Team FinanceLast Update - Saturday, February 11, 2023 at 08:04
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 4,788 - 79.81%
Level 2: 5000 - $60 - 3,887 - 77.74%
Level 3: 3000 - $46 - 1,886 - 62.86%
Level 4: 5000 - $25 - 3,825 - 76.50%
Luxury : 1000 - $200 - 776 - 77.64%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,163 - 75.82%
Average Income per Game$1,417,152
Year to Date Revenue$58,103,236

Expense

Pro Players Total Salaries$69,539,058
Farm Players Total Salaries$1,993,000
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,441,474
Farm Year To Date Expenses$2,542,999
Pro Salary Cap To Date$69,441,484
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$573,488
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,344
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$69,539,058
Estimate Under Maximum Salary Cap of $75,000,000$5,460,942
Estimate Over Minimum Salary Cap of $35,000,000 $34,539,058
Current Bank Account$70,570,033
Projected Bank Account$70,570,033

Pro Players Salaries

John Tavares $7,206,250 (4)
Brayden Schenn $5,141,219 (7)
Ivan Provorov $5,000,000 (1)
Nazem Kadri $4,794,063 (4)
Brenden Dillon $4,621,500 (1)
Robin Lehner $4,102,050 (1)
William Nylander $3,868,600 (6)
Teuvo Teravainen $3,667,219 (6)
Mark Scheifele $3,539,664 (2)
Josh Manson $3,188,884 (1)
Radek Faksa $3,125,000 (1)
Alex Killorn $2,802,734 (6)
Jake Muzzin $2,500,000 (1)
Max Domi $2,205,000 (5)
Josh Morrissey $2,205,000 (5)
Mason Marchment $1,793,750 (5)
Chandler Stephenson $1,640,000 (5)
Jakob Chychrun $1,500,000 (2)
Jack Campbell $1,378,125 (7)
J.T. Compher $1,102,500 (1)
Andy Welinski $1,102,500 (6)
Esa Lindell $1,102,500 (1)
Hudson Fasching $1,102,500 (7)
Alexandre Texier $850,000 (1)
Total Pro Players24
Salary Commitment
Year 15 : $69,539,058
Year 16 : $43,946,624
Year 17 : $38,906,960
Year 18 : $38,906,960
Salary Average Commitment
Year 15 : $18,025,001
Year 16 : $7,875,000
Year 17 : $6,825,000
Year 18 : $6,825,000
Salary Cap with 1 Way Contract
Year 15 : $69,539,058
Year 16 : $43,946,624
Year 17 : $38,906,960
Year 18 : $38,906,960

Farm Players Salaries

Maxim Letunov $110,250 (4)
Marcus Pettersson $110,250 (2)
Max Jones $100,000 (6)
Philip Broberg $100,000 (5)
Isaac Ratcliffe $85,000 (1)
Jack McBain $85,000 (5)
Kody Clark $85,000 (1)
Egor Afanasyev $85,000 (5)
Vladislav Kolyachonok $75,000 (2)
Will Cuylle $75,000 (2)
Kevin Bahl $75,000 (2)
Cameron Morrison $75,000 (4)
Hunter Jones $75,000 (2)
Joel Blomqvist $75,000 (4)
Luke Evangelista $75,000 (2)
J.D. Greenway $65,000 (3)
Colten Ellis $65,000 (3)
Carl Grundstrom $52,500 (6)
Dylan McIlrath $52,500 (1)
Matthew Villalta $52,500 (6)
Connor Bunnaman $52,500 (4)
Jonah Gadjovich $52,500 (6)
Alexey Toropchenko $52,500 (6)
Leon Gawanke $52,500 (6)
Fedor Gordeev $52,500 (1)
Jack LaFontaine $52,500 (3)
Jacob Ingham $52,500 (1)
Juuso Valimaki $52,500 (6)
Total Farm Players28
Salary Commitment
Year 15 : $1,993,000
Year 16 : $1,665,500
Year 17 : $1,180,250
Year 18 : $997,750
Salary Average Commitment
Year 15 : $1,729,749
Year 16 : $1,354,249
Year 17 : $892,500
Year 18 : $735,000

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $96 - 5,840 - 97.33%
Level 2: 5000 - $58 - 4,743 - 94.85%
Level 3: 3000 - $32 - 2,882 - 96.07%
Level 4: 5000 - $22 - 4,769 - 95.38%
Luxury : 1000 - $195 - 953 - 95.28%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,186 - 95.93%
Average Income per Game$1,645,138
Year to Date Revenue$67,450,673

Expense

Pro Players Total Salaries$72,594,709
Farm Players Total Salaries$1,946,375
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,422,147
Farm Year To Date Expenses$2,728,605
Pro Salary Cap To Date$72,422,110
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$622,721
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,571
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,594,709
Estimate Under Maximum Salary Cap of $75,000,000$2,405,291
Estimate Over Minimum Salary Cap of $35,000,000 $37,594,709
Current Bank Account$9,612,493
Projected Bank Account$9,612,493

Pro Players Salaries

Claude Giroux $9,375,000 (3)
Tyler Seguin $8,000,000 (7)
David Krejci $6,500,000 (3)
Ilya Mikheyev $6,500,000 (3)
James van Riemsdyk $6,109,375 (4)
Charlie Coyle $5,625,000 (4)
Jared Spurgeon $3,833,000 (2)
Mathew Dumba $3,666,084 (2)
Mats Zuccarello $3,593,750 (2)
Erik Haula $2,360,000 (1)
Radko Gudas $2,250,000 (4)
Robert Hagg $2,200,000 (1)
Tanner Jeannot $2,000,000 (5)
Brayden McNabb $2,000,000 (5)
Brandon Tanev $1,947,500 (2)
Zemgus Girgensons $1,605,000 (7)
Jani Hakanpaa $1,250,000 (2)
Elvis Merzlikins $1,102,500 (5)
Kaapo Kahkonen $1,102,500 (4)
Carson Soucy $525,000 (2)
Ross Colton $525,000 (1)
Martin Frk $525,000 (1)
Total Pro Players22
Salary Commitment
Year 15 : $72,594,709
Year 16 : $66,984,709
Year 17 : $52,169,375
Year 18 : $29,794,375
Salary Average Commitment
Year 15 : $19,025,000
Year 16 : $16,925,000
Year 17 : $13,775,000
Year 18 : $12,200,000
Salary Cap with 1 Way Contract
Year 15 : $72,594,709
Year 16 : $66,984,709
Year 17 : $52,169,375
Year 18 : $29,794,375

Farm Players Salaries

Juho Lammikko $110,250 (4)
Dean Kukan $110,250 (2)
Radim Simek $110,250 (5)
Gage Goncalves $75,000 (4)
Jake Christiansen $75,000 (3)
Reilly Walsh $75,000 (2)
Martin Jones $65,625 (4)
Scott Reedy $65,000 (1)
Jaroslav Halak $52,500 (4)
Simon Benoit $52,500 (3)
Matthew Nieto $52,500 (5)
Riley Nash $52,500 (3)
Dustin Brown $52,500 (1)
Matthew Highmore $52,500 (6)
Brandon Bussi $52,500 (7)
Wayne Simmonds $52,500 (1)
Curtis Lazar $52,500 (1)
Arturs Silovs $52,500 (5)
Nicolas Meloche $52,500 (7)
Marian Studenic $52,500 (4)
Lukas Rousek $52,500 (3)
Mikhail Maltsev $52,500 (3)
Filip Lindberg $52,500 (3)
Owen Sillinger $52,500 (7)
Cole Koepke $52,500 (6)
Cameron Hughes $52,500 (6)
Ole Bjorgvik Holm $52,500 (6)
Andre Lee $52,500 (3)
Justin Danforth $52,500 (3)
Jonathan Dahlen $52,500 (3)
Ben Jones $52,500 (6)
Victor Brattstrom $52,500 (3)
Total Farm Players32
Salary Commitment
Year 15 : $1,946,375
Year 16 : $1,723,875
Year 17 : $1,538,625
Year 18 : $991,125
Salary Average Commitment
Year 15 : $1,925,806
Year 16 : $1,684,056
Year 17 : $1,539,056
Year 18 : $945,639

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 4,585 - 76.41%
Level 2: 5000 - $60 - 3,714 - 74.28%
Level 3: 3000 - $35 - 2,848 - 94.93%
Level 4: 5000 - $25 - 3,708 - 74.15%
Luxury : 1000 - $200 - 748 - 74.81%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,602 - 78.01%
Average Income per Game$1,381,449
Year to Date Revenue$56,639,392

Expense

Pro Players Total Salaries$69,879,490
Farm Players Total Salaries$1,977,750
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,471,384
Farm Year To Date Expenses$2,447,560
Pro Salary Cap To Date$69,471,380
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$576,256
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,222
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$69,879,490
Estimate Under Maximum Salary Cap of $75,000,000$5,120,510
Estimate Over Minimum Salary Cap of $35,000,000 $34,879,490
Current Bank Account$14,337,807
Projected Bank Account$14,337,807

Pro Players Salaries

Vincent Trocheck $9,918,750 (2)
Paul Stastny $9,765,625 (1)
Thomas Greiss $6,000,000 (1)
Phil Kessel $4,420,000 (4)
Charlie McAvoy $4,000,000 (4)
Mason Appleton $3,200,002 (2)
Anthony Beauvillier $3,000,000 (6)
Danton Heinen $2,916,113 (2)
Nick Ritchie $2,535,750 (1)
Ryan Donato $2,535,750 (3)
Zach Sanford $2,500,000 (1)
Mike Reilly $2,310,000 (1)
Joonas Donskoi $2,250,000 (3)
Oliver Bjorkstrand $2,205,000 (2)
Nick Paul $2,205,000 (3)
Sean Durzi $2,000,000 (4)
Samuel Girard $1,742,500 (1)
Matt Grzelcyk $1,250,000 (3)
Brock McGinn $1,000,000 (2)
Victor Mete $1,000,000 (2)
Joel Farabee $1,000,000 (1)
Pyotr Kochetkov $850,000 (5)
Brandon Hagel $750,000 (3)
David Rittich $525,000 (2)
Total Pro Players24
Salary Commitment
Year 15 : $69,879,490
Year 16 : $44,025,615
Year 17 : $23,260,750
Year 18 : $14,270,000
Salary Average Commitment
Year 15 : $33,645,129
Year 16 : $20,329,500
Year 17 : $7,260,750
Year 18 : $2,625,000
Salary Cap with 1 Way Contract
Year 15 : $69,879,490
Year 16 : $44,025,615
Year 17 : $23,260,750
Year 18 : $14,270,000

Farm Players Salaries

Austin Wagner $110,250 (3)
Joe Veleno $100,000 (1)
Nikolai Knyzhov $95,000 (3)
Jordy Bellerive $95,000 (3)
Olivier Rodrigue $85,000 (3)
Helge Grans $85,000 (5)
Samuel Bolduc $85,000 (3)
Jared McIsaac $85,000 (3)
Cole Schwindt $75,000 (2)
Jordan Spence $75,000 (4)
Morgan Geekie $75,000 (3)
Michal Teply $75,000 (2)
Jacob Moverare $75,000 (2)
Zachary Emond $65,000 (3)
Marc Del Gaizo $65,000 (1)
Mason Millman $65,000 (1)
Logan Hutsko $65,000 (3)
Trent Miner $65,000 (1)
Jack Badini $65,000 (1)
Kyle Keyser $52,500 (2)
Riley Sutter $52,500 (1)
Brandon Coe $52,500 (1)
Dmytro Timashov $52,500 (1)
Nick Perbix $52,500 (3)
Kyle Capobianco $52,500 (1)
Jack Studnicka $52,500 (3)
Nicholas Merkley $52,500 (1)
Josef Korenar $52,500 (1)
Total Farm Players28
Salary Commitment
Year 15 : $1,977,750
Year 16 : $1,302,750
Year 17 : $1,025,250
Year 18 : $160,000
Salary Average Commitment
Year 15 : $1,810,055
Year 16 : $1,105,806
Year 17 : $813,167
Year 18 : $105,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 4,842 - 80.70%
Level 2: 5000 - $60 - 3,893 - 77.87%
Level 3: 3000 - $35 - 2,881 - 96.02%
Level 4: 5000 - $25 - 3,846 - 76.92%
Luxury : 1000 - $200 - 785 - 78.50%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %16,248 - 81.24%
Average Income per Game$1,446,940
Year to Date Revenue$59,324,531

