Team FinanceLast Update - Monday, December 24, 2018 at 09:10
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 4,661 - 77.68%
Level 2: 5000 - $60 - 3,924 - 78.49%
Level 3: 3000 - $46 - 1,819 - 60.62%
Level 4: 5000 - $25 - 3,854 - 77.08%
Luxury : 1000 - $200 - 783 - 78.33%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,041 - 75.20%
Average Income per Game$1,401,544
Year to Date Revenue$57,463,297

Expense

Pro Players Total Salaries$59,498,522
Farm Players Total Salaries$1,978,804
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$61,906,702
Farm Year To Date Expenses$2,959,184
Pro Salary Cap To Date$59,892,366
Farm Salary Cap To Date$1,959,164

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$442,435
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,277
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$59,498,522
Estimate Under Maximum Salary Cap of $75,000,000$15,501,478
Estimate Over Minimum Salary Cap of $35,000,000 $24,498,522
Current Bank Account$55,078,863
Projected Bank Account$55,078,863

Pro Players Salaries

Jonathan Quick $7,250,000 (6)
Patric Hornqvist $5,312,500 (2)
Paul Stastny $5,000,000 (2)
Brooks Orpik $3,906,250 (2)
Nazem Kadri $3,835,250 (5)
Brayden Schenn $3,576,500 (1)
Brandon Montour $3,300,000 (6)
Tanner Pearson $3,090,498 (6)
Brayden McNabb $3,003,000 (6)
Darren Helm $2,656,250 (2)
Mattias Ekholm $2,357,500 (6)
Jake Muzzin $2,000,000 (2)
Rickard Rakell $1,877,750 (4)
Matt Stajan $1,875,000 (5)
Alex Killorn $1,793,750 (2)
Mark Scheifele $1,769,832 (3)
Patrik Laine $1,750,000 (3)
Josh Manson $1,594,442 (2)
Ivan Provorov $1,500,000 (2)
Cam Ward $1,250,000 (3)
Chandler Stephenson $800,000 (6)
Total Pro Players21
Salary Commitment
Year 7 : $59,498,522
Year 8 : $55,922,022
Year 9 : $32,158,830
Year 10 : $27,388,998
Salary Average Commitment
Year 7 : $42,650,273
Year 8 : $39,073,773
Year 9 : $22,229,331
Year 10 : $17,684,499
Salary Cap with 1 Way Contract
Year 7 : $59,498,522
Year 8 : $55,922,022
Year 9 : $32,158,830
Year 10 : $27,388,998

Farm Players Salaries

Zemgus Girgensons $183,304 (3)
Matt Martin $150,000 (3)
Jakob Chychrun $150,000 (3)
Josh Morrissey $110,250 (6)
Nick Ritchie $110,250 (3)
Jack Roslovic $85,000 (3)
Julius Nattinen $85,000 (5)
Mackenzie Blackwood $85,000 (3)
Korbinian Holzer $75,000 (1)
Andy Welinski $52,500 (3)
Esa Lindell $52,500 (2)
Nick Sorensen $52,500 (1)
Hudson Fasching $52,500 (1)
Marcus Pettersson $52,500 (3)
Colin Greening $52,500 (1)
Adam Musil $52,500 (3)
Brian Cooper $52,500 (1)
Keaton Thompson $52,500 (1)
Ryan Faragher $52,500 (3)
Anders Lindback $52,500 (3)
Philippe Desrosiers $52,500 (6)
Jack Dougherty $52,500 (1)
Adam Wilcox $52,500 (6)
Adam Tambellini $52,500 (6)
Adam Helewka $52,500 (1)
Kevin Roy $52,500 (1)
Miro Aaltonen $52,500 (3)
Total Farm Players27
Salary Commitment
Year 7 : $1,978,804
Year 8 : $1,483,804
Year 9 : $1,431,304
Year 10 : $352,750
Salary Average Commitment
Year 7 : $2,956,300
Year 8 : $2,411,300
Year 9 : $2,358,800
Year 10 : $380,133

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $97 - 5,706 - 95.10%
Level 2: 5000 - $58 - 4,722 - 94.43%
Level 3: 3000 - $33 - 2,881 - 96.04%
Level 4: 5000 - $23 - 4,761 - 95.22%
Luxury : 1000 - $197 - 790 - 79.02%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,860 - 94.30%
Average Income per Game$1,603,232
Year to Date Revenue$65,732,503

Expense

Pro Players Total Salaries$74,251,256
Farm Players Total Salaries$1,996,250
Coaches Total Salaries$1,875,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,637,619
Farm Year To Date Expenses$2,864,405
Pro Salary Cap To Date$73,630,455
Farm Salary Cap To Date$1,989,405

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$541,376
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,509
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,251,256
Estimate Under Maximum Salary Cap of $75,000,000$748,744
Estimate Over Minimum Salary Cap of $35,000,000 $39,251,256
Current Bank Account$68,149,214
Projected Bank Account$68,149,214

Pro Players Salaries

Roberto Luongo $9,687,500 (2)
Patrick Marleau $9,600,000 (4)
David Krejci $8,203,125 (4)
Joe Pavelski $7,500,000 (6)
Dan Girardi $6,875,000 (4)
James van Riemsdyk $4,887,500 (5)
Travis Hamonic $4,435,714 (6)
Gustav Nyquist $3,710,500 (6)
Jared Spurgeon $3,066,667 (3)
Dustin Brown $2,500,000 (3)
Ales Hemsky $2,000,000 (3)
Mark Letestu $1,953,125 (3)
Thomas Hickey $1,771,875 (6)
Jesper Fast $1,650,250 (2)
Kari Lehtonen $1,625,000 (4)
Paul Byron $1,207,500 (5)
Dmitry Orlov $1,102,500 (5)
Chris Wagner $875,000 (2)
Gabriel Bourque $550,000 (4)
Mark Barberio $525,000 (2)
Christian Folin $525,000 (2)
Total Pro Players21
Salary Commitment
Year 7 : $74,251,256
Year 8 : $74,251,256
Year 9 : $60,988,506
Year 10 : $51,468,714
Salary Average Commitment
Year 7 : $62,317,685
Year 8 : $62,317,685
Year 9 : $51,342,435
Year 10 : $46,063,268
Salary Cap with 1 Way Contract
Year 7 : $74,251,256
Year 8 : $74,251,256
Year 9 : $60,988,506
Year 10 : $51,468,714

Farm Players Salaries

Anton Forsberg $110,000 (7)
Scott Darling $90,000 (3)
Ryan Kujawinski $87,500 (2)
Ken Appleby $87,500 (3)
Alexander Volkov $85,000 (5)
Janne Kuokkanen $85,000 (5)
Colby Cave $80,000 (2)
Jakub Jerabek $75,000 (4)
Keith Kinkaid $65,625 (7)
Joey LaLeggia $65,625 (5)
Zac Rinaldo $65,000 (2)
Marek Hrivik $65,000 (1)
Michael Bournival $62,500 (7)
Kris Bindulis $62,500 (7)
Antoine Waked $60,000 (4)
Manuel Wiederer $60,000 (4)
Greg McKegg $55,000 (5)
Kyle Rau $52,500 (2)
Anthony Greco $52,500 (3)
Evan McEneny $52,500 (4)
Victor Antipin $52,500 (1)
Tanner MacMaster $52,500 (1)
Ludwig Bystrom $52,500 (3)
Matt Petgrave $52,500 (2)
Adam Carlson $52,500 (2)
Brandon Halverson $52,500 (3)
Rourke Chartier $52,500 (1)
Michael Kapla $52,500 (7)
Justin Scott $52,500 (3)
Brett Findlay $52,500 (2)
Jake Chelios $52,500 (3)
Total Farm Players31
Salary Commitment
Year 7 : $1,996,250
Year 8 : $1,773,750
Year 9 : $1,331,250
Year 10 : $891,250
Salary Average Commitment
Year 7 : $2,061,400
Year 8 : $1,791,400
Year 9 : $1,321,400
Year 10 : $928,900

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 4,496 - 74.93%
Level 2: 5000 - $60 - 3,764 - 75.28%
Level 3: 3000 - $35 - 2,811 - 93.70%
Level 4: 5000 - $25 - 3,719 - 74.39%
Luxury : 1000 - $200 - 758 - 75.81%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,548 - 77.74%
Average Income per Game$1,374,839
Year to Date Revenue$56,368,419

Expense

Pro Players Total Salaries$60,528,414
Farm Players Total Salaries$1,988,550
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$61,887,008
Farm Year To Date Expenses$3,794,416
Pro Salary Cap To Date$60,879,848
Farm Salary Cap To Date$1,994,434

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$442,650
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$27,061
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$60,528,414
Estimate Under Maximum Salary Cap of $75,000,000$14,471,586
Estimate Over Minimum Salary Cap of $35,000,000 $25,528,414
Current Bank Account($4,116,589)
Projected Bank Account($4,116,589)

Pro Players Salaries

Patrick Kane $9,056,250 (6)
Patrick Sharp $6,250,000 (4)
Justin Schultz $3,800,000 (2)
Charlie Coyle $3,690,000 (3)
Casey Cizikas $3,690,000 (1)
Connor Murphy $3,539,664 (3)
Jason Dickinson $3,450,000 (6)
Martin Hanzal $3,200,000 (7)
Garret Sparks $2,700,000 (6)
Tomas Jurco $2,500,000 (4)
Casey DeSmith $2,360,000 (6)
Austin Czarnik $2,300,000 (6)
Trevor van Riemsdyk $1,950,000 (7)
Brandon Manning $1,690,000 (3)
Aleksi Saarela $1,610,000 (7)
Lias Andersson $1,500,000 (5)
Christian Jaros $1,125,000 (7)
Frank Vatrano $1,102,500 (4)
Kasperi Kapanen $1,102,500 (6)
Alex DeBrincat $1,000,000 (5)
Connor Brown $812,500 (2)
Ryan Donato $525,000 (3)
Rob O'Gara $525,000 (1)
Danton Heinen $525,000 (1)
Anton Lindholm $525,000 (1)
Total Pro Players25
Salary Commitment
Year 7 : $60,528,414
Year 8 : $55,263,414
Year 9 : $50,650,914
Year 10 : $41,206,250
Salary Average Commitment
Year 7 : $36,562,915
Year 8 : $32,742,915
Year 9 : $30,030,415
Year 10 : $26,492,082
Salary Cap with 1 Way Contract
Year 7 : $60,528,414
Year 8 : $55,263,414
Year 9 : $50,650,914
Year 10 : $41,206,250

Farm Players Salaries

Blake Coleman $160,000 (6)
Petter Granberg $120,000 (6)
Chase De Leo $110,250 (1)
Luke Kunin $100,000 (5)
Brian Lashoff $95,000 (6)
Alex Lyon $93,800 (6)
Adam Brooks $85,000 (5)
Samuel Girard $85,000 (5)
Connor Ingram $75,000 (4)
Dmitrij Jaskin $75,000 (5)
Maxim Mamin $75,000 (4)
A.J. Greer $75,000 (2)
Jeff Zatkoff $75,000 (1)
Tim Heed $66,000 (3)
Calle Rosen $66,000 (4)
Mike Reilly $55,000 (2)
Conner Bleackley $52,500 (1)
Brady Austin $52,500 (2)
Josh Jacobs $52,500 (1)
Vitek Vanecek $52,500 (1)
Peter Cehlarik $52,500 (1)
Emil Johansson $52,500 (3)
Travis Sanheim $52,500 (1)
Eric Cornel $52,500 (1)
Shawn Matthias $52,500 (2)
Ryan Fitzgerald $52,500 (3)
Zach Trotman $52,500 (3)
Total Farm Players27
Salary Commitment
Year 7 : $1,988,550
Year 8 : $1,488,300
Year 9 : $1,253,300
Year 10 : $1,029,800
Salary Average Commitment
Year 7 : $1,863,500
Year 8 : $1,310,750
Year 9 : $1,083,250
Year 10 : $808,250

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 4,520 - 75.34%
Level 2: 5000 - $60 - 3,928 - 78.56%
Level 3: 3000 - $35 - 2,815 - 93.83%
Level 4: 5000 - $25 - 3,855 - 77.10%
Luxury : 1000 - $200 - 769 - 76.87%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,887 - 79.44%
Average Income per Game$1,399,114
Year to Date Revenue$57,363,686

Expense

Pro Players Total Salaries$56,538,269
Farm Players Total Salaries$1,996,375
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,756,641
Farm Year To Date Expenses$2,729,827
Pro Salary Cap To Date$58,749,480
Farm Salary Cap To Date$1,979,847

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$413,944
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,617
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$56,538,269
Estimate Under Maximum Salary Cap of $75,000,000$18,461,731
Estimate Over Minimum Salary Cap of $35,000,000 $21,538,269
Current Bank Account$20,016,909
Projected Bank Account$20,016,909

Pro Players Salaries

Carey Price $8,125,000 (5)
Andy Greene $5,750,000 (6)
Dominik Simon $4,750,000 (6)
Radim Vrbata $3,750,000 (2)
Niklas Kronwall $3,750,000 (2)
Chris Tanev $3,450,000 (6)
Charles Hudon $3,188,884 (6)
Jason Demers $3,000,000 (1)
Dmitry Kulikov $2,875,000 (1)
Joakim Ryan $2,250,000 (6)
Jake McCabe $2,250,000 (2)
Aaron Dell $1,875,000 (7)
Jonathan Drouin $1,594,443 (2)
Julius Honka $1,594,442 (2)
Ryan Spooner $1,558,000 (2)
Tom Kuhnhackl $1,125,000 (3)
Shea Theodore $1,102,500 (6)
Colby McAuley $950,000 (7)
Jonathon Merrill $900,000 (7)
Sam Carrick $600,000 (5)
Travis Morin $525,000 (4)
Artturi Lehkonen $525,000 (1)
J.T. Compher $525,000 (2)
John Hayden $525,000 (1)
Total Pro Players24
Salary Commitment
Year 7 : $56,538,269
Year 8 : $49,613,269
Year 9 : $34,591,384
Year 10 : $33,466,384
Salary Average Commitment
Year 7 : $36,066,327
Year 8 : $27,991,327
Year 9 : $19,419,442
Year 10 : $18,894,442
Salary Cap with 1 Way Contract
Year 7 : $56,538,269
Year 8 : $49,613,269
Year 9 : $34,591,384
Year 10 : $33,466,384

