AHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6000 - $100 - 5,624 - 93.73%
Level 2:	5000 - $60 - 4,745 - 94.91%
Level 3:	3000 - $46 - 2,491 - 83.03%
Level 4:	5000 - $25 - 4,766 - 95.33%
Luxury :	1000 - $200 - 955 - 95.49%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	18,581 - 92.91%
Average Income per Game	1716922.42857143
Year to Date Revenue	$12,018,457
Expense
Pro Players Total Salaries	$47,334,339
Farm Players Total Salaries	$2,277,926
Coaches Total Salaries	$3,000,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$34,323,801
Projected Bank Account	$34,323,801

Pro Players Salaries
Jonathan Quick	$5,800,000 (1)
Paul Stastny	$5,000,000 (4)
Brayden Schenn	$3,576,500 (3)
Brooks Orpik	$3,125,000 (2)
Hunter Shinkaruk	$2,500,000 (4)
Travis Zajac	$2,150,000 (4)
Mattias Ekholm	$2,050,000 (1)
Jake Muzzin	$2,000,000 (4)
Rickard Rakell	$1,877,750 (6)
Zemgus Girgensons	$1,833,042 (5)
Alex Killorn	$1,793,750 (4)
Mark Scheifele	$1,769,832 (5)
Patrik Laine	$1,750,000 (5)
Tobias Rieder	$1,749,332 (5)
Leo Komarov	$1,594,442 (1)
Josh Manson	$1,594,442 (4)
Tanner Pearson	$1,545,249 (1)
Ivan Provorov	$1,500,000 (4)
Matt Martin	$1,500,000 (5)
Cam Ward	$1,250,000 (5)
Roman Polak	$850,000 (1)
J.T. Compher	$525,000 (3)
Total Pro Players	22
Salary Commitment
Year 5 : $47,334,339
Year 6 : $35,494,648
Year 7 : $32,369,648
Year 8 : $28,268,148
Salary Average Commitment
Year 5 : $44,299,465
Year 6 : $32,459,774
Year 7 : $29,334,774
Year 8 : $25,233,274
Salary Cap with 1 Way Contract
Year 5 : $47,334,339
Year 6 : $35,494,648
Year 7 : $32,369,648
Year 8 : $28,268,148

Farm Players Salaries
Brandon Gormley	$175,000 (3)
Jaycob Megna	$159,444 (1)
Nic Kerdiles	$159,444 (1)
Brandon Montour	$159,444 (1)
Stefan Noesen	$159,444 (1)
Brayden McNabb	$150,150 (1)
Jakob Chychrun	$150,000 (5)
Jannik Hansen	$100,000 (2)
Jake DeBrusk	$85,000 (5)
Mackenzie Blackwood	$85,000 (5)
Jack Roslovic	$85,000 (5)
Korbinian Holzer	$75,000 (3)
Nick Ritchie	$52,500 (1)
Shea Theodore	$52,500 (1)
Nick Sorensen	$52,500 (3)
Ondrej Kase	$52,500 (1)
Hudson Fasching	$52,500 (3)
Valentin Zykov	$52,500 (1)
Joshua Morrissey	$52,500 (1)
Brendan Lemieux	$52,500 (3)
Andrew Welinski	$52,500 (3)
Kevin Roy	$52,500 (3)
Jack Dougherty	$52,500 (3)
Brian Cooper	$52,500 (3)
Keaton Thompson	$52,500 (3)
Adam Helewka	$52,500 (3)
Total Farm Players	26
Salary Commitment
Year 5 : $2,277,926
Year 6 : $1,227,500
Year 7 : $1,127,500
Year 8 : $405,000
Salary Average Commitment
Year 5 : $2,302,926
Year 6 : $1,252,500
Year 7 : $1,152,500
Year 8 : $355,000

Arizona Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Gila River Arena
Level 1:	6000 - $97 - 6,000 - 100.00%
Level 2:	5000 - $58 - 5,000 - 100.00%
Level 3:	3000 - $33 - 3,000 - 100.00%
Level 4:	5000 - $23 - 5,000 - 100.00%
Luxury :	1000 - $197 - 898 - 89.77%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	19,898 - 99.49%
Average Income per Game	1704834.33333333
Year to Date Revenue	$5,114,503
Expense
Pro Players Total Salaries	$69,978,112
Farm Players Total Salaries	$1,959,444
Coaches Total Salaries	$1,825,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$52,634,213
Projected Bank Account	$52,634,213

Pro Players Salaries
Patrick Marleau	$9,600,000 (6)
Roberto Luongo	$7,750,000 (2)
David Krejci	$6,562,500 (1)
Joe Pavelski	$6,000,000 (1)
Dan Girardi	$5,500,000 (1)
Travis Hamonic	$3,857,143 (1)
Jared Spurgeon	$3,066,667 (5)
Michael Frolik	$3,000,000 (1)
Darren Helm	$2,656,250 (1)
Brian Gionta	$2,630,000 (1)
Dustin Brown	$2,500,000 (5)
Nikolay Kulemin	$1,955,552 (3)
Jesper Fast	$1,650,250 (4)
Bryan Rust	$1,570,000 (5)
Mark Letestu	$1,562,500 (2)
Thomas Hickey	$1,417,500 (1)
Andrej Nestrasil	$1,254,750 (1)
Clayton Stoner	$1,212,500 (3)
Paul Byron	$1,207,500 (7)
Ryan White	$1,000,000 (1)
Scott Darling	$900,000 (5)
Tom Pyatt	$875,000 (3)
Ryan Kujawinski	$875,000 (4)
Tye McGinn	$750,000 (2)
Cameron Gaunce	$625,000 (2)
Total Pro Players	25
Salary Commitment
Year 5 : $69,978,112
Year 6 : $36,099,969
Year 7 : $25,412,469
Year 8 : $21,369,417
Salary Average Commitment
Year 5 : $61,651,862
Year 6 : $30,409,969
Year 7 : $19,947,469
Year 8 : $16,941,917
Salary Cap with 1 Way Contract
Year 5 : $69,978,112
Year 6 : $36,099,969
Year 7 : $25,412,469
Year 8 : $21,369,417

Farm Players Salaries
Trevor van Riemsdyk	$159,444 (2)
Tyler Gaudet	$87,500 (1)
Reid Petryk	$87,500 (1)
Dean Kukan	$87,500 (2)
Chris Wagner	$87,500 (4)
Ken Appleby	$87,500 (5)
Yohann Auvitu	$87,500 (3)
Colby Cave	$80,000 (4)
Nick Schneider	$75,000 (6)
Vojtech Mozik	$75,000 (3)
Jayson Megna	$75,000 (2)
Micheal Haley	$75,000 (2)
Felix Girard	$70,000 (2)
Steve Oleksy	$70,000 (2)
Blake Pietila	$70,000 (2)
Matt Lorito	$65,000 (3)
Adam Comrie	$65,000 (1)
Marek Hrivik	$65,000 (3)
Parker Milner	$62,500 (1)
Karl Stollery	$60,000 (1)
T.J. Brennan	$52,500 (1)
Tommy Cross	$52,500 (1)
Marc-Andre Bergeron	$52,500 (1)
Nikita Jevpalovs	$52,500 (1)
Christian Folin	$52,500 (4)
Keith Kinkaid	$52,500 (2)
Rourke Chartier	$52,500 (3)
Total Farm Players	27
Salary Commitment
Year 5 : $1,959,444
Year 6 : $1,386,944
Year 7 : $727,500
Year 8 : $382,500
Salary Average Commitment
Year 5 : $1,795,144
Year 6 : $1,254,444
Year 7 : $612,500
Year 8 : $295,000

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	3000 - $35 - 0 - 0.00%
Level 4:	5000 - $25 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$68,491,513
Farm Players Total Salaries	$1,878,000
Coaches Total Salaries	$2,800,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	($17,423,808)
Projected Bank Account	($17,423,808)

Pro Players Salaries
Henrik Lundqvist	$8,500,000 (1)
Zach Parise	$7,538,462 (1)
Tuukka Rask	$7,000,000 (1)
Bobby Ryan	$6,375,000 (4)
Patrick Sharp	$6,250,000 (6)
Niklas Kronwall	$4,750,000 (1)
Casey Cizikas	$3,690,000 (3)
Jon Merrill	$3,444,000 (4)
David Pastrnak	$3,188,884 (7)
Matt Beleskey	$2,700,000 (2)
Tomas Jurco	$2,500,000 (6)
Charlie Coyle	$1,845,000 (1)
Max Friberg	$1,592,167 (1)
Nikita Nesterov	$1,559,250 (1)
Alex Chiasson	$1,031,250 (1)
Matt Read	$1,000,000 (2)
Fedor Tyutin	$840,000 (3)
Connor Brown	$812,500 (4)
Matt Greene	$650,000 (1)
Linden Vey	$600,000 (4)
Darnell Nurse	$525,000 (1)
Frank Vatrano	$525,000 (1)
Sam Bennett	$525,000 (1)
Brendan Perlini	$525,000 (3)
Jordie Benn	$525,000 (5)
Total Pro Players	25
Salary Commitment
Year 5 : $68,491,513
Year 6 : $32,450,384
Year 7 : $28,750,384
Year 8 : $23,695,384
Salary Average Commitment
Year 5 : $65,267,071
Year 6 : $26,816,942
Year 7 : $23,116,942
Year 8 : $19,496,942
Salary Cap with 1 Way Contract
Year 5 : $68,491,513
Year 6 : $32,450,384
Year 7 : $28,750,384
Year 8 : $23,695,384

Farm Players Salaries
Malcolm Subban	$187,500 (5)
Boyd Gordon	$100,000 (2)
Daniel Sprong	$100,000 (3)
Quinton Howden	$85,000 (4)
Dmitrij Jaskin	$75,000 (7)
Jeff Zatkoff	$75,000 (3)
Michael Bunting	$67,000 (1)
Tim Heed	$66,000 (5)
Alex Biega	$62,500 (2)
Nick Lappin	$62,500 (2)
Vitek Vanecek	$52,500 (3)
Peter Cehlarik	$52,500 (3)
Danton Heinen	$52,500 (3)
Kasperi Kapanen	$52,500 (1)
Matt Grzelcyk	$52,500 (3)
Anton Blidh	$52,500 (1)
Anthony Camara	$52,500 (1)
Zane McIntyre	$52,500 (1)
Anton Lindholm	$52,500 (3)
Eric Cornel	$52,500 (3)
Colton Hargrove	$52,500 (1)
Justin Hickman	$52,500 (1)
Conner Bleackley	$52,500 (3)
Josh Jacobs	$52,500 (3)
Rob O'Gara	$52,500 (3)
Chase De Leo	$52,500 (1)
Riley Barber	$52,500 (1)
Austin Czarnik	$52,500 (1)
Linus Arnesson	$52,500 (1)
Total Farm Players	29
Salary Commitment
Year 5 : $1,878,000
Year 6 : $1,286,000
Year 7 : $1,061,000
Year 8 : $413,500
Salary Average Commitment
Year 5 : $1,738,600
Year 6 : $1,110,000
Year 7 : $935,000
Year 8 : $255,000