Expense

Pro Players Total Salaries$73,842,053
Farm Players Total Salaries$1,870,250
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,192,037
Farm Year To Date Expenses$2,360,862
Pro Salary Cap To Date$74,192,033
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$608,472
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,362
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,842,053
Estimate Under Maximum Salary Cap of $75,000,000$1,157,947
Estimate Over Minimum Salary Cap of $35,000,000 $38,842,053
Current Bank Account($6,728,368)
Projected Bank Account($6,728,368)

Pro Players Salaries

Drew Doughty $10,062,500 (5)
Logan Couture $9,375,000 (3)
Ryan McDonagh $7,343,750 (3)
Max Pacioretty $7,031,250 (5)
Jeff Petry $5,468,750 (5)
Sebastian Aho $5,000,000 (1)
Ryan Ellis $4,140,000 (6)
Timo Meier $4,000,000 (2)
Kevin Fiala $3,667,219 (4)
J.T. Miller $3,666,084 (1)
Kris Russell $2,900,000 (5)
Mike Smith $2,250,000 (1)
Valeri Nichushkin $1,650,000 (5)
Thatcher Demko $1,575,000 (7)
Zach Hyman $1,378,750 (5)
Travis Sanheim $1,102,500 (3)
Joel Eriksson Ek $1,000,000 (2)
Nic Dowd $656,250 (1)
Oskar Lindblom $525,000 (5)
Garnet Hathaway $525,000 (3)
Sam Montembeault $525,000 (2)
Total Pro Players21
Salary Commitment
Year 15 : $73,842,053
Year 16 : $62,269,719
Year 17 : $56,744,719
Year 18 : $38,398,469
Salary Average Commitment
Year 15 : $18,027,500
Year 16 : $15,927,500
Year 17 : $14,168,750
Year 18 : $5,250,000
Salary Cap with 1 Way Contract
Year 15 : $73,842,053
Year 16 : $62,269,719
Year 17 : $56,744,719
Year 18 : $38,398,469

Farm Players Salaries

Ryan Merkley $170,000 (5)
Cole Sillinger $150,000 (5)
Dennis Gilbert $110,250 (4)
Shane Pinto $100,000 (3)
Daniil Miromanov $100,000 (7)
David Gustafsson $85,000 (1)
Benoit-Olivier Groulx $85,000 (3)
Gabriel Fortier $75,000 (2)
Filip Chlapik $75,000 (2)
Dustin Wolf $75,000 (2)
Olle Eriksson Ek $75,000 (2)
Mathieu Joseph $75,000 (2)
Mathias Laferriere $65,000 (3)
Jean-Sebastien Dea $52,500 (1)
Lane Pederson $52,500 (5)
Ivan Prosvetov $52,500 (6)
Jeremy Lauzon $52,500 (3)
Yakov Trenin $52,500 (5)
Alex Limoges $52,500 (5)
Rafael Harvey-Pinard $52,500 (5)
Wyatt Newpower $52,500 (4)
Michael Anderson $52,500 (6)
Jacob Peterson $52,500 (3)
Jon Merrill $52,500 (1)
Denis Malgin $52,500 (5)
Total Farm Players25
Salary Commitment
Year 15 : $1,870,250
Year 16 : $1,680,250
Year 17 : $1,305,250
Year 18 : $950,250
Salary Average Commitment
Year 15 : $1,555,972
Year 16 : $1,369,222
Year 17 : $1,026,083
Year 18 : $693,833

Chicago Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 4,766 - 79.44%
Level 2: 5000 - $60 - 3,893 - 77.86%
Level 3: 3000 - $35 - 2,824 - 94.12%
Level 4: 5000 - $25 - 3,736 - 74.72%
Luxury : 1000 - $200 - 790 - 78.98%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %16,009 - 80.04%
Average Income per Game$1,431,556
Year to Date Revenue$58,693,783

Expense

Pro Players Total Salaries$73,923,107
Farm Players Total Salaries$1,977,500
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,467,012
Farm Year To Date Expenses$2,511,840
Pro Salary Cap To Date$73,467,022
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$609,131
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,220
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,923,107
Estimate Under Maximum Salary Cap of $75,000,000$1,076,893
Estimate Over Minimum Salary Cap of $35,000,000 $38,923,107
Current Bank Account$11,835,504
Projected Bank Account$11,835,504

Pro Players Salaries

MacKenzie Weegar $9,000,000 (7)
Brent Burns $8,500,000 (5)
Anders Lee $5,468,750 (7)
Matthew Tkachuk $5,000,000 (2)
Phillip Danault $4,715,000 (7)
Matt Duchene $4,000,000 (5)
Chris Kreider $3,809,375 (7)
Rasmus Ristolainen $3,792,500 (2)
Tom Wilson $3,666,096 (2)
Colton Sissons $3,500,000 (4)
Bo Horvat $3,188,886 (1)
Andrew Peeke $3,000,000 (7)
Mikhail Sergachev $3,000,000 (4)
Anthony Cirelli $3,000,000 (2)
Nikolaj Ehlers $2,205,000 (4)
Johan Larsson $1,650,000 (5)
Kevin Lankinen $1,575,000 (4)
Travis Konecny $1,500,000 (2)
Jamie Drysdale $1,500,000 (3)
Ilya Sorokin $1,102,500 (7)
Rasmus Andersson $750,000 (1)
Total Pro Players21
Salary Commitment
Year 15 : $73,923,107
Year 16 : $69,984,221
Year 17 : $53,025,625
Year 18 : $51,525,625
Salary Average Commitment
Year 15 : $21,384,982
Year 16 : $17,671,096
Year 17 : $11,905,000
Year 18 : $10,980,000
Salary Cap with 1 Way Contract
Year 15 : $73,923,107
Year 16 : $69,984,221
Year 17 : $53,025,625
Year 18 : $51,525,625

Farm Players Salaries

Kevin Stenlund $165,000 (4)
Bowen Byram $150,000 (3)
Caleb Jones $150,000 (2)
Vasily Podkolzin $100,000 (5)
Arthur Kaliyev $100,000 (3)
Riley Damiani $90,000 (5)
Tyler Madden $85,000 (3)
Aleksi Heponiemi $85,000 (1)
Robin Salo $75,000 (7)
Filip Berglund $65,000 (3)
Declan Chisholm $65,000 (1)
Philippe Myers $60,000 (6)
Matthew Phillips $52,500 (4)
Adam Gaudette $52,500 (4)
A.J. Greer $52,500 (4)
Dominik Simon $52,500 (2)
Jet Greaves $52,500 (7)
Ryan Dzingel $52,500 (2)
Matthew Murray $52,500 (7)
Keegan Kolesar $52,500 (1)
Philippe Daoust $52,500 (7)
Nick Cicek $52,500 (7)
Axel Jonsson-Fjallby $52,500 (4)
Bobby Trivigno $52,500 (4)
Marc McLaughlin $52,500 (4)
Ryan Fanti $52,500 (7)
Daniel Sprong $52,500 (7)
Total Farm Players27
Salary Commitment
Year 15 : $1,977,500
Year 16 : $1,775,000
Year 17 : $1,520,000
Year 18 : $1,120,000
Salary Average Commitment
Year 15 : $1,623,750
Year 16 : $1,397,250
Year 17 : $1,239,750
Year 18 : $920,333

Colorado Rockies



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $90 - 5,836 - 97.26%
Level 2: 5000 - $55 - 4,818 - 96.36%
Level 3: 3000 - $35 - 2,844 - 94.82%
Level 4: 5000 - $25 - 3,843 - 76.87%
Luxury : 1000 - $175 - 959 - 95.93%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,301 - 91.50%
Average Income per Game$1,557,527
Year to Date Revenue$63,858,589

Expense

Pro Players Total Salaries$71,593,988
Farm Players Total Salaries$1,755,250
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,644,241
Farm Year To Date Expenses$2,299,076
Pro Salary Cap To Date$71,644,251
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$590,195
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,442
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$71,593,988
Estimate Under Maximum Salary Cap of $75,000,000$3,406,012
Estimate Over Minimum Salary Cap of $35,000,000 $36,593,988
Current Bank Account$83,562,644
Projected Bank Account$83,562,644

Pro Players Salaries

Brad Marchand $8,789,063 (7)
Ryan O'Reilly $8,265,625 (5)
Roman Josi $5,750,000 (5)
Victor Hedman $5,750,000 (3)
Nick Bonino $3,710,938 (7)
David Pastrnak $3,667,217 (4)
Nick Schmaltz $3,450,000 (7)
Andrei Vasilevskiy $3,188,886 (1)
Kevin Hayes $3,188,884 (1)
Zach Werenski $3,000,000 (1)
Quinn Hughes $3,000,000 (7)
Dylan Strome $3,000,000 (4)
Kyle Connor $3,000,000 (2)
Nikita Kucherov $2,989,000 (2)
Jakub Vrana $2,205,000 (5)
Shea Theodore $2,205,000 (5)
Tim Stutzle $1,750,000 (3)
Ilya Samsonov $1,742,500 (6)
Teddy Blueger $1,535,625 (5)
Ian Cole $1,406,250 (7)
Total Pro Players20
Salary Commitment
Year 15 : $71,593,988
Year 16 : $62,216,218
Year 17 : $56,227,218
Year 18 : $48,727,218
Salary Average Commitment
Year 15 : $15,259,716
Year 16 : $13,684,716
Year 17 : $12,634,716
Year 18 : $11,184,716
Salary Cap with 1 Way Contract
Year 15 : $71,593,988
Year 16 : $62,216,218
Year 17 : $56,227,218
Year 18 : $48,727,218

Farm Players Salaries

Zach Whitecloud $112,500 (1)
Michael Bunting $110,250 (7)
Nolan Foote $100,000 (3)
Pavel Dorofeyev $85,000 (3)
Martin Fehervary $85,000 (1)
Eric Comrie $82,500 (5)
Mikhail Abramov $75,000 (4)
Lukas Parik $65,000 (3)
Daniil Chechelev $65,000 (3)
Daniil Tarasov $65,000 (1)
Sammy Blais $65,000 (7)
Arvid Soderblom $55,000 (7)
Anders Bjork $55,000 (5)
Dennis Cholowski $52,500 (6)
Henrik Borgstrom $52,500 (6)
Zach Aston-Reese $52,500 (6)
Robert Bortuzzo $52,500 (2)
Pierre-Edouard Bellemare $52,500 (4)
Milan Lucic $52,500 (4)
Alexander Nylander $52,500 (2)
Garrett Pilon $52,500 (4)
Derrick Pouliot $52,500 (1)
Chris Tierney $52,500 (4)
Philipp Kurashev $52,500 (7)
Timothy Liljegren $52,500 (4)
Lucas Elvenes $52,500 (7)
Andrej Sekera $52,500 (1)
Total Farm Players27
Salary Commitment
Year 15 : $1,755,250
Year 16 : $1,387,750
Year 17 : $1,282,750
Year 18 : $967,750
Salary Average Commitment
Year 15 : $1,602,500
Year 16 : $1,231,917
Year 17 : $1,126,917
Year 18 : $840,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 4,726 - 78.76%
Level 2: 5000 - $60 - 3,855 - 77.11%
Level 3: 3000 - $35 - 2,857 - 95.25%
Level 4: 5000 - $25 - 3,793 - 75.85%
Luxury : 1000 - $200 - 775 - 77.54%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %16,007 - 80.03%
Average Income per Game$1,422,633
Year to Date Revenue$58,327,948

Expense

Pro Players Total Salaries$73,929,744
Farm Players Total Salaries$1,674,625
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,460,084
Farm Year To Date Expenses$2,322,439
Pro Salary Cap To Date$74,443,021
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$609,185
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,997
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,929,744
Estimate Under Maximum Salary Cap of $75,000,000$1,070,256
Estimate Over Minimum Salary Cap of $35,000,000 $38,929,744
Current Bank Account$67,791,174
Projected Bank Account$67,791,174

