Team FinanceLast Update - Tuesday, January 7, 2020 at 06:26
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 4,580 - 76.34%
Level 2: 5000 - $60 - 3,803 - 76.06%
Level 3: 3000 - $46 - 1,739 - 57.97%
Level 4: 5000 - $25 - 3,731 - 74.62%
Luxury : 1000 - $200 - 772 - 77.20%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %14,625 - 73.13%
Average Income per Game$1,368,739
Year to Date Revenue$56,118,300

Expense

Pro Players Total Salaries$72,625,306
Farm Players Total Salaries$1,954,750
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,347,825
Farm Year To Date Expenses$2,472,904
Pro Salary Cap To Date$72,347,831
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$487,585
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,160
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,625,306
Estimate Under Maximum Salary Cap of $75,000,000$2,374,694
Estimate Over Minimum Salary Cap of $35,000,000 $37,625,306
Current Bank Account$66,132,516
Projected Bank Account$66,132,516

Pro Players Salaries

Jonathan Quick $7,250,000 (4)
Taylor Hall $6,900,000 (4)
John Tavares $6,325,000 (3)
Ivan Provorov $5,000,000 (7)
Andreas Athanasiou $4,500,000 (1)
Braden Holtby $4,255,000 (4)
Brayden Schenn $4,112,975 (6)
Nazem Kadri $3,835,250 (3)
William Nylander $3,364,000 (5)
Brandon Montour $3,300,000 (4)
Teuvo Teravainen $3,188,886 (5)
Josh Manson $3,188,884 (7)
Radek Faksa $3,125,000 (7)
Jake Muzzin $2,500,000 (7)
Alex Killorn $2,242,187 (5)
Rickard Rakell $1,877,750 (2)
Zemgus Girgensons $1,833,042 (1)
Mark Scheifele $1,769,832 (1)
Josh Morrissey $1,102,500 (4)
Esa Lindell $1,102,500 (7)
Kasperi Kapanen $1,102,500 (4)
Ryan Gropp $750,000 (2)
Total Pro Players22
Salary Commitment
Year 9 : $72,625,306
Year 10 : $64,522,432
Year 11 : $61,894,682
Year 12 : $51,734,432
Salary Average Commitment
Year 9 : $46,884,635
Year 10 : $43,695,636
Year 11 : $40,923,886
Year 12 : $32,088,886
Salary Cap with 1 Way Contract
Year 9 : $72,625,306
Year 10 : $64,522,432
Year 11 : $61,894,682
Year 12 : $51,734,432

Farm Players Salaries

Jordan Weal $199,500 (7)
Jakob Chychrun $150,000 (1)
Matt Martin $150,000 (1)
Cam Ward $125,000 (1)
Kevin Roy $110,250 (4)
Mason Marchment $87,500 (4)
Juuso Valimaki $85,000 (5)
Carl Grundstrom $85,000 (5)
Max Jones $85,000 (5)
Jonah Gadjovich $85,000 (5)
Chandler Stephenson $80,000 (4)
Pascal Laberge $75,000 (4)
Mason McDonald $60,000 (5)
Marcus Pettersson $52,500 (1)
Hudson Fasching $52,500 (6)
Miro Aaltonen $52,500 (1)
Maxim Letunov $52,500 (3)
Connor Bunnaman $52,500 (3)
Philippe Desrosiers $52,500 (4)
Adam Musil $52,500 (1)
Adam Tambellini $52,500 (4)
Andy Welinski $52,500 (1)
Adam Wilcox $52,500 (4)
Jack Dougherty $52,500 (4)
Total Farm Players24
Salary Commitment
Year 9 : $1,954,750
Year 10 : $1,319,750
Year 11 : $1,319,750
Year 12 : $1,214,750
Salary Average Commitment
Year 9 : $1,691,375
Year 10 : $1,127,125
Year 11 : $1,127,125
Year 12 : $970,083

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $96 - 5,652 - 94.20%
Level 2: 5000 - $58 - 4,703 - 94.06%
Level 3: 3000 - $32 - 2,859 - 95.29%
Level 4: 5000 - $22 - 4,793 - 95.85%
Luxury : 1000 - $195 - 940 - 93.99%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,947 - 94.73%
Average Income per Game$1,614,514
Year to Date Revenue$66,195,083

Expense

Pro Players Total Salaries$66,744,193
Farm Players Total Salaries$1,897,125
Coaches Total Salaries$1,875,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,268,186
Farm Year To Date Expenses$2,776,012
Pro Salary Cap To Date$70,529,743
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$448,637
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,885
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$66,744,193
Estimate Under Maximum Salary Cap of $75,000,000$8,255,807
Estimate Over Minimum Salary Cap of $35,000,000 $31,744,193
Current Bank Account$63,119,283
Projected Bank Account$63,119,283

Pro Players Salaries

David Krejci $8,203,125 (2)
Joe Pavelski $7,500,000 (4)
Evander Kane $6,943,125 (7)
Marc Staal $5,400,000 (4)
James van Riemsdyk $4,887,500 (3)
Travis Hamonic $4,435,714 (4)
Vladislav Namestnikov $3,887,312 (4)
Brandon Dubinsky $3,125,000 (6)
David Perron $3,100,000 (1)
Jared Spurgeon $3,066,667 (1)
Dustin Brown $2,500,000 (1)
Ryan Graves $2,050,000 (2)
Laurent Brossoit $2,000,000 (3)
Radko Gudas $1,800,000 (3)
Chris Wagner $1,790,750 (4)
Mikko Koskinen $1,600,000 (7)
Brandon Pirri $1,575,000 (2)
Cedric Paquette $1,330,000 (1)
Korbinian Holzer $1,000,000 (3)
Gabriel Bourque $550,000 (2)
Total Pro Players20
Salary Commitment
Year 9 : $66,744,193
Year 10 : $56,747,526
Year 11 : $44,369,401
Year 12 : $34,681,901
Salary Average Commitment
Year 9 : $36,346,935
Year 10 : $31,300,268
Year 11 : $21,182,143
Year 12 : $14,982,143
Salary Cap with 1 Way Contract
Year 9 : $66,744,193
Year 10 : $56,747,526
Year 11 : $44,369,401
Year 12 : $34,681,901

