Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Bell Centre |
| Level 1: | 6000 - $100 - 4,751 - 79.19% |
| Level 2: | 5000 - $60 - 4,779 - 95.57% |
| Level 3: | 3000 - $35 - 2,909 - 96.97% |
| Level 4: | 5000 - $25 - 4,745 - 94.91% |
| Luxury: | 1000 - $200 - 785 - 78.47% |
| Total Attendance : | 20000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17,969 - 89.84% |
| Average Income per Game | $1,481,007 |
| Year to Date Revenue | $60,721,269 |
Expense |
| Pro Players Total Salaries | $73,572,824 |
| Farm Players Total Salaries | $1,994,222 |
| Coaches Total Salaries | $2,050,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $75,840,270 |
| Farm Year To Date Expenses | $2,481,447 |
| Pro Salary Cap To Date | $74,340,201 |
| Farm Salary Cap To Date | $1,931,504 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $525,520 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $13,849 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Payroll | $73,572,824 |
| Estimate Under Maximum Salary Cap of $75,000,000 | $1,427,176 |
| Estimate Over Minimum Salary Cap of $35,000,000 | $38,572,824 |
| Current Bank Account | $4,654,849 |
| Projected Bank Account | $4,654,849 |
|
Pro Players Salaries |
| Andrei Markov |
$7,187,500 (3) |
| Carey Price |
$6,500,000 (3) |
| Mike Fisher |
$5,250,000 (3) |
| Tomas Plekanec |
$5,000,000 (1) |
| Paul Stastny |
$5,000,000 (7) |
| Max Pacioretty |
$4,500,000 (4) |
| Alexei Emelin |
$4,100,000 (3) |
| Nick Foligno |
$3,545,833 (7) |
| Jeff Petry |
$3,500,000 (6) |
| Anders Lee |
$3,500,000 (7) |
| David Desharnais |
$3,500,000 (2) |
| P.K. Subban |
$3,306,250 (7) |
| Lars Eller |
$2,650,000 (3) |
| Marco Scandella |
$2,050,000 (5) |
| Alex Galchenyuk |
$1,896,250 (5) |
| Jarred Tinordi |
$1,783,500 (3) |
| Mike Condon |
$1,594,442 (4) |
| Mac Bennett |
$1,594,442 (3) |
| Charles Hudon |
$1,594,442 (4) |
| Dale Weise |
$1,537,500 (2) |
| Brendan Gallagher |
$1,438,500 (7) |
| Tom Gilbert |
$1,125,000 (4) |
| Filip Forsberg |
$894,167 (1) |
| David Booth |
$525,000 (1) |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2 : $73,572,824.00 |
| Year 3 : $67,153,656.00 |
| Year 4 : $62,116,156.00 |
| Year 5 : $33,050,716.00 |
| Salary Average Commitment |
| Year 2 : $73,572,824.00 |
| Year 3 : $67,153,656.00 |
| Year 4 : $62,116,156.00 |
| Year 5 : $33,050,716.00 |
|
Farm Players Salaries |
| Nathan Beaulieu |
$189,625 (4) |
| Jacob De La Rose |
$159,444 (3) |
| Daniel Carr |
$159,444 (4) |
| Devante Smith-Pelly |
$144,000 (4) |
| Michael Bournival |
$138,600 (3) |
| Morgan Ellis |
$134,400 (3) |
| Brian Flynn |
$133,875 (3) |
| Eric Gelinas |
$120,000 (5) |
| Taylor Leier |
$75,000 (7) |
| Anton Khudobin |
$70,000 (5) |
| Darren Dietz |
$66,500 (1) |
| Sven Andrighetto |
$63,333 (1) |
| Joel Vermin |
$60,000 (5) |
| Dustin Tokarski |
$56,250 (1) |
| Greg Pateryn |
$56,250 (1) |
| Matt Cooke |
$52,500 (1) |
| Matt Greene |
$52,500 (1) |
| Jussi Olkinuora |
$52,500 (1) |
| Jordan Szwarz |
$52,500 (5) |
| David Wohlberg |
$52,500 (5) |
| Paul Bissonnette |
$52,500 (5) |
| Ben Eager |
$52,500 (5) |
| Total Farm Players | 22 |
| Salary Commitment |
| Year 2 : $1,994,221.00 |
| Year 3 : $1,594,388.00 |
| Year 4 : $1,594,388.00 |
| Year 5 : $1,028,069.00 |
| Salary Average Commitment |
| Year 2 : $1,994,221.00 |
| Year 3 : $1,594,388.00 |
| Year 4 : $1,594,388.00 |
| Year 5 : $1,028,069.00 |
|