Pro Players Salaries

Kris Letang $11,328,750 (2)
Steven Stamkos $10,781,250 (1)
Auston Matthews $5,000,000 (2)
Semyon Varlamov $5,000,000 (3)
Brock Nelson $4,612,500 (5)
Keith Yandle $4,375,000 (2)
Mika Zibanejad $4,215,997 (5)
Jonathan Huberdeau $4,215,997 (7)
Sean Couturier $4,025,000 (2)
Brendan Gallagher $2,877,000 (1)
Jason Zucker $2,756,250 (5)
Shayne Gostisbehere $2,206,000 (5)
Jared McCann $2,206,000 (5)
Will Butcher $2,100,000 (5)
Michael Del Zotto $2,000,000 (1)
Tyler Ennis $1,720,000 (4)
Connor Carrick $1,410,000 (2)
Jason Spezza $1,050,000 (2)
Laurent Brossoit $1,000,000 (4)
Chris Wideman $525,000 (2)
Adam Erne $525,000 (3)
Total Pro Players21
Salary Commitment
Year 15 : $73,929,744
Year 16 : $58,271,494
Year 17 : $30,557,744
Year 18 : $25,032,744
Salary Average Commitment
Year 15 : $14,875,000
Year 16 : $13,300,000
Year 17 : $5,775,000
Year 18 : $4,725,000
Salary Cap with 1 Way Contract
Year 15 : $73,929,744
Year 16 : $58,271,494
Year 17 : $30,557,744
Year 18 : $25,032,744

Farm Players Salaries

Dylan Gambrell $136,500 (1)
Ryan Sproul $110,250 (3)
Christoffer Ehn $110,250 (1)
Dominic Turgeon $110,250 (7)
Dominic Toninato $110,250 (2)
Michael Dal Colle $110,250 (7)
Lawson Crouse $100,000 (2)
Alex Vlasic $85,000 (5)
Josh Dickinson $85,000 (2)
Michael Chaput $71,875 (1)
Seth Barton $65,000 (3)
Dylan McLaughlin $55,000 (5)
Mitchell Vande Sompel $52,500 (2)
Jack Rathbone $52,500 (1)
Matt Tomkins $52,500 (3)
Yannick Weber $52,500 (3)
Andrew Shortridge $52,500 (3)
David Warsofsky $52,500 (2)
Ryan Lohin $52,500 (1)
Joey LaLeggia $52,500 (2)
Rob Hamilton $52,500 (3)
Andrew MacWilliam $52,500 (2)
Total Farm Players22
Salary Commitment
Year 15 : $1,674,625
Year 16 : $1,251,000
Year 17 : $745,750
Year 18 : $360,500
Salary Average Commitment
Year 15 : $1,279,250
Year 16 : $950,000
Year 17 : $542,500
Year 18 : $210,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 4,776 - 79.61%
Level 2: 5000 - $60 - 3,894 - 77.88%
Level 3: 3000 - $37 - 2,289 - 76.29%
Level 4: 5000 - $26 - 3,726 - 74.52%
Luxury : 1000 - $195 - 957 - 95.67%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,642 - 78.21%
Average Income per Game$1,457,204
Year to Date Revenue$59,745,361

Expense

Pro Players Total Salaries$66,080,050
Farm Players Total Salaries$1,990,000
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,771,546
Farm Year To Date Expenses$2,543,354
Pro Salary Cap To Date$65,771,551
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$545,366
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,320
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$66,080,050
Estimate Under Maximum Salary Cap of $75,000,000$8,919,950
Estimate Over Minimum Salary Cap of $35,000,000 $31,080,050
Current Bank Account$41,475,211
Projected Bank Account$41,475,211

Pro Players Salaries

Duncan Keith $5,625,000 (5)
Jakub Voracek $4,700,000 (7)
Jack Johnson $4,700,000 (1)
Alex Iafallo $4,375,000 (5)
Mikael Backlund $4,312,500 (1)
Brock Boeser $4,000,000 (3)
Devon Toews $3,750,000 (6)
Boone Jenner $3,191,164 (2)
Damon Severson $3,188,886 (1)
Brandon Carlo $3,000,000 (2)
Cam Atkinson $2,875,000 (1)
Ryan Getzlaf $2,812,500 (7)
Brett Pesce $2,205,000 (5)
Juuse Saros $2,205,000 (5)
Adrian Kempe $2,205,000 (5)
Sean Kuraly $2,205,000 (7)
Jake DeBrusk $2,000,000 (2)
Jordan Greenway $1,742,500 (6)
Matt Murray $1,400,000 (5)
Jamie Benn $1,200,000 (3)
Gabriel Carlsson $1,000,000 (4)
Anthony Duclair $1,000,000 (1)
Erik Johnson $937,500 (5)
Noel Gunler $850,000 (5)
Adam Huska $600,000 (1)
Total Pro Players25
Salary Commitment
Year 15 : $66,080,050
Year 16 : $49,403,664
Year 17 : $41,212,500
Year 18 : $36,012,500
Salary Average Commitment
Year 15 : $14,000,000
Year 16 : $10,375,000
Year 17 : $8,800,000
Year 18 : $7,750,000
Salary Cap with 1 Way Contract
Year 15 : $66,080,050
Year 16 : $49,403,664
Year 17 : $41,212,500
Year 18 : $36,012,500

Farm Players Salaries

Dysin Mayo $125,000 (6)
Petr Mrazek $100,000 (1)
Evan Bouchard $100,000 (1)
Dillon Dube $100,000 (6)
Connor McMichael $100,000 (3)
Dawson Mercer $100,000 (5)
Dylan Holloway $100,000 (5)
Morgan Barron $92,500 (1)
Nikita Alexandrov $85,000 (3)
Ryan McLeod $85,000 (1)
Brett Kulak $82,500 (2)
Wade Allison $75,000 (2)
Filip Zadina $75,000 (6)
Samuel Helenius $75,000 (4)
David Farrance $65,000 (3)
Julien Gauthier $52,500 (4)
Karel Vejmelka $52,500 (3)
Aarne Talvitie $52,500 (1)
Keean Washkurak $52,500 (3)
Tyler Angle $52,500 (1)
Kale Clague $52,500 (5)
Noah Gregor $52,500 (6)
Josh Mahura $52,500 (5)
Kole Lind $52,500 (6)
Joey Anderson $52,500 (5)
Nick Swaney $52,500 (3)
Libor Hajek $52,500 (5)
Total Farm Players27
Salary Commitment
Year 15 : $1,990,000
Year 16 : $1,507,500
Year 17 : $1,350,000
Year 18 : $942,500
Salary Average Commitment
Year 15 : $1,697,167
Year 16 : $1,210,000
Year 17 : $1,065,000
Year 18 : $682,500

Hartford Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena Name Hartford Civic Center
Level 1: 10000 - $100 - 4,774 - 47.74%
Level 2: 5000 - $60 - 3,890 - 77.80%
Level 3: 3000 - $35 - 2,806 - 93.53%
Level 4: 5000 - $25 - 3,800 - 75.99%
Luxury : 1000 - $200 - 778 - 77.82%
Total Capacity :24000

Income

Home Games Left0
Average Attendance - %16,048 - 66.87%
Average Income per Game$1,430,518
Year to Date Revenue$58,651,241

Expense

Pro Players Total Salaries$46,262,819
Farm Players Total Salaries$1,627,500
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$46,452,249
Farm Year To Date Expenses$2,245,480
Pro Salary Cap To Date$45,452,256
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$384,251
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,420
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$46,262,819
Estimate Under Maximum Salary Cap of $75,000,000$28,737,181
Estimate Over Minimum Salary Cap of $35,000,000 $11,262,819
Current Bank Account$34,953,512
Projected Bank Account$34,953,512

Pro Players Salaries

Taylor Hall $6,250,000 (5)
Alexander Wennberg $5,000,000 (5)
Torey Krug $4,697,918 (5)
Casey Cizikas $3,250,000 (3)
Kevin Labanc $3,000,000 (2)
Anthony Mantha $2,408,963 (6)
Jaccob Slavin $2,205,000 (5)
Logan Thompson $2,200,000 (5)
Anton Forsberg $2,200,000 (3)
Alec Martinez $2,148,438 (5)
Thomas Chabot $2,000,000 (4)
Alexis Lafreniere $1,750,000 (3)
Josh Anderson $1,102,500 (2)
Trevor van Riemsdyk $1,000,000 (3)
Marcus Foligno $1,000,000 (6)
Joshua Norris $850,000 (1)
Eetu Luostarinen $850,000 (1)
Haydn Fleury $750,000 (3)
Travis Dermott $750,000 (2)
Nico Daws $750,000 (3)
Austin Czarnik $525,000 (1)
James Neal $525,000 (1)
Michael Raffl $525,000 (2)
Brett Howden $525,000 (3)
Total Pro Players24
Salary Commitment
Year 15 : $46,262,819
Year 16 : $43,512,819
Year 17 : $38,135,319
Year 18 : $27,910,319
Salary Average Commitment
Year 15 : $14,223,438
Year 16 : $12,123,438
Year 17 : $10,023,438
Year 18 : $6,348,438
Salary Cap with 1 Way Contract
Year 15 : $46,262,819
Year 16 : $43,512,819
Year 17 : $38,135,319
Year 18 : $27,910,319

Farm Players Salaries

Oliver Wahlstrom $150,000 (1)
Braden Schneider $100,000 (5)
Brayden Tracey $85,000 (3)
Kaedan Korczak $85,000 (3)
Justin Barron $85,000 (3)
Simon Holmstrom $85,000 (2)
Nils Lundkvist $85,000 (4)
Mads Sogaard $85,000 (3)
Lukas Reichel $85,000 (4)
Danila Klimovich $75,000 (4)
Oskari Laaksonen $65,000 (1)
Graeme Clarke $65,000 (1)
Dylan Garand $52,500 (2)
Josh Dunne $52,500 (1)
Lias Andersson $52,500 (4)
Joey Keane $52,500 (6)
Mark Kastelic $52,500 (1)
Martin Kaut $52,500 (6)
Connor Clifton $52,500 (5)
Reese Johnson $52,500 (2)
Mackenzie MacEachern $52,500 (3)
Kyle Burroughs $52,500 (2)
Mike Hardman $52,500 (3)
Total Farm Players23
Salary Commitment
Year 15 : $1,627,500
Year 16 : $1,242,500
Year 17 : $1,000,000
Year 18 : $555,000
Salary Average Commitment
Year 15 : $1,207,500
Year 16 : $945,000
Year 17 : $735,000
Year 18 : $420,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 4,630 - 77.16%
Level 2: 5000 - $60 - 3,692 - 73.83%
Level 3: 3000 - $35 - 2,787 - 92.89%
Level 4: 5000 - $25 - 3,694 - 73.87%
Luxury : 1000 - $200 - 757 - 75.74%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,559 - 77.80%
Average Income per Game$1,384,848
Year to Date Revenue$56,778,785

Expense

Pro Players Total Salaries$74,671,313
Farm Players Total Salaries$1,954,062
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,527,219
Farm Year To Date Expenses$2,474,095
Pro Salary Cap To Date$72,527,229
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$615,214
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,032
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,671,313
Estimate Under Maximum Salary Cap of $75,000,000$328,687
Estimate Over Minimum Salary Cap of $35,000,000 $39,671,313
Current Bank Account$18,870,905
Projected Bank Account$18,870,905