Farm Players Salaries

Andrej Sustr $150,000 (2)
Seth Griffith $150,000 (3)
Brett Kulak $147,000 (3)
Jordan Schmaltz $110,250 (6)
Laurent Brossoit $100,000 (2)
Noah Juulsen $85,000 (5)
Oliver Kylington $85,000 (1)
Zac Dalpe $75,000 (4)
Paul Bittner $75,000 (2)
Henrik Haapala $70,000 (5)
Henrik Samuelsson $66,000 (6)
Matt Hunwick $65,625 (5)
Samuel Montembeault $65,000 (3)
Blake Speers $65,000 (3)
Jake Paterson $55,000 (6)
Tyler Lewington $55,000 (5)
Boo Nieves $52,500 (1)
Nikita Nesterov $52,500 (6)
Oskar Lindblom $52,500 (3)
Simon Bourque $52,500 (4)
Kurtis Gabriel $52,500 (2)
Zach Nastasiuk $52,500 (4)
Kevin Lynch $52,500 (3)
Miikka Salomaki $52,500 (2)
Tyler Moy $52,500 (4)
Ethan Werek $52,500 (3)
Jon Gillies $52,500 (2)
Total Farm Players27
Salary Commitment
Year 7 : $1,996,375
Year 8 : $1,858,875
Year 9 : $1,376,375
Year 10 : $791,875
Salary Average Commitment
Year 7 : $2,027,833
Year 8 : $1,859,833
Year 9 : $1,354,833
Year 10 : $849,833

California Golden Seals



Arena Capacity - Ticket Price
Attendance - %

Arena NameOracle Arena
Level 1: 6000 - $100 - 4,649 - 77.48%
Level 2: 5000 - $60 - 3,823 - 76.46%
Level 3: 3000 - $35 - 2,847 - 94.92%
Level 4: 5000 - $25 - 3,839 - 76.78%
Luxury : 1000 - $200 - 788 - 78.81%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,947 - 79.73%
Average Income per Game$1,414,173
Year to Date Revenue$57,981,090

Expense

Pro Players Total Salaries$39,901,386
Farm Players Total Salaries$1,565,000
Coaches Total Salaries$3,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,210,020
Farm Year To Date Expenses$2,265,060
Pro Salary Cap To Date$40,188,400
Farm Salary Cap To Date$1,565,060

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$308,643
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,179
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$39,901,386
Estimate Under Maximum Salary Cap of $75,000,000$35,098,614
Estimate Over Minimum Salary Cap of $35,000,000 $4,901,386
Current Bank Account$56,448,529
Projected Bank Account$56,448,529

Pro Players Salaries

Andreas Athanasiou $4,500,000 (3)
Christian Wolanin $4,000,000 (7)
Jake Allen $3,280,000 (3)
Ryan Dzingel $3,188,886 (4)
Nick Leddy $3,105,000 (2)
Brett Ritchie $3,000,000 (5)
Mattias Janmark $2,500,000 (3)
Troy Stecher $2,200,000 (5)
Ryan Graves $2,050,000 (4)
Jake Dotchin $1,800,000 (5)
MacKenzie Weegar $1,700,000 (6)
Sam Gagner $1,102,500 (5)
Jean-Sebastien Dea $1,100,000 (6)
Denis Gurianov $850,000 (3)
Ryan Hartman $800,000 (2)
Nic Dowd $525,000 (2)
Aaron Ness $525,000 (1)
Zane McIntyre $525,000 (2)
Andreas Englund $525,000 (1)
Mark McNeill $525,000 (6)
Andy Andreoff $525,000 (2)
Andrew Miller $525,000 (1)
Tanner Kero $525,000 (2)
Liam O'Brien $525,000 (2)
Total Pro Players24
Salary Commitment
Year 7 : $39,901,386
Year 8 : $38,326,386
Year 9 : $31,796,386
Year 10 : $20,666,386
Salary Average Commitment
Year 7 : $20,948,886
Year 8 : $19,298,886
Year 9 : $12,768,886
Year 10 : $9,378,886
Salary Cap with 1 Way Contract
Year 7 : $39,901,386
Year 8 : $38,326,386
Year 9 : $31,796,386
Year 10 : $20,666,386

Farm Players Salaries

Gabriel Gagne $187,500 (6)
Michael Paliotta $162,500 (4)
Adam Erne $150,000 (6)
Nick Ellis $100,000 (6)
Jan Kostalek $60,000 (1)
Daniel Catenacci $60,000 (1)
Brett Gallant $55,000 (6)
Michael Joly $55,000 (6)
Mitch Callahan $52,500 (2)
Riley Barber $52,500 (2)
Francis Perron $52,500 (1)
Nick Paul $52,500 (6)
Joe Hicketts $52,500 (1)
Julien Nantel $52,500 (3)
Joonas Lyytinen $52,500 (1)
Jimmy Oligny $52,500 (6)
Michael Leighton $52,500 (1)
Josh Currie $52,500 (3)
Jacob Middleton $52,500 (3)
Jan Mandat $52,500 (2)
Blake Siebenaler $52,500 (2)
Cavan Fitzgerald $52,500 (3)
Total Farm Players22
Salary Commitment
Year 7 : $1,565,000
Year 8 : $1,235,000
Year 9 : $1,025,000
Year 10 : $815,000
Salary Average Commitment
Year 7 : $1,343,667
Year 8 : $1,011,167
Year 9 : $793,667
Year 10 : $550,000

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $90 - 5,800 - 96.66%
Level 2: 5000 - $55 - 4,781 - 95.62%
Level 3: 3000 - $35 - 2,838 - 94.60%
Level 4: 5000 - $25 - 3,907 - 78.13%
Luxury : 1000 - $170 - 975 - 97.54%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,301 - 91.50%
Average Income per Game$1,549,438
Year to Date Revenue$63,526,941

Expense

Pro Players Total Salaries$71,057,742
Farm Players Total Salaries$1,629,500
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,068,295
Farm Year To Date Expenses$2,291,764
Pro Salary Cap To Date$74,061,096
Farm Salary Cap To Date$1,741,824

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$518,401
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,568
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$71,057,742
Estimate Under Maximum Salary Cap of $75,000,000$3,942,258
Estimate Over Minimum Salary Cap of $35,000,000 $36,057,742
Current Bank Account($13,098,722)
Projected Bank Account($13,098,722)

Pro Players Salaries

Evgeni Malkin $11,875,000 (2)
Claude Giroux $10,343,750 (4)
Ryan Suter $9,430,000 (2)
Tyler Seguin $6,612,500 (6)
Jeff Carter $6,590,909 (2)
Mark Giordano $5,025,000 (3)
Pekka Rinne $4,700,000 (4)
Tyler Johnson $3,833,333 (2)
Lars Eller $3,312,500 (4)
Anthony Mantha $2,094,750 (7)
Alec Martinez $1,375,000 (2)
Alex Stalock $1,300,000 (7)
Jaccob Slavin $1,102,500 (6)
Justin Williams $1,062,500 (3)
Thomas Chabot $1,000,000 (5)
Denis Malgin $1,000,000 (5)
Eddie Lack $1,000,000 (2)
Viktor Arvidsson $950,000 (2)
Alan Quine $900,000 (3)
Andrew MacDonald $843,750 (3)
Nick Holden $750,000 (2)
Derek Ryan $656,250 (5)
Total Pro Players22
Salary Commitment
Year 7 : $75,757,742
Year 8 : $75,757,742
Year 9 : $39,953,500
Year 10 : $32,122,250
Salary Average Commitment
Year 7 : $55,258,143
Year 8 : $55,258,143
Year 9 : $33,252,083
Year 10 : $27,182,083
Salary Cap with 1 Way Contract
Year 7 : $75,757,742
Year 8 : $75,757,742
Year 9 : $39,953,500
Year 10 : $32,122,250

Farm Players Salaries

Derek MacKenzie $187,500 (1)
Pontus Aberg $126,000 (3)
Troy Grosenick $100,000 (5)
Mike Vecchione $92,500 (7)
Corban Knight $75,000 (7)
Joseph Cramarossa $72,000 (1)
Anthony Bitetto $70,000 (1)
Grayson Downing $69,000 (4)
Gabriel Dumont $65,000 (1)
Ryan White $60,000 (3)
Nick Moutrey $60,000 (6)
Josiah Didier $60,000 (1)
Brad Hunt $60,000 (4)
Vincent LoVerde $60,000 (5)
Radel Fazleev $52,500 (1)
Anton Cederholm $52,500 (2)
Lucas Wallmark $52,500 (1)
Alexei Bereglazov $52,500 (2)
Tyler Sikura $52,500 (1)
Clark Bishop $52,500 (1)
T.J. Tynan $52,500 (4)
Peter Stoykewych $52,500 (2)
Ryan Haggerty $52,500 (5)
Total Farm Players23
Salary Commitment
Year 7 : $1,629,500
Year 8 : $965,000
Year 9 : $807,500
Year 10 : $621,500
Salary Average Commitment
Year 7 : $1,386,333
Year 8 : $826,833
Year 9 : $646,500
Year 10 : $526,500

Chicago Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 4,699 - 78.32%
Level 2: 5000 - $60 - 3,943 - 78.86%
Level 3: 3000 - $35 - 2,917 - 97.24%
Level 4: 5000 - $25 - 4,017 - 80.35%
Luxury : 1000 - $200 - 792 - 79.17%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %16,368 - 81.84%
Average Income per Game$1,440,947
Year to Date Revenue$59,078,837

Expense

Pro Players Total Salaries$68,751,469
Farm Players Total Salaries$1,796,388
Coaches Total Salaries$2,825,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,237,726
Farm Year To Date Expenses$2,605,751
Pro Salary Cap To Date$69,223,370
Farm Salary Cap To Date$1,780,744

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$509,003
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,724
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$68,751,469
Estimate Under Maximum Salary Cap of $75,000,000$6,248,531
Estimate Over Minimum Salary Cap of $35,000,000 $33,751,469
Current Bank Account$13,788,156
Projected Bank Account$13,788,156

Pro Players Salaries

Vincent Trocheck $7,500,000 (3)
Erik Karlsson $7,475,000 (6)
Gabriel Landeskog $6,407,144 (6)
Wayne Simmonds $4,968,750 (6)
Jakub Voracek $4,887,500 (3)
Victor Hedman $4,600,000 (4)
Erik Johnson $4,312,500 (3)
Derek Stepan $3,536,250 (2)
Ryan Ellis $3,312,000 (7)
Matt Niskanen $2,875,000 (2)
Antti Raanta $2,800,000 (2)
Chris Kreider $2,650,000 (1)
Vladislav Namestnikov $1,896,250 (2)
Tom Wilson $1,833,048 (3)
Mathew Dumba $1,833,042 (3)
J.T. Miller $1,833,042 (2)
Jaroslav Halak $1,750,000 (5)
Bo Horvat $1,594,443 (2)
Radek Faksa $1,562,500 (2)
Daniel Winnik $1,125,000 (2)
Total Pro Players20
Salary Commitment
Year 7 : $68,751,469
Year 8 : $66,101,469
Year 9 : $48,878,984
Year 10 : $28,512,894
Salary Average Commitment
Year 7 : $55,068,081
Year 8 : $52,418,081
Year 9 : $35,420,596
Year 10 : $23,451,429
Salary Cap with 1 Way Contract
Year 7 : $68,751,469
Year 8 : $66,101,469
Year 9 : $48,878,984
Year 10 : $28,512,894

Farm Players Salaries

Andre Burakovsky $159,444 (2)
Kerby Rychel $159,444 (2)
Travis Konecny $100,000 (3)
Michael McNiven $95,000 (7)
Jeremy Roy $85,000 (5)
Markus Hannikainen $70,000 (5)
Kyle Capobianco $65,000 (3)
Matt Lorito $65,000 (1)
Gabriel Fontaine $52,500 (4)
Luke Johnson $52,500 (1)
Anthony Cirelli $52,500 (3)
Brendan Perlini $52,500 (1)
John Quenneville $52,500 (1)
Samuel Laberge $52,500 (5)
Brandon Crawley $52,500 (2)
Luc Snuggerud $52,500 (1)
Anthony Louis $52,500 (1)
Ryan Mantha $52,500 (3)
Matt Tomkins $52,500 (3)
Maxime Lagace $52,500 (2)
Vincent Arseneau $52,500 (1)
Robin Norell $52,500 (1)
Carl Dahlstrom $52,500 (1)
Stefan Leblanc $52,500 (1)
Kevin Ekman-Larsson $52,500 (5)
Anthony Richard $52,500 (1)
Matheson Iacopelli $52,500 (3)
Total Farm Players27
Salary Commitment
Year 7 : $1,796,388
Year 8 : $1,206,388
Year 9 : $782,500
Year 10 : $407,500
Salary Average Commitment
Year 7 : $2,149,671
Year 8 : $1,429,671
Year 9 : $981,283
Year 10 : $406,450

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $90 - 5,822 - 97.03%
Level 2: 5000 - $55 - 4,845 - 96.90%
Level 3: 3000 - $35 - 2,869 - 95.65%
Level 4: 5000 - $25 - 3,958 - 79.15%
Luxury : 1000 - $175 - 976 - 97.56%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,469 - 92.35%
Average Income per Game$1,566,703
Year to Date Revenue$64,234,805

Expense

Pro Players Total Salaries$72,055,159
Farm Players Total Salaries$1,929,000
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,395,665
Farm Year To Date Expenses$2,670,189
Pro Salary Cap To Date$72,884,785
Farm Salary Cap To Date$1,920,203

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$529,174
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,136
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,055,159
Estimate Under Maximum Salary Cap of $75,000,000$2,944,841
Estimate Over Minimum Salary Cap of $35,000,000 $37,055,159
Current Bank Account$33,439,521
Projected Bank Account$33,439,521