Carolina Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	6000 - $90 - 6,000 - 100.00%
Level 2:	5000 - $55 - 5,000 - 100.00%
Level 3:	3000 - $35 - 3,000 - 100.00%
Level 4:	5000 - $25 - 4,523 - 90.45%
Luxury :	1000 - $170 - 1,000 - 100.00%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	19,523 - 97.61%
Average Income per Game	1624134.5
Year to Date Revenue	$6,496,538
Expense
Pro Players Total Salaries	$74,922,460
Farm Players Total Salaries	$1,689,750
Coaches Total Salaries	$2,500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$28,074
Projected Bank Account	$28,074

Pro Players Salaries
Claude Giroux	$8,275,000 (1)
Evander Kane	$6,037,500 (4)
Michael Del Zotto	$6,000,000 (6)
Tyler Seguin	$5,750,000 (1)
Jeff Carter	$5,272,727 (1)
Henrik Sedin	$5,133,900 (7)
Mark Giordano	$5,025,000 (5)
Andrei Markov	$5,000,000 (3)
Pekka Rinne	$4,700,000 (6)
Daniel Sedin	$4,200,000 (4)
Tyler Johnson	$3,833,333 (4)
Lars Eller	$3,312,500 (6)
Luke Schenn	$2,500,000 (4)
Troy Stecher	$2,200,000 (7)
Jaroslav Halak	$1,750,000 (7)
Patrick Maroon	$1,207,500 (1)
Chris VandeVelde	$1,000,000 (6)
Viktor Arvidsson	$950,000 (4)
Andrew MacDonald	$675,000 (2)
Derek Ryan	$525,000 (1)
Nikita Soshnikov	$525,000 (1)
Pavel Buchnevich	$525,000 (3)
Jaccob Slavin	$525,000 (1)
Total Pro Players	23
Salary Commitment
Year 5 : $74,922,460
Year 6 : $52,842,233
Year 7 : $52,167,233
Year 8 : $46,642,233
Salary Average Commitment
Year 5 : $56,720,560
Year 6 : $33,953,333
Year 7 : $33,278,333
Year 8 : $31,253,333
Salary Cap with 1 Way Contract
Year 5 : $74,922,460
Year 6 : $52,842,233
Year 7 : $52,167,233
Year 8 : $46,642,233

Farm Players Salaries
Mark Pysyk	$125,000 (3)
Mikhail Grabovski	$125,000 (6)
Denis Malgin	$100,000 (7)
Eddie Lack	$100,000 (4)
Clarke MacArthur	$93,750 (1)
Alan Quine	$90,000 (5)
Gavin Bayreuther	$90,000 (7)
Joseph Cramarossa	$72,000 (3)
Anthony Bitetto	$70,000 (3)
Grayson Downing	$69,000 (6)
Gabriel Dumont	$65,000 (3)
Pontus Aberg	$60,000 (2)
Mike Amadio	$52,500 (3)
Cole Cassels	$52,500 (1)
Jordan Schmaltz	$52,500 (1)
Lucas Wallmark	$52,500 (3)
Clark Bishop	$52,500 (3)
Radel Fazleev	$52,500 (3)
Joonas Korpisalo	$52,500 (1)
Erik Karlsson94	$52,500 (1)
Daniel Altshuller	$52,500 (1)
Slater Koekkoek	$52,500 (4)
Byron Froese	$52,500 (2)
Ryan MacInnis	$52,500 (3)
Total Farm Players	24
Salary Commitment
Year 5 : $1,689,750
Year 6 : $1,333,500
Year 7 : $1,221,000
Year 8 : $626,500
Salary Average Commitment
Year 5 : $1,687,578
Year 6 : $1,178,500
Year 7 : $1,066,000
Year 8 : $421,500

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - $100 - 5,394 - 89.90%
Level 2:	5000 - $60 - 4,565 - 91.29%
Level 3:	3000 - $35 - 3,000 - 100.00%
Level 4:	5000 - $25 - 4,438 - 88.75%
Luxury :	1000 - $200 - 922 - 92.20%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	18,318 - 91.59%
Average Income per Game	1638389.33333333
Year to Date Revenue	$4,915,168
Expense
Pro Players Total Salaries	$65,889,372
Farm Players Total Salaries	$1,853,888
Coaches Total Salaries	$2,825,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	($1,200,346)
Projected Bank Account	($1,200,346)

Pro Players Salaries
Dustin Byfuglien	$6,500,000 (3)
Sergei Bobrovsky	$6,468,750 (4)
Logan Couture	$6,000,000 (1)
Gabriel Landeskog	$5,571,429 (1)
Jakub Voracek	$4,887,500 (5)
Kevin Shattenkirk	$4,887,500 (6)
Ryan McDonagh	$4,700,000 (1)
Wayne Simmonds	$3,975,000 (1)
Derek Stepan	$3,536,250 (4)
Nino Niederreiter	$3,215,000 (4)
Ryan Ellis	$2,880,000 (2)
Chris Kreider	$2,650,000 (3)
TJ Brodie	$2,443,750 (3)
Adam Larsson	$1,896,250 (4)
Bo Horvat	$1,594,443 (4)
Mike Hoffman	$1,386,000 (1)
Daniel Winnik	$1,125,000 (4)
Anthony Mantha	$997,500 (2)
Al Montoya	$650,000 (2)
Brayden Point	$525,000 (3)
Total Pro Players	20
Salary Commitment
Year 5 : $65,889,372
Year 6 : $44,256,943
Year 7 : $39,729,443
Year 8 : $27,610,693
Salary Average Commitment
Year 5 : $64,701,872
Year 6 : $43,069,443
Year 7 : $38,541,943
Year 8 : $26,748,193
Salary Cap with 1 Way Contract
Year 5 : $65,889,372
Year 6 : $44,256,943
Year 7 : $39,729,443
Year 8 : $27,610,693

Farm Players Salaries
Ales Hemsky	$200,000 (5)
Charles Hudon	$159,444 (1)
Kerby Rychel	$159,444 (4)
Emile Poirier	$93,750 (2)
Darren Dietz	$93,750 (2)
Ryan Hartman	$80,000 (4)
Markus Hannikainen	$70,000 (7)
Tyler Motte	$52,500 (3)
Brett Lernout	$52,500 (1)
Kyle Baun	$52,500 (1)
Tanner Kero	$52,500 (1)
John Hayden	$52,500 (3)
Kyle Rau	$52,500 (1)
John Quenneville	$52,500 (3)
Vincent Hinostroza	$52,500 (1)
Michael Bournival	$52,500 (2)
Luc Snuggerud	$52,500 (3)
Anthony Louis	$52,500 (3)
Josh Brown	$52,500 (2)
Eddie Pasquale	$52,500 (1)
Matt Hackett	$52,500 (2)
Mac Carruth	$52,500 (1)
Luke Johnson	$52,500 (3)
Carl Dahlstrom	$52,500 (3)
Sam Jardine	$52,500 (3)
Robin Norell	$52,500 (3)
Total Farm Players	26
Salary Commitment
Year 5 : $1,853,888
Year 6 : $1,326,944
Year 7 : $981,944
Year 8 : $509,444
Salary Average Commitment
Year 5 : $1,807,038
Year 6 : $1,213,194
Year 7 : $909,444
Year 8 : $344,444

Colorado Avalanche

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - $90 - 6,000 - 100.00%
Level 2:	5000 - $55 - 5,000 - 100.00%
Level 3:	3000 - $35 - 3,000 - 100.00%
Level 4:	5000 - $25 - 5,000 - 100.00%
Luxury :	1000 - $175 - 1,000 - 100.00%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	20,000 - 100.00%
Average Income per Game	1647000
Year to Date Revenue	$3,294,000
Expense
Pro Players Total Salaries	$70,069,192
Farm Players Total Salaries	$1,956,319
Coaches Total Salaries	$1,700,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$19,145,617
Projected Bank Account	$19,145,617

Pro Players Salaries
Sean Monahan	$10,156,250 (5)
Steven Stamkos	$8,625,000 (4)
Kyle Okposo	$8,545,000 (5)
Corey Crawford	$6,000,000 (1)
Ryan O'Reilly	$5,750,000 (1)
Oliver Ekman-Larsson	$5,500,000 (1)
Patric Hornqvist	$5,312,500 (1)
Keith Yandle	$3,500,000 (5)
Justin Abdelkader	$2,250,000 (1)
Lee Stempniak	$1,953,125 (2)
Rasmus Ristolainen	$1,896,250 (5)
Mika Zibanejad	$1,833,042 (1)
Jakob Silfverberg	$1,769,832 (4)
Andrei Vasilevskiy	$1,594,443 (4)
Zach Werenski	$1,500,000 (4)
Colton Sissons	$1,102,500 (7)
Alexandre Burrows	$850,000 (4)
Nick Holden	$750,000 (1)
Matt Hunwick	$656,250 (7)
Max Domi	$525,000 (1)
Total Pro Players	20
Salary Commitment
Year 5 : $70,069,192
Year 6 : $42,148,650
Year 7 : $40,195,525
Year 8 : $40,195,525
Salary Average Commitment
Year 5 : $46,359,817
Year 6 : $19,951,775
Year 7 : $18,389,275
Year 8 : $18,389,275
Salary Cap with 1 Way Contract
Year 5 : $70,069,192
Year 6 : $42,148,650
Year 7 : $40,195,525
Year 8 : $40,195,525

Farm Players Salaries
Ryan Pulock	$159,444 (3)
Jesse Puljujarvi	$150,000 (5)
Timo Meier	$150,000 (5)
Kyle Connor	$150,000 (5)
Tom Kuhnhackl	$112,500 (5)
Michal Kempny	$100,000 (5)
Zach Redmond	$89,375 (4)
Gemel Smith	$87,500 (2)
Dmytro Timashov	$75,000 (4)
Andrew Mangiapane	$75,000 (4)
Conor Garland	$65,000 (3)
Jhonas Enroth	$60,000 (1)
Michael Matheson	$52,500 (1)
Travis Sanheim	$52,500 (3)
Drew Shore	$52,500 (2)
Josh Anderson	$52,500 (5)
William Carrier	$52,500 (2)
Kyle Wood	$52,500 (3)
Jeff Malcolm	$52,500 (1)
David Rittich	$52,500 (3)
Scott Wilson	$52,500 (3)
Nick Cousins	$52,500 (2)
Klas Dahlbeck	$52,500 (4)
Colin Smith	$52,500 (2)
Miikka Salomaki	$52,500 (4)
Total Farm Players	25
Salary Commitment
Year 5 : $1,956,319
Year 6 : $1,791,319
Year 7 : $1,493,819
Year 8 : $1,059,375
Salary Average Commitment
Year 5 : $1,903,819
Year 6 : $1,698,819
Year 7 : $1,401,319
Year 8 : $926,875