Pro Players Salaries

Ryan Suter $11,000,000 (1)
Dominik Kubalik $10,750,000 (2)
Nicklas Backstrom $10,468,750 (5)
Noah Dobson $6,250,000 (5)
Alexander Radulov $6,000,000 (4)
John Gibson $3,031,000 (2)
Jonas Johansson $3,000,000 (6)
Andrei Svechnikov $3,000,000 (6)
Tyler Gaudet $2,205,000 (2)
Evan Polei $2,205,000 (2)
Mike Matheson $2,205,000 (5)
Kirby Dach $1,750,000 (1)
Jakub Zboril $1,742,500 (4)
Ryan Reaves $1,562,500 (6)
Seth Jarvis $1,500,000 (3)
Peyton Krebs $1,500,000 (3)
Alex Newhook $1,500,000 (3)
Erik Brannstrom $1,000,000 (6)
Tobias Bjornfot $1,000,000 (2)
K'Andre Miller $1,000,000 (3)
Matt Tennyson $820,313 (2)
Aaron Dell $656,250 (4)
Trent Frederic $525,000 (4)
Total Pro Players23
Salary Commitment
Year 15 : $74,671,313
Year 16 : $61,921,313
Year 17 : $41,910,000
Year 18 : $36,410,000
Salary Average Commitment
Year 15 : $14,796,676
Year 16 : $13,346,675
Year 17 : $9,796,670
Year 18 : $6,144,170
Salary Cap with 1 Way Contract
Year 15 : $74,671,313
Year 16 : $61,921,313
Year 17 : $41,910,000
Year 18 : $36,410,000

Farm Players Salaries

Vitaly Kravtsov $150,000 (1)
Cooper Marody $110,250 (4)
Kevin Davis $110,250 (2)
Michael Eyssimont $110,250 (4)
Adam Clendening $110,250 (4)
Aaron Luchuk $110,250 (4)
Alec McCrea $110,250 (4)
Alex Gallant $110,250 (4)
Abbott Girduckis $110,250 (4)
Adam Brubacher $110,250 (4)
Adam Werner $110,250 (4)
Keith Kinkaid $82,031 (6)
Andy Andreoff $82,031 (2)
Aaron Ness $65,625 (4)
Alex Biega $65,625 (4)
Alex Petrovic $65,625 (4)
Brad Thiessen $65,625 (4)
Sampo Ranta $65,000 (1)
Ty Ronning $52,500 (4)
Paul Cotter $52,500 (6)
Adam Brooks $52,500 (1)
Alex-Olivier Voyer $52,500 (6)
Total Farm Players22
Salary Commitment
Year 15 : $1,954,062
Year 16 : $1,686,562
Year 17 : $1,494,281
Year 18 : $1,494,281
Salary Average Commitment
Year 15 : $1,252,500
Year 16 : $1,015,000
Year 17 : $910,000
Year 18 : $910,000

Minnesota North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameMet Center
Level 1: 6000 - $100 - 4,758 - 79.31%
Level 2: 5000 - $60 - 3,832 - 76.63%
Level 3: 3000 - $35 - 2,834 - 94.47%
Level 4: 5000 - $25 - 3,800 - 75.99%
Luxury : 1000 - $200 - 759 - 75.89%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,983 - 79.91%
Average Income per Game$1,419,803
Year to Date Revenue$58,211,906

Expense

Pro Players Total Salaries$68,253,407
Farm Players Total Salaries$1,962,500
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,478,980
Farm Year To Date Expenses$2,490,300
Pro Salary Cap To Date$68,478,990
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$563,036
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,100
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$68,253,407
Estimate Under Maximum Salary Cap of $75,000,000$6,746,593
Estimate Over Minimum Salary Cap of $35,000,000 $33,253,407
Current Bank Account$11,242,626
Projected Bank Account$11,242,626

Pro Players Salaries

Jeff Skinner $7,571,313 (2)
Evgeni Malkin $7,500,000 (7)
Neal Pionk $5,000,000 (6)
Adam Lowry $5,000,000 (7)
David Perron $3,875,000 (2)
Yegor Sharangovich $3,750,000 (7)
Gustav Forsling $3,750,000 (7)
Nino Niederreiter $3,697,250 (1)
Zdeno Chara $3,125,000 (2)
Jamie Oleksiak $3,000,000 (2)
Gustav Nyquist $2,500,000 (2)
Jonathan Toews $2,343,750 (7)
Frank Vatrano $2,100,000 (5)
Justin Holl $2,100,000 (2)
Rasmus Dahlin $2,000,000 (6)
Viktor Arvidsson $1,995,000 (1)
Conor Sheary $1,900,000 (3)
Jack Hughes $1,750,000 (1)
Nick Holden $1,464,844 (2)
Axel Andersson $750,000 (2)
Brian Elliott $718,750 (2)
Chad Ruhwedel $656,250 (3)
Antti Raanta $656,250 (4)
Derick Brassard $525,000 (2)
Derek Grant $525,000 (2)
Total Pro Players25
Salary Commitment
Year 15 : $68,253,407
Year 16 : $60,811,157
Year 17 : $34,656,250
Year 18 : $32,100,000
Salary Average Commitment
Year 15 : $13,125,000
Year 16 : $11,550,000
Year 17 : $5,775,000
Year 18 : $4,725,000
Salary Cap with 1 Way Contract
Year 15 : $68,253,407
Year 16 : $60,811,157
Year 17 : $34,656,250
Year 18 : $32,100,000

Farm Players Salaries

Cam York $100,000 (3)
Ridly Greig $100,000 (3)
Spencer Knight $100,000 (3)
Kailer Yamamoto $100,000 (6)
Mattias Samuelsson $85,000 (3)
Jesper Boqvist $85,000 (1)
Urho Vaakanainen $75,000 (3)
Stuart Skinner $75,000 (3)
Joel Hofer $75,000 (5)
Jordan Harris $65,000 (2)
Michael Kesselring $52,500 (2)
Patric Hornqvist $52,500 (4)
Victor Berglund $52,500 (4)
Viktor Lodin $52,500 (3)
Michael Stone $52,500 (4)
Sebastian AhoD $52,500 (2)
Logan O'Connor $52,500 (3)
Fredrik Karlstrom $52,500 (3)
Joe Snively $52,500 (2)
Anton Blidh $52,500 (4)
Jack Ahcan $52,500 (3)
Corey Schueneman $52,500 (2)
Aidan Dudas $52,500 (1)
Stefan Noesen $52,500 (1)
Charlie Lindgren $52,500 (3)
Matt Kiersted $52,500 (3)
Linus Hogberg $52,500 (4)
Gavin Bayreuther $52,500 (2)
Andrew Poturalski $52,500 (1)
Cam Lee $52,500 (3)
Brendan Lemieux $52,500 (3)
Total Farm Players31
Salary Commitment
Year 15 : $1,962,500
Year 16 : $1,720,000
Year 17 : $1,392,500
Year 18 : $437,500
Salary Average Commitment
Year 15 : $1,650,000
Year 16 : $1,440,000
Year 17 : $1,125,000
Year 18 : $367,500

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 4,786 - 79.77%
Level 2: 5000 - $60 - 3,880 - 77.59%
Level 3: 3000 - $35 - 2,829 - 94.32%
Level 4: 5000 - $25 - 3,810 - 76.19%
Luxury : 1000 - $200 - 772 - 77.16%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %16,076 - 80.38%
Average Income per Game$1,430,946
Year to Date Revenue$58,668,792

Expense

Pro Players Total Salaries$74,052,021
Farm Players Total Salaries$1,807,625
Coaches Total Salaries$6,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,436,503
Farm Year To Date Expenses$2,504,745
Pro Salary Cap To Date$71,936,440
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$646,764
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,861
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,052,021
Estimate Under Maximum Salary Cap of $75,000,000$947,979
Estimate Over Minimum Salary Cap of $35,000,000 $39,052,021
Current Bank Account$23,752,158
Projected Bank Account$23,752,158

Pro Players Salaries

Sidney Crosby $13,593,750 (5)
Tyler Myers $8,828,125 (6)
Sergei Bobrovsky $8,085,937 (1)
Adam Fox $5,000,000 (7)
Jacob Markstrom $3,750,000 (5)
Filip Forsberg $3,666,084 (2)
Patrik Laine $3,000,000 (2)
Miles Wood $3,000,000 (4)
Martin Necas $3,000,000 (6)
Marco Scandella $2,946,875 (6)
Colton Sceviour $2,656,250 (2)
Brady Skjei $2,205,000 (5)
Laurent Dauphin $2,050,000 (5)
Tyson Jost $2,000,000 (4)
Matty Beniers $1,750,000 (5)
Jake Evans $1,650,000 (4)
Filip Hronek $1,500,000 (3)
Scott Mayfield $1,155,000 (2)
Ilya Lyubushkin $1,102,500 (5)
Christian Fischer $1,000,000 (2)
Tomas Nosek $800,000 (2)
Richard Panik $656,250 (1)
Chris Wagner $656,250 (1)
Total Pro Players23
Salary Commitment
Year 15 : $74,052,021
Year 16 : $64,653,584
Year 17 : $52,376,250
Year 18 : $50,876,250
Salary Average Commitment
Year 15 : $15,977,334
Year 16 : $14,271,084
Year 17 : $7,350,000
Year 18 : $6,825,000
Salary Cap with 1 Way Contract
Year 15 : $74,052,021
Year 16 : $64,653,584
Year 17 : $52,376,250
Year 18 : $50,876,250

Farm Players Salaries

Jacob MacDonald $110,250 (5)
Alexander Yelesin $110,250 (3)
Anthony Angello $110,250 (5)
Alex Whelan $101,250 (2)
Jack Quinn $100,000 (3)
Nicholas Robertson $100,000 (3)
Conor Timmins $100,000 (1)
Aliaksei Protas $85,000 (3)
Michael Dipietro $85,000 (1)
Ian Mitchell $85,000 (3)
Vasili Ponomarev $85,000 (5)
Jonatan Berggren $85,000 (5)
John Ludvig $75,000 (2)
Ostap Safin $75,000 (2)
Matej Pekar $75,000 (2)
Rasmus Asplund $75,000 (6)
Daniel Vladar $75,000 (7)
Christian Folin $65,625 (1)
Tim Soderlund $52,500 (6)
Chase Pearson $52,500 (1)
Filip Kral $52,500 (1)
Joseph Woll $52,500 (6)
Total Farm Players22
Salary Commitment
Year 15 : $1,807,625
Year 16 : $1,452,000
Year 17 : $1,125,750
Year 18 : $645,500
Salary Average Commitment
Year 15 : $1,456,709
Year 16 : $1,083,917
Year 17 : $792,167
Year 18 : $420,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 4,647 - 77.45%
Level 2: 5000 - $60 - 3,668 - 73.37%
Level 3: 3000 - $35 - 2,800 - 93.33%
Level 4: 5000 - $25 - 3,662 - 73.24%
Luxury : 1000 - $200 - 740 - 73.99%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,517 - 77.59%
Average Income per Game$1,380,152
Year to Date Revenue$56,586,236

Expense

Pro Players Total Salaries$53,711,727
Farm Players Total Salaries$1,700,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$54,760,767
Farm Year To Date Expenses$4,889,154
Pro Salary Cap To Date$52,760,778
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$452,941
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$37,600
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$53,711,727
Estimate Under Maximum Salary Cap of $75,000,000$21,288,273
Estimate Over Minimum Salary Cap of $35,000,000 $18,711,727
Current Bank Account$2,997,668
Projected Bank Account$2,997,668

Pro Players Salaries

Eric Staal $9,000,000 (1)
Artem Zub $6,000,000 (5)
Travis Hamonic $5,544,643 (2)
Dylan DeMelo $3,997,500 (1)
Oliver Kylington $3,485,000 (7)
Brandon Saad $3,133,084 (1)
Alexandar Georgiev $2,599,000 (6)
Calen Addison $2,000,000 (5)
Zachary Senyshyn $1,875,000 (4)
Adin Hill $1,575,000 (7)
Cole Perfetti $1,500,000 (3)
Christian Wolanin $1,250,000 (3)
Pat Maroon $1,250,000 (2)
Jeremy Gregoire $1,102,500 (2)
Ryan Carpenter $1,000,000 (4)
Nick Bjugstad $1,000,000 (3)
Henri Jokiharju $1,000,000 (6)
Michal Kempny $1,000,000 (5)
Rasmus Kupari $1,000,000 (1)
Troy Stecher $950,000 (3)
Jordan Oesterle $750,000 (5)
Sam Gagner $600,000 (5)
Evan Cormier $525,000 (4)
Seth Griffith $525,000 (2)
Tage Thompson $525,000 (2)
Sami Niku $525,000 (5)
Total Pro Players26
Salary Commitment
Year 15 : $53,711,727
Year 16 : $36,581,143
Year 17 : $27,634,000
Year 18 : $22,934,000
Salary Average Commitment
Year 15 : $23,793,810
Year 16 : $21,324,643
Year 17 : $13,680,000
Year 18 : $11,180,000
Salary Cap with 1 Way Contract
Year 15 : $53,711,727
Year 16 : $36,581,143
Year 17 : $27,634,000
Year 18 : $22,934,000