Pro Players Salaries

Sean Monahan $10,156,250 (3)
Patrice Bergeron $8,125,000 (3)
Blake Wheeler $7,000,000 (6)
Ryan O'Reilly $6,612,500 (6)
Oliver Ekman-Larsson $6,325,000 (6)
Adam Henrique $4,600,000 (4)
Keith Yandle $3,500,000 (3)
David Pastrnak $3,188,884 (5)
David Perron $3,100,000 (3)
Ben Bishop $2,875,000 (2)
Justin Abdelkader $2,812,500 (3)
Rasmus Ristolainen $1,896,250 (3)
Radko Gudas $1,800,000 (5)
Jakob Silfverberg $1,769,832 (2)
Andrei Vasilevskiy $1,594,443 (2)
Zach Werenski $1,500,000 (2)
Kyle Connor $1,500,000 (3)
Nikita Kucherov $1,494,500 (3)
Colton Sissons $1,102,500 (5)
Mike Matheson $1,102,500 (6)
Total Pro Players20
Salary Commitment
Year 7 : $72,055,159
Year 8 : $72,055,159
Year 9 : $64,315,884
Year 10 : $31,731,384
Salary Average Commitment
Year 7 : $45,132,884
Year 8 : $45,132,884
Year 9 : $36,893,609
Year 10 : $25,656,942
Salary Cap with 1 Way Contract
Year 7 : $72,055,159
Year 8 : $72,055,159
Year 9 : $64,315,884
Year 10 : $31,731,384

Farm Players Salaries

Dylan Strome $150,000 (5)
Gemel Smith $118,750 (7)
William Carrier $110,250 (7)
Colin White $100,000 (5)
Mark Borowiecki $100,000 (6)
Timothy Liljegren $100,000 (5)
Alex Chiasson $90,000 (6)
Zach Redmond $89,375 (2)
Josh Jooris $80,000 (5)
Dmytro Timashov $75,000 (2)
Teddy Blueger $73,125 (6)
Rinat Valiev $55,000 (1)
Colin Wilson $52,500 (4)
Paul Martin $52,500 (2)
Josh Anderson $52,500 (3)
Jannik Hansen $52,500 (2)
Dalton Prout $52,500 (2)
Cameron Gaunce $52,500 (1)
Kevin Spinozzi $52,500 (1)
Chris DiDomenico $52,500 (2)
Mike McKenna $52,500 (2)
David Rittich $52,500 (1)
Klas Dahlbeck $52,500 (2)
Lee Stempniak $52,500 (2)
Jeff Glass $52,500 (2)
Jayson Megna $52,500 (2)
Jordan Szwarz $52,500 (2)
Total Farm Players27
Salary Commitment
Year 7 : $1,929,000
Year 8 : $1,716,500
Year 9 : $1,027,125
Year 10 : $974,625
Salary Average Commitment
Year 7 : $1,938,825
Year 8 : $1,684,425
Year 9 : $992,550
Year 10 : $940,050

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $97 - 5,633 - 93.88%
Level 2: 5000 - $57 - 4,826 - 96.53%
Level 3: 3000 - $37 - 2,276 - 75.86%
Level 4: 5000 - $24 - 4,821 - 96.41%
Luxury : 1000 - $195 - 963 - 96.35%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,519 - 92.60%
Average Income per Game$1,632,552
Year to Date Revenue$66,934,633

Expense

Pro Players Total Salaries$72,990,959
Farm Players Total Salaries$1,900,750
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,758,026
Farm Year To Date Expenses$2,463,536
Pro Salary Cap To Date$73,247,286
Farm Salary Cap To Date$1,913,579

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$535,906
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,505
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,990,959
Estimate Under Maximum Salary Cap of $75,000,000$2,009,041
Estimate Over Minimum Salary Cap of $35,000,000 $37,990,959
Current Bank Account$66,471,047
Projected Bank Account$66,471,047

Pro Players Salaries

Tuukka Rask $8,750,000 (6)
Frans Nielsen $7,500,000 (3)
Evgeni Dadonov $6,750,000 (7)
Jordan Staal $6,000,000 (2)
Justin Faulk $5,558,333 (6)
Niklas Hjalmarsson $5,125,000 (3)
Erik Gudbranson $3,690,000 (5)
Calvin de Haan $3,381,000 (5)
Jean-Gabriel Pageau $2,576,000 (2)
Jan Rutta $2,400,000 (7)
Darren Archibald $2,100,000 (5)
Justin Braun $1,953,125 (5)
Elias Lindholm $1,896,250 (3)
Linus Ullmark $1,650,000 (6)
Christian Djoos $1,650,000 (6)
Remi Elie $1,650,000 (6)
Kalle Kossila $1,570,000 (6)
Matt Hendricks $1,420,000 (3)
Ondrej Palat $1,216,251 (2)
Calle Jarnkrok $1,200,000 (2)
Yanni Gourde $1,102,500 (7)
Micheal Ferland $1,102,500 (6)
Torrey Mitchell $1,000,000 (2)
Nikita Tryamkin $875,000 (6)
Alexandre Carrier $875,000 (5)
Total Pro Players25
Salary Commitment
Year 7 : $72,990,959
Year 8 : $72,990,959
Year 9 : $60,998,708
Year 10 : $45,057,458
Salary Average Commitment
Year 7 : $35,785,084
Year 8 : $35,785,084
Year 9 : $30,555,833
Year 10 : $23,455,833
Salary Cap with 1 Way Contract
Year 7 : $72,990,959
Year 8 : $72,990,959
Year 9 : $60,998,708
Year 10 : $45,057,458

Farm Players Salaries

Danick Martel $165,000 (6)
Brennan Menell $125,000 (7)
Giovanni Fiore $125,000 (7)
Ben Hutton $110,250 (6)
Julian Melchiori $106,500 (6)
Carter Verhaeghe $100,000 (6)
Matiss Kivlenieks $95,000 (7)
Frederick Gaudreau $85,000 (2)
Jacob Larsson $85,000 (5)
David Warsofsky $79,500 (2)
Nathan Bastian $75,000 (4)
Lance Bouma $75,000 (2)
Frederic Allard $75,000 (4)
David Desharnais $72,500 (4)
Ryan Hitchcock $72,500 (5)
Rocco Grimaldi $69,500 (2)
Joe Cannata $62,500 (4)
Michael Carcone $60,000 (6)
Stepan Falkovsky $52,500 (3)
Marcus Hogberg $52,500 (3)
Keith Aulie $52,500 (3)
Matthew Peca $52,500 (6)
Calvin Thurkauf $52,500 (3)
Total Farm Players23
Salary Commitment
Year 7 : $1,900,750
Year 8 : $1,900,750
Year 9 : $1,591,750
Year 10 : $1,381,750
Salary Average Commitment
Year 7 : $1,507,700
Year 8 : $1,507,700
Year 9 : $1,297,700
Year 10 : $1,001,567

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $99 - 4,603 - 76.72%
Level 2: 5000 - $59 - 3,852 - 77.04%
Level 3: 3000 - $34 - 2,865 - 95.49%
Level 4: 5000 - $24 - 4,662 - 93.24%
Luxury : 1000 - $199 - 774 - 77.43%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %16,756 - 83.78%
Average Income per Game$1,412,580
Year to Date Revenue$57,915,778

Expense

Pro Players Total Salaries$58,855,609
Farm Players Total Salaries$1,728,750
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,603,335
Farm Year To Date Expenses$2,821,678
Pro Salary Cap To Date$61,596,146
Farm Salary Cap To Date$1,821,658

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$430,616
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,491
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$58,855,609
Estimate Under Maximum Salary Cap of $75,000,000$16,144,391
Estimate Over Minimum Salary Cap of $35,000,000 $23,855,609
Current Bank Account$51,011,544
Projected Bank Account$51,011,544

Pro Players Salaries

Ryan Kesler $7,812,500 (5)
Dion Phaneuf $7,000,000 (2)
Jay Bouwmeester $6,750,000 (2)
Troy Brouwer $4,375,000 (3)
Robin Lehner $3,567,000 (2)
Karl Alzner $3,220,000 (4)
Jacob Markstrom $2,400,000 (2)
Brandon Sutter $2,376,667 (2)
Travis Zajac $2,150,000 (2)
Adam Larsson $1,896,250 (2)
Aleksander Barkov $1,896,250 (3)
Johnny Gaudreau $1,594,442 (2)
Tyler Toffoli $1,505,000 (2)
Matthew Tkachuk $1,500,000 (3)
Pierre-Luc Dubois $1,500,000 (5)
Clayton Keller $1,500,000 (5)
Mikko Rantanen $1,500,000 (1)
Mark Pysyk $1,250,000 (1)
Patrick Maroon $1,207,500 (2)
Ben Harpur $1,102,500 (4)
Darnell Nurse $1,102,500 (6)
Austin Watson $900,000 (2)
Patrick Eaves $750,000 (2)
Total Pro Players23
Salary Commitment
Year 7 : $58,855,609
Year 8 : $56,105,609
Year 9 : $24,008,750
Year 10 : $16,237,500
Salary Average Commitment
Year 7 : $41,143,192
Year 8 : $38,235,192
Year 9 : $17,081,000
Year 10 : $13,631,000
Salary Cap with 1 Way Contract
Year 7 : $58,855,609
Year 8 : $56,105,609
Year 9 : $24,008,750
Year 10 : $16,237,500

Farm Players Salaries

Drake Caggiula $175,000 (5)
Chris Stewart $162,500 (1)
Anton Khudobin $125,000 (7)
Joonas Korpisalo $110,250 (6)
Evgeny Svechnikov $100,000 (3)
Ryan Murphy $86,000 (1)
Sebastian AhoD $65,000 (3)
Caleb Jones $65,000 (3)
Frederik Gauthier $52,500 (2)
Michael McCarron $52,500 (2)
Brad Malone $52,500 (1)
Magnus Paajarvi $52,500 (3)
Jordan Nolan $52,500 (6)
Jimmy Hayes $52,500 (2)
Dillon Heatherington $52,500 (4)
Justin Auger $52,500 (2)
Brett Pollock $52,500 (3)
Ben Betker $52,500 (3)
Dillon Simpson $52,500 (5)
Marek Mazanec $52,500 (1)
Jamie McGinn $52,500 (2)
Niklas Hansson $52,500 (3)
Keegan Lowe $52,500 (2)
Jacob de La Rose $52,500 (4)
Total Farm Players24
Salary Commitment
Year 7 : $1,728,750
Year 8 : $1,375,250
Year 9 : $1,060,250
Year 10 : $620,250
Salary Average Commitment
Year 7 : $1,553,400
Year 8 : $1,233,400
Year 9 : $918,400
Year 10 : $430,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 4,791 - 79.86%
Level 2: 5000 - $60 - 3,917 - 78.34%
Level 3: 3000 - $35 - 2,898 - 96.61%
Level 4: 5000 - $25 - 3,901 - 78.01%
Luxury : 1000 - $200 - 787 - 78.69%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %16,294 - 81.47%
Average Income per Game$1,445,181
Year to Date Revenue$59,252,436

Expense

Pro Players Total Salaries$71,336,467
Farm Players Total Salaries$1,583,725
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,138,879
Farm Year To Date Expenses$2,177,148
Pro Salary Cap To Date$71,131,718
Farm Salary Cap To Date$1,627,089

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$520,406
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,241
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$71,336,467
Estimate Under Maximum Salary Cap of $75,000,000$3,663,533
Estimate Over Minimum Salary Cap of $35,000,000 $36,336,467
Current Bank Account$28,054,001
Projected Bank Account$28,054,001

Pro Players Salaries

Kris Letang $9,063,000 (6)
Steven Stamkos $8,625,000 (2)
Corey Crawford $7,500,000 (6)
Nikita Zaitsev $5,750,000 (5)
Mikael Granlund $3,690,000 (6)
Brock Nelson $3,690,000 (6)
Mika Zibanejad $3,666,084 (6)
Sean Couturier $3,500,000 (3)
Tomas Tatar $3,444,000 (7)
Sami Vatanen $3,218,500 (7)
Jake Gardiner $2,683,341 (7)
Petr Mrazek $2,499,000 (7)
Jason Zucker $2,205,000 (6)
Jonathan Huberdeau $1,833,042 (1)
Auston Matthews $1,750,000 (3)
Brendan Gallagher $1,438,500 (2)
Shayne Gostisbehere $1,103,000 (6)
Zach Hyman $1,103,000 (6)
Lawson Crouse $1,000,000 (3)
Martin Frk $1,000,000 (4)
Jeremy Lauzon $750,000 (4)
Brian Gibbons $700,000 (6)
David Schlemko $600,000 (6)
Marek Langhamer $525,000 (3)
Total Pro Players24
Salary Commitment
Year 7 : $71,336,467
Year 8 : $69,503,425
Year 9 : $59,439,925
Year 10 : $52,664,925
Salary Average Commitment
Year 7 : $55,461,584
Year 8 : $53,628,542
Year 9 : $43,565,042
Year 10 : $38,240,042
Salary Cap with 1 Way Contract
Year 7 : $71,336,467
Year 8 : $69,503,425
Year 9 : $59,439,925
Year 10 : $52,664,925

Farm Players Salaries

Morgan Klimchuk $180,000 (6)
Connor Carrick $165,000 (3)
Sonny Milano $110,300 (6)
Jared McCann $110,300 (6)
Ross Johnston $90,000 (6)
Landon Ferraro $75,000 (3)
Ryan Sproul $70,000 (3)
Phil Varone $70,000 (6)
Peter Budaj $65,625 (5)
Jordan Schroeder $60,000 (2)
John Ramage $57,500 (5)
Michael Chaput $57,500 (5)
James de Haas $52,500 (3)
Ben Marshall $52,500 (1)
Axel Holmstrom $52,500 (3)
Dominic Toninato $52,500 (3)
Michael Dal Colle $52,500 (1)
Dominic Turgeon $52,500 (1)
Mitchell Vande Sompel $52,500 (3)
Corey Tropp $52,500 (4)
Andrey Pedan $52,500 (3)
Total Farm Players21
Salary Commitment
Year 7 : $1,583,725
Year 8 : $1,426,225
Year 9 : $1,366,225
Year 10 : $793,725
Salary Average Commitment
Year 7 : $1,355,100
Year 8 : $1,167,600
Year 9 : $1,107,600
Year 10 : $607,600

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $97 - 5,705 - 95.08%
Level 2: 5000 - $56 - 4,780 - 95.61%
Level 3: 3000 - $31 - 2,869 - 95.63%
Level 4: 5000 - $22 - 4,804 - 96.08%
Luxury : 1000 - $196 - 939 - 93.86%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,097 - 95.48%
Average Income per Game$1,619,938
Year to Date Revenue$66,417,461

Expense

Pro Players Total Salaries$74,899,933
Farm Players Total Salaries$1,807,569
Coaches Total Salaries$3,831,250
Luxury Taxe Total$0
Pro Year To Date Expenses$77,223,338
Farm Year To Date Expenses$2,488,269
Pro Salary Cap To Date$73,918,468
Farm Salary Cap To Date$1,938,301