Columbus Bluejackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - $97 - 6,000 - 100.00%
Level 2:	5000 - $57 - 5,000 - 100.00%
Level 3:	3000 - $37 - 2,872 - 95.75%
Level 4:	5000 - $24 - 5,000 - 100.00%
Luxury :	1000 - $195 - 1,000 - 100.00%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	19,872 - 99.36%
Average Income per Game	1739179.18181818
Year to Date Revenue	$19,130,971
Expense
Pro Players Total Salaries	$58,733,776
Farm Players Total Salaries	$1,838,950
Coaches Total Salaries	$2,050,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$20,563,478
Projected Bank Account	$20,563,478

Pro Players Salaries
Braydon Coburn	$5,500,000 (5)
Artem Anisimov	$5,000,000 (3)
Justin Faulk	$4,833,333 (1)
Niklas Hjalmarsson	$4,100,000 (1)
Martin Hanzal	$3,875,000 (1)
Calvin de Haan	$3,381,000 (7)
Brian Elliott	$3,125,000 (3)
Mikhail Grigorenko	$3,000,000 (6)
Carl Hagelin	$2,975,625 (7)
Mikkel Boedker	$2,932,500 (1)
Jean-Gabriel Pageau	$2,576,000 (4)
Antoine Vermette	$2,000,000 (2)
Justin Braun	$1,953,125 (7)
Elias Lindholm	$1,896,250 (5)
Gustav Nyquist	$1,855,250 (2)
Erik Gudbranson	$1,845,000 (2)
Mike Condon	$1,594,442 (1)
Ondrej Palat	$1,216,251 (4)
Calle Jarnkrok	$1,200,000 (4)
Torrey Mitchell	$1,000,000 (4)
Johan Larsson	$1,000,000 (4)
Lance Bouma	$750,000 (4)
Brad Hunt	$600,000 (2)
Yanni Gourde	$525,000 (2)
Total Pro Players	24
Salary Commitment
Year 5 : $58,733,776
Year 6 : $41,398,501
Year 7 : $34,573,251
Year 8 : $26,448,251
Salary Average Commitment
Year 5 : $42,154,776
Year 6 : $28,169,501
Year 7 : $21,419,251
Year 8 : $17,769,251
Salary Cap with 1 Way Contract
Year 5 : $58,733,776
Year 6 : $41,398,501
Year 7 : $34,573,251
Year 8 : $26,448,251

Farm Players Salaries
Simon Despres	$172,200 (4)
Lukas Sedlak	$161,500 (6)
Joe Colborne	$125,000 (4)
Adam Clendening	$110,250 (7)
Logan Shaw	$110,000 (5)
Tage Thompson	$100,000 (5)
Alexandre Carrier	$87,500 (7)
Frederick Gaudreau	$85,000 (5)
Paul Bittner	$75,000 (4)
Dennis Rasmussen	$75,000 (2)
Brett Kulak	$70,000 (2)
Nicklas Jensen	$60,000 (2)
David Warsofsky	$60,000 (2)
Rocco Grimaldi	$60,000 (2)
Jordan Schroeder	$60,000 (4)
Michael Mersch	$60,000 (2)
Ben Hutton	$52,500 (1)
Jared Knight	$52,500 (1)
Micheal Ferland	$52,500 (1)
Dillon Heatherington	$52,500 (1)
Anders Nilsson	$52,500 (1)
Jake Virtanen	$52,500 (1)
Tristan Jarry	$52,500 (1)
Total Farm Players	23
Salary Commitment
Year 5 : $1,838,950
Year 6 : $1,471,450
Year 7 : $1,086,450
Year 8 : $1,086,450
Salary Average Commitment
Year 5 : $1,838,350
Year 6 : $1,157,450
Year 7 : $817,450
Year 8 : $817,450

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	3000 - $35 - 0 - 0.00%
Level 4:	5000 - $25 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$52,404,437
Farm Players Total Salaries	$1,863,690
Coaches Total Salaries	$2,000,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$26,455,068
Projected Bank Account	$26,455,068

Pro Players Salaries
Jason Pominville	$5,600,000 (1)
Devan Dubnyk	$5,468,750 (4)
Andreas Athanasiou	$4,500,000 (5)
Colin Wilson	$3,225,000 (4)
Ryan Dzingel	$3,188,886 (6)
Jake McCabe	$2,250,000 (4)
Joseph Blandisi	$2,250,000 (5)
Matt Murray	$2,000,000 (4)
Jamie Oleksiak	$2,000,000 (2)
Markus Granlund	$2,000,000 (3)
Phillip Danault	$2,000,000 (3)
Aleksander Barkov	$1,896,250 (5)
Torey Krug	$1,879,167 (1)
Tyson Barrie	$1,845,000 (4)
Johnny Gaudreau	$1,594,442 (4)
John Klingberg	$1,594,442 (4)
Radek Faksa	$1,562,500 (4)
Matthew Tkachuk	$1,500,000 (5)
Mikko Rantanen	$1,500,000 (3)
Antoine Roussel	$1,000,000 (4)
Conor Sheary	$950,000 (4)
Brandon Manning	$800,000 (2)
Eric Tangradi	$750,000 (1)
Jimmy Vesey	$525,000 (3)
Esa Lindell	$525,000 (1)
Total Pro Players	25
Salary Commitment
Year 5 : $52,404,437
Year 6 : $43,650,270
Year 7 : $40,850,270
Year 8 : $34,825,270
Salary Average Commitment
Year 5 : $44,960,437
Year 6 : $35,806,270
Year 7 : $33,006,270
Year 8 : $27,823,270
Salary Cap with 1 Way Contract
Year 5 : $52,404,437
Year 6 : $43,650,270
Year 7 : $40,850,270
Year 8 : $34,825,270

Farm Players Salaries
Valeri Nichushkin	$189,625 (5)
Anthony Duclair	$159,444 (4)
Devin Shore	$159,444 (4)
Julius Honka	$159,444 (4)
Patrik Nemeth	$156,483 (2)
Oscar Lindberg	$141,750 (4)
Dylan DeMelo	$97,500 (3)
Evan Rodrigues	$95,000 (1)
Peter Holland	$75,000 (4)
Branden Troock	$52,500 (1)
Max McCormick	$52,500 (4)
Jason Dickinson	$52,500 (1)
Remi Elie	$52,500 (1)
Mattias Backman	$52,500 (1)
Ludwig Bystrom	$52,500 (1)
Juuse Saros	$52,500 (1)
Cole Ully	$52,500 (1)
Matej Stransky	$52,500 (1)
Philippe Desrosiers	$52,500 (1)
Mario Lucia	$52,500 (3)
Scott Glennie	$52,500 (3)
Total Farm Players	21
Salary Commitment
Year 5 : $1,863,690
Year 6 : $1,296,190
Year 7 : $1,139,707
Year 8 : $937,207
Salary Average Commitment
Year 5 : $1,775,165
Year 6 : $1,126,565
Year 7 : $970,082
Year 8 : $800,082

Detroit Redwings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	3000 - $35 - 0 - 0.00%
Level 4:	5000 - $25 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$54,137,780
Farm Players Total Salaries	$1,873,150
Coaches Total Salaries	$1,550,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$36,005,941
Projected Bank Account	$36,005,941

Pro Players Salaries
Kris Letang	$7,250,000 (1)
Bryan Little	$5,875,000 (1)
Nikita Zaitsev	$5,750,000 (7)
Duncan Keith	$5,538,462 (1)
Francois Beauchemin	$3,500,000 (4)
Antti Raanta	$2,800,000 (1)
Jake Gardiner	$2,233,334 (2)
Brock Nelson	$1,845,000 (1)
Riley Sheahan	$1,845,000 (2)
Mikael Granlund	$1,845,000 (1)
Jonathan Huberdeau	$1,833,042 (3)
Auston Matthews	$1,750,000 (5)
Tomas Tatar	$1,722,000 (2)
Connor Carrick	$1,650,000 (5)
Sami Vatanen	$1,609,250 (2)
Alexander Wennberg	$1,594,442 (4)
Brendan Gallagher	$1,438,500 (4)
Tyler Bertuzzi	$1,250,000 (5)
Jason Zucker	$1,102,500 (1)
Peter Budaj	$656,250 (7)
Zach Hyman	$525,000 (1)
Alexander Burmistrov	$525,000 (1)
Total Pro Players	22
Salary Commitment
Year 5 : $54,137,780
Year 6 : $26,831,818
Year 7 : $19,422,234
Year 8 : $17,589,192
Salary Average Commitment
Year 5 : $44,239,696
Year 6 : $17,286,234
Year 7 : $11,584,984
Year 8 : $9,751,942
Salary Cap with 1 Way Contract
Year 5 : $54,137,780
Year 6 : $26,831,818
Year 7 : $19,422,234
Year 8 : $17,589,192

Farm Players Salaries
William Nylander	$168,200 (2)
Dalton Prout	$140,000 (1)
Petr Mrazek	$124,950 (2)
Griffin Reinhart	$110,250 (1)
Martin Frk	$100,000 (6)
Lawson Crouse	$100,000 (5)
Brenden Kichton	$99,750 (1)
Austin Watson	$90,000 (4)
Brandon Carlo	$85,000 (5)
Antoine Bibeau	$80,000 (6)
Landon Ferraro	$75,000 (5)
Ryan Sproul	$70,000 (5)
Nick Paul	$52,500 (1)
Ben Harpur	$52,500 (1)
Shayne Gostisbehere	$52,500 (1)
Jared McCann	$52,500 (1)
Joe Hicketts	$52,500 (3)
Jordan Subban	$52,500 (1)
Dominic Turgeon	$52,500 (3)
Ben Marshall	$52,500 (3)
Marek Langhamer	$52,500 (5)
Sonny Milano	$52,500 (1)
Michael Dal Colle	$52,500 (3)
Joakim Ryan	$52,500 (1)
Total Farm Players	24
Salary Commitment
Year 5 : $1,873,150
Year 6 : $1,155,650
Year 7 : $862,500
Year 8 : $652,500
Salary Average Commitment
Year 5 : $2,250,250
Year 6 : $1,198,150
Year 7 : $905,000
Year 8 : $657,500

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6000 - $95 - 0 - 0.00%
Level 2:	5000 - $55 - 0 - 0.00%
Level 3:	3000 - $31 - 0 - 0.00%
Level 4:	5000 - $20 - 0 - 0.00%
Luxury :	1000 - $192 - 0 - 0.00%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$74,039,345
Farm Players Total Salaries	$1,971,763
Coaches Total Salaries	$3,050,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$30,411,569
Projected Bank Account	$30,411,569