Farm Players Salaries

Juuso Riikola $162,500 (7)
Christian Folin $110,250 (4)
Anton Forsberg $110,000 (5)
Nic Hague $100,000 (5)
Janne Kuokkanen $85,000 (3)
Kevin Lankinen $75,000 (3)
Adam McQuaid $65,625 (4)
Keith Kinkaid $65,625 (5)
Par Lindholm $65,625 (3)
Ross Colton $65,000 (3)
Dylan Coghlan $62,500 (4)
Kris Bindulis $62,500 (5)
Simon Benoit $62,500 (4)
Manuel Wiederer $60,000 (2)
Antoine Waked $60,000 (2)
Greg McKegg $55,000 (3)
Kevin Davis $52,500 (4)
Eric Robinson $52,500 (4)
Nolan Stevens $52,500 (3)
Cooper Zech $52,500 (4)
Kaapo Kahkonen $52,500 (3)
Spencer Smallman $52,500 (4)
Ville Meskanen $52,500 (4)
Radim Simek $52,500 (4)
Rourke Chartier $52,500 (4)
Jonathan Ang $52,500 (3)
Michael Kapla $52,500 (5)
Marian Studenic $52,500 (3)
Total Farm Players28
Salary Commitment
Year 9 : $1,897,125
Year 10 : $1,897,125
Year 11 : $1,777,125
Year 12 : $1,221,500
Salary Average Commitment
Year 9 : $2,004,317
Year 10 : $2,004,317
Year 11 : $1,857,917
Year 12 : $1,138,084

Atlanta Thrashers



Arena Capacity - Ticket Price
Attendance - %

Arena NameState Farm Arena
Level 1: 6000 - $92 - 5,759 - 95.99%
Level 2: 5000 - $57 - 4,801 - 96.01%
Level 3: 3000 - $31 - 2,907 - 96.89%
Level 4: 5000 - $23 - 4,757 - 95.14%
Luxury : 1000 - $190 - 953 - 95.34%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,177 - 95.89%
Average Income per Game$1,598,628
Year to Date Revenue$65,543,748

Expense

Pro Players Total Salaries$74,627,019
Farm Players Total Salaries$1,977,875
Coaches Total Salaries$2,425,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,514,445
Farm Year To Date Expenses$2,526,687
Pro Salary Cap To Date$74,634,676
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$506,636
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,309
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,627,019
Estimate Under Maximum Salary Cap of $75,000,000$372,981
Estimate Over Minimum Salary Cap of $35,000,000 $39,627,019
Current Bank Account$268,705
Projected Bank Account$268,705

Pro Players Salaries

Anze Kopitar $7,820,000 (1)
Devan Dubnyk $6,835,937 (6)
Alexander Edler $6,250,000 (1)
Brad Marchand $5,625,000 (2)
T.J. Oshie $5,218,750 (1)
Roman Josi $4,600,000 (4)
Ryan Johansen $4,473,500 (3)
Jeff Petry $4,375,000 (4)
Reilly Smith $3,690,000 (6)
Nick Bjugstad $3,690,000 (4)
Antoine Roussel $3,125,000 (6)
Danny DeKeyser $3,105,000 (4)
Mike Hoffman $2,772,000 (4)
Anton Stralman $2,656,250 (6)
Erik Haula $2,360,000 (7)
Noel Acciari $2,100,000 (4)
Evan Rodrigues $1,720,000 (4)
Boone Jenner $1,595,582 (1)
Adam Pelech $1,260,000 (3)
Chris Nell $725,000 (1)
Michael Raffl $630,000 (2)
Total Pro Players21
Salary Commitment
Year 9 : $74,627,019
Year 10 : $53,017,687
Year 11 : $46,762,687
Year 12 : $41,029,187
Salary Average Commitment
Year 9 : $38,088,083
Year 10 : $19,366,000
Year 11 : $14,341,000
Year 12 : $13,216,000
Salary Cap with 1 Way Contract
Year 9 : $74,627,019
Year 10 : $53,017,687
Year 11 : $46,762,687
Year 12 : $41,029,187

Farm Players Salaries

Brendan Gaunce $179,375 (5)
Pierre-Edouard Bellemare $170,000 (4)
Valentin Zykov $161,000 (4)
Brendan Smith $160,000 (3)
Michael Hutchinson $140,000 (3)
Eamon McAdam $110,250 (1)
Alexander Nylander $100,000 (1)
Dryden Hunt $85,000 (4)
Mitchell Stephens $75,000 (2)
Thatcher Demko $75,000 (6)
Brett Lernout $65,625 (7)
Dan Renouf $65,625 (4)
Nicholas Caamano $65,000 (3)
Daniel O'Regan $53,500 (2)
Blake Pietila $52,500 (4)
Jake Bischoff $52,500 (1)
Kyle Rau $52,500 (4)
Kyle Burroughs $52,500 (4)
Justin Scott $52,500 (4)
Alex Dostie $52,500 (1)
Dysin Mayo $52,500 (4)
Guillaume Brisebois $52,500 (1)
Maxime Lajoie $52,500 (1)
Total Farm Players23
Salary Commitment
Year 9 : $1,977,875
Year 10 : $1,557,625
Year 11 : $1,429,125
Year 12 : $1,064,125
Salary Average Commitment
Year 9 : $1,593,508
Year 10 : $1,115,708
Year 11 : $970,708
Year 12 : $791,875