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$562,455
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,840
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,899,933
Estimate Under Maximum Salary Cap of $75,000,000$100,067
Estimate Over Minimum Salary Cap of $35,000,000 $39,899,933
Current Bank Account$29,339,179
Projected Bank Account$29,339,179

Pro Players Salaries

David Backes $8,600,000 (3)
Mikko Koivu $8,437,500 (3)
Zdeno Chara $7,734,375 (1)
Alex Goligoski $7,187,500 (2)
Jeff Skinner $6,583,750 (3)
Jack Johnson $5,446,428 (5)
Mikael Backlund $3,450,000 (2)
Kris Russell $3,250,000 (4)
Bobby Ryan $3,125,000 (7)
Zack Smith $2,359,375 (1)
Cam Atkinson $2,300,000 (2)
Antoine Vermette $2,275,000 (7)
Markus Granlund $2,000,000 (1)
Devon Toews $1,875,000 (7)
Devin Shore $1,594,442 (2)
Brock Boeser $1,500,000 (4)
Kevin Bieksa $1,250,000 (2)
Juuse Saros $1,102,500 (6)
Brett Pesce $1,102,500 (6)
Brandon Carlo $850,000 (3)
Gabriel Carlsson $850,000 (5)
Kyle Brodziak $820,313 (2)
Jimmy Howard $656,250 (3)
Christopher Gibson $550,000 (2)
Total Pro Players24
Salary Commitment
Year 7 : $74,899,933
Year 8 : $62,806,183
Year 9 : $45,653,928
Year 10 : $20,526,428
Salary Average Commitment
Year 7 : $36,869,960
Year 8 : $31,985,585
Year 9 : $18,441,143
Year 10 : $9,641,143
Salary Cap with 1 Way Contract
Year 7 : $74,899,933
Year 8 : $62,806,183
Year 9 : $45,653,928
Year 10 : $20,526,428

Farm Players Salaries

Emil Pettersson $196,250 (7)
Jujhar Khaira $160,000 (3)
Anthony Duclair $159,444 (2)
Markus Nutivaara $140,000 (5)
Julien Gauthier $100,000 (5)
Tyler Parsons $85,000 (5)
Victor Mete $75,000 (4)
Ryan Gropp $75,000 (4)
Jaycob Megna $65,625 (6)
Jean-Christophe Beaudin $65,000 (3)
Brock McGinn $56,250 (2)
Matt Benning $52,500 (1)
Sergei Boikov $52,500 (6)
Eric Gryba $52,500 (1)
Eric Tangradi $52,500 (1)
Adam Cracknell $52,500 (1)
Nick Lappin $52,500 (1)
Byron Froese $52,500 (2)
Dylan Sadowy $52,500 (1)
Jeremiah Addison $52,500 (3)
Sean Kuraly $52,500 (1)
Travis Boyd $52,500 (3)
Matej Machovsky $52,500 (2)
Total Farm Players23
Salary Commitment
Year 7 : $1,807,569
Year 8 : $1,440,069
Year 9 : $1,119,375
Year 10 : $789,375
Salary Average Commitment
Year 7 : $1,671,444
Year 8 : $1,236,444
Year 9 : $902,000
Year 10 : $643,300

Hartford Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHarford Civic Center
Level 1: 6000 - $100 - 4,596 - 76.60%
Level 2: 5000 - $60 - 3,832 - 76.64%
Level 3: 3000 - $35 - 2,826 - 94.20%
Level 4: 5000 - $25 - 3,852 - 77.05%
Luxury : 1000 - $200 - 780 - 78.05%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,887 - 79.43%
Average Income per Game$1,405,111
Year to Date Revenue$57,609,533

Expense

Pro Players Total Salaries$54,698,936
Farm Players Total Salaries$1,627,750
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,549,062
Farm Year To Date Expenses$2,162,077
Pro Salary Cap To Date$54,541,902
Farm Salary Cap To Date$1,612,149

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$400,712
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,555
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$54,698,936
Estimate Under Maximum Salary Cap of $75,000,000$20,301,064
Estimate Over Minimum Salary Cap of $35,000,000 $19,698,936
Current Bank Account$24,148,394
Projected Bank Account$24,148,394

Pro Players Salaries

Duncan Keith $6,923,000 (6)
Zach Parise $6,250,000 (7)
Valtteri Filppula $6,250,000 (2)
Marc-Edouard Vlasic $5,312,500 (5)
Michal Neuvirth $2,875,000 (3)
Ryan Miller $2,500,000 (2)
Dennis Seidenberg $2,300,000 (3)
Ben Lovejoy $2,250,000 (2)
Alex Iafallo $2,100,000 (7)
Leo Komarov $1,993,052 (5)
Nikolai Kulemin $1,955,552 (1)
Kyle Quincey $1,900,000 (2)
Brett Connolly $1,625,000 (4)
Patrik Nemeth $1,564,832 (3)
Benoit Pouliot $1,400,000 (2)
Eric Fehr $1,300,000 (2)
Tyler Pitlick $1,250,000 (4)
Brad Richardson $1,250,000 (3)
Tim Schaller $1,100,000 (4)
Johan Larsson $1,000,000 (2)
Michal Kempny $1,000,000 (3)
Jay Beagle $600,000 (3)
Total Pro Players22
Salary Commitment
Year 7 : $54,698,936
Year 8 : $52,743,384
Year 9 : $36,143,384
Year 10 : $26,553,552
Salary Average Commitment
Year 7 : $33,975,326
Year 8 : $32,019,774
Year 9 : $26,219,774
Year 10 : $18,154,942
Salary Cap with 1 Way Contract
Year 7 : $54,698,936
Year 8 : $52,743,384
Year 9 : $36,143,384
Year 10 : $26,553,552

Farm Players Salaries

Eric Comrie $175,000 (6)
Scott Laughton $125,000 (2)
Anders Nilsson $110,250 (6)
Klim Kostin $100,000 (5)
Zack Kassian $90,000 (7)
Gavin Bayreuther $90,000 (5)
Cory Conacher $90,000 (3)
Sam Anas $80,000 (4)
Casey Nelson $75,000 (6)
Sean Malone $60,000 (7)
Colin Blackwell $55,000 (4)
Chris Conner $52,500 (1)
Micheal Haley $52,500 (1)
Mark Zengerle $52,500 (1)
Doyle Somerby $52,500 (3)
Tim Kennedy $52,500 (1)
Ivan Kulbakov $52,500 (4)
Jean-Francois Berube $52,500 (1)
Parker Gahagen $52,500 (4)
Ryan Carpenter $52,500 (1)
Mat Bodie $52,500 (1)
Viktor Loov $52,500 (1)
Total Farm Players22
Salary Commitment
Year 7 : $1,627,750
Year 8 : $1,207,750
Year 9 : $1,082,750
Year 10 : $940,250
Salary Average Commitment
Year 7 : $1,423,700
Year 8 : $1,003,700
Year 9 : $878,700
Year 10 : $753,700

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 4,681 - 78.02%
Level 2: 5000 - $60 - 3,830 - 76.61%
Level 3: 3000 - $35 - 2,818 - 93.94%
Level 4: 5000 - $25 - 3,865 - 77.31%
Luxury : 1000 - $200 - 784 - 78.41%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,979 - 79.90%
Average Income per Game$1,417,539
Year to Date Revenue$58,119,092

Expense

Pro Players Total Salaries$49,509,417
Farm Players Total Salaries$1,554,982
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,946,463
Farm Year To Date Expenses$2,159,898
Pro Salary Cap To Date$50,939,225
Farm Salary Cap To Date$1,609,838

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$363,377
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,036
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$49,509,417
Estimate Under Maximum Salary Cap of $75,000,000$25,490,583
Estimate Over Minimum Salary Cap of $35,000,000 $14,509,417
Current Bank Account$9,602,418
Projected Bank Account$9,602,418

Pro Players Salaries

Phil Kessel $10,000,000 (6)
Joe Thornton $7,000,000 (4)
John Moore $4,554,000 (4)
Trevor Daley $4,000,000 (7)
Morgan Rielly $3,666,084 (7)
Zach Aston-Reese $2,625,000 (7)
Jori Lehtera $2,000,000 (5)
Kevan Miller $1,875,000 (2)
Jordan Oesterle $1,625,000 (4)
John Gibson $1,515,500 (3)
Charlie McAvoy $1,500,000 (5)
Mikhail Sergachev $1,500,000 (5)
Cody Eakin $1,339,333 (2)
Reid Boucher $1,100,000 (2)
Ryan Reaves $1,000,000 (5)
Alexandre Burrows $850,000 (2)
Ryan Callahan $800,000 (1)
Brandon Pirri $750,000 (2)
Kevin Porter $625,000 (2)
Antti Niemi $600,000 (2)
Nick Schmaltz $525,000 (1)
Jimmy Vesey $525,000 (1)
Brayden Point $525,000 (1)
Jake Guentzel $525,000 (1)
Total Pro Players24
Salary Commitment
Year 7 : $51,024,917
Year 8 : $48,124,917
Year 9 : $40,985,584
Year 10 : $39,470,084
Salary Average Commitment
Year 7 : $36,781,000
Year 8 : $30,806,000
Year 9 : $25,416,667
Year 10 : $23,901,167
Salary Cap with 1 Way Contract
Year 7 : $51,024,917
Year 8 : $48,124,917
Year 9 : $40,985,584
Year 10 : $39,470,084

Farm Players Salaries

Jonas Johansson $150,000 (7)
Sergey Tolchinsky $144,375 (4)
Anton Slepyshev $110,250 (6)
Martin Marincin $100,000 (4)
Nicolas Deslauriers $92,857 (3)
Shane Prince $92,500 (2)
Jakub Zboril $85,000 (5)
Trent Frederic $85,000 (5)
Anthony Peters $70,000 (4)
Griffen Molino $70,000 (6)
Dmitry Osipov $65,000 (7)
Chad Ruhwedel $62,500 (2)
Yannick Weber $60,000 (1)
Mason Mitchell $52,500 (4)
Dante Salituro $52,500 (4)
Justin Hickman $52,500 (4)
Daniel O'Regan $52,500 (1)
Colby Williams $52,500 (2)
Danny Moynihan $52,500 (4)
Evan Polei $52,500 (4)
Total Farm Players20
Salary Commitment
Year 7 : $1,554,982
Year 8 : $1,442,482
Year 9 : $1,234,982
Year 10 : $1,142,125
Salary Average Commitment
Year 7 : $1,400,400
Year 8 : $1,280,400
Year 9 : $1,112,900
Year 10 : $1,060,400

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 4,533 - 75.55%
Level 2: 5000 - $60 - 3,892 - 77.85%
Level 3: 3000 - $35 - 2,803 - 93.42%
Level 4: 5000 - $25 - 3,895 - 77.89%
Luxury : 1000 - $200 - 772 - 77.22%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,895 - 79.47%
Average Income per Game$1,399,600
Year to Date Revenue$57,383,580

Expense

Pro Players Total Salaries$66,379,873
Farm Players Total Salaries$1,923,214
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,528,097
Farm Year To Date Expenses$2,905,369
Pro Salary Cap To Date$67,017,350
Farm Salary Cap To Date$1,905,349

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$488,344
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,880
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$66,379,873
Estimate Under Maximum Salary Cap of $75,000,000$8,620,127
Estimate Over Minimum Salary Cap of $35,000,000 $31,379,873
Current Bank Account$11,152,496
Projected Bank Account$11,152,496

Pro Players Salaries

Sidney Crosby $10,875,000 (6)
Loui Eriksson $9,000,000 (3)
Tyler Myers $7,062,500 (7)
Sergei Bobrovsky $6,468,750 (2)
Ryan Nugent-Hopkins $5,800,000 (6)
Chris Kunitz $3,800,000 (4)
Matt Cullen $2,812,500 (4)
Mathieu Perreault $2,625,000 (7)
Marco Scandella $2,357,500 (7)
Francois Beauchemin $1,999,999 (2)
Filip Forsberg $1,833,042 (3)
Tobias Rieder $1,749,332 (4)
Colton Sceviour $1,700,000 (5)
Tyson Jost $1,500,000 (5)
Greg Pateryn $1,181,250 (3)
Brady Skjei $1,102,500 (6)
Dominic Moore $1,100,000 (3)
Curtis McElhinney $937,500 (4)
Christian Fischer $850,000 (3)
Scott Mayfield $550,000 (3)
Duncan Siemens $550,000 (3)
Miles Wood $525,000 (1)
Total Pro Players22
Salary Commitment
Year 7 : $66,379,873
Year 8 : $65,854,873
Year 9 : $57,386,124
Year 10 : $42,321,832
Salary Average Commitment
Year 7 : $35,132,750
Year 8 : $34,232,750
Year 9 : $27,239,000
Year 10 : $22,982,333
Salary Cap with 1 Way Contract
Year 7 : $66,379,873
Year 8 : $65,854,873
Year 9 : $57,386,124
Year 10 : $42,321,832

Farm Players Salaries

Nikita Scherbak $190,000 (6)
Nikita Soshnikov $160,000 (6)
Laurent Dauphin $102,500 (6)
Scott Harrington $100,000 (3)
Al Montoya $87,500 (4)
Nicholas Merkley $85,000 (5)
Zach Senyshyn $85,000 (5)
Filip Hronek $75,000 (4)
Taylor Leier $75,000 (2)
Jeff Schultz $70,000 (2)
Charlie Lindgren $66,964 (3)
Dan Vladar $65,000 (1)
Chris Terry $60,000 (2)
Ben Street $56,250 (4)
Chris Thorburn $55,000 (2)
Matt Bartkowski $55,000 (2)
Trevor Smith $55,000 (2)
Matt Taormina $55,000 (2)
Andrew Campbell $55,000 (2)
Tomas Nosek $55,000 (3)
Brooks Laich $52,500 (1)
Leland Irving $52,500 (2)
Daniel Audette $52,500 (1)
Taylor Fedun $52,500 (2)
Jacob MacDonald $52,500 (6)
Connor Hobbs $52,500 (3)
Total Farm Players26
Salary Commitment
Year 7 : $1,923,214
Year 8 : $1,753,214
Year 9 : $1,168,214
Year 10 : $893,750
Salary Average Commitment
Year 7 : $1,671,733
Year 8 : $1,494,233
Year 9 : $946,733
Year 10 : $672,033