Pro Players Salaries
David Backes	$8,600,000 (5)
Mikko Koivu	$8,437,500 (5)
Zdeno Chara	$7,734,375 (3)
Milan Lucic	$6,000,000 (1)
Alex Goligoski	$5,750,000 (1)
Jack Johnson	$5,446,428 (7)
Jay Bouwmeester	$5,400,000 (1)
Mikael Backlund	$3,450,000 (4)
Kris Russell	$2,600,000 (1)
Jaromir Jagr	$2,400,000 (1)
Zack Smith	$2,359,375 (3)
Jarome Iginla	$2,250,000 (1)
Drew Stafford	$2,000,000 (3)
John Mitchell	$1,980,000 (5)
Derek MacKenzie	$1,875,000 (3)
Brenden Dillon	$1,845,000 (2)
Zack Kassian	$1,250,000 (2)
Vernon Fiddler	$1,250,000 (2)
Alex Khokhlachev	$786,667 (1)
Dylan Sadowy	$525,000 (3)
Jimmy Howard	$525,000 (1)
Calvin Pickard	$525,000 (1)
Brett Pesce	$525,000 (1)
Matt Cullen	$525,000 (1)
Jyrki Jokipakka	$0 (0)
Total Pro Players	25
Salary Commitment
Year 5 : $74,039,345
Year 6 : $46,752,678
Year 7 : $42,407,678
Year 8 : $27,913,928
Salary Average Commitment
Year 5 : $34,992,185
Year 6 : $17,996,518
Year 7 : $14,971,518
Year 8 : $10,387,143
Salary Cap with 1 Way Contract
Year 5 : $74,039,345
Year 6 : $46,752,678
Year 7 : $42,407,678
Year 8 : $27,913,928

Farm Players Salaries
Mark Streit	$187,500 (1)
Jujhar Khaira	$160,000 (5)
Phillip Di Guiseppe	$160,000 (5)
Damon Severson	$159,444 (4)
William Karlsson	$159,444 (2)
Markus Nutivaara	$140,000 (7)
Kevin Bieksa	$100,000 (2)
Ryan Murphy	$86,000 (3)
Kyle Brodziak	$65,625 (2)
Iiro Pakarinen	$65,000 (3)
Brock McGinn	$56,250 (4)
Christopher Gibson	$55,000 (4)
Steve Ott	$52,500 (2)
Chris Butler	$52,500 (1)
Matt Benning	$52,500 (3)
Cristoval Nieves	$52,500 (3)
Tom McCollum	$52,500 (3)
Linus Ullmark	$52,500 (1)
Corey Tropp	$52,500 (1)
Travis Boyd	$52,500 (1)
Luke Witkowski	$52,500 (1)
Taylor Beck	$52,500 (1)
Sean Kuraly	$52,500 (3)
Total Farm Players	23
Salary Commitment
Year 5 : $1,971,763
Year 6 : $1,469,263
Year 7 : $1,091,694
Year 8 : $730,694
Salary Average Commitment
Year 5 : $1,581,944
Year 6 : $1,134,444
Year 7 : $876,944
Year 8 : $489,444

Los Angles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	3000 - $35 - 0 - 0.00%
Level 4:	5000 - $25 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$71,753,042
Farm Players Total Salaries	$1,856,607
Coaches Total Salaries	$1,550,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$4,243,465
Projected Bank Account	$4,243,465

Pro Players Salaries
Phil Kessel	$8,000,000 (1)
Patrick Kane	$7,245,000 (2)
Joe Thornton	$7,000,000 (6)
Drew Doughty	$7,000,000 (1)
Erik Karlsson	$6,500,000 (1)
John Moore	$3,960,000 (2)
Nazem Kadri	$3,835,250 (7)
Anders Lee	$3,500,000 (4)
Jacob Markstrom	$2,400,000 (4)
John-Michael Liles	$2,200,000 (6)
Matt Calvert	$2,024,375 (1)
Carter Hutton	$2,000,000 (7)
Curtis Lazar	$1,950,000 (7)
Kevan Miller	$1,875,000 (4)
J.T. Miller	$1,833,042 (4)
Morgan Rielly	$1,833,042 (2)
Matt Nieto	$1,625,000 (5)
Martin Marincin	$1,533,000 (1)
Cody Eakin	$1,339,333 (4)
Melker Karlsson	$1,100,000 (7)
Ryan Callahan	$800,000 (3)
Brandon Pirri	$750,000 (4)
Patrick Eaves	$750,000 (4)
Viktor Stalberg	$700,000 (3)
Total Pro Players	24
Salary Commitment
Year 5 : $71,753,042
Year 6 : $46,695,667
Year 7 : $33,657,625
Year 8 : $32,157,625
Salary Average Commitment
Year 5 : $60,084,542
Year 6 : $36,526,542
Year 7 : $26,407,375
Year 8 : $25,357,375
Salary Cap with 1 Way Contract
Year 5 : $71,753,042
Year 6 : $46,695,667
Year 7 : $33,657,625
Year 8 : $32,157,625

Farm Players Salaries
Anton Lander	$185,000 (3)
Jordan Oesterle	$162,500 (6)
Jared Cowen	$150,000 (6)
Tim Schaller	$110,000 (6)
Laurent Brossoit	$100,000 (1)
Evgeny Svechnikov	$100,000 (5)
Nicolas Deslauriers	$92,857 (5)
Shane Prince	$92,500 (4)
Rasmus Andersson	$75,000 (4)
Anton Khudobin	$70,000 (2)
Sergey Tolchinsky	$68,750 (1)
Kevin Porter	$62,500 (4)
Chad Ruhwedel	$62,500 (4)
Philip Larsen	$52,500 (3)
Chris Mueller	$52,500 (1)
Ben Betker	$52,500 (1)
Justin Bailey	$52,500 (1)
Daniel O'Regan	$52,500 (3)
Kyle Platzer	$52,500 (1)
Dillon Simpson	$52,500 (1)
Erik Gustafsson	$52,500 (1)
Anton Slepyshev	$52,500 (1)
Joey LaLeggia	$52,500 (1)
Total Farm Players	23
Salary Commitment
Year 5 : $1,856,607
Year 6 : $1,267,857
Year 7 : $1,197,857
Year 8 : $907,857
Salary Average Commitment
Year 5 : $1,739,278
Year 6 : $942,500
Year 7 : $872,500
Year 8 : $575,000

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	6000 - $100 - 6,000 - 100.00%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	3000 - $35 - 3,000 - 100.00%
Level 4:	5000 - $25 - 5,000 - 100.00%
Luxury :	1000 - $200 - 990 - 98.97%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	19,990 - 99.95%
Average Income per Game	1792710
Year to Date Revenue	$5,378,130
Expense
Pro Players Total Salaries	$64,754,292
Farm Players Total Salaries	$1,870,227
Coaches Total Salaries	$2,500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$16,748,221
Projected Bank Account	$16,748,221

Pro Players Salaries
Loui Eriksson	$9,000,000 (5)
Sidney Crosby	$8,700,000 (1)
Carey Price	$8,125,000 (7)
Ryan Nugent-Hopkins	$6,000,000 (1)
Craig Anderson	$5,000,000 (3)
Dennis Wideman	$4,500,000 (6)
Mike Ribeiro	$3,900,000 (2)
Chris Kunitz	$3,800,000 (6)
Mathieu Perreault	$2,100,000 (2)
Marco Scandella	$2,050,000 (2)
Nathan Beaulieu	$1,896,250 (1)
Filip Forsberg	$1,833,042 (5)
Zbynek Michalek	$1,500,000 (4)
Tom Gilbert	$1,125,000 (1)
Christian Fischer	$850,000 (5)
Jeff Schultz	$700,000 (4)
Chris Kelly	$700,000 (2)
Ryan Reaves	$700,000 (2)
Steve Bernier	$700,000 (2)
Brady Skjei	$525,000 (1)
Laurent Dauphin	$525,000 (1)
Artturi Lehkonen	$525,000 (3)
Total Pro Players	22
Salary Commitment
Year 5 : $64,754,292
Year 6 : $45,983,042
Year 7 : $35,833,042
Year 8 : $30,308,042
Salary Average Commitment
Year 5 : $52,259,417
Year 6 : $32,719,167
Year 7 : $23,094,167
Year 8 : $16,594,167
Salary Cap with 1 Way Contract
Year 5 : $64,754,292
Year 6 : $45,983,042
Year 7 : $35,833,042
Year 8 : $30,308,042

Farm Players Salaries
Ville Pokka	$159,444 (2)
Daniel Carr	$159,444 (1)
Eric Gelinas	$120,000 (2)
Greg Pateryn	$118,125 (5)
Scott Harrington	$100,000 (5)
Curtis McElhinney	$93,750 (6)
Taylor Leier	$75,000 (4)
Charlie Lindgren	$66,964 (5)
Dan Vladar	$65,000 (3)
Joel Vermin	$60,000 (2)
Duncan Siemens	$55,000 (5)
Tomas Nosek	$55,000 (5)
Scott Mayfield	$55,000 (5)
Dustin Tokarski	$55,000 (2)
Viktor Loov	$55,000 (5)
Daniel Audette	$52,500 (3)
Tim Bozon	$52,500 (1)
Paul Bissonnette	$52,500 (2)
Michael McCarron	$52,500 (1)
Miles Wood	$52,500 (3)
Vaclav Karabacek	$52,500 (3)
Mark MacMillan	$52,500 (1)
Jeremy Gregoire	$52,500 (1)
Nikita Scherbak	$52,500 (1)
Jordan Szwarz	$52,500 (2)
Josiah Didier	$52,500 (1)
Total Farm Players	26
Salary Commitment
Year 5 : $1,870,227
Year 6 : $1,395,783
Year 7 : $896,339
Year 8 : $673,839
Salary Average Commitment
Year 5 : $1,977,638
Year 6 : $1,335,694
Year 7 : $838,750
Year 8 : $561,250

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - $100 - 5,715 - 95.25%
Level 2:	5000 - $60 - 4,787 - 95.75%
Level 3:	3000 - $35 - 3,000 - 100.00%
Level 4:	5000 - $25 - 4,809 - 96.17%
Luxury :	1000 - $200 - 957 - 95.67%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	19,268 - 96.34%
Average Income per Game	1721637.66666667
Year to Date Revenue	$15,494,739
Expense
Pro Players Total Salaries	$59,824,454
Farm Players Total Salaries	$2,043,544
Coaches Total Salaries	$1,700,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$27,543,460
Projected Bank Account	$27,543,460

Pro Players Salaries
Marian Gaborik	$9,375,000 (1)
Eric Staal	$8,250,000 (1)
Mike Green	$5,312,500 (2)
Zach Bogosian	$5,142,857 (1)
Tomas Plekanec	$5,000,000 (1)
Milan Michalek	$3,750,000 (1)
Andrew Cogliano	$3,750,000 (3)
Michael Cammalleri	$3,500,000 (2)
Cody Franson	$2,150,000 (2)
Anton Stralman	$2,125,000 (4)
Marc Methot	$2,000,000 (4)
Shane Doan	$1,875,000 (1)
Riley Nash	$1,500,000 (2)
Patrik Berglund	$1,000,000 (2)
Toby Enstrom	$972,222 (1)
Thomas Greiss	$937,500 (1)
Cam Talbot	$703,125 (2)
Matt Hendricks	$700,000 (2)
Lauri Korpikoski	$656,250 (2)
Brian Flynn	$600,000 (3)
Julian Melchiori	$525,000 (1)
Total Pro Players	21
Salary Commitment
Year 5 : $59,824,454
Year 6 : $23,996,875
Year 7 : $8,475,000
Year 8 : $4,125,000
Salary Average Commitment
Year 5 : $24,942,857
Year 6 : $7,900,000
Year 7 : $3,700,000
Year 8 : $2,650,000
Salary Cap with 1 Way Contract
Year 5 : $59,824,454
Year 6 : $23,996,875
Year 7 : $8,475,000
Year 8 : $4,125,000

