656,268

Pro Players Salaries

Alex Ovechkin $10,000,000 (3)
Brad Marchand $8,789,063 (5)
Brayden Point $5,750,000 (5)
John Carlson $5,702,084 (2)
Sergei Bobrovsky $4,285,750 (6)
David Savard $3,723,693 (3)
Dominik Kubalik $3,550,000 (7)
Jake Oettinger $3,000,000 (4)
Nico Hischier $3,000,000 (2)
Drake Batherson $3,000,000 (4)
Jason Zucker $2,756,250 (3)
Dylan DeMelo $2,250,000 (6)
Will Butcher $2,100,000 (3)
Cody Glass $2,000,000 (6)
Owen Tippett $2,000,000 (6)
Jason Robertson $1,742,500 (6)
Erik Cernak $1,575,000 (1)
Ian Cole $1,406,250 (5)
Nick Jensen $1,250,000 (1)
Fabian Zetterlund $1,000,000 (5)
Erik Johnson $937,500 (3)
Nick Foligno $900,000 (5)
Isac Lundestrom $525,000 (4)
Jordan Kyrou $525,000 (2)
Total Pro Players24
Salary Commitment
Year 17 : $71,768,090
Year 18 : $68,943,090
Year 19 : $59,716,006
Year 20 : $40,198,563
Salary Average Commitment
Year 17 : $28,851,943
Year 18 : $27,801,943
Year 19 : $26,226,943
Year 20 : $20,403,250
Salary Cap with 1 Way Contract
Year 17 : $71,768,090
Year 18 : $68,943,090
Year 19 : $59,716,006
Year 20 : $40,198,563

Farm Players Salaries

Aleksi Heponiemi $174,250 (6)
Simon Edvinsson $150,000 (5)
Alexander Holtz $150,000 (1)
Yegor Chinakhov $100,000 (3)
Nicolas Hague $100,000 (4)
Thomas Harley $100,000 (1)
Hendrix Lapierre $100,000 (5)
Jean-Luc Foudy $85,000 (1)
Egor Sokolov $85,000 (1)
Daniil Chayka $85,000 (5)
Nils Hoglander $75,000 (7)
Ronnie Attard $75,000 (2)
Alex Beaucage $75,000 (2)
Filip Roos $66,000 (7)
Linus Karlsson $65,000 (3)
Cal Foote $52,500 (4)
Isaiah Saville $52,500 (1)
David Hrenak $52,500 (1)
Michael Vukojevic $52,500 (6)
Jakub Lauko $52,500 (5)
Layton Ahac $52,500 (7)
Brian Elliott $52,500 (2)
Boris Katchouk $52,500 (3)
Total Farm Players23
Salary Commitment
Year 17 : $1,905,250
Year 18 : $1,380,250
Year 19 : $1,177,750
Year 20 : $960,250
Salary Average Commitment
Year 17 : $1,452,167
Year 18 : $1,027,750
Year 19 : $870,250
Year 20 : $712,750

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $92 - 5,781 - 96.35%
Level 2: 5000 - $55 - 4,622 - 92.45%
Level 3: 3000 - $30 - 2,828 - 94.27%
Level 4: 5000 - $22 - 4,703 - 94.06%
Luxury : 1000 - $190 - 936 - 93.55%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,870 - 94.35%
Average Income per Game$1,555,371
Year to Date Revenue$63,770,224

Expense

Pro Players Total Salaries$41,517,500
Farm Players Total Salaries$1,827,750
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$44,296,080
Farm Year To Date Expenses$2,626,619
Pro Salary Cap To Date$40,329,412
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$379,312
Pro Estimated Expenses$379,312
Farm Remaining Season Days0
Farm Expenses Per Days$23,016
Farm Estimated Expenses$0
Estimated Season Expenses$379,312
Season Salary Cap$41,517,500
Estimate Under Maximum Salary Cap of $75,000,000$33,482,500
Estimate Over Minimum Salary Cap of $35,000,000 $6,517,500
Current Bank Account$85,303,296
Projected Bank Account$84,923,984

Pro Players Salaries

Connor McDavid $6,900,000 (5)
Yegor Sharangovich $3,750,000 (5)
Barclay Goodrow $3,300,000 (2)
Alex DeBrincat $3,000,000 (2)
Sam Steel $2,100,000 (4)
Nick Suzuki $2,000,000 (6)
Calen Addison $2,000,000 (3)
Dante Fabbro $2,000,000 (3)
Matthew Beniers $1,750,000 (3)
Ukko-Pekka Luukkonen $1,742,500 (6)
Lucas Raymond $1,500,000 (3)
Klim Kostin $1,250,000 (3)
Andrew Cogliano $1,250,000 (2)
Pavel Francouz $1,100,000 (5)
Spencer Knight $1,000,000 (1)
Kaapo Kakko $1,000,000 (5)
Kaiden Guhle $1,000,000 (5)
Ty Smith $900,000 (7)
Dylan Samberg $850,000 (1)
Jordan Harris $750,000 (7)
Joel Armia $650,000 (3)
Mark Borowiecki $600,000 (1)
Pius Suter $600,000 (3)
Nathan Beaulieu $525,000 (2)
Total Pro Players24
Salary Commitment
Year 17 : $41,517,500
Year 18 : $39,067,500
Year 19 : $30,992,500
Year 20 : $21,242,500
Salary Average Commitment
Year 17 : $21,262,500
Year 18 : $19,287,500
Year 19 : $14,412,500
Year 20 : $8,792,500
Salary Cap with 1 Way Contract
Year 17 : $41,517,500
Year 18 : $39,067,500
Year 19 : $30,992,500
Year 20 : $21,242,500