Montreal Wanderers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMontreal Arena
Level 1: 6000 - $100 - 4,605 - 76.75%
Level 2: 5000 - $60 - 3,833 - 76.66%
Level 3: 3000 - $35 - 2,769 - 92.29%
Level 4: 5000 - $25 - 3,789 - 75.78%
Luxury : 1000 - $200 - 758 - 75.79%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,754 - 78.77%
Average Income per Game$1,395,506
Year to Date Revenue$57,215,741

Expense

Pro Players Total Salaries$54,721,332
Farm Players Total Salaries$1,694,000
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$56,697,471
Farm Year To Date Expenses$2,229,710
Pro Salary Cap To Date$55,690,211
Farm Salary Cap To Date$1,679,650

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$400,873
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,029
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$54,721,332
Estimate Under Maximum Salary Cap of $75,000,000$20,278,668
Estimate Over Minimum Salary Cap of $35,000,000 $19,721,332
Current Bank Account$17,438,560
Projected Bank Account$17,438,560

Pro Players Salaries

Kyle Okposo $8,545,000 (3)
Bryan Little $7,344,000 (6)
Mike Green $5,000,000 (7)
Alexei Emelin $4,700,000 (5)
Milan Lucic $4,500,000 (7)
Richard Panik $3,140,000 (7)
Hunter Shinkaruk $2,500,000 (2)
Daniel Carr $2,200,000 (7)
Nathan Beaulieu $2,200,000 (6)
Stuart Percy $1,769,832 (3)
Calvin Pickard $1,700,000 (7)
Oscar Fantenberg $1,500,000 (6)
Andrew Nielsen $1,500,000 (3)
Tommy Wingels $1,400,000 (7)
Justin Bailey $1,102,500 (6)
Logan Shaw $1,100,000 (3)
Teemu Pulkkinen $1,000,000 (6)
Dakota Mermis $750,000 (6)
Michael Bunting $670,000 (3)
Jordan Binnington $525,000 (3)
Kyle Wood $525,000 (1)
Michael Amadio $525,000 (1)
Brendan Lemieux $525,000 (1)
Total Pro Players23
Salary Commitment
Year 7 : $54,721,332
Year 8 : $53,146,332
Year 9 : $50,646,332
Year 10 : $36,536,500
Salary Average Commitment
Year 7 : $20,334,833
Year 8 : $18,292,333
Year 9 : $15,792,333
Year 10 : $11,765,000
Salary Cap with 1 Way Contract
Year 7 : $54,721,332
Year 8 : $53,146,332
Year 9 : $50,646,332
Year 10 : $36,536,500

Farm Players Salaries

Marcus Foligno $157,500 (1)
Samuel Morin $110,250 (6)
Zachary Fucale $100,000 (7)
Mike Condon $100,000 (7)
Emile Poirier $93,750 (3)
Dryden Hunt $85,000 (6)
Antoine Bibeau $80,000 (4)
Nicolas Meloche $75,000 (4)
Austin Fyten $52,500 (1)
Andrew Bodnarchuk $52,500 (1)
Andrew O'Brien $52,500 (1)
Zach Sanford $52,500 (1)
Griffin Reinhart $52,500 (4)
Anthony Peluso $52,500 (1)
Austin Ortega $52,500 (1)
Adam Chapie $52,500 (1)
Austin Carroll $52,500 (1)
Andre Benoit $52,500 (1)
Adam Krause $52,500 (1)
Barry Goers $52,500 (1)
Arvin Atwal $52,500 (1)
Ben Sexton $52,500 (1)
Alex Krushelnyski $52,500 (1)
Alex Lintuniemi $52,500 (1)
Adam Payerl $52,500 (1)
Total Farm Players25
Salary Commitment
Year 7 : $1,694,000
Year 8 : $696,500
Year 9 : $696,500
Year 10 : $602,750
Salary Average Commitment
Year 7 : $1,625,050
Year 8 : $665,050
Year 9 : $665,050
Year 10 : $571,300

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 4,666 - 77.77%
Level 2: 5000 - $60 - 3,861 - 77.22%
Level 3: 3000 - $35 - 2,857 - 95.22%
Level 4: 5000 - $25 - 3,832 - 76.65%
Luxury : 1000 - $200 - 774 - 77.39%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,990 - 79.95%
Average Income per Game$1,415,934
Year to Date Revenue$58,053,300

Expense

Pro Players Total Salaries$55,223,340
Farm Players Total Salaries$1,810,000
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$57,603,332
Farm Year To Date Expenses$3,310,479
Pro Salary Cap To Date$55,588,876
Farm Salary Cap To Date$1,810,517

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$411,679
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$23,643
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$55,223,340
Estimate Under Maximum Salary Cap of $75,000,000$19,776,660
Estimate Over Minimum Salary Cap of $35,000,000 $20,223,340
Current Bank Account$21,948,430
Projected Bank Account$21,948,430

Pro Players Salaries

Michael Del Zotto $6,000,000 (4)
Steve Mason $5,125,000 (4)
Artem Anisimov $5,000,000 (1)
Marcus Johansson $4,000,000 (1)
Ondrej Kase $3,290,000 (6)
Sven Baertschi $3,188,886 (7)
Kevin Fiala $3,188,886 (5)
Carl Hagelin $2,975,625 (5)
Nick Jensen $2,630,000 (4)
T.J. Brodie $2,443,750 (1)
Derek Grant $1,900,000 (4)
Olli Maatta $1,833,042 (3)
Hampus Lindholm $1,833,042 (3)
Damon Severson $1,594,443 (2)
Timo Meier $1,500,000 (3)
Nolan Patrick $1,500,000 (5)
Philipp Grubauer $1,215,666 (2)
Tristan Jarry $1,102,500 (6)
Oliver Bjorkstrand $1,102,500 (6)
Jyrki Jokipakka $1,000,000 (3)
Noah Hanifin $1,000,000 (1)
Peter Holland $750,000 (2)
Christian Dvorak $525,000 (1)
Alex Tuch $525,000 (1)
Total Pro Players24
Salary Commitment
Year 7 : $55,223,340
Year 8 : $41,729,590
Year 9 : $38,169,481
Year 10 : $32,003,397
Salary Average Commitment
Year 7 : $43,320,022
Year 8 : $32,376,272
Year 9 : $28,816,163
Year 10 : $25,402,829
Salary Cap with 1 Way Contract
Year 7 : $55,223,340
Year 8 : $41,729,590
Year 9 : $38,169,481
Year 10 : $32,003,397

Farm Players Salaries

Paul Ladue $150,000 (5)
Robbie Russo $125,000 (6)
Tyler Bertuzzi $125,000 (3)
Chris Bigras $110,250 (4)
Jake Virtanen $110,250 (6)
Julius Bergman $100,000 (6)
Joel Eriksson Ek $100,000 (3)
Tage Thompson $100,000 (3)
Dylan DeMelo $97,500 (1)
Andrew Hammond $75,000 (2)
Alexander Burmistrov $62,000 (6)
Curtis Valk $60,000 (3)
Christopher Didomenico $60,000 (1)
Tyler Wong $60,000 (7)
Christian Thomas $55,000 (1)
Reece Scarlett $52,500 (2)
Mario Lucia $52,500 (1)
Stefan Matteau $52,500 (2)
Reid Gardiner $52,500 (2)
Max McCormick $52,500 (2)
Tyler Gaudet $52,500 (2)
Tom Parisi $52,500 (2)
Adam Comrie $52,500 (2)
Total Farm Players23
Salary Commitment
Year 7 : $1,810,000
Year 8 : $1,545,000
Year 9 : $1,102,500
Year 10 : $717,500
Salary Average Commitment
Year 7 : $1,602,800
Year 8 : $1,376,550
Year 9 : $919,050
Year 10 : $574,650

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 4,572 - 76.20%
Level 2: 5000 - $60 - 3,862 - 77.24%
Level 3: 3000 - $35 - 2,814 - 93.80%
Level 4: 5000 - $25 - 3,918 - 78.37%
Luxury : 1000 - $200 - 779 - 77.87%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,946 - 79.73%
Average Income per Game$1,405,539
Year to Date Revenue$57,627,105

Expense

Pro Players Total Salaries$70,708,208
Farm Players Total Salaries$1,695,058
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,537,270
Farm Year To Date Expenses$2,448,070
Pro Salary Cap To Date$71,530,110
Farm Salary Cap To Date$1,748,070

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$515,886
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,108
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$70,708,208
Estimate Under Maximum Salary Cap of $75,000,000$4,291,792
Estimate Over Minimum Salary Cap of $35,000,000 $35,708,208
Current Bank Account$12,222,762
Projected Bank Account$12,222,762

Pro Players Salaries

Marian Gaborik $11,171,880 (1)
Victor Rask $6,550,000 (3)
Tomas Plekanec $6,250,000 (1)
Mark Streit $6,200,000 (1)
Zach Bogosian $5,914,285 (2)
Jason Chimera $4,750,000 (3)
Torey Krug $3,758,334 (6)
Andrew Cogliano $3,750,000 (1)
Scott Hartnell $3,200,000 (4)
Cody Franson $2,687,500 (6)
Luke Schenn $2,500,000 (2)
Melker Karlsson $2,132,812 (4)
Marc Methot $2,000,000 (2)
Riley Nash $1,875,000 (7)
Patrik Berglund $1,250,000 (4)
Toby Enstrom $1,215,277 (1)
Thomas Greiss $1,171,875 (2)
Nate Prosser $1,081,250 (3)
Anthony Beauvillier $1,000,000 (3)
Cam Talbot $878,906 (3)
Brian Flynn $600,000 (1)
Robert Bortuzzo $600,000 (1)
Danny Taylor $525,000 (1)
Erik Condra $525,000 (1)
Total Pro Players24
Salary Commitment
Year 7 : $71,587,114
Year 8 : $40,749,962
Year 9 : $29,163,802
Year 10 : $14,903,646
Salary Average Commitment
Year 7 : $29,327,828
Year 8 : $18,402,828
Year 9 : $10,266,667
Year 10 : $6,666,667
Salary Cap with 1 Way Contract
Year 7 : $71,587,114
Year 8 : $40,749,962
Year 9 : $29,163,802
Year 10 : $14,903,646

Farm Players Salaries

Jiri Sekac $159,444 (2)
Andreas Martinsen $120,750 (4)
Freddie Tiffels $82,031 (4)
Matthew Spencer $72,833 (3)
Pat Cannone $70,000 (2)
Danny Kristo $70,000 (1)
Reto Berra $70,000 (1)
Matt Frattin $65,000 (1)
Colton White $65,000 (3)
Kyle Clifford $60,000 (3)
Michael Sgarbossa $60,000 (1)
Drew Miller $60,000 (2)
Jeremy Smith $57,500 (1)
Joseph Morrow $52,500 (3)
Ryan Bourque $52,500 (1)
Cody McLeod $52,500 (1)
Vili Saarijarvi $52,500 (3)
Filip Sandberg $52,500 (3)
Jeremy Langlois $52,500 (1)
Daniel Ciampini $52,500 (2)
Ryan Horvat $52,500 (1)
Zack Mitchell $52,500 (1)
Joe Whitney $52,500 (1)
Patrick Brown $52,500 (2)
Chase Balisy $52,500 (1)
Haydn Fleury $52,500 (1)
Total Farm Players26
Salary Commitment
Year 7 : $1,695,058
Year 8 : $952,558
Year 9 : $558,114
Year 10 : $202,781
Salary Average Commitment
Year 7 : $1,539,733
Year 8 : $839,733
Year 9 : $577,233
Year 10 : $145,000

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - $92 - 5,714 - 95.24%
Level 2: 5000 - $57 - 4,790 - 95.80%
Level 3: 3000 - $31 - 2,897 - 96.56%
Level 4: 5000 - $23 - 4,822 - 96.44%
Luxury : 1000 - $190 - 945 - 94.46%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,168 - 95.84%
Average Income per Game$1,591,582
Year to Date Revenue$65,254,865

Expense

Pro Players Total Salaries$74,982,000
Farm Players Total Salaries$1,999,808
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,061,014
Farm Year To Date Expenses$2,440,998
Pro Salary Cap To Date$74,017,594
Farm Salary Cap To Date$1,891,044

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$546,633
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,213
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,982,000
Estimate Under Maximum Salary Cap of $75,000,000$18,000
Estimate Over Minimum Salary Cap of $35,000,000 $39,982,000
Current Bank Account$38,858,314
Projected Bank Account$38,858,314

Pro Players Salaries

Anze Kopitar $7,820,000 (3)
Rick Nash $7,500,000 (4)
Alexander Edler $6,250,000 (3)
Brad Marchand $5,625,000 (4)
Devan Dubnyk $5,468,750 (2)
T.J. Oshie $5,218,750 (3)
Roman Josi $4,600,000 (6)
Ryan Johansen $3,890,000 (2)
Jeff Petry $3,500,000 (1)
Cal Clutterbuck $3,437,500 (3)
Dan Hamhuis $3,125,000 (1)
Danny DeKeyser $3,105,000 (6)
Mike Hoffman $2,772,000 (6)
Anton Stralman $2,125,000 (2)
Reilly Smith $1,845,000 (1)
Nick Bjugstad $1,845,000 (2)
Pierre-Edouard Bellemare $1,700,000 (6)
Michael Hutchinson $1,400,000 (5)
Erik Haula $1,180,000 (2)
Antoine Roussel $1,000,000 (2)
Tom Pyatt $875,000 (1)
Casey Bailey $700,000 (2)
Total Pro Players22
Salary Commitment
Year 7 : $74,982,000
Year 8 : $65,637,000
Year 9 : $49,428,250
Year 10 : $26,702,000
Salary Average Commitment
Year 7 : $56,532,250
Year 8 : $50,137,250
Year 9 : $35,022,250
Year 10 : $14,566,000
Salary Cap with 1 Way Contract
Year 7 : $74,982,000
Year 8 : $65,637,000
Year 9 : $49,428,250
Year 10 : $26,702,000