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 4,547 - 75.79%
Level 2: 5000 - $60 - 3,858 - 77.16%
Level 3: 3000 - $35 - 2,379 - 79.29%
Level 4: 5000 - $25 - 3,842 - 76.85%
Luxury : 1000 - $200 - 772 - 77.17%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,398 - 76.99%
Average Income per Game$1,376,820
Year to Date Revenue$56,449,618

Expense

Pro Players Total Salaries$48,648,414
Farm Players Total Salaries$1,817,000
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,651,824
Farm Year To Date Expenses$2,366,666
Pro Salary Cap To Date$48,651,902
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$328,797
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,271
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$48,648,414
Estimate Under Maximum Salary Cap of $75,000,000$26,351,586
Estimate Over Minimum Salary Cap of $35,000,000 $13,648,414
Current Bank Account$13,785,109
Projected Bank Account$13,785,109

Pro Players Salaries

Wayne Simmonds $4,968,750 (4)
Roman Polak $3,750,000 (4)
Charlie Coyle $3,690,000 (1)
Connor Murphy $3,539,664 (1)
Jason Dickinson $3,450,000 (4)
Garret Sparks $2,700,000 (4)
Karson Kuhlman $2,500,000 (7)
Zach Sanford $2,500,000 (7)
Tomas Jurco $2,500,000 (2)
Austin Czarnik $2,300,000 (4)
Brandon Manning $1,690,000 (1)
Slater Koekkoek $1,500,000 (6)
Brendan Perlini $1,500,000 (6)
Brett Kulak $1,470,000 (1)
David Rittich $1,102,500 (6)
Jakub Vrana $1,102,500 (4)
Nick Ritchie $1,102,500 (1)
Oliver Bjorkstrand $1,102,500 (4)
Frank Vatrano $1,102,500 (2)
Danton Heinen $1,102,500 (2)
Luke Kunin $1,000,000 (3)
MacKenzie Blackwood $850,000 (1)
Samuel Girard $850,000 (3)
Victor Mete $750,000 (2)
Ryan Donato $525,000 (1)
Total Pro Players25
Salary Commitment
Year 9 : $48,648,414
Year 10 : $35,781,250
Year 11 : $30,326,250
Year 12 : $28,476,250
Salary Average Commitment
Year 9 : $34,340,333
Year 10 : $18,427,000
Year 11 : $14,007,000
Year 12 : $12,157,000
Salary Cap with 1 Way Contract
Year 9 : $48,648,414
Year 10 : $35,781,250
Year 11 : $30,326,250
Year 12 : $28,476,250

Farm Players Salaries

Colby Cave $125,000 (4)
Mike Reilly $115,500 (4)
Christian Jaros $112,500 (5)
Anton Lindholm $110,250 (1)
Peter Cehlarik $110,250 (3)
Morgan Geekie $75,000 (4)
Connor Ingram $75,000 (2)
Stefan LeBlanc $70,000 (2)
Blake Speers $65,000 (1)
Kyle Capobianco $65,000 (1)
Rob O'Gara $53,500 (2)
Chase De Leo $52,500 (2)
Nick Paul $52,500 (4)
A.J. Greer $52,500 (5)
Ilya Lyubushkin $52,500 (4)
Austin Wagner $52,500 (1)
Ashton Sautner $52,500 (4)
Otto Somppi $52,500 (3)
Nick Schneider $52,500 (4)
Josef Korenar $52,500 (4)
Vitek Vanecek $52,500 (1)
Ryan Fitzgerald $52,500 (1)
Yegor Sharangovich $52,500 (3)
Carsen Twarynski $52,500 (1)
Conner Bleackley $52,500 (2)
Julius Honka $52,500 (5)
Remi Elie $52,500 (4)
Total Farm Players27
Salary Commitment
Year 9 : $1,817,000
Year 10 : $1,366,750
Year 11 : $1,063,250
Year 12 : $848,000
Salary Average Commitment
Year 9 : $1,829,082
Year 10 : $1,236,749
Year 11 : $934,249
Year 12 : $751,666

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 4,659 - 77.65%
Level 2: 5000 - $60 - 3,835 - 76.70%
Level 3: 3000 - $35 - 2,359 - 78.65%
Level 4: 5000 - $25 - 3,890 - 77.81%
Luxury : 1000 - $200 - 766 - 76.57%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,509 - 77.55%
Average Income per Game$1,389,091
Year to Date Revenue$56,952,720

Expense

Pro Players Total Salaries$74,464,617
Farm Players Total Salaries$1,747,125
Coaches Total Salaries$3,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,464,661
Farm Year To Date Expenses$2,294,727
Pro Salary Cap To Date$74,464,593
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$513,011
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,820
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,464,617
Estimate Under Maximum Salary Cap of $75,000,000$535,383
Estimate Over Minimum Salary Cap of $35,000,000 $39,464,617
Current Bank Account$15,735,437
Projected Bank Account$15,735,437