Farm Players Salaries

Grigori Denisenko $195,000 (3)
Cayden Primeau $174,250 (5)
Isaac Ratcliffe $161,000 (7)
Ridly Greig $100,000 (1)
Yaroslav Askarov $100,000 (5)
Ryan Poehling $100,000 (4)
Cale Fleury $75,000 (5)
Mathias Emilio Pettersen $70,000 (6)
Mason Appleton $67,500 (7)
Wyatt Kalynuk $65,000 (5)
Brogan Rafferty $60,000 (5)
Michael Amadio $60,000 (5)
Colin Blackwell $60,000 (1)
Derek Ryan $60,000 (1)
Mike Reilly $55,000 (4)
Saku Maenalanen $55,000 (5)
Joel Hanley $55,000 (1)
Libor Hajek $52,500 (3)
Luke Philp $52,500 (4)
Tanner Fritz $52,500 (2)
Brendan Perlini $52,500 (1)
Erik Kallgren $52,500 (3)
Matthew Peca $52,500 (1)
Total Farm Players23
Salary Commitment
Year 17 : $1,827,750
Year 18 : $1,447,750
Year 19 : $1,395,250
Year 20 : $1,095,250
Salary Average Commitment
Year 17 : $1,612,750
Year 18 : $1,297,750
Year 19 : $1,245,250
Year 20 : $1,047,750

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $75,000,000
Available Cap Space

Over Minimum of
$35,000,000

Farm Salary Cap

Under Maximum of
$2,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $55,708,417 $71,727,645 $3,272,355 $36,727,645 $1,895,125 $104,875 212546
Arizona Coyotes ($7,052,140) $73,252,918 $1,747,082 $38,252,918 $1,897,625 $102,375 253156
Boston Bruins $31,958,771 $46,948,250 $28,051,750 $11,948,250 $1,732,500 $267,500 252550
Calgary Flames ($5,145,730) $74,736,668 $263,332 $39,736,668 $1,837,750 $162,250 212344
Chicago Black Hawks ($9,924,095) $70,871,166 $4,128,834 $35,871,166 $1,917,750 $82,250 222850
Colorado Rockies $110,675,106 $74,259,743 $740,257 $39,259,743 $1,817,812 $182,188 212546
Detroit Red Wings $46,615,617 $71,368,370 $3,631,630 $36,368,370 $1,999,500 $500 222648
Edmonton Oilers $41,926,020 $62,739,689 $12,260,311 $27,739,689 $1,958,625 $41,375 242650
Hartford Whalers $59,988,003 $38,381,776 $36,618,224 $3,381,776 $1,410,000 $590,000 202141
Los Angeles Kings $4,600,657 $64,446,250 $10,553,750 $29,446,250 $1,981,531 $18,469 232447
Minnesota North Stars $26,034,798 $72,407,500 $2,592,500 $37,407,500 $1,857,250 $142,750 242852
Montreal Canadiens $5,176,242 $73,929,463 $1,070,537 $38,929,463 $1,891,250 $108,750 242347
Nashville Predators $7,392,328 $54,625,625 $20,374,375 $19,625,625 $1,895,500 $104,500 252449
New York Rangers $16,195,500 $73,600,560 $1,399,440 $38,600,560 $1,970,781 $29,219 202646
Philadelphia Flyers $13,255,731 $68,671,666 $6,328,334 $33,671,666 $1,905,000 $95,000 223153
Pittsburgh Penguins ($2,631,469) $73,833,645 $1,166,355 $38,833,645 $1,953,000 $47,000 232548
San Jose Sharks $4,710,047 $64,801,277 $10,198,723 $29,801,277 $1,947,412 $52,588 252348
St.Louis Blues $6,777,030 $69,575,323 $5,424,677 $34,575,323 $1,588,500 $411,500 232548
Tampa Bay Lightning $96,475,968 $68,216,823 $6,783,177 $33,216,823 $1,918,125 $81,875 242650
Toronto Maple Leafs $39,587,250 $71,641,500 $3,358,500 $36,641,500 $1,981,000 $19,000 252651
Vancouver Canucks $38,717,877 $51,866,480 $23,133,520 $16,866,480 $1,800,000 $200,000 232447
Vegas Golden Knights $24,973,954 $71,449,625 $3,550,375 $36,449,625 $1,762,500 $237,500 232649
Washington Capitals $4,264,752 $71,768,090 $3,231,910 $36,768,090 $1,905,250 $94,750 242347
Winnipeg Jets $85,303,296 $41,517,500 $33,482,500 $6,517,500 $1,827,750 $172,250 242347