Farm Players Salaries

Evan Rodrigues $172,000 (6)
Valentin Zykov $161,000 (6)
Brendan Smith $160,000 (5)
Boone Jenner $159,558 (3)
Adam Pelech $126,000 (5)
Patrick Wiercioch $110,000 (3)
Nick Shore $106,250 (2)
Noel Acciari $105,000 (2)
Alexander Nylander $100,000 (3)
Brendan Gaunce $87,500 (2)
Mitchell Stephens $75,000 (4)
Tanner Richard $72,500 (4)
Chris Nell $72,500 (3)
Graham Knott $65,000 (3)
Christoph Bertschy $60,000 (1)
Thatcher Demko $52,500 (1)
Guillaume Brisebois $52,500 (3)
Eamon McAdam $52,500 (1)
Kyle Schempp $52,500 (1)
Jake Bischoff $52,500 (3)
Maxime Lajoie $52,500 (3)
Kyle Burroughs $52,500 (6)
Total Farm Players22
Salary Commitment
Year 7 : $1,999,808
Year 8 : $1,782,308
Year 9 : $1,483,558
Year 10 : $819,000
Salary Average Commitment
Year 7 : $1,591,883
Year 8 : $1,334,383
Year 9 : $1,035,633
Year 10 : $415,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $102 - 4,660 - 77.67%
Level 2: 5000 - $63 - 3,758 - 75.16%
Level 3: 3000 - $41 - 2,034 - 67.79%
Level 4: 5000 - $28 - 3,571 - 71.42%
Luxury : 1000 - $195 - 968 - 96.77%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %14,991 - 74.95%
Average Income per Game$1,463,624
Year to Date Revenue$60,008,584

Expense

Pro Players Total Salaries$74,831,817
Farm Players Total Salaries$1,728,800
Coaches Total Salaries$1,950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,018,661
Farm Year To Date Expenses$2,590,558
Pro Salary Cap To Date$71,810,021
Farm Salary Cap To Date$1,840,578

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$546,991
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,706
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,831,817
Estimate Under Maximum Salary Cap of $75,000,000$168,183
Estimate Over Minimum Salary Cap of $35,000,000 $39,831,817
Current Bank Account($10,510,620)
Projected Bank Account($10,510,620)

Pro Players Salaries

Drew Doughty $8,050,000 (6)
Matt Duchene $6,900,000 (1)
Jamie Benn $6,037,500 (4)
Ryan McDonagh $5,875,000 (6)
Marc Staal $5,400,000 (6)
Brandon Dubinsky $5,250,000 (2)
Daniel Sedin $4,200,000 (2)
Craig Smith $4,000,000 (2)
Brenden Dillon $3,690,000 (4)
Anders Lee $3,500,000 (2)
Mikkel Boedker $3,372,375 (4)
P.K. Subban $3,306,250 (2)
Alexandar Georgiev $2,260,000 (7)
Phillip Danault $2,000,000 (1)
Justin Falk $2,000,000 (7)
Michael Grabner $1,950,000 (2)
Nathan MacKinnon $1,896,250 (3)
Kevin Hayes $1,594,442 (2)
Jonathan Bernier $1,250,000 (4)
Beau Bennett $950,000 (2)
Nate Schmidt $800,000 (2)
Mike Smith $550,000 (2)
Total Pro Players22
Salary Commitment
Year 7 : $74,831,817
Year 8 : $65,931,817
Year 9 : $39,831,125
Year 10 : $37,934,875
Salary Average Commitment
Year 7 : $47,914,442
Year 8 : $40,489,442
Year 9 : $22,988,750
Year 10 : $21,092,500
Salary Cap with 1 Way Contract
Year 7 : $74,831,817
Year 8 : $65,931,817
Year 9 : $39,831,125
Year 10 : $37,934,875

Farm Players Salaries

Matthew Highmore $195,000 (7)
Craig Anderson $180,000 (3)
Fredrik Claesson $120,000 (3)
Chris Butler $110,000 (2)
Steve Bernier $106,300 (3)
Filip Chytil $100,000 (5)
Lucas Johansen $85,000 (5)
Dylan Olsen $75,000 (4)
Dylan Blujus $70,000 (1)
Conor Garland $65,000 (1)
Iiro Pakarinen $65,000 (1)
Matt Moulson $62,500 (3)
Kellen Jones $60,000 (1)
Andrew Crescenzi $60,000 (1)
Dennis Rasmussen $60,000 (3)
Jake Walman $52,500 (3)
Steven Fogarty $52,500 (1)
Erik Burgdoerfer $52,500 (1)
Jack Campbell $52,500 (1)
Tanner Glass $52,500 (3)
Scott Wilson $52,500 (1)
Total Farm Players21
Salary Commitment
Year 7 : $1,728,800
Year 8 : $1,198,800
Year 9 : $1,088,800
Year 10 : $455,000
Salary Average Commitment
Year 7 : $2,525,083
Year 8 : $2,025,083
Year 9 : $1,972,583
Year 10 : $1,497,583

Ottawa Senators

Ottawa Senators is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 4,665 - 77.75%
Level 2: 5000 - $60 - 3,952 - 79.04%
Level 3: 3000 - $35 - 2,807 - 93.56%
Level 4: 5000 - $25 - 3,829 - 76.58%
Luxury : 1000 - $200 - 789 - 78.88%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %16,042 - 80.21%
Average Income per Game$1,424,729
Year to Date Revenue$58,413,871

Expense

Pro Players Total Salaries$45,457,525
Farm Players Total Salaries$2,000,625
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,880,908
Farm Year To Date Expenses$2,468,956
Pro Salary Cap To Date$46,118,382
Farm Salary Cap To Date$1,918,925

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$339,622
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,219
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$45,457,525
Estimate Under Maximum Salary Cap of $75,000,000$29,542,475
Estimate Over Minimum Salary Cap of $35,000,000 $10,457,525
Current Bank Account$13,838,598
Projected Bank Account$13,838,598

Pro Players Salaries

Stefan Noesen $4,500,000 (6)
Jason Pominville $3,920,000 (4)
Brian Elliott $3,125,000 (1)
Matthew Nieto $3,000,000 (7)
Vinnie Hinostroza $2,850,000 (6)
David Kampf $2,550,000 (7)
Derrick Pouliot $2,350,000 (6)
Brendan Leipsic $2,250,000 (7)
Matt Murray $2,000,000 (2)
Tyson Barrie $1,845,000 (2)
Nick Cousins $1,800,000 (7)
Andreas Borgman $1,750,000 (7)
Adam Lowry $1,698,083 (3)
Jonny Brodzinski $1,625,000 (4)
Alexander Wennberg $1,594,442 (2)
Vinni Lettieri $1,500,000 (7)
Alexander Petrovic $1,250,000 (2)
J.T. Brown $900,000 (1)
Adam Clendening $850,000 (4)
Nicholas Baptiste $850,000 (6)
Ty Rattie $750,000 (6)
Jordan Martinook $750,000 (2)
Joakim Nordstrom $700,000 (5)
Erik Gustafsson $525,000 (6)
Anders Bjork $525,000 (3)
Total Pro Players25
Salary Commitment
Year 7 : $45,457,525
Year 8 : $41,432,525
Year 9 : $33,993,083
Year 10 : $31,770,000
Salary Average Commitment
Year 7 : $26,370,608
Year 8 : $22,345,608
Year 9 : $14,306,166
Year 10 : $12,410,833
Salary Cap with 1 Way Contract
Year 7 : $45,457,525
Year 8 : $41,432,525
Year 9 : $33,993,083
Year 10 : $31,770,000

Farm Players Salaries

Nathan Walker $150,000 (7)
Jalen Chatfield $97,500 (7)
Justin Kloos $95,000 (6)
Reid Duke $95,000 (7)
Tomas Hyka $95,000 (4)
Macoy Erkamps $95,000 (7)
Lukas Bengtsson $85,000 (7)
Tyler Kelleher $85,000 (7)
Anton Blidh $85,000 (6)
Dean Kukan $85,000 (4)
Mitch Hults $75,000 (5)
Jeremy Bracco $75,000 (4)
Alexandre Fortin $75,000 (7)
Hampus Gustafsson $75,000 (4)
C.J. Motte $65,625 (4)
Cameron Hughes $60,000 (7)
Cam Darcy $60,000 (4)
Zack MacEwen $60,000 (7)
Trevor Carrick $60,000 (7)
Gage Quinney $60,000 (7)
Matt Grzelcyk $52,500 (1)
Will Butcher $52,500 (2)
Tom McCollum $52,500 (1)
Jonne Tammela $52,500 (4)
Connor Clifton $52,500 (5)
Trevor Moore $52,500 (2)
Matt Gaudreau $52,500 (7)
Total Farm Players27
Salary Commitment
Year 7 : $2,000,625
Year 8 : $1,895,625
Year 9 : $1,790,625
Year 10 : $1,790,625
Salary Average Commitment
Year 7 : $1,801,100
Year 8 : $1,686,100
Year 9 : $1,568,600
Year 10 : $1,568,600

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $100 - 4,620 - 77.00%
Level 2: 5000 - $60 - 3,852 - 77.04%
Level 3: 3000 - $35 - 2,833 - 94.44%
Level 4: 5000 - $25 - 3,832 - 76.64%
Luxury : 1000 - $200 - 782 - 78.23%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,919 - 79.60%
Average Income per Game$1,410,118
Year to Date Revenue$57,814,820

Expense

Pro Players Total Salaries$59,183,733
Farm Players Total Salaries$1,968,875
Coaches Total Salaries$4,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,703,761
Farm Year To Date Expenses$2,534,432
Pro Salary Cap To Date$59,178,618
Farm Salary Cap To Date$1,984,468

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$450,962
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,992
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$59,183,733
Estimate Under Maximum Salary Cap of $75,000,000$15,816,267
Estimate Over Minimum Salary Cap of $35,000,000 $24,183,733
Current Bank Account$4,195,475
Projected Bank Account$4,195,475

Pro Players Salaries

Henrik Zetterberg $6,083,333 (2)
Evander Kane $6,037,500 (2)
Braydon Coburn $5,500,000 (3)
Henrik Sedin $5,133,900 (5)
Andrew Ladd $4,400,000 (4)
William Nylander $3,364,000 (7)
Jonathan Ericsson $3,000,000 (6)
Jason Garrison $3,000,000 (6)
Andrej Sekera $2,500,000 (1)
Jason Spezza $2,500,000 (5)
Cal Petersen $2,031,250 (7)
Matt Greene $1,900,000 (6)
Jack Eichel $1,750,000 (1)
Lukas Sedlak $1,615,000 (4)
Mathew Barzal $1,500,000 (4)
Cedric Paquette $1,330,000 (3)
Trevor Lewis $1,250,000 (6)
Martin Jones $1,155,000 (2)
Sam Reinhart $1,102,500 (6)
Conor Sheary $950,000 (2)
Jake Debrusk $850,000 (3)
Adam McQuaid $656,250 (6)
Pavel Buchnevich $525,000 (1)
Slater Koekkoek $525,000 (2)
Jordie Benn $525,000 (3)
Total Pro Players25
Salary Commitment
Year 7 : $59,183,733
Year 8 : $54,408,733
Year 9 : $39,657,900
Year 10 : $31,452,900
Salary Average Commitment
Year 7 : $28,219,500
Year 8 : $20,444,500
Year 9 : $12,039,500
Year 10 : $8,959,500
Salary Cap with 1 Way Contract
Year 7 : $59,183,733
Year 8 : $54,408,733
Year 9 : $39,657,900
Year 10 : $31,452,900

Farm Players Salaries

Malcolm Subban $187,500 (3)
Josh Archibald $150,000 (3)
Jordan Subban $125,000 (6)
Alex Nedeljkovic $125,000 (6)
Adrian Kempe $110,250 (6)
Mario Kempe $109,375 (7)
Trevor Murphy $86,875 (7)
Roope Hintz $85,000 (5)
Keegan Kolesar $78,125 (7)
Chris Mueller $78,000 (2)
Jansen Harkins $75,000 (4)
Adam Ollas Mattsson $68,750 (6)
Alex Grant $60,000 (2)
Scott Eansor $52,500 (4)
Ryan MacInnis $52,500 (1)
Ryan Hamilton $52,500 (4)
Michael Mersch $52,500 (2)
Jeff Taylor $52,500 (3)
Kurtis MacDermid $52,500 (6)
Sean Maguire $52,500 (3)
Spencer Watson $52,500 (3)
Jens Looke $52,500 (3)
Lane Pederson $52,500 (3)
Michael Brodzinski $52,500 (5)
Blaine Byron $52,500 (3)
Total Farm Players25
Salary Commitment
Year 7 : $1,968,875
Year 8 : $1,916,375
Year 9 : $1,725,875
Year 10 : $1,073,375
Salary Average Commitment
Year 7 : $1,710,033
Year 8 : $1,652,533
Year 9 : $1,495,033
Year 10 : $911,400

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $97 - 5,521 - 92.02%
Level 2: 5000 - $61 - 3,792 - 75.85%
Level 3: 3000 - $35 - 2,814 - 93.82%
Level 4: 5000 - $25 - 3,764 - 75.29%
Luxury : 1000 - $196 - 931 - 93.12%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %16,824 - 84.12%
Average Income per Game$1,541,778
Year to Date Revenue$63,212,917

Expense

Pro Players Total Salaries$64,760,916
Farm Players Total Salaries$1,985,875
Coaches Total Salaries$3,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,744,740
Farm Year To Date Expenses$2,635,920
Pro Salary Cap To Date$65,226,840
Farm Salary Cap To Date$1,985,900

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$483,891
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,828
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$64,760,916
Estimate Under Maximum Salary Cap of $75,000,000$10,239,084
Estimate Over Minimum Salary Cap of $35,000,000 $29,760,916
Current Bank Account$87,831,499
Projected Bank Account$87,831,499

Pro Players Salaries

Jaromir Jagr $7,000,000 (1)
Scottie Upshall $7,000,000 (1)
Dustin Byfuglien $6,500,000 (1)
Jacob Josefson $3,500,000 (2)
Derek Dorsett $3,300,000 (1)
Chris Tierney $3,200,000 (4)
Joel Ward $2,500,000 (2)
Michael Stone $2,300,000 (3)
Frederik Andersen $2,300,000 (3)
Nathan Gerbe $2,200,000 (1)
Spencer Foo $2,150,000 (7)
Chris Wideman $1,950,000 (3)
Patrice Cormier $1,950,000 (2)
Mathias Bau $1,950,000 (3)
Nikita Korostelev $1,950,000 (7)
Steven Kampfer $1,950,000 (7)
Tomas Hertl $1,900,000 (2)
Ryan Murray $1,833,042 (3)
Jonas Brodin $1,833,042 (1)
Ryan Strome $1,769,832 (2)
Oscar Dansk $1,350,000 (7)
Matt Read $1,250,000 (5)
Joonas Donskoi $1,125,000 (4)
Sebastian Aho $1,000,000 (2)
Matt Irwin $1,000,000 (3)
Total Pro Players25
Salary Commitment
Year 7 : $64,760,916
Year 8 : $36,927,874
Year 9 : $24,308,042
Year 10 : $12,975,000
Salary Average Commitment
Year 7 : $27,434,984
Year 8 : $16,626,942
Year 9 : $12,263,609
Year 10 : $5,869,442
Salary Cap with 1 Way Contract
Year 7 : $64,760,916
Year 8 : $36,927,874
Year 9 : $24,308,042
Year 10 : $12,975,000