Farm Players Salaries
Joe Morrow	$200,000 (5)
Emerson Etem	$178,350 (1)
Kyle Clifford	$174,250 (2)
Jiri Sekec	$159,444 (4)
Anthony Beauvillier	$100,000 (5)
Nate Prosser	$86,500 (2)
Justin Falk	$80,000 (2)
Jamie McBain	$75,000 (2)
Patrice Cormier	$75,000 (2)
Nate Guenin	$75,000 (1)
James Wisniewski	$75,000 (2)
Chris Thorburn	$75,000 (2)
Ryan Carter	$70,000 (2)
Danny Kristo	$70,000 (3)
Reto Berra	$70,000 (3)
Matt Frattin	$65,000 (3)
Michael Sgarbossa	$60,000 (3)
Justin Peters	$60,000 (2)
Drew Miller	$60,000 (4)
Mike Blunden	$60,000 (2)
Robert Bortuzzo	$60,000 (3)
Jeremy Smith	$57,500 (3)
Andreas Martinsen	$57,500 (2)
Total Farm Players	23
Salary Commitment
Year 5 : $2,043,544
Year 6 : $1,790,194
Year 7 : $901,944
Year 8 : $519,444
Salary Average Commitment
Year 5 : $1,360,000
Year 6 : $1,232,500
Year 7 : $622,500
Year 8 : $307,500

NewYork Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Veterans Memorial Coliseum
Level 1:	6000 - $92 - 6,000 - 100.00%
Level 2:	5000 - $58 - 5,000 - 100.00%
Level 3:	3000 - $32 - 3,000 - 100.00%
Level 4:	5000 - $25 - 4,903 - 98.06%
Luxury :	1000 - $190 - 1,000 - 100.00%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	19,903 - 99.51%
Average Income per Game	1688268.77777778
Year to Date Revenue	$15,194,419
Expense
Pro Players Total Salaries	$74,735,169
Farm Players Total Salaries	$1,961,750
Coaches Total Salaries	$1,600,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$37,322,223
Projected Bank Account	$37,322,223

Pro Players Salaries
Rick Nash	$7,500,000 (6)
Brent Seabrook	$7,250,000 (2)
Valtteri Filppula	$6,250,000 (4)
Brad Marchand	$5,625,000 (6)
Johnny Boychuk	$4,583,337 (2)
Roman Josi	$4,000,000 (1)
Ryan Johansen	$3,890,000 (4)
Joel Ward	$3,750,000 (2)
Derick Brassard	$3,680,000 (4)
Cal Clutterbuck	$3,437,500 (5)
Dan Hamhuis	$3,125,000 (3)
Nick Leddy	$3,105,000 (4)
James Reimer	$2,812,500 (2)
Aaron Dell	$2,200,000 (6)
Vladislav Namestnikov	$1,896,250 (4)
Reilly Smith	$1,845,000 (3)
Brendan Smith	$1,600,000 (7)
Boone Jenner	$1,595,582 (5)
Tyler Toffoli	$1,505,000 (4)
Andrej Sustr	$1,500,000 (4)
Stephen Gionta	$1,250,000 (2)
Erik Haula	$1,180,000 (4)
Martin Jones	$1,155,000 (4)
Total Pro Players	23
Salary Commitment
Year 5 : $74,735,169
Year 6 : $70,735,169
Year 7 : $51,089,332
Year 8 : $46,119,332
Salary Average Commitment
Year 5 : $53,680,420
Year 6 : $49,680,420
Year 7 : $32,772,083
Year 8 : $30,402,083
Salary Cap with 1 Way Contract
Year 5 : $74,735,169
Year 6 : $70,735,169
Year 7 : $51,089,332
Year 8 : $46,119,332

Farm Players Salaries
Nick Bjugstad	$184,500 (4)
Adam Pelech	$126,000 (7)
Tyler Pitlick	$125,000 (6)
Patrick Wiercioch	$110,000 (5)
Nick Shore	$106,250 (4)
Noel Acciari	$105,000 (4)
Alexander Nylander	$100,000 (5)
Erik Condra	$100,000 (2)
Brendan Gaunce	$87,500 (4)
Denis Gurianov	$85,000 (5)
Tanner Richard	$72,500 (6)
Casey Bailey	$70,000 (4)
Christoph Bertschy	$60,000 (3)
Kyle Burroughs	$52,500 (1)
Hunter Smith	$52,500 (1)
Adrian Kempe	$52,500 (1)
Eamon McAdam	$52,500 (3)
Thatcher Demko	$52,500 (3)
Joshua Ho-Sang	$52,500 (3)
Devon Toews	$52,500 (3)
Robbie Russo	$52,500 (1)
Kevin Czuczman	$52,500 (1)
Kyle Schempp	$52,500 (3)
Roland McKeown	$52,500 (3)
Samuel Morin	$52,500 (1)
Total Farm Players	25
Salary Commitment
Year 5 : $1,961,750
Year 6 : $1,646,750
Year 7 : $1,546,750
Year 8 : $1,171,750
Salary Average Commitment
Year 5 : $2,142,550
Year 6 : $1,613,250
Year 7 : $1,513,250
Year 8 : $1,008,250

NewYork Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - $102 - 0 - 0.00%
Level 2:	5000 - $63 - 0 - 0.00%
Level 3:	3000 - $41 - 0 - 0.00%
Level 4:	5000 - $28 - 0 - 0.00%
Luxury :	1000 - $195 - 0 - 0.00%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$70,478,749
Farm Players Total Salaries	$1,670,546
Coaches Total Salaries	$1,750,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$1,602,583
Projected Bank Account	$1,602,583

Pro Players Salaries
Mike Fisher	$9,700,000 (3)
Henrik Zetterberg	$6,083,333 (1)
Jamie Benn	$6,037,500 (6)
Matt Duchene	$6,000,000 (1)
Andrew Ladd	$5,500,000 (1)
Tyler Myers	$5,500,000 (1)
Brandon Dubinsky	$5,250,000 (4)
P.K. Subban	$3,306,250 (4)
Jussi Jokinen	$3,125,000 (4)
Dmitry Kulikov	$2,875,000 (3)
Michal Neuvirth	$2,875,000 (2)
Ryan Miller	$2,500,000 (4)
Justin Schultz	$1,900,000 (1)
Nathan MacKinnon	$1,896,250 (5)
Radko Gudas	$1,800,000 (7)
Josh Gorges	$1,800,000 (3)
Carl Soderberg	$1,260,416 (3)
Blake Comeau	$720,000 (2)
Matt Moulson	$625,000 (5)
Brian Campbell	$600,000 (2)
Yannick Weber	$600,000 (3)
Jamie McGinn	$525,000 (4)
Total Pro Players	22
Salary Commitment
Year 5 : $70,478,749
Year 6 : $45,495,416
Year 7 : $41,300,416
Year 8 : $25,065,000
Salary Average Commitment
Year 5 : $55,566,249
Year 6 : $30,582,916
Year 7 : $26,462,916
Year 8 : $20,677,500
Salary Cap with 1 Way Contract
Year 5 : $70,478,749
Year 6 : $45,495,416
Year 7 : $41,300,416
Year 8 : $25,065,000

Farm Players Salaries
Stuart Percy	$176,983 (5)
Chad Johnson	$164,063 (4)
Mirco Mueller	$159,500 (1)
Dylan Olsen	$75,000 (4)
Dylan Blujus	$70,000 (3)
Dave Bolland	$70,000 (2)
Dwight King	$60,000 (3)
Rinat Valiev	$55,000 (3)
Conor Allen	$52,500 (1)
Petr Zamorsky	$52,500 (1)
Richard Nejezchleb	$52,500 (1)
Josh Nicholls	$52,500 (1)
Daniel Walcott	$52,500 (1)
Jack Campbell	$52,500 (3)
Adam Tambellini	$52,500 (1)
Chris McCarthy	$52,500 (1)
Erik Burgdoerfer	$52,500 (3)
Zach Leslie	$52,500 (4)
Morgan Klimchuk	$52,500 (1)
Steven Fogarty	$52,500 (3)
Michael Hutchinson	$52,500 (2)
Jean Dupuy	$52,500 (2)
Joel Rumpel	$52,500 (1)
Joakim Nordstrom	$52,500 (2)
Total Farm Players	24
Salary Commitment
Year 5 : $1,670,546
Year 6 : $1,038,546
Year 7 : $811,046
Year 8 : $468,546
Salary Average Commitment
Year 5 : $1,693,096
Year 6 : $947,296
Year 7 : $737,296
Year 8 : $355,396

Ottawa Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canadian Tire Centre
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	3000 - $35 - 0 - 0.00%
Level 4:	5000 - $25 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$54,157,282
Farm Players Total Salaries	$1,191,944
Coaches Total Salaries	$2,300,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$1,765,877
Projected Bank Account	$1,765,877

Pro Players Salaries
Dion Phaneuf	$7,000,000 (1)
Marc Staal	$6,210,937 (1)
Jeff Skinner	$5,725,000 (1)
Steve Mason	$5,125,000 (6)
Kyle Turris	$4,025,000 (2)
Kevin Fiala	$3,188,886 (7)
Paul Martin	$2,500,000 (2)
Brandon Sutter	$2,376,667 (1)
Hampus Lindholm	$1,833,042 (5)
Robin Lehner	$1,783,500 (1)
Chris Stewart	$1,625,000 (3)
Ryan Spooner	$1,558,000 (4)
Carl Gunnarsson	$1,500,000 (3)
Louis Domingue	$1,500,000 (2)
Alex Petrovic	$1,250,000 (4)
Josh Jooris	$1,000,000 (4)
David Schlemko	$900,000 (1)
J.T. Brown	$900,000 (3)
Michael Kostka	$781,250 (1)
Trevor Lewis	$750,000 (1)
Mike Sislo	$525,000 (2)
Chris Terry	$525,000 (1)
Derek Dorsett	$525,000 (2)
Nathan Paetsch	$525,000 (2)
Matt Taormina	$525,000 (2)
Total Pro Players	25
Salary Commitment
Year 5 : $54,157,282
Year 6 : $28,104,928
Year 7 : $17,979,928
Year 8 : $13,954,928
Salary Average Commitment
Year 5 : $50,476,220
Year 6 : $25,666,053
Year 7 : $16,066,053
Year 8 : $13,016,053
Salary Cap with 1 Way Contract
Year 5 : $54,157,282
Year 6 : $28,104,928
Year 7 : $17,979,928
Year 8 : $13,954,928