Pro Players Salaries

Carey Price $8,125,000 (3)
Corey Crawford $7,500,000 (4)
Jay Bouwmeester $6,000,000 (7)
Ryan McDonagh $5,875,000 (4)
Max Pacioretty $5,625,000 (4)
Dominik Simon $4,750,000 (4)
Frans Nielsen $3,800,000 (5)
J.T. Miller $3,666,084 (7)
Chris Tanev $3,450,000 (4)
Ondrej Kase $3,290,000 (4)
Ryan Dzingel $3,188,886 (2)
Damon Severson $3,188,886 (7)
Kevin Fiala $3,188,886 (3)
Artem Anisimov $3,000,000 (7)
Elias Pettersson $1,750,000 (5)
Connor Brown $1,665,625 (4)
J.T. Compher $1,102,500 (7)
Dmitry Orlov $1,102,500 (3)
Shea Theodore $1,102,500 (4)
Carl Dahlstrom $1,012,500 (6)
Jonathon Merrill $900,000 (5)
Nate Thompson $656,250 (2)
Oskar Lindblom $525,000 (1)
Total Pro Players23
Salary Commitment
Year 9 : $74,464,617
Year 10 : $73,939,617
Year 11 : $70,094,481
Year 12 : $57,678,095
Salary Average Commitment
Year 9 : $44,984,022
Year 10 : $44,059,022
Year 11 : $40,213,886
Year 12 : $28,375,000
Salary Cap with 1 Way Contract
Year 9 : $74,464,617
Year 10 : $73,939,617
Year 11 : $70,094,481
Year 12 : $57,678,095

Farm Players Salaries

Aaron Dell $187,500 (5)
Seth Griffith $150,000 (1)
John Hayden $110,250 (4)
Jordan Schmaltz $110,250 (4)
Maxime Comtois $85,000 (5)
Maxime Fortier $75,000 (4)
Zac Dalpe $75,000 (2)
Henrik Samuelsson $66,000 (4)
Matt Hunwick $65,625 (3)
Samuel Montembeault $65,000 (1)
Filip Chlapik $65,000 (1)
Sam Carrick $60,000 (3)
Tyler Lewington $55,000 (3)
Ryan Wagner $52,500 (2)
Brad Morrison $52,500 (2)
Hayden Verbeek $52,500 (2)
Joni Tuulola $52,500 (6)
Zach Nastasiuk $52,500 (2)
Jonathan Racine $52,500 (1)
Logan Day $52,500 (4)
Travis Morin $52,500 (2)
Nikita Jevpalovs $52,500 (2)
Dennis Gilbert $52,500 (3)
Ondrej Vala $52,500 (2)
Total Farm Players24
Salary Commitment
Year 9 : $1,747,125
Year 10 : $1,414,625
Year 11 : $972,125
Year 12 : $739,000
Salary Average Commitment
Year 9 : $1,622,833
Year 10 : $1,347,500
Year 11 : $820,467
Year 12 : $570,467

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $90 - 5,734 - 95.57%
Level 2: 5000 - $55 - 4,810 - 96.21%
Level 3: 3000 - $35 - 2,382 - 79.39%
Level 4: 5000 - $25 - 3,877 - 77.55%
Luxury : 1000 - $170 - 962 - 96.20%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %17,766 - 88.83%
Average Income per Game$1,518,037
Year to Date Revenue$62,239,527

Expense

Pro Players Total Salaries$66,767,032
Farm Players Total Salaries$1,704,000
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,319,800
Farm Year To Date Expenses$2,110,438
Pro Salary Cap To Date$66,319,767
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$448,788
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,542
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$66,767,032
Estimate Under Maximum Salary Cap of $75,000,000$8,232,968
Estimate Over Minimum Salary Cap of $35,000,000 $31,767,032
Current Bank Account$6,786,674
Projected Bank Account$6,786,674

Pro Players Salaries

Evgeni Malkin $14,843,950 (3)
Claude Giroux $10,343,750 (2)
Tyler Seguin $6,612,500 (4)
Mark Giordano $5,025,000 (1)
Pekka Rinne $4,700,000 (2)
Tyler Johnson $4,408,332 (5)
Lars Eller $3,312,500 (2)
Anthony Mantha $2,094,750 (5)
Viktor Arvidsson $1,995,000 (7)
Alec Martinez $1,718,750 (4)
Alex Stalock $1,300,000 (5)
Pontus Aberg $1,260,000 (1)
Jaccob Slavin $1,102,500 (4)
Justin Williams $1,062,500 (1)
Thomas Chabot $1,000,000 (3)
Troy Grosenick $1,000,000 (3)
Trevor van Riemsdyk $1,000,000 (6)
Nick Holden $937,500 (2)
Andrew MacDonald $843,750 (1)
Marcus Foligno $800,000 (5)
Tom Pyatt $750,000 (3)
Derek Ryan $656,250 (3)
Total Pro Players22
Salary Commitment
Year 9 : $66,767,032
Year 10 : $58,575,782
Year 11 : $39,282,032
Year 12 : $21,031,832
Salary Average Commitment
Year 9 : $51,571,032
Year 10 : $45,426,032
Year 11 : $29,276,032
Year 12 : $11,862,500
Salary Cap with 1 Way Contract
Year 9 : $66,767,032
Year 10 : $58,575,782
Year 11 : $39,282,032
Year 12 : $21,031,832