Farm Players Salaries

Tyler Ennis $195,000 (5)
Barclay Goodrow $165,000 (5)
Alex Biega $125,000 (5)
Eric Gelinas $125,000 (5)
Nic Petan $112,500 (6)
Nikolay Goldobin $112,500 (6)
Robert Hagg $110,000 (2)
Vince Dunn $85,000 (3)
Yakov Trenin $75,000 (4)
Tim Erixon $75,000 (5)
Ben Smith $71,875 (1)
Cole Schneider $65,000 (1)
Paul Carey $65,000 (3)
Dustin Tokarski $65,000 (3)
Kevin Connauton $57,500 (3)
Tyler Graovac $57,500 (2)
Richard Bachman $56,500 (2)
Carson Soucy $52,500 (3)
Kevin Labanc $52,500 (1)
Jesper Bratt $52,500 (3)
Harri Sateri $52,500 (3)
Nicolas Aube-Kubel $52,500 (1)
Mark Jankowski $52,500 (1)
Frank Corrado $52,500 (3)
Total Farm Players24
Salary Commitment
Year 7 : $1,985,875
Year 8 : $1,691,500
Year 9 : $1,467,500
Year 10 : $985,000
Salary Average Commitment
Year 7 : $1,678,275
Year 8 : $1,326,400
Year 9 : $1,106,400
Year 10 : $548,900

St.Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $99 - 4,767 - 79.46%
Level 2: 5000 - $59 - 3,895 - 77.90%
Level 3: 3000 - $35 - 2,870 - 95.66%
Level 4: 5000 - $24 - 4,755 - 95.10%
Luxury : 1000 - $199 - 787 - 78.67%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %17,074 - 85.37%
Average Income per Game$1,448,368
Year to Date Revenue$59,383,106

Expense

Pro Players Total Salaries$71,395,509
Farm Players Total Salaries$1,661,562
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,583,216
Farm Year To Date Expenses$2,489,195
Pro Salary Cap To Date$71,576,018
Farm Salary Cap To Date$1,689,121

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$520,831
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,583
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$71,395,509
Estimate Under Maximum Salary Cap of $75,000,000$3,604,491
Estimate Over Minimum Salary Cap of $35,000,000 $36,395,509
Current Bank Account$14,839,571
Projected Bank Account$14,839,571

Pro Players Salaries

Eric Staal $10,312,500 (4)
Logan Couture $7,500,000 (6)
Alex Pietrangelo $7,475,000 (6)
Nikita Zadorov $5,250,000 (3)
Kevin Shattenkirk $4,887,500 (4)
Semyon Varlamov $4,000,000 (4)
Derick Brassard $3,680,000 (2)
Sami Niku $3,500,000 (7)
Colton Parayko $3,188,884 (4)
Joel Edmundson $3,118,500 (7)
Mats Zuccarello $2,875,000 (5)
Jaden Schwartz $2,683,334 (7)
Darcy Kuemper $1,896,250 (2)
Vladimir Tarasenko $1,845,000 (1)
Brandon Saad $1,566,542 (2)
Mitch Marner $1,500,000 (5)
Luke Glendening $1,319,499 (4)
Robby Fabbri $1,102,500 (1)
Cal O'Reilly $995,000 (1)
Brandon Tanev $950,000 (3)
Ian Cole $900,000 (1)
Travis Dermott $850,000 (3)
Total Pro Players22
Salary Commitment
Year 7 : $71,395,509
Year 8 : $66,553,009
Year 9 : $59,410,217
Year 10 : $52,360,217
Salary Average Commitment
Year 7 : $52,649,151
Year 8 : $48,177,151
Year 9 : $41,034,359
Year 10 : $39,159,359
Salary Cap with 1 Way Contract
Year 7 : $71,395,509
Year 8 : $66,553,009
Year 9 : $59,410,217
Year 10 : $52,360,217

Farm Players Salaries

Chad Johnson $164,063 (2)
Joe Colborne $125,000 (2)
Marcus Sorensen $95,000 (4)
Jordan Weal $95,000 (2)
Freddie Hamilton $92,500 (4)
Cole Cassels $75,000 (6)
Matt Tennyson $60,000 (2)
Petteri Lindbohm $57,500 (2)
Cameron Schilling $55,000 (6)
Sam Warning $55,000 (7)
T.J. Brennan $52,500 (4)
Seth Helgeson $52,500 (2)
Trent Vogelhuber $52,500 (6)
Cody Goloubef $52,500 (1)
Luke Witkowski $52,500 (4)
Kevin Morris $52,500 (6)
Chase Lang $52,500 (3)
Alex Wideman $52,500 (7)
Tommy Vannelli $52,500 (3)
Sam Kurker $52,500 (3)
Nathan Paetsch $52,500 (2)
Parker Milner $52,500 (2)
Mackenzie MacEachern $52,500 (1)
Cole Bardreau $52,500 (2)
Sheldon Dries $52,500 (6)
Total Farm Players25
Salary Commitment
Year 7 : $1,661,562
Year 8 : $1,556,562
Year 9 : $845,000
Year 10 : $687,500
Salary Average Commitment
Year 7 : $1,597,262
Year 8 : $1,492,262
Year 9 : $788,200
Year 10 : $595,000

TampaBay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 6000 - $95 - 5,681 - 94.68%
Level 2: 5000 - $55 - 4,769 - 95.37%
Level 3: 3000 - $34 - 2,837 - 94.56%
Level 4: 5000 - $21 - 4,787 - 95.75%
Luxury : 1000 - $195 - 952 - 95.23%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,026 - 95.13%
Average Income per Game$1,599,295
Year to Date Revenue$65,571,113

Expense

Pro Players Total Salaries$62,370,667
Farm Players Total Salaries$1,688,750
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,575,256
Farm Year To Date Expenses$2,324,878
Pro Salary Cap To Date$64,568,047
Farm Salary Cap To Date$1,774,869

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$455,904
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,991
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$62,370,667
Estimate Under Maximum Salary Cap of $75,000,000$12,629,333
Estimate Over Minimum Salary Cap of $35,000,000 $27,370,667
Current Bank Account$37,022,702
Projected Bank Account$37,022,702

Pro Players Salaries

Ryan Getzlaf $10,312,500 (6)
Brent Seabrook $9,062,500 (2)
Henrik Lundqvist $8,137,500 (4)
Max Pacioretty $5,625,000 (6)
Kyle Turris $4,628,750 (4)
Riley Sheahan $3,690,000 (7)
Oscar Klefbom $3,666,084 (6)
Nick Foligno $3,545,833 (2)
Jussi Jokinen $3,125,000 (2)
Philippe Myers $2,500,000 (7)
Ivan Barbashev $1,102,500 (4)
Brett Lernout $1,050,000 (6)
Carter Rowney $750,000 (6)
Ethan Bear $750,000 (4)
Brendan Guhle $750,000 (4)
Andrei Mironov $525,000 (3)
Nate Thompson $525,000 (2)
Samuel Blais $525,000 (1)
Wade Megan $525,000 (1)
Mathieu Joseph $525,000 (3)
Ville Husso $525,000 (1)
Andreas Johnsson $525,000 (1)
Total Pro Players22
Salary Commitment
Year 7 : $62,370,667
Year 8 : $60,270,667
Year 9 : $44,012,334
Year 10 : $42,962,334
Salary Average Commitment
Year 7 : $45,066,082
Year 8 : $42,691,082
Year 9 : $27,057,750
Year 10 : $25,207,750
Salary Cap with 1 Way Contract
Year 7 : $62,370,667
Year 8 : $60,270,667
Year 9 : $44,012,334
Year 10 : $42,962,334

Farm Players Salaries

C.J. Smith $125,000 (7)
Kevin Gravel $125,000 (2)
Clayton Stoner $121,250 (1)
Darren Raddysh $97,500 (7)
Mark Friedman $87,500 (7)
Adin Hill $75,000 (1)
Filip Gustavsson $65,000 (3)
Jesse Gabrielle $65,000 (3)
Filip Chlapik $65,000 (3)
Evan Cowley $60,000 (7)
Mason McDonald $60,000 (7)
Spencer Martin $60,000 (7)
Chris Kelly $52,500 (1)
Roland McKeown $52,500 (1)
Garrett Wilson $52,500 (1)
Tye McGinn $52,500 (1)
Brett Sutter $52,500 (1)
Alex Dostie $52,500 (3)
Jayce Hawryluk $52,500 (1)
Justin Holl $52,500 (2)
Dysin Mayo $52,500 (2)
Andrew Agozzino $52,500 (1)
Ben Thomas $52,500 (1)
Alexandre Grenier $52,500 (1)
Dominik Masin $52,500 (1)
Total Farm Players25
Salary Commitment
Year 7 : $1,688,750
Year 8 : $967,500
Year 9 : $737,500
Year 10 : $490,000
Salary Average Commitment
Year 7 : $1,625,333
Year 8 : $947,833
Year 9 : $707,833
Year 10 : $425,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 4,517 - 75.28%
Level 2: 5000 - $60 - 3,719 - 74.38%
Level 3: 3000 - $35 - 2,741 - 91.36%
Level 4: 5000 - $25 - 3,691 - 73.83%
Luxury : 1000 - $200 - 740 - 74.02%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,408 - 77.04%
Average Income per Game$1,364,972
Year to Date Revenue$55,963,837

Expense

Pro Players Total Salaries$58,957,755
Farm Players Total Salaries$1,934,406
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,419,173
Farm Year To Date Expenses$2,484,065
Pro Salary Cap To Date$67,411,980
Farm Salary Cap To Date$1,934,005

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$431,351
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,746
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$58,957,755
Estimate Under Maximum Salary Cap of $75,000,000$16,042,245
Estimate Over Minimum Salary Cap of $35,000,000 $23,957,755
Current Bank Account$458,254
Projected Bank Account$458,254

Pro Players Salaries

Shea Weber $9,821,428 (3)
Corey Perry $8,625,000 (2)
Alex Steen $7,250,000 (1)
James Neal $6,250,000 (5)
Johnny Boychuk $5,729,171 (3)
Cory Schneider $5,000,000 (2)
Jamie Oleksiak $4,000,000 (3)
Nick Bonino $2,375,000 (4)
Joseph Blandisi $2,250,000 (3)
Colin Miller $2,000,000 (2)
Drew Stafford $2,000,000 (1)
Cody Ceci $1,833,043 (3)
Dougie Hamilton $1,833,042 (2)
Devante Smith-Pelly $1,605,000 (6)
Brandon Davidson $1,375,000 (6)
Sven Andrighetto $1,329,999 (3)
Mike Cammalleri $1,250,000 (2)
Sam Bennett $1,102,500 (6)
Ondrej Pavelec $1,025,000 (4)
Curtis McKenzie $550,000 (4)
Brian Gionta $525,000 (2)
Vladimir Sobotka $525,000 (3)
Greg Carey $525,000 (2)
Total Pro Players23
Salary Commitment
Year 7 : $68,779,183
Year 8 : $59,529,183
Year 9 : $39,771,141
Year 10 : $14,282,500
Salary Average Commitment
Year 7 : $48,091,522
Year 8 : $41,816,522
Year 9 : $30,883,480
Year 10 : $10,627,500
Salary Cap with 1 Way Contract
Year 7 : $68,779,183
Year 8 : $59,529,183
Year 9 : $39,771,141
Year 10 : $14,282,500

Farm Players Salaries

Josh Leivo $162,463 (3)
Ryan Pulock $159,444 (1)
Jesse Puljujarvi $150,000 (3)
Nick Seeler $92,500 (4)
Jakob Forsbacka Karlsson $85,000 (5)
Andrew Mangiapane $75,000 (2)
Andrew Poturalski $67,500 (3)
Jonas Siegenthaler $65,000 (3)
Nicolas Roy $65,000 (3)
Rudolfs Balcers $60,000 (7)
Steve Michalek $60,000 (2)
Ian McCoshen $52,500 (1)
Paul Postma $52,500 (2)
Spencer Abbott $52,500 (1)
Warren Foegele $52,500 (3)
Joshua Ho-Sang $52,500 (1)
Josh Brown $52,500 (2)
Matt Beleskey $52,500 (2)
Phillip Di Giuseppe $52,500 (3)
Tony Cameranesi $52,500 (1)
Sam Vigneault $52,500 (2)
Collin Delia $52,500 (3)
Tommy Cross $52,500 (2)
Louie Belpedio $52,500 (3)
Kevin Czuczman $52,500 (2)
Vincent Dunn $52,500 (3)
Hunter Miska $52,500 (3)
John Muse $52,500 (2)
Total Farm Players28
Salary Commitment
Year 7 : $1,934,406
Year 8 : $1,564,962
Year 9 : $1,062,462
Year 10 : $237,500
Salary Average Commitment
Year 7 : $2,118,989
Year 8 : $1,657,045
Year 9 : $1,137,045
Year 10 : $242,500

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 4,681 - 78.02%
Level 2: 5000 - $60 - 4,001 - 80.01%
Level 3: 3000 - $35 - 2,873 - 95.76%
Level 4: 5000 - $25 - 3,966 - 79.33%
Luxury : 1000 - $200 - 786 - 78.64%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %16,308 - 81.54%
Average Income per Game$1,438,007
Year to Date Revenue$58,958,277

Expense

Pro Players Total Salaries$72,693,541
Farm Players Total Salaries$1,979,875
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,464,492
Farm Year To Date Expenses$2,514,413
Pro Salary Cap To Date$73,457,329
Farm Salary Cap To Date$1,964,353

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$530,169
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,071
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,693,541
Estimate Under Maximum Salary Cap of $75,000,000$2,306,459
Estimate Over Minimum Salary Cap of $35,000,000 $37,693,541
Current Bank Account($502,798)
Projected Bank Account($502,798)