Farm Players Salaries

Emil Larmi $100,000 (3)
Dmitri Samorukov $100,000 (7)
Alexander Alexeyev $100,000 (1)
Scott Harrington $100,000 (2)
John-Jason Peterka $85,000 (5)
Bobby Brink $85,000 (5)
Jan Jenik $75,000 (2)
Dakota Mermis $75,000 (2)
Tyce Thompson $75,000 (2)
Janne Kuokkanen $75,000 (4)
Jason Demers $75,000 (5)
Jonathan Gruden $65,000 (1)
Michael Hutchinson $60,000 (3)
Jeffrey Viel $52,500 (2)
Michael McNiven $52,500 (6)
Loui Eriksson $52,500 (2)
Santeri Hatakka $52,500 (7)
Graham Knott $52,500 (2)
Curtis Douglas $52,500 (2)
Guillaume Brisebois $52,500 (2)
Simon Lundmark $52,500 (7)
Dylan Wells $52,500 (2)
Declan McDonnell $52,500 (6)
Drew Helleson $52,500 (7)
Nolan Patrick $52,500 (2)
Total Farm Players25
Salary Commitment
Year 15 : $1,700,000
Year 16 : $1,535,000
Year 17 : $842,500
Year 18 : $682,500
Salary Average Commitment
Year 15 : $1,456,833
Year 16 : $1,325,500
Year 17 : $656,750
Year 18 : $525,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $102 - 4,785 - 79.75%
Level 2: 5000 - $63 - 3,759 - 75.18%
Level 3: 3000 - $41 - 2,063 - 68.78%
Level 4: 5000 - $28 - 3,465 - 69.30%
Luxury : 1000 - $195 - 963 - 96.25%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,035 - 75.17%
Average Income per Game$1,477,157
Year to Date Revenue$60,563,419

Expense

Pro Players Total Salaries$71,410,969
Farm Players Total Salaries$1,756,250
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,959,165
Farm Year To Date Expenses$2,289,940
Pro Salary Cap To Date$70,959,172
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$588,707
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,450
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$71,410,969
Estimate Under Maximum Salary Cap of $75,000,000$3,589,031
Estimate Over Minimum Salary Cap of $35,000,000 $36,410,969
Current Bank Account$3,842,627
Projected Bank Account$3,842,627

Pro Players Salaries

Patrice Bergeron $10,156,250 (2)
Blake Wheeler $8,750,000 (2)
Cam Fowler $5,750,000 (1)
T.J. Oshie $5,500,000 (4)
Mikael Granlund $4,612,500 (2)
Mark Giordano $4,500,000 (5)
Pierre-Luc Dubois $4,000,000 (4)
Adam Larsson $3,792,500 (1)
Nathan MacKinnon $3,792,500 (2)
Andre Burakovsky $3,667,219 (3)
Jake McCabe $2,587,500 (1)
Matt Benning $2,205,000 (2)
Tristan Jarry $2,205,000 (4)
Dmitry Kulikov $2,187,500 (2)
David Kampf $1,750,000 (7)
Cole Caufield $1,500,000 (3)
Eric Robinson $1,250,000 (7)
Igor Shesterkin $1,102,500 (6)
Conor Garland $1,102,500 (4)
Tyler Motte $1,000,000 (7)
Total Pro Players20
Salary Commitment
Year 15 : $71,410,969
Year 16 : $59,280,969
Year 17 : $27,577,219
Year 18 : $22,410,000
Salary Average Commitment
Year 15 : $12,535,833
Year 16 : $10,960,833
Year 17 : $7,810,833
Year 18 : $6,405,000
Salary Cap with 1 Way Contract
Year 15 : $71,410,969
Year 16 : $59,280,969
Year 17 : $27,577,219
Year 18 : $22,410,000

Farm Players Salaries

Logan Stanley $200,000 (3)
Filip Chytil $100,000 (4)
Matt Roy $93,750 (1)
Matthew Robertson $85,000 (5)
Brendan Smith $75,000 (5)
Brett Leason $75,000 (1)
Jan Mysak $75,000 (2)
Gustav Lindstrom $75,000 (5)
Sam Carrick $71,875 (2)
Craig Anderson $65,625 (1)
Ben Harpur $52,500 (1)
Andrew Ladd $52,500 (4)
Drake Caggiula $52,500 (2)
Mathieu Perreault $52,500 (2)
Brian Boyle $52,500 (2)
Mikko Koskinen $52,500 (2)
Nate Thompson $52,500 (2)
Alex Barre-Boulet $52,500 (4)
Alex Lyon $52,500 (2)
Damien Giroux $52,500 (1)
Greg McKegg $52,500 (2)
Dryden Hunt $52,500 (2)
Jake Walman $52,500 (4)
Dillon Heatherington $52,500 (4)
Braden Holtby $52,500 (3)
Andy Greene $52,500 (2)
Total Farm Players26
Salary Commitment
Year 15 : $1,756,250
Year 16 : $1,416,875
Year 17 : $797,500
Year 18 : $545,000
Salary Average Commitment
Year 15 : $1,457,791
Year 16 : $1,135,083
Year 17 : $525,000
Year 18 : $420,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $97 - 5,809 - 96.82%
Level 2: 5000 - $57 - 4,785 - 95.70%
Level 3: 3000 - $37 - 2,226 - 74.21%
Level 4: 5000 - $24 - 4,794 - 95.89%
Luxury : 1000 - $195 - 941 - 94.13%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,556 - 92.78%
Average Income per Game$1,643,260
Year to Date Revenue$67,373,667

Expense

Pro Players Total Salaries$72,066,197
Farm Players Total Salaries$1,990,000
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,033,662
Farm Year To Date Expenses$2,540,000
Pro Salary Cap To Date$72,033,672
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$594,034
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,320
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,066,197
Estimate Under Maximum Salary Cap of $75,000,000$2,933,803
Estimate Over Minimum Salary Cap of $35,000,000 $37,066,197
Current Bank Account$74,362,529
Projected Bank Account$74,362,529

Pro Players Salaries

Evgenii Dadonov $8,437,500 (6)
Justin Faulk $6,947,916 (5)
Tyler Bertuzzi $6,250,000 (5)
Oliver Ekman-Larsson $5,500,000 (7)
Calvin de Haan $4,612,500 (4)
Ben Chiarot $4,000,000 (5)
Elias Lindholm $3,792,500 (2)
Linus Ullmark $3,300,000 (5)
Jan Rutta $3,000,000 (6)
Mackenzie Blackwood $3,000,000 (1)
Calle Jarnkrok $3,000,000 (6)
Justin Braun $2,441,406 (1)
Ondrej Palat $2,432,500 (1)
Ben Hutton $2,205,000 (4)
Carter Verhaeghe $2,000,000 (5)
Alexandre Carrier $1,793,750 (1)
Jacob Larsson $1,742,500 (3)
Yanni Gourde $1,378,125 (6)
Evan Rodrigues $1,350,000 (6)
Tyler Johnson $1,205,000 (6)
Alexander Barabanov $1,102,500 (6)
Matt Boldy $1,000,000 (3)
Riley Sheahan $525,000 (2)
Tomas Tatar $525,000 (2)
Marcus Johansson $525,000 (2)
Total Pro Players25
Salary Commitment
Year 15 : $72,066,197
Year 16 : $62,398,541
Year 17 : $57,031,041
Year 18 : $54,288,541
Salary Average Commitment
Year 15 : $13,600,000
Year 16 : $11,500,000
Year 17 : $9,400,000
Year 18 : $7,875,000
Salary Cap with 1 Way Contract
Year 15 : $72,066,197
Year 16 : $62,398,541
Year 17 : $57,031,041
Year 18 : $54,288,541

Farm Players Salaries

Alexander Holtz $150,000 (3)
Erik Gustafsson $100,000 (2)
Tyson Foerster $85,000 (3)
Alexander Khovanov $85,000 (5)
Connor Ingram $75,000 (6)
Josh Lopina $65,000 (3)
Rasmus Korhonen $65,000 (3)
Noah Juulsen $52,500 (1)
William Borgen $52,500 (6)
Jayden Halbgewachs $52,500 (1)
Joachim Blichfeld $52,500 (1)
Mason Shaw $52,500 (5)
Nick Cousins $52,500 (2)
Matt Luff $52,500 (6)
Otto Koivula $52,500 (3)
Nathan Bastian $52,500 (3)
Carson Meyer $52,500 (2)
Ben McCartney $52,500 (7)
Colton White $52,500 (1)
Frederic Allard $52,500 (3)
Adam Ruzicka $52,500 (7)
David Tendeck $52,500 (3)
Mitchell Chaffee $52,500 (1)
Austin Strand $52,500 (1)
Hunter Skinner $52,500 (1)
Jimmy Huntington $52,500 (1)
Brett Murray $52,500 (6)
Brandon Duhaime $52,500 (6)
Casey Fitzgerald $52,500 (6)
Jesper Sellgren $52,500 (3)
Alex Steeves $52,500 (7)
Mikhail Berdin $52,500 (1)
Blake Lizotte $52,500 (4)
Total Farm Players33
Salary Commitment
Year 15 : $1,990,000
Year 16 : $1,517,500
Year 17 : $1,312,500
Year 18 : $685,000
Salary Average Commitment
Year 15 : $1,860,250
Year 16 : $1,355,167
Year 17 : $1,197,667
Year 18 : $645,167

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $100 - 4,848 - 80.81%
Level 2: 5000 - $60 - 3,953 - 79.06%
Level 3: 3000 - $35 - 2,857 - 95.23%
Level 4: 5000 - $25 - 3,831 - 76.63%
Luxury : 1000 - $200 - 790 - 79.05%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %16,280 - 81.40%
Average Income per Game$1,452,455
Year to Date Revenue$59,550,661

Expense

Pro Players Total Salaries$72,094,517
Farm Players Total Salaries$1,518,375
Coaches Total Salaries$2,695,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,795,767
Farm Year To Date Expenses$2,410,575
Pro Salary Cap To Date$70,925,786
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$601,338
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,747
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,094,517
Estimate Under Maximum Salary Cap of $75,000,000$2,905,483
Estimate Over Minimum Salary Cap of $35,000,000 $37,094,517
Current Bank Account$18,906,015
Projected Bank Account$18,906,015

Pro Players Salaries

Ryan Johansen $5,144,525 (4)
Mattias Ekholm $5,000,000 (5)
Reilly Smith $4,612,500 (2)
Andreas Athanasiou $4,600,000 (2)
Jeff Carter $4,400,000 (1)
Erik Karlsson $4,375,000 (5)
Nate Schmidt $4,320,000 (5)
Chris Tanev $4,312,500 (2)
Tyson Barrie $4,100,000 (5)
T.J. Brodie $3,818,359 (2)
Jean-Gabriel Pageau $3,350,000 (1)
Anton Stralman $3,320,313 (2)
Mitch Marner $3,000,000 (4)
Mathew Barzal $3,000,000 (3)
Philipp Grubauer $2,431,320 (1)
Jordan Eberle $2,300,000 (7)
Sam Reinhart $2,205,000 (5)
Pavel Buchnevich $2,205,000 (5)
Blake Coleman $2,000,000 (5)
Sean Monahan $750,000 (7)
Lukas Dostal $750,000 (2)
Erik Gudbranson $525,000 (2)
Jonathan Quick $525,000 (3)
Darren Helm $525,000 (2)
Spencer Martin $525,000 (4)
Total Pro Players25
Salary Commitment
Year 15 : $72,094,517
Year 16 : $61,913,197
Year 17 : $39,449,525
Year 18 : $35,924,525
Salary Average Commitment
Year 15 : $13,422,500
Year 16 : $11,847,500
Year 17 : $7,350,000
Year 18 : $6,300,000
Salary Cap with 1 Way Contract
Year 15 : $72,094,517
Year 16 : $61,913,197
Year 17 : $39,449,525
Year 18 : $35,924,525