Farm Players Salaries

Christian Djoos $100,000 (7)
Denis Malgin $100,000 (3)
Mike Vecchione $92,500 (5)
Boo Nieves $90,000 (6)
Alan Quine $90,000 (1)
Charles Hudon $90,000 (7)
Joakim Ryan $75,000 (4)
Corban Knight $75,000 (5)
Clark Bishop $72,500 (4)
Grayson Downing $69,000 (2)
Kevin Stenlund $65,000 (3)
Dmitry Sokolov $65,000 (3)
Pavel Jenys $60,000 (3)
Ryan White $60,000 (1)
Brad Hunt $60,000 (2)
Nick Moutrey $60,000 (4)
Vincent LoVerde $60,000 (3)
Ben Sexton $52,500 (1)
Ben Thomson $52,500 (1)
Brent Pedersen $52,500 (3)
Gabriel Dumont $52,500 (1)
Ryan Haggerty $52,500 (3)
Bobby Farnham $52,500 (1)
Bobby Butler $52,500 (1)
T.J. Tynan $52,500 (2)
Total Farm Players25
Salary Commitment
Year 9 : $1,704,000
Year 10 : $1,291,500
Year 11 : $1,110,000
Year 12 : $655,000
Salary Average Commitment
Year 9 : $1,464,417
Year 10 : $1,089,417
Year 11 : $915,417
Year 12 : $457,500

Chicago Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 4,764 - 79.40%
Level 2: 5000 - $60 - 3,926 - 78.53%
Level 3: 3000 - $35 - 2,415 - 80.50%
Level 4: 5000 - $25 - 3,930 - 78.60%
Luxury : 1000 - $200 - 797 - 79.73%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,833 - 79.17%
Average Income per Game$1,423,245
Year to Date Revenue$58,353,046

Expense

Pro Players Total Salaries$74,187,568
Farm Players Total Salaries$1,973,500
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,124,327
Farm Year To Date Expenses$2,522,441
Pro Salary Cap To Date$74,124,332
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$504,553
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,281
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,187,568
Estimate Under Maximum Salary Cap of $75,000,000$812,432
Estimate Over Minimum Salary Cap of $35,000,000 $39,187,568
Current Bank Account$31,557,998
Projected Bank Account$31,557,998

Pro Players Salaries

Zdeno Chara $7,000,000 (4)
Alexander Radulov $6,500,000 (3)
Gabriel Landeskog $6,407,144 (4)
Paul Stastny $6,250,000 (4)
Jamie Benn $6,037,500 (2)
Andy Greene $5,750,000 (4)
Victor Hedman $4,600,000 (2)
Derek Stepan $4,420,312 (6)
Matt Niskanen $3,593,750 (7)
Bo Horvat $3,188,886 (7)
Jonathan Drouin $3,188,886 (7)
Chris Kreider $3,047,500 (6)
Tyler Toffoli $3,010,000 (7)
Tom Wilson $1,833,048 (1)
Mathew Dumba $1,833,042 (1)
Jaroslav Halak $1,750,000 (3)
Matt Calvert $1,650,000 (4)
Andrei Svechnikov $1,500,000 (5)
Nikolaj Ehlers $1,102,500 (3)
Carter Hart $1,000,000 (4)
Travis Sanheim $525,000 (2)
Total Pro Players21
Salary Commitment
Year 9 : $74,187,568
Year 10 : $70,521,478
Year 11 : $59,358,978
Year 12 : $50,006,478
Salary Average Commitment
Year 9 : $42,399,794
Year 10 : $38,955,627
Year 11 : $29,180,627
Year 12 : $27,028,127
Salary Cap with 1 Way Contract
Year 9 : $74,187,568
Year 10 : $70,521,478
Year 11 : $59,358,978
Year 12 : $50,006,478

Farm Players Salaries

Aleksi Saarela $161,000 (5)
Noah Hanifin $150,000 (6)
Lias Andersson $150,000 (3)
Erik Brannstrom $100,000 (5)
Travis Konecny $100,000 (1)
Michael McNiven $95,000 (5)
Jeremy Roy $85,000 (3)
Markus Hannikainen $70,000 (3)
Colton Point $65,000 (3)
Gabriel Fontaine $52,500 (2)
Luke Johnson $52,500 (1)
Brandon Crawley $52,500 (7)
John Quenneville $52,500 (6)
Ryan Mantha $52,500 (1)
Samuel Laberge $52,500 (3)
Kerby Rychel $52,500 (4)
Ryan Culkin $52,500 (2)
Axel Jonsson-Fjallby $52,500 (3)
Anthony Louis $52,500 (2)
Max Lagace $52,500 (3)
Alex Lyon $52,500 (1)
Justin Wade $52,500 (2)
Anthony Richard $52,500 (4)
Matheson Iacopelli $52,500 (1)
Matthew Phillips $52,500 (3)
Blake Siebenaler $52,500 (1)
Kevin Ekman-Larsson $52,500 (3)
Julien Nantel $52,500 (2)
Total Farm Players28
Salary Commitment
Year 9 : $1,973,500
Year 10 : $1,611,000
Year 11 : $1,348,500
Year 12 : $716,000
Salary Average Commitment
Year 9 : $1,980,200
Year 10 : $1,527,700
Year 11 : $1,234,000
Year 12 : $504,417

Colorado Rockies



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $90 - 5,856 - 97.60%
Level 2: 5000 - $55 - 4,840 - 96.80%
Level 3: 3000 - $35 - 2,438 - 81.28%
Level 4: 5000 - $25 - 4,002 - 80.04%
Luxury : 1000 - $175 - 973 - 97.35%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,110 - 90.55%
Average Income per Game$1,551,159
Year to Date Revenue$63,597,529