Farm Players Salaries
Matt Bailey	$159,444 (1)
Fredrik Claesson	$120,000 (5)
Michael Latta	$72,500 (2)
Andrew Campbell	$52,500 (2)
Max Gortz	$52,500 (1)
Taylor Fedun	$52,500 (2)
Gustav Forsling	$52,500 (3)
Harry Zolnierczyk	$52,500 (1)
Chris Summers	$52,500 (2)
Mark Fraser	$52,500 (2)
Brian Hart	$52,500 (1)
Nick Moutrey	$52,500 (1)
Jonas Gustavsson	$52,500 (2)
Richard Bachman	$52,500 (2)
Cameron Darcy	$52,500 (2)
Bryce Aneloski	$52,500 (3)
Mike McKenna	$52,500 (2)
Quentin Shore	$52,500 (3)
Caleb Herbert	$52,500 (1)
Total Farm Players	19
Salary Commitment
Year 5 : $1,191,944
Year 6 : $770,000
Year 7 : $277,500
Year 8 : $120,000
Salary Average Commitment
Year 5 : $1,304,644
Year 6 : $862,500
Year 7 : $360,000
Year 8 : $120,000

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	6000 - $100 - 5,367 - 89.44%
Level 2:	5000 - $60 - 4,455 - 89.09%
Level 3:	3000 - $35 - 3,000 - 100.00%
Level 4:	5000 - $25 - 4,524 - 90.47%
Luxury :	1000 - $200 - 866 - 86.55%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	18,210 - 91.05%
Average Income per Game	1613395
Year to Date Revenue	$3,226,790
Expense
Pro Players Total Salaries	$73,986,785
Farm Players Total Salaries	$1,980,000
Coaches Total Salaries	$4,050,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$12,586,238
Projected Bank Account	$12,586,238

Pro Players Salaries
Corey Perry	$8,625,000 (1)
Vincent Trocheck	$7,500,000 (5)
John Tavares	$6,325,000 (7)
Marc-Andre Fleury	$6,250,000 (1)
Nikita Zadorov	$5,250,000 (5)
Scott Hartnell	$4,750,000 (1)
Marian Hossa	$4,687,500 (4)
Andy Greene	$3,750,000 (1)
Brett Ritchie	$3,000,000 (7)
Nick Jensen	$2,630,000 (6)
Andrej Sekera	$2,500,000 (3)
Alexey Marchenko	$2,044,875 (1)
Nail Yakupov	$1,900,000 (1)
Matt Dumba	$1,833,042 (5)
Olli Maatta	$1,833,042 (5)
Kevin Hayes	$1,594,442 (4)
Derrick Pouliot	$1,594,442 (1)
Anton Forsberg	$1,594,442 (2)
Alec Martinez	$1,375,000 (4)
Magnus Paajarvi	$1,200,000 (2)
Jacob Josefson	$1,200,000 (2)
Dale Weise	$800,000 (3)
Shawn Matthias	$700,000 (2)
Jake Guentzel	$525,000 (3)
Sam Reinhart	$525,000 (1)
Total Pro Players	25
Salary Commitment
Year 5 : $73,986,785
Year 6 : $44,547,468
Year 7 : $39,853,026
Year 8 : $36,028,026
Salary Average Commitment
Year 5 : $56,143,160
Year 6 : $24,732,218
Year 7 : $20,037,776
Year 8 : $14,987,776
Salary Cap with 1 Way Contract
Year 5 : $73,986,785
Year 6 : $44,547,468
Year 7 : $39,853,026
Year 8 : $36,028,026

Farm Players Salaries
Travis Konecny	$100,000 (5)
Noah Hanifin	$100,000 (3)
Travis Dermott	$85,000 (5)
A.J. Greer	$75,000 (4)
Andrew Hammond	$75,000 (4)
Trevor Murphy	$60,000 (2)
Alex Grant	$60,000 (4)
Jean-Francois Berube	$60,000 (1)
Alex Tuch	$52,500 (3)
Nikita Tryamkin	$52,500 (1)
Daniel Zaar	$52,500 (1)
Tyson Strachan	$52,500 (2)
Chris Conner	$52,500 (2)
Brian Strait	$52,500 (2)
Rob Scuderi	$52,500 (2)
Nick Schmaltz	$52,500 (3)
Mike Reilly	$52,500 (1)
Chris Bigras	$52,500 (1)
Jack Skille	$52,500 (2)
Ivan Barbashev	$52,500 (1)
Nick Baptiste	$52,500 (1)
Reece Scarlett	$52,500 (4)
Teddy Blueger	$52,500 (3)
Troy Josephs	$52,500 (3)
Spencer Martin	$52,500 (2)
Yann Danis	$52,500 (2)
Tyler Lewington	$52,500 (1)
Joshua Winquist	$52,500 (2)
Jean-Sebastien Dea	$52,500 (1)
Stefan Matteau	$52,500 (4)
Chandler Stephenson	$52,500 (1)
Mitch Moroz	$52,500 (2)
Adam Gilmour	$52,500 (3)
Josh Archibald	$52,500 (1)
Total Farm Players	34
Salary Commitment
Year 5 : $1,980,000
Year 6 : $1,395,000
Year 7 : $862,500
Year 8 : $500,000
Salary Average Commitment
Year 5 : $2,412,878
Year 6 : $1,629,400
Year 7 : $1,060,000
Year 8 : $517,500

SanJose Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center at San Jose
Level 1:	6000 - $97 - 0 - 0.00%
Level 2:	5000 - $61 - 0 - 0.00%
Level 3:	3000 - $35 - 0 - 0.00%
Level 4:	5000 - $25 - 0 - 0.00%
Luxury :	1000 - $196 - 0 - 0.00%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$47,751,050
Farm Players Total Salaries	$1,949,406
Coaches Total Salaries	$4,000,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$54,217,772
Projected Bank Account	$54,217,772

Pro Players Salaries
Devante Smith-Pelly	$9,000,000 (1)
Brent Burns	$7,200,000 (6)
Michael Stone	$2,300,000 (5)
Dennis Seidenberg	$2,300,000 (5)
Frederik Andersen	$2,300,000 (5)
Dominic Moore	$2,150,000 (2)
Michael Grabner	$1,950,000 (4)
Tomas Hertl	$1,900,000 (4)
Jonas Brodin	$1,833,042 (3)
Ryan Murray	$1,833,042 (5)
Ryan Strome	$1,769,832 (4)
Kris Versteeg	$1,650,000 (4)
Richard Panik	$1,650,000 (5)
Chris Tierney	$1,594,442 (2)
Jori Lehtera	$1,594,442 (2)
Tommy Wingels	$1,588,750 (2)
Sebastian Aho	$1,000,000 (4)
Ben Smith	$718,750 (3)
Deryk Engelland	$718,750 (3)
Tyler Graovac	$575,000 (4)
Mike Smith	$550,000 (4)
Bogdan Yakimov	$525,000 (2)
Nicolas Aube-Kubel	$525,000 (3)
Julius Bergman	$525,000 (1)
Total Pro Players	24
Salary Commitment
Year 5 : $47,751,050
Year 6 : $38,226,050
Year 7 : $30,773,416
Year 8 : $26,977,874
Salary Average Commitment
Year 5 : $27,090,926
Year 6 : $25,671,926
Year 7 : $19,844,292
Year 8 : $16,092,500
Salary Cap with 1 Way Contract
Year 5 : $47,751,050
Year 6 : $38,226,050
Year 7 : $30,773,416
Year 8 : $26,977,874

Farm Players Salaries
Chris Wideman	$195,000 (5)
Vince Dunn	$175,000 (5)
Jared Coreau	$162,463 (1)
Barclay Goodrow	$159,444 (2)
Andrew Nielson	$150,000 (5)
Tyler Ennis	$130,000 (5)
Jay McClement	$110,000 (2)
Pierre-Alexandre Parenteau	$110,000 (2)
Matt Irwin	$100,000 (5)
Nick Schultz	$85,000 (2)
Cal Heeter	$65,000 (3)
Paul Carey	$65,000 (5)
Cole Schneider	$65,000 (3)
Pierre-Edouard Bellemare	$57,500 (2)
Kevin Connauton	$57,500 (5)
Nic Petan	$52,500 (1)
Kevin Labanc	$52,500 (3)
Nikolay Goldobin	$52,500 (1)
Mark Jankowski	$52,500 (3)
Joonas Donskoi	$52,500 (1)
Total Farm Players	20
Salary Commitment
Year 5 : $1,949,406
Year 6 : $1,629,444
Year 7 : $1,107,500
Year 8 : $872,500
Salary Average Commitment
Year 5 : $1,580,106
Year 6 : $1,106,944
Year 7 : $732,500
Year 8 : $462,500

St.Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	3000 - $35 - 0 - 0.00%
Level 4:	5000 - $25 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$64,695,914
Farm Players Total Salaries	$1,484,500
Coaches Total Salaries	$1,800,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$31,287,062
Projected Bank Account	$31,287,062

Pro Players Salaries
Evgeni Malkin	$9,500,000 (1)
Ryan Suter	$7,538,462 (1)
Victor Rask	$6,550,000 (5)
Alex Pietrangelo	$6,500,000 (1)
Adam Henrique	$4,000,000 (1)
Craig Smith	$4,000,000 (1)
Colton Parayko	$3,188,884 (6)
Danny DeKeyser	$2,700,000 (2)
Jaden Schwartz	$2,333,334 (2)
Jason Garrison	$2,200,000 (1)
Michael Raffl	$2,200,000 (2)
Vladimir Tarasenko	$1,845,000 (3)
Jake Allen	$1,640,000 (1)
Sven Baertschi	$1,594,443 (2)
Brandon Saad	$1,566,542 (4)
Joel Edmundson	$1,559,250 (2)
Sven Andrighetto	$1,329,999 (5)
Brandon Tanev	$950,000 (5)
Darcy Kuemper	$925,000 (2)
Greg Carey	$925,000 (2)
Derek Grant	$600,000 (2)
Kyle Quincey	$525,000 (1)
Robby Fabbri	$525,000 (1)
Total Pro Players	23
Salary Commitment
Year 5 : $64,695,914
Year 6 : $28,267,452
Year 7 : $15,430,425
Year 8 : $13,585,425
Salary Average Commitment
Year 5 : $55,136,806
Year 6 : $18,126,344
Year 7 : $6,864,317
Year 8 : $5,019,317
Salary Cap with 1 Way Contract
Year 5 : $64,695,914
Year 6 : $28,267,452
Year 7 : $15,430,425
Year 8 : $13,585,425