Farm Players Salaries

William Lagesson $110,250 (4)
Gabriel Vilardi $100,000 (1)
Janis Moser $85,000 (5)
Riley Tufte $85,000 (1)
Yan Kuznetsov $75,000 (4)
Mathieu Olivier $67,500 (2)
Mark Pysyk $65,625 (2)
Akira Schmid $65,000 (3)
Ilya Konovalov $65,000 (3)
Dmitri Semykin $65,000 (1)
Jujhar Khaira $52,500 (2)
Jansen Harkins $52,500 (3)
Jonas Rondbjerg $52,500 (1)
Trey Fix-Wolansky $52,500 (7)
Victor Rask $52,500 (2)
Riley Stillman $52,500 (3)
Logan Brown $52,500 (3)
Zack Kassian $52,500 (3)
Ethan Bear $52,500 (3)
Cameron Crotty $52,500 (1)
Justin Schultz $52,500 (3)
Shane Bowers $52,500 (7)
Wyatt Kalynuk $52,500 (1)
Alex Galchenyuk $52,500 (2)
Total Farm Players24
Salary Commitment
Year 15 : $1,518,375
Year 16 : $1,110,875
Year 17 : $820,250
Year 18 : $375,250
Salary Average Commitment
Year 15 : $1,473,917
Year 16 : $945,000
Year 17 : $682,500
Year 18 : $262,500

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $97 - 5,794 - 96.57%
Level 2: 5000 - $57 - 4,632 - 92.64%
Level 3: 3000 - $33 - 2,838 - 94.61%
Level 4: 5000 - $22 - 4,671 - 93.41%
Luxury : 1000 - $193 - 937 - 93.66%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,872 - 94.36%
Average Income per Game$1,624,338
Year to Date Revenue$66,597,840

Expense

Pro Players Total Salaries$62,684,112
Farm Players Total Salaries$1,981,500
Coaches Total Salaries$5,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,120,518
Farm Year To Date Expenses$3,186,846
Pro Salary Cap To Date$61,120,546
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$542,147
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$25,452
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$62,684,112
Estimate Under Maximum Salary Cap of $75,000,000$12,315,888
Estimate Over Minimum Salary Cap of $35,000,000 $27,684,112
Current Bank Account($12,139,928)
Projected Bank Account($12,139,928)

Pro Players Salaries

Marc-Andre Fleury $7,324,219 (2)
Cale Makar $5,000,000 (4)
Joel Edmundson $3,586,275 (3)
Ryan Strome $3,539,664 (1)
Mike Hoffman $3,465,000 (5)
Pavel Zacha $3,000,000 (2)
David Savard $2,978,954 (1)
Ryan Hartman $2,700,000 (5)
Adam Pelech $2,520,000 (4)
Alex Nedeljkovic $2,500,000 (5)
Joel Armia $2,500,000 (5)
Jakob Silfverberg $2,500,000 (5)
Ryan Graves $2,357,500 (3)
Oskar Sundqvist $2,205,000 (5)
Mark Jankowski $2,205,000 (4)
Jacob Middleton $2,200,000 (6)
Sam Steel $2,100,000 (6)
Ryan Lindgren $2,000,000 (5)
Jesper Bratt $2,000,000 (2)
Travis Boyd $1,800,000 (4)
Jonathan Marchessault $1,575,000 (5)
Rem Pitlick $1,102,500 (6)
Michael McLeod $1,000,000 (3)
Carter Hart $525,000 (5)
Total Pro Players24
Salary Commitment
Year 15 : $62,684,112
Year 16 : $56,165,494
Year 17 : $43,841,275
Year 18 : $36,897,500
Salary Average Commitment
Year 15 : $15,550,000
Year 16 : $14,500,000
Year 17 : $11,450,000
Year 18 : $9,875,000
Salary Cap with 1 Way Contract
Year 15 : $62,684,112
Year 16 : $56,165,494
Year 17 : $43,841,275
Year 18 : $36,897,500

Farm Players Salaries

Sonny Milano $195,000 (5)
Slater Koekkoek $180,000 (4)
Kaapo Kakko $150,000 (1)
Evgeny Svechnikov $150,000 (3)
Alexander True $130,000 (3)
Calle Rosen $120,000 (4)
Nicolas Aube-Kubel $110,250 (2)
Malcolm Subban $100,000 (4)
Mackenzie Entwistle $100,000 (7)
Carter Rowney $93,750 (4)
Tyler Benson $75,000 (7)
Sean Day $52,500 (5)
Jon Lizotte $52,500 (1)
Kieffer Bellows $52,500 (3)
Rasmus Sandin $52,500 (6)
Alexander Volkov $52,500 (5)
Steven Lorentz $52,500 (4)
Reece Newkirk $52,500 (3)
Kevin Rooney $52,500 (3)
Tyler Wall $52,500 (1)
Andreas Borgman $52,500 (1)
Mitch Gillam $52,500 (3)
Total Farm Players22
Salary Commitment
Year 15 : $1,981,500
Year 16 : $1,674,000
Year 17 : $1,563,750
Year 18 : $1,073,750
Salary Average Commitment
Year 15 : $1,332,500
Year 16 : $1,042,500
Year 17 : $990,000
Year 18 : $577,500

St.Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $97 - 5,794 - 96.56%
Level 2: 5000 - $57 - 4,744 - 94.87%
Level 3: 3000 - $34 - 2,876 - 95.87%
Level 4: 5000 - $23 - 4,793 - 95.85%
Luxury : 1000 - $194 - 959 - 95.87%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,165 - 95.82%
Average Income per Game$1,655,635
Year to Date Revenue$67,881,026

Expense

Pro Players Total Salaries$73,350,818
Farm Players Total Salaries$1,758,500
Coaches Total Salaries$4,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,693,247
Farm Year To Date Expenses$2,443,220
Pro Salary Cap To Date$73,193,282
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$624,803
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,668
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,350,818
Estimate Under Maximum Salary Cap of $75,000,000$1,649,182
Estimate Over Minimum Salary Cap of $35,000,000 $38,350,818
Current Bank Account$7,667,440
Projected Bank Account$7,667,440

Pro Players Salaries

Joe Pavelski $11,718,750 (2)
Alex Pietrangelo $9,343,750 (5)
Evander Kane $6,943,125 (1)
Jack Eichel $5,750,000 (6)
Jonas Brodin $4,582,605 (7)
Morgan Rielly $4,215,997 (6)
Elias Pettersson $4,000,000 (6)
Colton Parayko $3,667,217 (3)
Alex Tuch $3,000,000 (4)
Alex DeBrincat $3,000,000 (4)
Frederik Andersen $2,875,000 (2)
Jake Guentzel $2,205,000 (2)
Derek Forbort $2,000,000 (4)
Luke Glendening $1,649,374 (3)
Danny DeKeyser $1,500,000 (5)
Lucas Raymond $1,500,000 (5)
Scott Wedgewood $1,250,000 (7)
Zach Parise $1,000,000 (5)
Jimmy Vesey $850,000 (7)
Ondrej Kase $800,000 (5)
Niko Mikkola $750,000 (3)
Robert Thomas $750,000 (6)
Total Pro Players22
Salary Commitment
Year 15 : $73,350,818
Year 16 : $66,407,693
Year 17 : $49,608,943
Year 18 : $43,542,352
Salary Average Commitment
Year 15 : $24,423,750
Year 16 : $23,898,750
Year 17 : $9,450,000
Year 18 : $7,875,000
Salary Cap with 1 Way Contract
Year 15 : $73,350,818
Year 16 : $66,407,693
Year 17 : $49,608,943
Year 18 : $43,542,352

Farm Players Salaries

Marco Rossi $150,000 (5)
Joey Daccord $100,000 (5)
Eeli Tolvanen $100,000 (6)
Ryan Murray $100,000 (6)
Ukko-Pekka Luukkonen $85,000 (1)
Zachary Jones $85,000 (3)
Connor Mackey $85,000 (5)
Jakob Pelletier $85,000 (5)
Radim Zohorna $80,000 (5)
Yegor Zamula $75,000 (5)
Grant Mismash $75,000 (7)
Sasha Chmelevski $70,000 (7)
Nico Sturm $70,000 (3)
Tyler Pitlick $66,000 (3)
Ryan Lomberg $55,000 (5)
Brandon Biro $55,000 (6)
Dakota Joshua $55,000 (6)
Josiah Slavin $52,500 (5)
Tyler Tucker $52,500 (1)
Jalen Chatfield $52,500 (4)
Patrick Giles $52,500 (7)
Matthew Kessel $52,500 (3)
Jakub Galvas $52,500 (3)
Zachary Fucale $52,500 (7)
Total Farm Players24
Salary Commitment
Year 15 : $1,758,500
Year 16 : $1,621,000
Year 17 : $1,621,000
Year 18 : $1,295,000
Salary Average Commitment
Year 15 : $1,590,245
Year 16 : $1,431,580
Year 17 : $1,431,580
Year 18 : $1,094,167

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 6000 - $95 - 5,858 - 97.64%
Level 2: 5000 - $55 - 4,786 - 95.71%
Level 3: 3000 - $34 - 2,880 - 96.01%
Level 4: 5000 - $21 - 4,859 - 97.19%
Luxury : 1000 - $195 - 960 - 96.01%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,344 - 96.72%
Average Income per Game$1,629,383
Year to Date Revenue$66,804,705

Expense

Pro Players Total Salaries$69,350,217
Farm Players Total Salaries$1,972,750
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,975,899
Farm Year To Date Expenses$2,521,490
Pro Salary Cap To Date$68,975,909
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$571,953
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,182
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$69,350,217
Estimate Under Maximum Salary Cap of $75,000,000$5,649,783
Estimate Over Minimum Salary Cap of $35,000,000 $34,350,217
Current Bank Account$85,329,660
Projected Bank Account$85,329,660

Pro Players Salaries

Anze Kopitar $9,000,000 (6)
Gabriel Landeskog $7,368,216 (5)
Connor Murphy $4,681,205 (5)
Vladislav Gavrikov $4,500,000 (3)
Tomas Hertl $3,800,000 (1)
Hampus Lindholm $3,666,084 (2)
Christian Dvorak $3,450,000 (6)
Connor Brown $3,331,250 (5)
Johnny Gaudreau $3,188,884 (1)
Darcy Kuemper $2,962,890 (2)
Ivan Barbashev $2,535,750 (6)
Calvin Petersen $2,335,938 (6)
Anthony DeAngelo $2,205,000 (2)
Darnell Nurse $2,205,000 (5)
Alexander Kerfoot $1,875,000 (6)
Jesper Fast $1,750,000 (1)
Roope Hintz $1,742,500 (4)
Josh Brown $1,600,000 (5)
Moritz Seider $1,500,000 (1)
Dylan Cozens $1,500,000 (3)
Kirill Kaprizov $1,102,500 (7)
Lars Eller $1,000,000 (7)
Alexander Romanov $1,000,000 (3)
Jeremy Swayman $525,000 (1)
Trevor Moore $525,000 (3)
Total Pro Players25
Salary Commitment
Year 15 : $69,350,217
Year 16 : $58,586,333
Year 17 : $49,752,359
Year 18 : $42,227,359
Salary Average Commitment
Year 15 : $14,663,335
Year 16 : $11,238,334
Year 17 : $9,663,334
Year 18 : $6,825,000
Salary Cap with 1 Way Contract
Year 15 : $69,350,217
Year 16 : $58,586,333
Year 17 : $49,752,359
Year 18 : $42,227,359

