Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | TD Garden |
| Level 1: | 6000 - $100 - 0 - 0.00% |
| Level 2: | 5000 - $60 - 0 - 0.00% |
| Level 3: | 3000 - $35 - 0 - 0.00% |
| Level 4: | 5000 - $25 - 0 - 0.00% |
| Luxury : | 1000 - $200 - 0 - 0.00% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - $35 - 0 - 0.00% |
| Farm Level 2: | 1000 - $15 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $47,453,755 |
| Farm Players Total Salaries | $2,458,125 |
| Coaches Total Salaries | $2,109,375 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Estimated Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $75,000,000 | $0 |
| Estimate Over Minimum Salary Cap of $35,000,000 | $0 |
| Current Bank Account | $20,974,287 |
| Projected Bank Account | $20,974,287 |
|
Pro Players Salaries |
| Jaden Schwartz |
$8,625,000 (5) |
| -Salary Remaining : |
$8,625,000 |
| Samuel Girard |
$5,625,000 (5) |
| -Salary Remaining : |
$5,625,000 |
| Maksim Tsyplakov |
$4,500,000 (5) |
| -Salary Remaining : |
$4,500,000 |
| John Marino |
$4,000,000 (2) |
| -Salary Remaining : |
$4,000,000 |
| Jake Neighbours |
$2,050,000 (6) |
| -Salary Remaining : |
$2,050,000 |
| Aatu Raty |
$2,050,000 (6) |
| -Salary Remaining : |
$2,050,000 |
| Shakir Mukhamadullin |
$2,000,005 (6) |
| -Salary Remaining : |
$2,000,005 |
| Ryan Strome |
$1,900,000 (2) |
| -Salary Remaining : |
$1,900,000 |
| Jakob Pelletier |
$1,742,500 (4) |
| -Salary Remaining : |
$1,742,500 |
| Alex Laferriere |
$1,575,000 (7) |
| -Salary Remaining : |
$1,575,000 |
| Colton Dach |
$1,575,000 (7) |
| -Salary Remaining : |
$1,575,000 |
| Trent Miner |
$1,155,000 (4) |
| -Salary Remaining : |
$1,155,000 |
| Jared Davidson |
$1,102,500 (2) |
| -Salary Remaining : |
$1,102,500 |
| Rasmus Sandin |
$1,102,500 (5) |
| -Salary Remaining : |
$1,102,500 |
| Mark Kastelic |
$1,102,500 (6) |
| -Salary Remaining : |
$1,102,500 |
| Adam Wilsby |
$1,102,500 (2) |
| -Salary Remaining : |
$1,102,500 |
| Leevi Merilainen |
$1,000,000 (1) |
| -Salary Remaining : |
$1,000,000 |
| Beck Malenstyn |
$990,000 (2) |
| -Salary Remaining : |
$990,000 |
| Liam Ohgren |
$850,000 (3) |
| -Salary Remaining : |
$850,000 |
| Logan Mailloux |
$850,000 (1) |
| -Salary Remaining : |
$850,000 |
| Zack Ostapchuk |
$850,000 (1) |
| -Salary Remaining : |
$850,000 |
| Petr Mrazek |
$656,250 (3) |
| -Salary Remaining : |
$656,250 |
| Ty Emberson |
$525,000 (1) |
| -Salary Remaining : |
$525,000 |
| Matthew Robertson |
$525,000 (4) |
| -Salary Remaining : |
$525,000 |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 25 : $47,453,755 |
| Year 26 : $44,228,755 |
| Year 27 : $35,133,755 |
| Year 28 : $33,627,505 |
| Salary Average Commitment |
| Year 25 : $42,046,255 |
| Year 26 : $38,821,255 |
| Year 27 : $30,828,755 |
| Year 28 : $29,322,505 |
| Salary Cap with 1 Way Contract |
| Year 25 : $47,453,755 |
| Year 26 : $44,228,755 |
| Year 27 : $35,133,755 |
| Year 28 : $33,627,505 |
|
Farm Players Salaries |
| Ozzy Wiesblatt |
$174,250 (6) |
| Salary Remaining : |
$174,250 |
| Sam Morton |
$150,000 (5) |
| Salary Remaining : |
$150,000 |
| Jack Thompson |
$110,250 (6) |
| Salary Remaining : |
$110,250 |
| Philippe Daoust |
$110,250 (6) |
| Salary Remaining : |
$110,250 |
| Helge Grans |
$110,250 (6) |
| Salary Remaining : |
$110,250 |
| Ethan Gauthier |
$85,000 (5) |
| Salary Remaining : |
$85,000 |
| Sam Colangelo |
$85,000 (3) |
| Salary Remaining : |
$85,000 |
| Luca Cagnoni |
$85,000 (3) |
| Salary Remaining : |
$85,000 |
| Stian Solberg |
$85,000 (3) |
| Salary Remaining : |
$85,000 |
| Tanner Molendyk |
$85,000 (5) |
| Salary Remaining : |
$85,000 |
| Reid Schaefer |
$85,000 (1) |
| Salary Remaining : |
$85,000 |
| William Stromgren |
$85,000 (1) |
| Salary Remaining : |
$85,000 |
| Matthew Poitras |
$85,000 (1) |
| Salary Remaining : |
$85,000 |
| Nikita Chibrikov |
$85,000 (1) |
| Salary Remaining : |
$85,000 |
| Carter George |
$85,000 (3) |
| Salary Remaining : |
$85,000 |
| Urho Vaakanainen |
$85,000 (2) |
| Salary Remaining : |
$85,000 |
| Shai Buium |
$75,000 (2) |
| Salary Remaining : |
$75,000 |
| Beau Akey |
$75,000 (4) |
| Salary Remaining : |
$75,000 |
| Aydar Suniev |
$75,000 (4) |
| Salary Remaining : |
$75,000 |
| Topias Leinonen |
$75,000 (4) |
| Salary Remaining : |
$75,000 |
| Georgii Merkulov |
$70,000 (1) |
| Salary Remaining : |
$70,000 |
| Marcus Hogberg |
$65,625 (6) |
| Salary Remaining : |
$65,625 |
| Rhett Pitlick |
$65,000 (3) |
| Salary Remaining : |
$65,000 |
| Danila Klimovich |
$52,500 (3) |
| Salary Remaining : |
$52,500 |
| Justin Robidas |
$52,500 (1) |
| Salary Remaining : |
$52,500 |
| Braeden Bowman |
$52,500 (5) |
| Salary Remaining : |
$52,500 |
| Samuel Savoie |
$52,500 (1) |
| Salary Remaining : |
$52,500 |
| Nikita Novikov |
$52,500 (6) |
| Salary Remaining : |
$52,500 |
| Coulson Pitre |
$52,500 (1) |
| Salary Remaining : |
$52,500 |
| Fabian Lysell |
$52,500 (6) |
| Salary Remaining : |
$52,500 |
| Total Farm Players | 30 |
| Salary Commitment |
| Year 25 : $2,458,125 |
| Year 26 : $1,890,625 |
| Year 27 : $1,730,625 |
| Year 28 : $1,273,125 |
| Salary Average Commitment |
| Year 25 : $2,458,125 |
| Year 26 : $1,890,625 |
| Year 27 : $1,730,625 |
| Year 28 : $1,273,125 |
|