Farm Players Salaries
Marcus Foligno	$157,500 (3)
Joel Eriksson Ek	$100,000 (5)
Cal O'Reilly	$99,500 (3)
Jordan Weal	$95,000 (4)
Justin Fontaine	$92,500 (2)
Cory Conacher	$72,500 (2)
Alex Stalock	$72,500 (2)
Petteri Lindbohm	$57,500 (4)
Andy Miele	$55,000 (1)
Seth Helgeson	$52,500 (4)
Cody Goloubef	$52,500 (3)
Andreas Englund	$52,500 (3)
Gustav Olofsson	$52,500 (1)
Jaedon Descheneau	$52,500 (3)
Mackenzie MacEachern	$52,500 (3)
Ville Husso	$52,500 (3)
Ashton Sautner	$52,500 (1)
Haydn Fleury	$52,500 (3)
Greg McKegg	$52,500 (1)
Samuel Blais	$52,500 (3)
Andy Andreoff	$52,500 (1)
Corban Knight	$52,500 (2)
Total Farm Players	22
Salary Commitment
Year 5 : $1,484,500
Year 6 : $1,219,500
Year 7 : $929,500
Year 8 : $305,000
Salary Average Commitment
Year 5 : $1,502,000
Year 6 : $1,182,000
Year 7 : $912,000
Year 8 : $330,000

TampaBay Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Tampa Bay Times Forum
Level 1:	6000 - $95 - 0 - 0.00%
Level 2:	5000 - $55 - 0 - 0.00%
Level 3:	3000 - $34 - 0 - 0.00%
Level 4:	5000 - $21 - 0 - 0.00%
Luxury :	1000 - $195 - 0 - 0.00%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$62,210,333
Farm Players Total Salaries	$2,419,610
Coaches Total Salaries	$1,650,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$16,853,891
Projected Bank Account	$16,853,891

Pro Players Salaries
Ryan Getzlaf	$8,250,000 (1)
Anze Kopitar	$7,820,000 (5)
Blake Wheeler	$5,600,000 (1)
Marc-Edouard Vlasic	$5,312,500 (7)
Victor Hedman	$4,600,000 (6)
Max Pacioretty	$4,500,000 (1)
Erik Johnson	$4,312,500 (5)
Nick Foligno	$3,545,833 (4)
Sean Couturier	$3,500,000 (5)
Jeff Petry	$3,500,000 (3)
Christopher Tanev	$3,000,000 (1)
Ben Bishop	$2,875,000 (4)
Nikita Kucherov	$1,494,500 (5)
Robin Kovacs	$750,000 (4)
Andreas Johnsson	$525,000 (3)
Justin Auger	$525,000 (2)
Adam Erne	$525,000 (1)
Matthew Peca	$525,000 (1)
Adam Wilcox	$525,000 (1)
Ben Thomas	$525,000 (3)
Total Pro Players	20
Salary Commitment
Year 5 : $62,210,333
Year 6 : $39,285,333
Year 7 : $38,760,333
Year 8 : $34,210,333
Salary Average Commitment
Year 5 : $58,194,999
Year 6 : $34,619,999
Year 7 : $34,094,999
Year 8 : $29,369,999
Salary Cap with 1 Way Contract
Year 5 : $62,210,333
Year 6 : $39,285,333
Year 7 : $38,760,333
Year 8 : $34,210,333

Farm Players Salaries
Colton Sceviour	$197,500 (7)
Jonathan Drouin	$159,444 (4)
Mitchell Marner	$150,000 (5)
Paul LaDue	$150,000 (7)
Benoit Pouliot	$140,000 (4)
Cedric Paquette	$133,000 (5)
Kevin Gravel	$125,000 (4)
Brad Richardson	$125,000 (2)
Philipp Grubauer	$121,567 (4)
Ian Cole	$90,000 (3)
Mark Stuart	$90,000 (2)
Adin Hill	$75,000 (3)
Matt Stajan	$75,000 (1)
Jordan Martinook	$75,000 (4)
Michal Rozsival	$70,000 (1)
Rene Bourque	$65,600 (2)
Wade Megan	$52,500 (3)
Nic Dowd	$52,500 (1)
Dominik Masin	$52,500 (3)
Michael Leighton	$52,500 (2)
MacKenzie Weegar	$52,500 (1)
Dominik Simon	$52,500 (1)
Brandon Davidson	$52,500 (1)
Nate Thompson	$52,500 (4)
Mark Barberio	$52,500 (4)
Sergey Kalinin	$52,500 (1)
Tom Kostopoulos	$52,500 (2)
Total Farm Players	27
Salary Commitment
Year 5 : $2,419,611
Year 6 : $2,012,111
Year 7 : $1,626,511
Year 8 : $1,356,511
Salary Average Commitment
Year 5 : $2,186,511
Year 6 : $1,739,011
Year 7 : $1,429,011
Year 8 : $1,191,511

Toronto Mapleleafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Centre
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	3000 - $35 - 0 - 0.00%
Level 4:	5000 - $25 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$74,336,477
Farm Players Total Salaries	$1,676,656
Coaches Total Salaries	$1,550,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$13,016,681
Projected Bank Account	$13,016,681

Pro Players Salaries
Jason Spezza	$8,750,000 (2)
Shea Weber	$7,857,143 (1)
Alexander Steen	$7,250,000 (3)
Patrice Bergeron	$6,500,000 (1)
James Neal	$6,250,000 (7)
T.J. Oshie	$5,218,750 (5)
Cory Schneider	$5,000,000 (4)
Alexander Edler	$5,000,000 (1)
David Perron	$3,100,000 (5)
Jason Demers	$3,000,000 (2)
Mats Zuccarello	$2,875,000 (7)
Nick Bonino	$2,375,000 (6)
Cam Atkinson	$2,300,000 (4)
Cody Ceci	$1,833,043 (5)
Dougie Hamilton	$1,833,042 (4)
Luke Glendening	$1,319,499 (6)
Eric Fehr	$1,300,000 (4)
Justin Williams	$850,000 (2)
Mark Fayne	$600,000 (1)
Jay Beagle	$600,000 (2)
Garret Sparks	$525,000 (1)
Total Pro Players	21
Salary Commitment
Year 5 : $74,336,477
Year 6 : $53,854,334
Year 7 : $40,654,334
Year 8 : $33,404,334
Salary Average Commitment
Year 5 : $66,626,435
Year 6 : $45,899,292
Year 7 : $32,699,292
Year 8 : $26,899,292
Salary Cap with 1 Way Contract
Year 5 : $74,336,477
Year 6 : $53,854,334
Year 7 : $40,654,334
Year 8 : $33,404,334

Farm Players Salaries
Colin Miller	$200,000 (4)
Josh Leivo	$162,463 (5)
Brendan Leipsic	$159,444 (2)
Ondrej Pavelec	$102,500 (6)
Andrew MacWilliam	$99,750 (2)
Andrew Poturalski	$67,500 (5)
Matt Tennyson	$65,000 (1)
Matt Bartkowski	$65,000 (2)
Tim Erixon	$60,000 (2)
Steve Michalek	$60,000 (4)
Curtis McKenzie	$55,000 (6)
Ryan Garbutt	$55,000 (1)
Frederik Gauthier	$52,500 (1)
Ian McCoshen	$52,500 (3)
Carter Verhaeghe	$52,500 (1)
Jon Gillies	$52,500 (1)
Blake Coleman	$52,500 (1)
Ryan Rupert	$52,500 (1)
Freddie Hamilton	$52,500 (1)
Tony Cameranesi	$52,500 (3)
Spencer Abbott	$52,500 (3)
Cole Bardreau	$52,500 (2)
Total Farm Players	22
Salary Commitment
Year 5 : $1,676,656
Year 6 : $1,241,656
Year 7 : $804,962
Year 8 : $647,462
Salary Average Commitment
Year 5 : $1,732,522
Year 6 : $1,161,222
Year 7 : $744,528
Year 8 : $567,028

Vegas Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	3000 - $35 - 0 - 0.00%
Level 4:	5000 - $25 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$71,293,962
Farm Players Total Salaries	$1,941,000
Coaches Total Salaries	$1,550,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$16,748,016
Projected Bank Account	$16,748,016

Pro Players Salaries
Frans Nielsen	$7,500,000 (5)
Alexander Radulov	$6,500,000 (7)
Jordan Eberle	$6,000,000 (1)
Semyon Varlamov	$5,900,000 (1)
Tyler Bozak	$5,250,000 (3)
Troy Brouwer	$4,375,000 (5)
Connor Murphy	$3,539,664 (5)
Thomas Vanek	$3,500,000 (2)
Brian Boyle	$3,375,000 (6)
Trevor Daley	$3,000,000 (6)
Andrew Shaw	$3,000,000 (5)
Matt Puempel	$2,750,000 (6)
Ben Lovejoy	$2,250,000 (4)
Ryan Graves	$2,050,000 (6)
Alex Galchenyuk	$1,896,250 (2)
Tom Wilson	$1,833,048 (5)
Kari Lehtonen	$1,625,000 (6)
Jonny Brodzinski	$1,625,000 (6)
Michael Paliotta	$1,625,000 (6)
Jonathan Bernier	$1,250,000 (6)
Brian Dumoulin	$750,000 (4)
Marcus Kruger	$600,000 (2)
Johnny Oduya	$575,000 (2)
Adam McQuaid	$525,000 (1)
Total Pro Players	24
Salary Commitment
Year 5 : $71,293,962
Year 6 : $58,868,962
Year 7 : $52,297,712
Year 8 : $47,047,712
Salary Average Commitment
Year 5 : $40,493,750
Year 6 : $28,068,750
Year 7 : $21,497,500
Year 8 : $17,297,500
Salary Cap with 1 Way Contract
Year 5 : $71,293,962
Year 6 : $58,868,962
Year 7 : $52,297,712
Year 8 : $47,047,712

Farm Players Salaries
Teemu Pulkkinen	$162,500 (6)
Brett Connolly	$162,500 (6)
David Desharnais	$162,500 (3)
Garnet Hathaway	$150,000 (6)
Stephen Johns	$126,000 (7)
Scott Laughton	$125,000 (4)
Reid Boucher	$110,000 (4)
Philip Samuelsson	$100,000 (6)
Taylor Chorney	$100,000 (6)
Connor Brickley	$60,000 (1)
Andrew Desjardins	$52,500 (1)
Oskar Sundqvist	$52,500 (1)
Ryan Hamilton	$52,500 (1)
Bryan Bickell	$52,500 (1)
Jakub Kindl	$52,500 (3)
Anthony DeAngelo	$52,500 (1)
Ryan Culkin	$52,500 (3)
Sam Brittain	$52,500 (4)
Kristers Gudlevskis	$52,500 (1)
Patrick Sieloff	$52,500 (3)
Frank Corrado	$52,500 (2)
Kasimir Kaskisuo	$52,500 (7)
Stanislav Galiev	$52,500 (1)
Total Farm Players	23
Salary Commitment
Year 5 : $1,941,000
Year 6 : $1,513,500
Year 7 : $1,461,000
Year 8 : $1,141,000
Salary Average Commitment
Year 5 : $1,806,000
Year 6 : $1,298,500
Year 7 : $1,246,000
Year 8 : $921,000