Farm Players Salaries

Alex Turcotte $150,000 (3)
Felix Sandstrom $110,250 (2)
Victor Soderstrom $100,000 (3)
Morgan Frost $100,000 (1)
Philip Tomasino $100,000 (3)
Serron Noel $85,000 (3)
Adam Beckman $85,000 (3)
Samuel Fagemo $85,000 (3)
Jett Woo $85,000 (3)
Max Gildon $85,000 (3)
Jamieson Rees $85,000 (3)
Samuel Ersson $75,000 (4)
Artemi Kniazev $75,000 (4)
Keith Petruzzelli $75,000 (4)
Emilio Pettersen $75,000 (2)
Jack Dugan $65,000 (1)
Linus Weissbach $65,000 (3)
Martin Pospisil $52,500 (3)
Jaycob Megna $52,500 (2)
Isaak Phillips $52,500 (1)
Angus Crookshank $52,500 (1)
Donovan Sebrango $52,500 (1)
Peter DiLiberatore $52,500 (1)
Valtteri Puustinen $52,500 (3)
Filip Gustavsson $52,500 (5)
John Leonard $52,500 (1)
Total Farm Players26
Salary Commitment
Year 15 : $1,972,750
Year 16 : $1,545,250
Year 17 : $1,307,500
Year 18 : $277,500
Salary Average Commitment
Year 15 : $1,862,749
Year 16 : $1,314,500
Year 17 : $1,157,000
Year 18 : $210,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $94 - 5,691 - 94.85%
Level 2: 5000 - $54 - 4,692 - 93.83%
Level 3: 3000 - $33 - 2,798 - 93.27%
Level 4: 5000 - $21 - 4,746 - 94.91%
Luxury : 1000 - $193 - 925 - 92.53%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,851 - 94.26%
Average Income per Game$1,564,456
Year to Date Revenue$64,142,696

Expense

Pro Players Total Salaries$73,639,247
Farm Players Total Salaries$1,973,750
Coaches Total Salaries$4,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,918,379
Farm Year To Date Expenses$2,523,750
Pro Salary Cap To Date$73,418,414
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$627,148
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,190
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,639,247
Estimate Under Maximum Salary Cap of $75,000,000$1,360,753
Estimate Over Minimum Salary Cap of $35,000,000 $38,639,247
Current Bank Account$35,414,138
Projected Bank Account$35,414,138

Pro Players Salaries

Adam Henrique $7,187,500 (2)
Carey Price $6,000,000 (5)
Josh Bailey $4,743,750 (4)
James Reimer $4,394,531 (2)
Brady Tkachuk $4,000,000 (6)
Cam Talbot $4,000,000 (5)
Ryan Pulock $3,667,219 (7)
Cody Ceci $3,666,090 (2)
Dougie Hamilton $3,666,084 (1)
Tanner Pearson $3,554,073 (2)
Andrew Mangiapane $3,150,000 (7)
Derek Stepan $3,000,000 (5)
Mario Ferraro $3,000,000 (7)
Scott Laughton $3,000,000 (5)
Sam Bennett $2,205,000 (5)
Pierre Engvall $2,205,000 (6)
Cal Clutterbuck $2,000,000 (2)
Kyle Okposo $2,000,000 (4)
Luke Schenn $2,000,000 (6)
Colin Miller $1,650,000 (5)
Trevor Zegras $1,500,000 (3)
Dante Fabbro $1,000,000 (1)
Jonas Siegenthaler $1,000,000 (2)
Troy Terry $525,000 (4)
Nicolas Roy $525,000 (2)
Total Pro Players25
Salary Commitment
Year 15 : $73,639,247
Year 16 : $68,973,163
Year 17 : $46,645,969
Year 18 : $45,145,969
Salary Average Commitment
Year 15 : $29,926,563
Year 16 : $28,476,562
Year 17 : $24,801,562
Year 18 : $23,876,562
Salary Cap with 1 Way Contract
Year 15 : $73,639,247
Year 16 : $68,973,163
Year 17 : $46,645,969
Year 18 : $45,145,969

Farm Players Salaries

Quinton Byfield $150,000 (3)
Rudolfs Balcers $126,000 (6)
Warren Foegele $110,250 (2)
Liam Foudy $100,000 (3)
Brett Brochu $85,000 (6)
Scott Perunovich $85,000 (5)
Nicolas Beaudin $85,000 (1)
Lassi Thomson $85,000 (3)
Dylan Samberg $85,000 (3)
Pierre-Olivier Joseph $85,000 (1)
Hugo Alnefelt $75,000 (4)
Will Cranley $75,000 (6)
Zach Bogosian $75,000 (2)
Jesse Puljujarvi $75,000 (2)
Ivan Lodnia $75,000 (4)
Jakub Skarek $65,000 (7)
Brad Malone $65,000 (2)
Glenn Gawdin $52,500 (3)
Austin Watson $52,500 (7)
Antonio Stranges $52,500 (1)
Lucas Carlsson $52,500 (6)
Connor Dewar $52,500 (6)
Nikita Okhotyuk $52,500 (2)
Luke Henman $52,500 (4)
Jonathan Bernier $52,500 (2)
Jake Leschyshyn $52,500 (6)
Total Farm Players26
Salary Commitment
Year 15 : $1,973,750
Year 16 : $1,751,250
Year 17 : $1,321,000
Year 18 : $848,500
Salary Average Commitment
Year 15 : $1,616,584
Year 16 : $1,388,334
Year 17 : $1,046,334
Year 18 : $630,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $99 - 4,712 - 78.53%
Level 2: 5000 - $59 - 3,810 - 76.20%
Level 3: 3000 - $34 - 2,794 - 93.12%
Level 4: 5000 - $24 - 4,637 - 92.74%
Luxury : 1000 - $199 - 768 - 76.82%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %16,721 - 83.60%
Average Income per Game$1,418,038
Year to Date Revenue$58,139,548

Expense

Pro Players Total Salaries$57,406,084
Farm Players Total Salaries$1,933,500
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,385,916
Farm Year To Date Expenses$2,485,482
Pro Salary Cap To Date$57,385,926
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$474,846
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,868
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$57,406,084
Estimate Under Maximum Salary Cap of $75,000,000$17,593,916
Estimate Over Minimum Salary Cap of $35,000,000 $22,406,084
Current Bank Account$27,981,359
Projected Bank Account$27,981,359

Pro Players Salaries

Nikita Zadorov $6,325,000 (2)
Casey Mittelstadt $6,250,000 (5)
Mikko Rantanen $5,750,000 (7)
Aleksander Barkov $3,792,500 (2)
Olli Maatta $3,666,084 (1)
Jacob Bryson $3,125,000 (5)
Miro Heiskanen $3,000,000 (6)
Noah Hanifin $3,000,000 (7)
Joonas Korpisalo $2,205,000 (5)
Artturi Lehkonen $2,205,000 (6)
Ville Husso $2,205,000 (7)
Kasperi Kapanen $2,205,000 (5)
Clayton Keller $2,000,000 (3)
Robby Fabbri $1,575,000 (6)
Anton Lundell $1,500,000 (5)
Jesperi Kotkaniemi $1,500,000 (4)
Sam Lafferty $1,102,500 (4)
Jacob Perreault $1,000,000 (3)
Nicholas Caamano $1,000,000 (4)
Connor Zary $1,000,000 (3)
Adam Boqvist $1,000,000 (1)
Ty Dellandrea $1,000,000 (3)
Max Lajoie $1,000,000 (2)
Total Pro Players23
Salary Commitment
Year 15 : $57,406,084
Year 16 : $52,740,000
Year 17 : $41,622,500
Year 18 : $36,622,500
Salary Average Commitment
Year 15 : $16,606,668
Year 16 : $15,187,500
Year 17 : $13,427,500
Year 18 : $10,189,167
Salary Cap with 1 Way Contract
Year 15 : $57,406,084
Year 16 : $52,740,000
Year 17 : $41,622,500
Year 18 : $36,622,500

Farm Players Salaries

Jack Drury $85,000 (5)
Alex Formenton $85,000 (1)
Jesse Ylonen $85,000 (3)
Matias Maccelli $85,000 (5)
Roby Jarventie $85,000 (5)
Joel Kiviranta $82,500 (3)
Taylor Raddysh $75,000 (3)
Lucas Johansen $75,000 (4)
Cale Fleury $75,000 (2)
Justus Annunen $75,000 (2)
Adam Scheel $66,000 (5)
Nathan Smith $65,000 (3)
Markus Niemelainen $65,000 (1)
Noah Cates $65,000 (3)
Oskar Back $65,000 (3)
Maxim Cajkovic $65,000 (3)
Oskar Steen $52,500 (2)
Jake Bean $52,500 (5)
Joe Gambardella $52,500 (3)
Givani Smith $52,500 (2)
Arvid Holm $52,500 (3)
Alex Peters $52,500 (3)
Arnaud Durandeau $52,500 (2)
Eetu Makiniemi $52,500 (3)
Alex Green $52,500 (1)
Olli Juolevi $52,500 (1)
Mason Primeau $52,500 (1)
Jasper Weatherby $52,500 (3)
Lauri Pajuniemi $52,500 (3)
Curtis Hall $52,500 (1)
Total Farm Players30
Salary Commitment
Year 15 : $1,933,500
Year 16 : $1,573,500
Year 17 : $1,266,000
Year 18 : $448,500
Salary Average Commitment
Year 15 : $1,846,916
Year 16 : $1,411,166
Year 17 : $1,113,083
Year 18 : $355,000

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $95 - 5,710 - 95.17%
Level 2: 5000 - $55 - 4,760 - 95.21%
Level 3: 3000 - $30 - 2,898 - 96.60%
Level 4: 5000 - $20 - 4,796 - 95.92%
Luxury : 1000 - $190 - 941 - 94.11%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,106 - 95.53%
Average Income per Game$1,574,051
Year to Date Revenue$64,536,100

Expense

Pro Players Total Salaries$69,563,679
Farm Players Total Salaries$1,995,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,830,317
Farm Year To Date Expenses$2,991,164
Pro Salary Cap To Date$68,830,322
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$573,688
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$23,960
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$69,563,679
Estimate Under Maximum Salary Cap of $75,000,000$5,436,321
Estimate Over Minimum Salary Cap of $35,000,000 $34,563,679
Current Bank Account$28,379,694
Projected Bank Account$28,379,694

Pro Players Salaries

Artemi Panarin $15,000,000 (2)
John Marino $7,000,000 (3)
Jordan Staal $5,300,000 (2)
Vladimir Tarasenko $4,612,500 (7)
Jaden Schwartz $3,354,168 (6)
Barclay Goodrow $3,300,000 (4)
Jonathan Drouin $3,188,886 (1)
Bryan Rust $3,140,000 (2)
Rickard Rakell $2,950,000 (3)
Andreas Johnsson $2,205,000 (4)
Anthony Stolarz $2,205,000 (1)
Victor Olofsson $2,000,000 (1)
Colin White $2,000,000 (4)
Vladislav Namestnikov $1,650,000 (5)
Brian Dumoulin $1,575,000 (1)
Dmitry Orlov $1,378,125 (4)
Casey DeSmith $1,250,000 (4)
Jordan Binnington $1,102,500 (2)
Josh Jacobs $1,102,500 (2)
Vince Dunn $1,000,000 (2)
Michael Rasmussen $1,000,000 (6)
Sam Poulin $1,000,000 (5)
P.K. Subban $750,000 (4)
Marc Staal $750,000 (7)
Marc-Edouard Vlasic $750,000 (7)
Total Pro Players25
Salary Commitment
Year 15 : $69,563,679
Year 16 : $60,594,793
Year 17 : $33,949,793
Year 18 : $23,999,793
Salary Average Commitment
Year 15 : $32,697,502
Year 16 : $30,355,002
Year 17 : $12,730,002
Year 18 : $11,280,000
Salary Cap with 1 Way Contract
Year 15 : $69,563,679
Year 16 : $60,594,793
Year 17 : $33,949,793
Year 18 : $23,999,793

