Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Rexall Place |
| Level 1: | 6000 - $90 - 5,452 - 90.87% |
| Level 2: | 5000 - $50 - 4,528 - 90.55% |
| Level 3: | 3000 - $27 - 2,646 - 88.20% |
| Level 4: | 5000 - $16 - 4,431 - 88.62% |
| Luxury : | 1000 - $189 - 950 - 94.95% |
| Total Capacity : | 20000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 18,006 - 90.03% |
| Average Income per Game | $1,561,817 |
| Year to Date Revenue | $64,034,499 |
Expense |
| Pro Players Total Salaries | $74,338,047 |
| Farm Players Total Salaries | $1,989,875 |
| Coaches Total Salaries | $1,550,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $68,237,703 |
| Farm Year To Date Expenses | $2,521,270 |
| Pro Salary Cap To Date | $67,237,699 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $710,736 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $24,189 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $74,338,047 |
| Estimate Under Maximum Salary Cap of $75,000,000 | $661,953 |
| Estimate Over Minimum Salary Cap of $35,000,000 | $39,338,047 |
| Current Bank Account | $49,479,109 |
| Projected Bank Account | $49,479,109 |
|
Pro Players Salaries |
| Duncan Keith |
$5,625,000 (4) |
| Jeff Carter |
$5,500,000 (3) |
| Mikael Backlund |
$5,390,625 (6) |
| Jakub Voracek |
$4,700,000 (6) |
| Brock Boeser |
$4,000,000 (2) |
| Damon Severson |
$3,986,108 (7) |
| David Perron |
$3,875,000 (1) |
| Paul Stastny |
$3,750,000 (2) |
| Jacob Trouba |
$3,666,086 (1) |
| Cam Atkinson |
$3,593,750 (1) |
| Anton Stralman |
$3,320,313 (1) |
| Boone Jenner |
$3,191,164 (1) |
| Brandon Carlo |
$3,000,000 (1) |
| Ryan Getzlaf |
$2,812,500 (6) |
| Jakob Silfverberg |
$2,500,000 (4) |
| Juuse Saros |
$2,205,000 (4) |
| Adrian Kempe |
$2,205,000 (4) |
| Brett Pesce |
$2,205,000 (4) |
| Evan Bouchard |
$2,000,001 (7) |
| Jake DeBrusk |
$2,000,000 (1) |
| Matt Murray |
$1,400,000 (4) |
| Jamie Benn |
$1,200,000 (2) |
| Erik Johnson |
$937,500 (4) |
| Samuel Helenius |
$750,000 (3) |
| Jonathan Quick |
$525,000 (2) |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 16 : $74,338,047 |
| Year 17 : $51,691,734 |
| Year 18 : $42,216,734 |
| Year 19 : $35,966,734 |
| Salary Average Commitment |
| Year 16 : $34,195,483 |
| Year 17 : $27,451,733 |
| Year 18 : $22,126,733 |
| Year 19 : $16,101,733 |
| Salary Cap with 1 Way Contract |
| Year 16 : $74,338,047 |
| Year 17 : $51,691,734 |
| Year 18 : $42,216,734 |
| Year 19 : $35,966,734 |
|
Farm Players Salaries |
| Ryan McLeod |
$174,250 (7) |
| Dawson Mercer |
$100,000 (4) |
| Dillon Dube |
$100,000 (5) |
| Gabriel Carlsson |
$100,000 (3) |
| Connor McMichael |
$100,000 (2) |
| Dylan Holloway |
$100,000 (4) |
| Mackenzie Entwistle |
$100,000 (6) |
| Nikita Alexandrov |
$85,000 (2) |
| Noel Gunler |
$85,000 (4) |
| Brett Kulak |
$82,500 (1) |
| Wade Allison |
$75,000 (1) |
| Filip Zadina |
$75,000 (5) |
| Mark Pysyk |
$65,625 (1) |
| David Farrance |
$65,000 (2) |
| Julien Gauthier |
$52,500 (3) |
| Adam Huska |
$52,500 (1) |
| Keean Washkurak |
$52,500 (2) |
| Tyler Angle |
$52,500 (1) |
| Kole Lind |
$52,500 (5) |
| Noah Gregor |
$52,500 (5) |
| Josh Mahura |
$52,500 (4) |
| Morgan Barron |
$52,500 (3) |
| Karel Vejmelka |
$52,500 (2) |
| Joey Anderson |
$52,500 (4) |
| Jack Johnson |
$52,500 (5) |
| Kale Clague |
$52,500 (4) |
| Rasmus Korhonen |
$52,500 (1) |
| Total Farm Players | 27 |
| Salary Commitment |
| Year 16 : $1,989,875 |
| Year 17 : $1,609,250 |
| Year 18 : $1,254,250 |
| Year 19 : $1,049,250 |
| Salary Average Commitment |
| Year 16 : $1,646,750 |
| Year 17 : $1,291,750 |
| Year 18 : $961,750 |
| Year 19 : $804,250 |
|