Expense

Pro Players Total Salaries$74,932,448
Farm Players Total Salaries$1,902,125
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,128,076
Farm Year To Date Expenses$2,681,048
Pro Salary Cap To Date$74,628,117
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$506,175
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,110
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,932,448
Estimate Under Maximum Salary Cap of $75,000,000$67,552
Estimate Over Minimum Salary Cap of $35,000,000 $39,932,448
Current Bank Account$46,147,582
Projected Bank Account$46,147,582

Pro Players Salaries

Sean Monahan $10,156,250 (1)
Shea Weber $9,821,428 (1)
Patrice Bergeron $8,125,000 (1)
Blake Wheeler $7,000,000 (4)
Ryan O'Reilly $6,612,500 (4)
Oliver Ekman-Larsson $6,325,000 (4)
Ben Bishop $3,593,750 (7)
Keith Yandle $3,500,000 (1)
Andrei Vasilevskiy $3,188,886 (7)
David Pastrnak $3,188,884 (3)
Zach Werenski $3,000,000 (7)
Rasmus Ristolainen $1,896,250 (1)
Kyle Connor $1,500,000 (1)
Nikita Kucherov $1,494,500 (1)
Mike Matheson $1,102,500 (4)
Colton Sissons $1,102,500 (3)
Alex Chiasson $900,000 (4)
Jake Debrusk $850,000 (1)
Colin Wilson $525,000 (2)
Chad Ruhwedel $525,000 (3)
Josh Anderson $525,000 (1)
Total Pro Players21
Salary Commitment
Year 9 : $74,932,448
Year 10 : $37,064,020
Year 11 : $36,539,020
Year 12 : $31,722,636
Salary Average Commitment
Year 9 : $43,175,752
Year 10 : $23,906,942
Year 11 : $23,381,942
Year 12 : $20,737,500
Salary Cap with 1 Way Contract
Year 9 : $74,932,448
Year 10 : $37,064,020
Year 11 : $36,539,020
Year 12 : $31,722,636

Farm Players Salaries

Dylan Strome $150,000 (3)
Gemel Smith $118,750 (5)
Zach Whitecloud $112,500 (7)
William Carrier $110,250 (5)
Colin White $100,000 (3)
Timothy Liljegren $100,000 (3)
Rasmus Sandin $100,000 (5)
Henrik Borgstrom $85,000 (5)
Dennis Cholowski $85,000 (5)
Jack Kopacka $75,000 (4)
Tyler Steenbergen $75,000 (4)
Dmitrij Jaskin $75,000 (3)
Teddy Blueger $73,125 (4)
Drake Rymsha $65,000 (3)
Zach Trotman $52,500 (3)
Rinat Valiev $52,500 (1)
Eddie Pasquale $52,500 (1)
Charles Williams $52,500 (3)
Ilya Samsonov $52,500 (3)
Garrett Wilson $52,500 (3)
Dmytro Timashov $52,500 (7)
Lukas Sedlak $52,500 (1)
Riley Barber $52,500 (3)
Yannick Weber $52,500 (1)
Chris Terry $52,500 (3)
Total Farm Players25
Salary Commitment
Year 9 : $1,902,125
Year 10 : $1,692,125
Year 11 : $1,692,125
Year 12 : $887,125
Salary Average Commitment
Year 9 : $1,994,966
Year 10 : $1,784,966
Year 11 : $1,784,966
Year 12 : $784,333

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $97 - 5,767 - 96.11%
Level 2: 5000 - $57 - 4,745 - 94.90%
Level 3: 3000 - $37 - 2,251 - 75.03%
Level 4: 5000 - $24 - 4,762 - 95.24%
Luxury : 1000 - $195 - 962 - 96.21%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,487 - 92.44%
Average Income per Game$1,640,286
Year to Date Revenue$67,251,728

Expense

Pro Players Total Salaries$69,386,208
Farm Players Total Salaries$1,926,750
Coaches Total Salaries$4,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,276,908
Farm Year To Date Expenses$2,486,087
Pro Salary Cap To Date$69,276,918
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$486,001
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,979
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$69,386,208
Estimate Under Maximum Salary Cap of $75,000,000$5,613,792
Estimate Over Minimum Salary Cap of $35,000,000 $34,386,208
Current Bank Account$93,917,259
Projected Bank Account$93,917,259

Pro Players Salaries

Tuukka Rask $8,750,000 (4)
Jordan Staal $7,500,000 (2)
Evgenii Dadonov $6,750,000 (5)
Justin Faulk $5,558,333 (4)
Niklas Hjalmarsson $5,125,000 (1)
Erik Gudbranson $3,690,000 (3)
Calvin de Haan $3,381,000 (3)
Lucas Wallmark $2,850,000 (6)
Michael Frolik $2,500,000 (4)
Ondrej Palat $2,432,500 (7)
Jan Rutta $2,400,000 (5)
Calle Jarnkrok $2,400,000 (5)
Kyle Brodziak $2,000,000 (2)
Justin Braun $1,953,125 (3)
Elias Lindholm $1,896,250 (1)
Linus Ullmark $1,650,000 (4)
Matt Hendricks $1,420,000 (1)
Micheal Ferland $1,102,500 (4)
Yanni Gourde $1,102,500 (5)
Chris Mueller $1,000,000 (2)
Matiss Kivlenieks $950,000 (5)
Nikita Tryamkin $875,000 (4)
Adam Cracknell $750,000 (2)
Brad Malone $750,000 (2)
Kristians Rubins $600,000 (5)
Total Pro Players25
Salary Commitment
Year 9 : $69,386,208
Year 10 : $60,944,958
Year 11 : $48,944,958
Year 12 : $39,920,833
Salary Average Commitment
Year 9 : $33,380,833
Year 10 : $26,805,833
Year 11 : $24,180,833
Year 12 : $17,833,333
Salary Cap with 1 Way Contract
Year 9 : $69,386,208
Year 10 : $60,944,958
Year 11 : $48,944,958
Year 12 : $39,920,833