Farm Players Salaries

Max Comtois $150,000 (6)
Nicolas Hague $100,000 (6)
Ville Heinola $100,000 (2)
Ryan Suzuki $100,000 (3)
Raphael Lavoie $85,000 (3)
Nathan Legare $85,000 (5)
Akil Thomas $85,000 (3)
Jaret Anderson-Dolan $85,000 (1)
Zayde Wisdom $85,000 (3)
Jacob Bernard-Docker $85,000 (5)
Filip Hallander $85,000 (5)
Alex D'Orio $75,000 (2)
Louis Domingue $75,000 (2)
Semyon Der-Arguchintsev $65,000 (3)
Dylan Coghlan $52,500 (5)
Blade Jenkins $52,500 (1)
Alec Regula $52,500 (5)
Riley Barber $52,500 (2)
Parker Kelly $52,500 (3)
Jonathan Aspirot $52,500 (3)
Peter Abbandonato $52,500 (2)
Tanner Laczynski $52,500 (5)
Ben Gleason $52,500 (5)
Mac Hollowell $52,500 (5)
Drew O'Connor $52,500 (4)
Wyatte Wylie $52,500 (1)
Alex Kannok Leipert $52,500 (3)
Denis Gurianov $52,500 (2)
Total Farm Players28
Salary Commitment
Year 15 : $1,995,000
Year 16 : $1,805,000
Year 17 : $1,397,500
Year 18 : $820,000
Salary Average Commitment
Year 15 : $1,817,000
Year 16 : $1,579,834
Year 17 : $1,244,001
Year 18 : $675,334

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $97 - 5,854 - 97.56%
Level 2: 5000 - $57 - 4,784 - 95.68%
Level 3: 3000 - $34 - 2,900 - 96.67%
Level 4: 5000 - $23 - 4,840 - 96.79%
Luxury : 1000 - $197 - 806 - 80.56%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,183 - 95.92%
Average Income per Game$1,632,307
Year to Date Revenue$66,924,569

Expense

Pro Players Total Salaries$74,504,064
Farm Players Total Salaries$1,935,000
Coaches Total Salaries$3,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,780,313
Farm Year To Date Expenses$2,507,020
Pro Salary Cap To Date$74,059,118
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$626,049
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,880
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,504,064
Estimate Under Maximum Salary Cap of $75,000,000$495,936
Estimate Over Minimum Salary Cap of $35,000,000 $39,504,064
Current Bank Account($854,726)
Projected Bank Account($854,726)

Pro Players Salaries

Patrick Kane $11,320,310 (5)
Alex Ovechkin $10,000,000 (5)
Alexander Edler $8,750,000 (2)
Brayden Point $5,750,000 (7)
John Carlson $5,702,084 (4)
Evgeny Kuznetsov $3,690,000 (1)
Kyle Palmieri $3,666,667 (2)
Nikita Zaitsev $3,500,000 (7)
Nico Hischier $3,000,000 (4)
Drake Batherson $3,000,000 (6)
Jake Oettinger $3,000,000 (6)
Carl Hagelin $2,500,000 (2)
Vitek Vanecek $1,875,000 (2)
Erik Cernak $1,575,000 (3)
Barrett Hayton $1,500,000 (1)
Nick Jensen $1,250,000 (3)
Fabian Zetterlund $1,000,000 (7)
Ty Smith $1,000,000 (2)
Jason Robertson $850,000 (1)
Jordan Kyrou $525,000 (4)
Callan Foote $525,000 (6)
Isac Lundestrom $525,000 (6)
Total Pro Players22
Salary Commitment
Year 15 : $74,504,064
Year 16 : $68,464,064
Year 17 : $50,672,397
Year 18 : $47,847,397
Salary Average Commitment
Year 15 : $12,189,169
Year 16 : $9,975,000
Year 17 : $7,350,000
Year 18 : $6,300,000
Salary Cap with 1 Way Contract
Year 15 : $74,504,064
Year 16 : $68,464,064
Year 17 : $50,672,397
Year 18 : $47,847,397

Farm Players Salaries

Luke Kunin $200,000 (6)
Nils Hoglander $100,000 (2)
Bode Wilde $100,000 (1)
Yegor Chinakhov $100,000 (5)
Cody Glass $100,000 (1)
Thomas Harley $100,000 (3)
Owen Tippett $100,000 (1)
Jean-Luc Foudy $85,000 (3)
Egor Sokolov $85,000 (3)
Ryan O'Rourke $85,000 (3)
Ronald Attard $75,000 (4)
Alex Beaucage $75,000 (4)
Layton Ahac $75,000 (2)
Michael Vukojevic $65,000 (1)
William Lockwood $65,000 (1)
Tuukka Rask $52,500 (2)
Emil Bemstrom $52,500 (6)
David Cotton $52,500 (1)
Jakub Lauko $52,500 (7)
Boris Katchouk $52,500 (5)
Nick Henry $52,500 (7)
Cam Dineen $52,500 (1)
Xavier Bernard $52,500 (3)
David Hrenak $52,500 (3)
Isaiah Saville $52,500 (3)
Total Farm Players25
Salary Commitment
Year 15 : $1,935,000
Year 16 : $1,400,000
Year 17 : $1,172,500
Year 18 : $660,000
Salary Average Commitment
Year 15 : $1,646,041
Year 16 : $1,087,834
Year 17 : $893,084
Year 18 : $420,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $92 - 5,862 - 97.70%
Level 2: 5000 - $55 - 4,819 - 96.38%
Level 3: 3000 - $30 - 2,933 - 97.76%
Level 4: 5000 - $22 - 4,871 - 97.42%
Luxury : 1000 - $190 - 962 - 96.24%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,447 - 97.24%
Average Income per Game$1,596,205
Year to Date Revenue$65,444,425

Expense

Pro Players Total Salaries$68,130,239
Farm Players Total Salaries$1,812,750
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,172,027
Farm Year To Date Expenses$2,545,150
Pro Salary Cap To Date$68,171,948
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$586,425
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,502
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$68,130,239
Estimate Under Maximum Salary Cap of $75,000,000$6,869,761
Estimate Over Minimum Salary Cap of $35,000,000 $33,130,239
Current Bank Account$53,387,501
Projected Bank Account$53,387,501

Pro Players Salaries

Connor McDavid $6,900,000 (7)
Ryan Nugent-Hopkins $6,670,000 (5)
Leon Draisaitl $5,750,000 (7)
Aaron Ekblad $5,000,000 (1)
Seth Jones $3,792,500 (2)
Connor Hellebuyck $3,667,219 (6)
William Karlsson $3,667,217 (3)
John Klingberg $3,667,217 (5)
Jacob Trouba $3,666,086 (2)
Mark Stone $3,167,500 (6)
Tyler Toffoli $3,010,000 (1)
Kevin Shattenkirk $3,000,000 (1)
Pius Suter $2,600,000 (6)
Brandon Montour $2,500,000 (5)
Dylan Larkin $2,205,000 (4)
Andrew Copp $2,205,000 (1)
Alex Goligoski $1,600,000 (4)
Andrew Cogliano $1,250,000 (4)
Chris Driedger $1,102,500 (4)
Nick Suzuki $1,000,000 (1)
Corey Perry $660,000 (1)
Jack Roslovic $525,000 (2)
Jake Allen $525,000 (4)
Total Pro Players23
Salary Commitment
Year 15 : $68,130,239
Year 16 : $53,255,239
Year 17 : $45,271,653
Year 18 : $41,604,436
Salary Average Commitment
Year 15 : $12,413,335
Year 16 : $8,925,000
Year 17 : $7,350,000
Year 18 : $6,825,000
Salary Cap with 1 Way Contract
Year 15 : $68,130,239
Year 16 : $53,255,239
Year 17 : $45,271,653
Year 18 : $41,604,436

Farm Players Salaries

Grigori Denisenko $195,000 (5)
Klim Kostin $125,000 (5)
Tucker Poolman $110,250 (1)
Pavel Francouz $110,000 (7)
Noel Acciari $110,000 (5)
Nick Leddy $100,000 (4)
Ryan Poehling $100,000 (1)
Cayden Primeau $85,000 (1)
Gemel Smith $80,000 (3)
Brendan Guhle $70,000 (6)
Derek Ryan $60,000 (3)
Kristian Vesalainen $60,000 (4)
Mark Borowiecki $60,000 (3)
Colin Blackwell $60,000 (3)
Frederick Gaudreau $60,000 (2)
Greg Pateryn $57,500 (2)
Joel Hanley $55,000 (3)
Trevor Lewis $52,500 (2)
Erik Kallgren $52,500 (5)
Matthew Peca $52,500 (3)
Nathan Beaulieu $52,500 (4)
Tanner Fritz $52,500 (2)
Brendan Perlini $52,500 (3)
Total Farm Players23
Salary Commitment
Year 15 : $1,812,750
Year 16 : $1,517,500
Year 17 : $1,295,000
Year 18 : $875,000
Salary Average Commitment
Year 15 : $1,358,083
Year 16 : $1,125,000
Year 17 : $897,500
Year 18 : $530,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $75,000,000
Available Cap Space

Over Minimum of
$35,000,000

Farm Salary Cap

Under Maximum of
$2,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $70,570,033 $69,539,058 $5,460,942 $34,539,058 $1,993,000 $7,000 242852
Arizona Coyotes $9,612,493 $72,594,709 $2,405,291 $37,594,709 $1,946,375 $53,625 223254
Boston Bruins $14,337,807 $69,879,490 $5,120,510 $34,879,490 $1,977,750 $22,250 242852
Calgary Flames ($6,728,368) $73,842,053 $1,157,947 $38,842,053 $1,870,250 $129,750 212546
Chicago Black Hawks $11,835,504 $73,923,107 $1,076,893 $38,923,107 $1,977,500 $22,500 212748
Colorado Rockies $83,562,644 $71,593,988 $3,406,012 $36,593,988 $1,755,250 $244,750 202747
Detroit Red Wings $67,791,174 $73,929,744 $1,070,256 $38,929,744 $1,674,625 $325,375 212243
Edmonton Oilers $41,475,211 $66,080,050 $8,919,950 $31,080,050 $1,990,000 $10,000 252752
Hartford Whalers $34,953,512 $46,262,819 $28,737,181 $11,262,819 $1,627,500 $372,500 242347
Los Angeles Kings $18,870,905 $74,671,313 $328,687 $39,671,313 $1,954,062 $45,938 232245
Minnesota North Stars $11,242,626 $68,253,407 $6,746,593 $33,253,407 $1,962,500 $37,500 253156
Montreal Canadiens $23,752,158 $74,052,021 $947,979 $39,052,021 $1,807,625 $192,375 232245
Nashville Predators $2,997,668 $53,711,727 $21,288,273 $18,711,727 $1,700,000 $300,000 262551
New York Rangers $3,842,627 $71,410,969 $3,589,031 $36,410,969 $1,756,250 $243,750 202646
Philadelphia Flyers $74,362,529 $72,066,197 $2,933,803 $37,066,197 $1,990,000 $10,000 253358
Pittsburgh Penguins $18,906,015 $72,094,517 $2,905,483 $37,094,517 $1,518,375 $481,625 252449
San Jose Sharks ($12,139,928) $62,684,112 $12,315,888 $27,684,112 $1,981,500 $18,500 242246
St.Louis Blues $7,667,440 $73,350,818 $1,649,182 $38,350,818 $1,758,500 $241,500 222446
Tampa Bay Lightning $85,329,660 $69,350,217 $5,649,783 $34,350,217 $1,972,750 $27,250 252651
Toronto Maple Leafs $35,414,138 $73,639,247 $1,360,753 $38,639,247 $1,973,750 $26,250 252651
Vancouver Canucks $27,981,359 $57,406,084 $17,593,916 $22,406,084 $1,933,500 $66,500 233053
Vegas Golden Knights $28,379,694 $69,563,679 $5,436,321 $34,563,679 $1,995,000 $5,000 252853
Washington Capitals ($854,726) $74,504,064 $495,936 $39,504,064 $1,935,000 $65,000 222547
Winnipeg Jets $53,387,501 $68,130,239 $6,869,761 $33,130,239 $1,812,750 $187,250 232346