Pro Players Salaries

Jonathan Toews $9,056,250 (7)
Alexander Kerfoot $7,070,000 (7)
Neal Pionk $7,000,000 (7)
Jordan Eberle $6,900,000 (6)
Tyler Bozak $5,250,000 (1)
Thomas Vanek $4,375,000 (7)
Alex Galchenyuk $3,792,500 (7)
James Reimer $3,515,625 (7)
Nino Niederreiter $3,215,000 (2)
Andrew Shaw $3,000,000 (3)
Matt Puempel $2,750,000 (4)
Nail Yakupov $1,900,000 (2)
Josh Gorges $1,800,000 (1)
Matt Calvert $1,650,000 (6)
Bryan Rust $1,570,000 (3)
Carl Gunnarsson $1,500,000 (1)
Mirco Mueller $1,500,000 (6)
Carl Soderberg $1,260,416 (1)
Marcus Kruger $1,260,000 (7)
Stephen Johns $1,260,000 (5)
Louis Domingue $1,000,000 (7)
Brian Dumoulin $750,000 (2)
Johnny Oduya $718,750 (2)
Ville Pokka $600,000 (4)
Total Pro Players24
Salary Commitment
Year 7 : $72,693,541
Year 8 : $62,883,125
Year 9 : $56,299,375
Year 10 : $51,729,375
Salary Average Commitment
Year 7 : $45,813,539
Year 8 : $39,303,123
Year 9 : $34,238,123
Year 10 : $33,188,123
Salary Cap with 1 Way Contract
Year 7 : $72,693,541
Year 8 : $62,883,125
Year 9 : $56,299,375
Year 10 : $51,729,375

Farm Players Salaries

Curtis Lazar $195,000 (5)
Garnet Hathaway $150,000 (4)
Connor Brickley $126,000 (6)
Anthony DeAngelo $110,250 (6)
Oskar Sundqvist $110,250 (6)
Kristers Gudlevskis $110,250 (6)
Taylor Chorney $100,000 (4)
Daniel Sprong $100,000 (1)
Tobias Lindberg $95,000 (6)
Jared Coreau $75,000 (4)
Stephen MacAulay $65,625 (6)
Mark Alt $60,000 (3)
Markus Eisenschmid $52,500 (6)
Bracken Kearns $52,500 (4)
Shawn Ouellette-St. Amant $52,500 (6)
Kasimir Kaskisuo $52,500 (5)
Landon Bow $52,500 (6)
Chris Bourque $52,500 (6)
Nicolas Kerdiles $52,500 (6)
Patrick Sieloff $52,500 (1)
Ethan Prow $52,500 (6)
John McCarthy $52,500 (4)
Viktor Svedberg $52,500 (6)
John Gilmour $52,500 (2)
Jeremy Gregoire $52,500 (6)
Total Farm Players25
Salary Commitment
Year 7 : $1,979,875
Year 8 : $1,827,375
Year 9 : $1,774,875
Year 10 : $1,714,875
Salary Average Commitment
Year 7 : $1,642,750
Year 8 : $1,532,750
Year 9 : $1,475,250
Year 10 : $1,422,750

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $97 - 5,648 - 94.14%
Level 2: 5000 - $57 - 4,777 - 95.54%
Level 3: 3000 - $34 - 2,856 - 95.19%
Level 4: 5000 - $23 - 4,770 - 95.41%
Luxury : 1000 - $197 - 804 - 80.38%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,855 - 94.27%
Average Income per Game$1,601,053
Year to Date Revenue$65,643,172

Expense

Pro Players Total Salaries$72,668,180
Farm Players Total Salaries$1,889,250
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,651,427
Farm Year To Date Expenses$2,437,720
Pro Salary Cap To Date$74,578,530
Farm Salary Cap To Date$1,887,800

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$529,987
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,423
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,668,180
Estimate Under Maximum Salary Cap of $75,000,000$2,331,820
Estimate Over Minimum Salary Cap of $35,000,000 $37,668,180
Current Bank Account$4,978,169
Projected Bank Account$4,978,169

Pro Players Salaries

Alex Ovechkin $11,923,080 (6)
Nicklas Backstrom $8,375,000 (6)
Taylor Hall $6,900,000 (6)
Alexander Radulov $6,500,000 (5)
Marc-Andre Fleury $5,859,375 (6)
John Carlson $4,561,667 (5)
Braden Holtby $4,255,000 (6)
Josh Bailey $3,795,000 (5)
Roman Polak $3,750,000 (6)
Kyle Palmieri $2,933,334 (3)
Brian Boyle $1,975,000 (7)
Evgeny Kuznetsov $1,845,000 (2)
Nico Hischier $1,750,000 (5)
David Savard $1,489,477 (2)
Jon Marchessault $1,260,000 (7)
Ron Hainsey $1,250,000 (2)
Max Domi $1,102,500 (6)
Pavel Zacha $1,000,000 (3)
Blake Comeau $900,000 (5)
Deryk Engelland $718,750 (1)
Steven Santini $525,000 (1)
Total Pro Players21
Salary Commitment
Year 7 : $72,668,180
Year 8 : $71,424,430
Year 9 : $66,839,953
Year 10 : $62,906,619
Salary Average Commitment
Year 7 : $50,446,273
Year 8 : $49,121,273
Year 9 : $44,536,796
Year 10 : $41,570,129
Salary Cap with 1 Way Contract
Year 7 : $72,668,180
Year 8 : $71,424,430
Year 9 : $66,839,953
Year 10 : $62,906,619

Farm Players Salaries

Mikhail Vorobyov $165,000 (7)
Anthony Stolarz $150,000 (6)
Kenny Agostino $116,000 (6)
Madison Bowey $110,250 (6)
Vladislav Kamenev $110,250 (6)
Jakub Vrana $110,250 (6)
Pheonix Copley $110,000 (4)
Erik Cernak $75,000 (4)
Michael Spacek $65,000 (3)
Brandon Gignac $65,000 (3)
Nathan Noel $65,000 (3)
Dennis Yan $65,000 (3)
Kris Versteeg $52,500 (4)
Juho Lammikko $52,500 (1)
Philip Holm $52,500 (2)
Luca Sbisa $52,500 (2)
Tyler Wotherspoon $52,500 (2)
Thomas DiPauli $52,500 (1)
Thomas Schemitsch $52,500 (1)
Scott Wedgewood $52,500 (2)
Austin Wagner $52,500 (3)
Parker Wotherspoon $52,500 (3)
Justin Kirkland $52,500 (1)
Kevin Boyle $52,500 (1)
Deven Sideroff $52,500 (3)
Total Farm Players25
Salary Commitment
Year 7 : $1,889,250
Year 8 : $1,626,750
Year 9 : $1,416,750
Year 10 : $999,250
Salary Average Commitment
Year 7 : $1,990,200
Year 8 : $1,673,450
Year 9 : $1,423,450
Year 10 : $791,550

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $92 - 5,725 - 95.41%
Level 2: 5000 - $55 - 4,719 - 94.39%
Level 3: 3000 - $30 - 2,869 - 95.64%
Level 4: 5000 - $22 - 4,769 - 95.38%
Luxury : 1000 - $190 - 943 - 94.31%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,026 - 95.13%
Average Income per Game$1,561,192
Year to Date Revenue$64,008,861

Expense

Pro Players Total Salaries$70,935,069
Farm Players Total Salaries$1,981,394
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,707,774
Farm Year To Date Expenses$3,081,400
Pro Salary Cap To Date$71,499,154
Farm Salary Cap To Date$1,981,420

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$518,957
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$22,010
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$70,935,069
Estimate Under Maximum Salary Cap of $75,000,000$4,064,931
Estimate Over Minimum Salary Cap of $35,000,000 $35,935,069
Current Bank Account$13,080,476
Projected Bank Account$13,080,476

Pro Players Salaries

Artemi Panarin $15,500,000 (3)
Brent Burns $7,200,000 (4)
John Tavares $6,325,000 (5)
Cam Fowler $4,600,000 (5)
Mike Fisher $4,000,000 (2)
Connor Hellebuyck $3,188,886 (7)
Teuvo Teravainen $3,188,886 (7)
William Karlsson $3,188,884 (7)
Mark Stone $2,534,000 (7)
Michael Frolik $2,500,000 (7)
Carter Hutton $2,000,000 (5)
Seth Jones $1,896,250 (3)
Jacob Trouba $1,833,043 (3)
Joel Armia $1,833,042 (3)
Connor McDavid $1,750,000 (1)
Aaron Ekblad $1,594,443 (2)
Leon Draisaitl $1,594,443 (1)
John Klingberg $1,594,442 (2)
Dylan Larkin $1,102,500 (5)
Andrew Copp $1,102,500 (6)
Nikolaj Ehlers $1,102,500 (5)
Michael Raffl $656,250 (1)
Derek Forbort $650,000 (2)
Total Pro Players23
Salary Commitment
Year 7 : $70,935,069
Year 8 : $66,934,376
Year 9 : $59,095,491
Year 10 : $38,033,156
Salary Average Commitment
Year 7 : $43,793,492
Year 8 : $37,767,799
Year 9 : $33,528,914
Year 10 : $25,437,829
Salary Cap with 1 Way Contract
Year 7 : $70,935,069
Year 8 : $66,934,376
Year 9 : $59,095,491
Year 10 : $38,033,156

Farm Players Salaries

Gustav Olofsson $170,000 (6)
Mason Appleton $160,000 (7)
Marko Dano $159,444 (2)
Oscar Lindberg $141,750 (2)
Xavier Ouellet $140,700 (3)
Alexander True $125,000 (7)
Ben Chiarot $99,500 (2)
Mason Marchment $87,500 (6)
Tanner Fritz $75,000 (6)
Rasmus Andersson $75,000 (2)
Mikkel Aagaard $60,000 (2)
Buddy Robinson $57,500 (6)
Colby Robak $52,500 (1)
Gustav Forsling $52,500 (1)
Tucker Poolman $52,500 (3)
Nelson Nogier $52,500 (1)
Tyler Motte $52,500 (1)
Cam Maclise $52,500 (3)
Niklas Svedberg $52,500 (2)
Chris Driedger $52,500 (6)
Ryan Lomberg $52,500 (3)
Jamie Phillips $52,500 (1)
Darren Kramer $52,500 (6)
Colin Campbell $52,500 (2)
Total Farm Players24
Salary Commitment
Year 7 : $1,981,394
Year 8 : $1,718,894
Year 9 : $1,078,200
Year 10 : $780,000
Salary Average Commitment
Year 7 : $1,768,244
Year 8 : $1,405,744
Year 9 : $817,050
Year 10 : $467,550

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of
$75,000,000

Over Minimum of
$35,000,000

Farm Salary Cap

Under Maximum of
$2,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $55,078,863 $59,498,522 $15,501,478 $24,498,522 $1,978,804 $21,196 212748
Arizona Coyotes $68,149,214 $74,251,256 $748,744 $39,251,256 $1,996,250 $3,750 213152
Boston Bruins ($4,116,589) $60,528,414 $14,471,586 $25,528,414 $1,988,550 $11,450 252752
Calgary Flames $20,016,909 $56,538,269 $18,461,731 $21,538,269 $1,996,375 $3,625 242751
California Golden Seals $56,448,529 $39,901,386 $35,098,614 $4,901,386 $1,565,000 $435,000 242246
Carolina Hurricanes ($13,098,722) $71,057,742 $3,942,258 $36,057,742 $1,629,500 $370,500 222345
Chicago Black Hawks $13,788,156 $68,751,469 $6,248,531 $33,751,469 $1,796,388 $203,612 202747
Colorado Avalanche $33,439,521 $72,055,159 $2,944,841 $37,055,159 $1,929,000 $71,000 202747
Columbus Blue Jackets $66,471,047 $72,990,959 $2,009,041 $37,990,959 $1,900,750 $99,250 252348
Dallas Stars $51,011,544 $58,855,609 $16,144,391 $23,855,609 $1,728,750 $271,250 232447
Detroit Red Wings $28,054,001 $71,336,467 $3,663,533 $36,336,467 $1,583,725 $416,275 242145
Edmonton Oilers $29,339,179 $74,899,933 $100,067 $39,899,933 $1,807,569 $192,431 242347
Hartford Whalers $24,148,394 $54,698,936 $20,301,064 $19,698,936 $1,627,750 $372,250 222244
Los Angeles Kings $9,602,418 $49,509,417 $25,490,583 $14,509,417 $1,554,982 $445,018 242044
Montreal Canadiens $11,152,496 $66,379,873 $8,620,127 $31,379,873 $1,923,214 $76,786 222648
Montreal Wanderers $17,438,560 $54,721,332 $20,278,668 $19,721,332 $1,694,000 $306,000 232548
Nashville Predators $21,948,430 $55,223,340 $19,776,660 $20,223,340 $1,810,000 $190,000 242347
New Jersey Devils $12,222,762 $70,708,208 $4,291,792 $35,708,208 $1,695,058 $304,942 242650
New York Islanders $38,858,314 $74,982,000 $18,000 $39,982,000 $1,999,808 $192 222244
New York Rangers ($10,510,620) $74,831,817 $168,183 $39,831,817 $1,728,800 $271,200 222143
Ottawa Senators $13,838,598 $45,457,525 $29,542,475 $10,457,525 $2,000,625 -$625 252752
Pittsburgh Penguins $4,195,475 $59,183,733 $15,816,267 $24,183,733 $1,968,875 $31,125 252550
San Jose Sharks $87,831,499 $64,760,916 $10,239,084 $29,760,916 $1,985,875 $14,125 252449
St.Louis Blues $14,839,571 $71,395,509 $3,604,491 $36,395,509 $1,661,562 $338,438 222547
TampaBay Lightning $37,022,702 $62,370,667 $12,629,333 $27,370,667 $1,688,750 $311,250 222547
Toronto Maple Leafs $458,254 $58,957,755 $16,042,245 $23,957,755 $1,934,406 $65,594 232851
Vegas Golden Knights ($502,798) $72,693,541 $2,306,459 $37,693,541 $1,979,875 $20,125 242549
Washington Capitals $4,978,169 $72,668,180 $2,331,820 $37,668,180 $1,889,250 $110,750 212546
Winnipeg Jets $13,080,476 $70,935,069 $4,064,931 $35,935,069 $1,981,394 $18,606 232447