Farm Players Salaries

Brennan Menell $125,000 (5)
Giovanni Fiore $125,000 (5)
Jayden Halbgewachs $125,000 (6)
Ben Hutton $110,250 (4)
Julian Melchiori $106,500 (4)
Carter Verhaeghe $100,000 (4)
Alexandre Carrier $87,500 (3)
Jacob Larsson $85,000 (3)
Jonathan Dahlen $85,000 (5)
Stelio Mattheos $75,000 (4)
Frederic Allard $75,000 (2)
Mason Shaw $75,000 (4)
Nathan Bastian $75,000 (2)
Justin Falk $72,500 (2)
Otto Koivula $65,000 (3)
Michael Carcone $60,000 (4)
Matteo Gennaro $60,000 (5)
Marcus Hogberg $52,500 (1)
Petrus Palmu $52,500 (3)
Mikhail Berdin $52,500 (3)
Jeremy Helvig $52,500 (3)
Skyler McKenzie $52,500 (3)
Matthew Peca $52,500 (4)
Calvin Thurkauf $52,500 (1)
Tobias Geisser $52,500 (3)
Total Farm Players25
Salary Commitment
Year 9 : $1,926,750
Year 10 : $1,821,750
Year 11 : $1,599,250
Year 12 : $1,099,250
Salary Average Commitment
Year 9 : $1,844,200
Year 10 : $1,670,400
Year 11 : $1,432,900
Year 12 : $847,651

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 4,648 - 77.47%
Level 2: 5000 - $60 - 3,922 - 78.44%
Level 3: 3000 - $35 - 2,397 - 79.90%
Level 4: 5000 - $25 - 3,852 - 77.05%
Luxury : 1000 - $200 - 788 - 78.77%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,608 - 78.04%
Average Income per Game$1,401,184
Year to Date Revenue$57,448,555

Expense

Pro Players Total Salaries$74,842,259
Farm Players Total Salaries$1,758,425
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,231,009
Farm Year To Date Expenses$2,305,371
Pro Salary Cap To Date$74,230,949
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$502,267
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,893
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,842,259
Estimate Under Maximum Salary Cap of $75,000,000$157,741
Estimate Over Minimum Salary Cap of $35,000,000 $39,842,259
Current Bank Account$48,897,425
Projected Bank Account$48,897,425

Pro Players Salaries

Steven Stamkos $10,781,250 (7)
Kris Letang $9,063,000 (4)
Thomas Greiss $6,000,000 (7)
Nikita Zaitsev $5,750,000 (3)
Brock Nelson $3,690,000 (4)
Mikael Granlund $3,690,000 (4)
Jonathan Huberdeau $3,666,084 (6)
Mika Zibanejad $3,666,084 (4)
Sean Couturier $3,500,000 (1)
Tomas Tatar $3,444,000 (5)
Sami Vatanen $3,218,500 (5)
Brendan Gallagher $2,877,000 (7)
Jake Gardiner $2,683,341 (5)
Petr Mrazek $2,499,000 (5)
Jason Zucker $2,205,000 (4)
Auston Matthews $1,750,000 (1)
Shayne Gostisbehere $1,103,000 (4)
Jared McCann $1,103,000 (4)
Zach Hyman $1,103,000 (4)
Martin Frk $1,000,000 (2)
Jeremy Lauzon $750,000 (2)
Brian Gibbons $700,000 (4)
David Schlemko $600,000 (4)
Total Pro Players23
Salary Commitment
Year 9 : $74,842,259
Year 10 : $69,592,259
Year 11 : $67,842,259
Year 12 : $62,092,259
Salary Average Commitment
Year 9 : $37,947,042
Year 10 : $33,947,042
Year 11 : $32,084,042
Year 12 : $30,084,042
Salary Cap with 1 Way Contract
Year 9 : $74,842,259
Year 10 : $69,592,259
Year 11 : $67,842,259
Year 12 : $62,092,259

Farm Players Salaries

Morgan Klimchuk $180,000 (4)
Connor Carrick $165,000 (1)
Sonny Milano $110,300 (4)
Lawson Crouse $100,000 (1)
Ross Johnston $90,000 (4)
Landon Ferraro $75,000 (1)
Evan Fitzpatrick $75,000 (4)
Phil Varone $70,000 (4)
Ryan Sproul $70,000 (1)
Peter Budaj $65,625 (3)
Dylan Gambrell $65,000 (3)
Michael Chaput $57,500 (3)
John Ramage $57,500 (3)
Dominic Toninato $52,500 (1)
David Pope $52,500 (3)
Marek Langhammer $52,500 (1)
Andrey Pedan $52,500 (1)
Christoffer Ehn $52,500 (3)
James de Haas $52,500 (1)
Axel Holmstrom $52,500 (1)
Dominic Turgeon $52,500 (6)
Mitchell Vande Sompel $52,500 (1)
Michael Dal Colle $52,500 (6)
Corey Tropp $52,500 (2)
Total Farm Players24
Salary Commitment
Year 9 : $1,758,425
Year 10 : $1,033,425
Year 11 : $980,925
Year 12 : $630,300
Salary Average Commitment
Year 9 : $1,572,317
Year 10 : $939,817
Year 11 : $887,317
Year 12 : $468,900