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6000 - $99 - 6,000 - 100.00%
Level 2:	5000 - $59 - 5,000 - 100.00%
Level 3:	3000 - $35 - 3,000 - 100.00%
Level 4:	5000 - $24 - 5,000 - 100.00%
Luxury :	1000 - $199 - 999 - 99.93%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	19,999 - 100.00%
Average Income per Game	1772371
Year to Date Revenue	$5,317,113
Expense
Pro Players Total Salaries	$74,355,440
Farm Players Total Salaries	$1,819,444
Coaches Total Salaries	$2,250,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$20,399,381
Projected Bank Account	$20,399,381

Pro Players Salaries
Alex Ovechkin	$9,538,462 (1)
Ryan Kesler	$7,812,500 (7)
Jonathan Toews	$7,245,000 (2)
Nicklas Backstrom	$6,700,000 (1)
Taylor Hall	$6,000,000 (1)
James van Riemsdyk	$4,887,500 (7)
John Carlson	$4,561,667 (7)
Josh Bailey	$3,795,000 (7)
Radim Vrbata	$3,750,000 (4)
Braden Holtby	$3,700,000 (1)
Karl Alzner	$3,220,000 (6)
Kyle Palmieri	$2,933,334 (5)
Matt Niskanen	$2,875,000 (4)
Evgeny Kuznetsov	$1,845,000 (4)
David Savard	$1,489,477 (4)
Ron Hainsey	$1,250,000 (4)
Sam Gagner	$1,102,500 (7)
Jonathan Marchessault	$600,000 (2)
Kevin Boyle	$525,000 (3)
Dmitry Orlov	$525,000 (1)
Total Pro Players	20
Salary Commitment
Year 5 : $74,355,440
Year 6 : $47,891,978
Year 7 : $40,046,978
Year 8 : $39,521,978
Salary Average Commitment
Year 5 : $69,816,273
Year 6 : $41,877,811
Year 7 : $34,032,811
Year 8 : $33,432,811
Salary Cap with 1 Way Contract
Year 5 : $74,355,440
Year 6 : $47,891,978
Year 7 : $40,046,978
Year 8 : $39,521,978

Farm Players Salaries
Andre Burakovsky	$159,444 (4)
Seth Griffith	$150,000 (5)
Pheonix Copley	$110,000 (6)
Troy Grosenick	$100,000 (7)
Pavel Zacha	$100,000 (5)
Beau Bennett	$95,000 (4)
Anthony Stolarz	$80,000 (1)
Nate Schmidt	$80,000 (4)
Steven Santini	$52,500 (3)
Zach Sanford	$52,500 (3)
Madison Bowey	$52,500 (1)
Kenny Agostino	$52,500 (1)
Magnus Hellberg	$52,500 (4)
Jonathan Diaby	$52,500 (4)
Raman Hrabarenka	$52,500 (4)
Juho Lammikko	$52,500 (3)
Scott Wedgewood	$52,500 (4)
Christian Djoos	$52,500 (1)
Justin Kirkland	$52,500 (3)
Thomas Schemitsch	$52,500 (3)
Alex Lintuniemi	$52,500 (3)
Tyler Wotherspoon	$52,500 (4)
Jakub Vrana	$52,500 (1)
Luca Sbisa	$52,500 (4)
Thomas Di Pauli	$52,500 (3)
Vladislav Kamenev	$52,500 (1)
Total Farm Players	26
Salary Commitment
Year 5 : $1,819,444
Year 6 : $1,476,944
Year 7 : $1,476,944
Year 8 : $1,109,444
Salary Average Commitment
Year 5 : $2,016,044
Year 6 : $1,461,944
Year 7 : $1,461,944
Year 8 : $1,014,444

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Centre
Level 1:	6000 - $100 - 6,000 - 100.00%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	3000 - $35 - 3,000 - 100.00%
Level 4:	5000 - $25 - 4,951 - 99.02%
Luxury :	1000 - $200 - 995 - 99.45%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	19,946 - 99.73%
Average Income per Game	1792361.25
Year to Date Revenue	$7,169,445
Expense
Pro Players Total Salaries	$67,158,732
Farm Players Total Salaries	$1,977,144
Coaches Total Salaries	$2,300,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$13,960,802
Projected Bank Account	$13,960,802

Pro Players Salaries
Artemi Panarin	$15,500,000 (5)
Jordan Staal	$6,000,000 (1)
Alexei Emelin	$4,700,000 (7)
Cam Fowler	$4,600,000 (7)
Marcus Johansson	$4,000,000 (3)
Teddy Purcell	$2,750,000 (5)
Mattias Janmark	$2,500,000 (5)
Jason Chimera	$2,500,000 (1)
Seth Jones	$1,896,250 (5)
Jacob Trouba	$1,833,043 (5)
Oscar Klefbom	$1,833,042 (1)
Joel Armia	$1,833,042 (5)
Jack Eichel	$1,750,000 (3)
Connor McDavid	$1,750,000 (3)
Adam Lowry	$1,698,083 (5)
Teuvo Teravainen	$1,594,443 (2)
Leon Draisaitl	$1,594,443 (3)
Connor Hellebuyck	$1,594,443 (2)
Aaron Ekblad	$1,594,443 (4)
John Gibson	$1,515,500 (5)
Mark Stone	$1,267,000 (2)
Nikolaj Ehlers	$1,102,500 (7)
Dylan Larkin	$1,102,500 (7)
Derek Forbort	$650,000 (1)
Total Pro Players	24
Salary Commitment
Year 5 : $67,158,732
Year 6 : $56,175,690
Year 7 : $51,719,804
Year 8 : $42,625,361
Salary Average Commitment
Year 5 : $46,376,357
Year 6 : $36,832,190
Year 7 : $32,376,304
Year 8 : $19,231,861
Salary Cap with 1 Way Contract
Year 5 : $67,158,732
Year 6 : $56,175,690
Year 7 : $51,719,804
Year 8 : $42,625,361

Farm Players Salaries
Jake Dotchin	$180,000 (7)
Drake Caggiula	$175,000 (7)
Marko Dano	$159,444 (4)
Xavier Ouellet	$140,700 (5)
Robert Hagg	$110,000 (4)
Ben Chiarot	$99,500 (4)
Oliver Kylington	$85,000 (3)
Matthew O'Connor	$75,000 (5)
Scott Kosmachuk	$60,000 (3)
Christian Dvorak	$52,500 (3)
Nelson Nogier	$52,500 (3)
Oliver Bjorkstrand	$52,500 (1)
Scottie Upshall	$52,500 (1)
Paul Postma	$52,500 (2)
Andrew Copp	$52,500 (1)
Tobias Lindberg	$52,500 (1)
Jimmy Lodge	$52,500 (1)
Peter Stoykewych	$52,500 (1)
Eric Comrie	$52,500 (1)
Jamie Phillips	$52,500 (3)
Jordan Binnington	$52,500 (2)
Carter Rowney	$52,500 (1)
Francis Perron	$52,500 (3)
JC Lipon	$52,500 (2)
Jan Kostalek	$52,500 (1)
Jayce Hawryluk	$52,500 (3)
Total Farm Players	26
Salary Commitment
Year 5 : $1,977,144
Year 6 : $1,504,644
Year 7 : $1,347,144
Year 8 : $939,644
Salary Average Commitment
Year 5 : $2,053,844
Year 6 : $1,396,444
Year 7 : $1,238,944
Year 8 : $693,944

Team	Current Fund	Season Salary Cap	Under Maximum of $75,000,000	Over Minimum of $35,000,000	Farm Salary Cap	Under Maximum of $2,000,000	Pro Players	Farm Players	Total Players
Anaheim Ducks	$34,323,801	$47,334,339	$27,665,661	$12,334,339	$2,277,926	-$277,926	22	26	48
Arizona Coyotes	$52,634,213	$69,978,112	$5,021,888	$34,978,112	$1,959,444	$40,556	25	27	52
Boston Bruins	($17,423,808)	$68,491,513	$6,508,487	$33,491,513	$1,878,000	$122,000	25	29	54
Carolina Hurricanes	$28,074	$74,922,460	$77,540	$39,922,460	$1,689,750	$310,250	23	24	47
Chicago Blackhawks	($1,200,346)	$65,889,372	$9,110,628	$30,889,372	$1,853,888	$146,112	20	26	46
Colorado Avalanche	$19,145,617	$70,069,192	$4,930,808	$35,069,192	$1,956,319	$43,681	20	25	45
Columbus Bluejackets	$20,563,478	$58,733,776	$16,266,224	$23,733,776	$1,838,950	$161,050	24	23	47
Dallas Stars	$26,455,068	$52,404,437	$22,595,563	$17,404,437	$1,863,690	$136,310	25	21	46
Detroit Redwings	$36,005,941	$54,137,780	$20,862,220	$19,137,780	$1,873,150	$126,850	22	24	46
Edmonton Oilers	$30,411,569	$74,039,345	$960,655	$39,039,345	$1,971,763	$28,237	25	23	48
Los Angles Kings	$4,243,465	$71,753,042	$3,246,958	$36,753,042	$1,856,607	$143,393	24	23	47
Montreal Canadiens	$16,748,221	$64,754,292	$10,245,708	$29,754,292	$1,870,227	$129,773	22	26	48
New Jersey Devils	$27,543,460	$59,824,454	$15,175,546	$24,824,454	$2,043,544	-$43,544	21	23	44
NewYork Islanders	$37,322,223	$74,735,169	$264,831	$39,735,169	$1,961,750	$38,250	23	25	48
NewYork Rangers	$1,602,583	$70,478,749	$4,521,251	$35,478,749	$1,670,546	$329,454	22	24	46
Ottawa Senators	$1,765,877	$54,157,282	$20,842,718	$19,157,282	$1,191,944	$808,056	25	19	44
Pittsburgh Penguins	$12,586,238	$73,986,785	$1,013,215	$38,986,785	$1,980,000	$20,000	25	34	59
SanJose Sharks	$54,217,772	$47,751,050	$27,248,950	$12,751,050	$1,949,406	$50,594	24	20	44
St.Louis Blues	$31,287,062	$64,695,914	$10,304,086	$29,695,914	$1,484,500	$515,500	23	22	45
TampaBay Lightning	$16,853,891	$62,210,333	$12,789,667	$27,210,333	$2,419,610	-$419,610	20	27	47
Toronto Mapleleafs	$13,016,681	$74,336,477	$663,523	$39,336,477	$1,676,656	$323,344	21	22	43
Vegas Golden Knights	$16,748,016	$71,293,962	$3,706,038	$36,293,962	$1,941,000	$59,000	24	23	47
Washington Capitals	$20,399,381	$74,355,440	$644,560	$39,355,440	$1,819,444	$180,556	20	26	46
Winnipeg Jets	$13,960,802	$67,158,732	$7,841,268	$32,158,732	$1,977,144	$22,856	24	26	50

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Under Maximum of
$75,000,000

Over Minimum of
$35,000,000