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $97 - 5,608 - 93.47%
Level 2: 5000 - $56 - 4,724 - 94.47%
Level 3: 3000 - $31 - 2,842 - 94.72%
Level 4: 5000 - $22 - 4,767 - 95.35%
Luxury : 1000 - $196 - 781 - 78.08%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,722 - 93.61%
Average Income per Game$1,558,615
Year to Date Revenue$63,903,203

Expense

Pro Players Total Salaries$72,069,522
Farm Players Total Salaries$1,979,250
Coaches Total Salaries$3,831,250
Luxury Taxe Total$0
Pro Year To Date Expenses$74,832,195
Farm Year To Date Expenses$2,529,290
Pro Salary Cap To Date$71,550,965
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$499,012
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,318
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,069,522
Estimate Under Maximum Salary Cap of $75,000,000$2,930,478
Estimate Over Minimum Salary Cap of $35,000,000 $37,069,522
Current Bank Account$20,308,062
Projected Bank Account$20,308,062

Pro Players Salaries

Alex Goligoski $8,984,375 (3)
Mikko Koivu $8,437,500 (1)
Jeff Skinner $6,583,750 (1)
Jack Johnson $5,446,428 (3)
Mikael Backlund $4,312,500 (7)
Devin Shore $3,500,000 (7)
Ryan Ellis $3,312,000 (5)
Alex Steen $3,260,000 (6)
Kris Russell $3,250,000 (2)
Bobby Ryan $3,125,000 (5)
Zack Smith $2,949,219 (2)
Cam Atkinson $2,875,000 (7)
Markus Granlund $1,995,000 (6)
Malcolm Subban $1,875,000 (1)
Devon Toews $1,875,000 (5)
Jujhar Khaira $1,600,000 (1)
Brock Boeser $1,500,000 (2)
Juuse Saros $1,102,500 (4)
Brett Pesce $1,102,500 (4)
Sean Kuraly $1,102,500 (6)
Anthony Duclair $1,000,000 (7)
Brandon Carlo $850,000 (1)
Tyler Parsons $850,000 (3)
Jimmy Howard $656,250 (1)
Luke Green $525,000 (3)
Total Pro Players25
Salary Commitment
Year 9 : $72,069,522
Year 10 : $52,067,022
Year 11 : $44,367,803
Year 12 : $28,562,000
Salary Average Commitment
Year 9 : $27,266,143
Year 10 : $17,941,143
Year 11 : $16,366,143
Year 12 : $9,814,000
Salary Cap with 1 Way Contract
Year 9 : $72,069,522
Year 10 : $52,067,022
Year 11 : $44,367,803
Year 12 : $28,562,000

Farm Players Salaries

Filip Zadina $150,000 (5)
Markus Nutivaara $140,000 (3)
Brock McGinn $118,125 (4)
Matt Benning $110,250 (6)
Jake Virtanen $110,250 (4)
Julien Gauthier $100,000 (3)
Robert Thomas $100,000 (5)
Gabriel Carlsson $85,000 (3)
Jordan Greenway $85,000 (5)
Dillon Dube $85,000 (5)
Joey Anderson $75,000 (4)
Josh Mahura $75,000 (4)
Stuart Skinner $75,000 (4)
Kale Clague $75,000 (4)
Hudson Elynuik $75,000 (4)
Libor Hajek $75,000 (4)
Eric Tangradi $65,625 (1)
Jean-Christophe Beaudin $65,000 (1)
Travis Boyd $52,500 (1)
Dylan Wells $52,500 (3)
Sergei Boikov $52,500 (4)
Nick Lappin $52,500 (2)
Cliff Watson $52,500 (3)
Byron Froese $52,500 (4)
Total Farm Players24
Salary Commitment
Year 9 : $1,979,250
Year 10 : $1,796,125
Year 11 : $1,743,625
Year 12 : $1,313,625
Salary Average Commitment
Year 9 : $1,891,709
Year 10 : $1,705,009
Year 11 : $1,652,509
Year 12 : $1,250,609

Hartford Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHarford Civic Center
Level 1: 6000 - $100 - 4,479 - 74.66%
Level 2: 5000 - $60 - 3,832 - 76.64%
Level 3: 3000 - $35 - 2,341 - 78.05%
Level 4: 5000 - $25 - 3,750 - 75.00%
Luxury : 1000 - $200 - 766 - 76.57%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,169 - 75.84%
Average Income per Game$1,359,055
Year to Date Revenue$55,721,251

Expense

Pro Players Total Salaries$64,928,884
Farm Players Total Salaries$1,972,375
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,905,772
Farm Year To Date Expenses$2,524,567
Pro Salary Cap To Date$64,905,844
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$436,615
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,273
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$64,928,884
Estimate Under Maximum Salary Cap of $75,000,000$10,071,116
Estimate Over Minimum Salary Cap of $35,000,000 $29,928,884
Current Bank Account$32,279,042
Projected Bank Account$32,279,042

Pro Players Salaries

Valtteri Filppula $7,812,500 (1)
Duncan Keith $6,923,000 (4)
Zach Parise $6,250,000 (5)
Marc-Edouard Vlasic $5,312,500 (3)
Ben Chiarot $3,900,000 (5)
Brandon Sutter $3,200,000 (7)
Austin Watson $3,130,000 (7)
Brayden McNabb $3,003,000 (4)
Ben Lovejoy $2,812,500 (2)
Scott Laughton $2,500,000 (7)
Alex Iafallo $2,100,000 (5)
Johan Larsson $2,000,000 (7)
Leo Komarov $1,993,052 (3)
Curtis Lazar $1,950,000 (3)
Eric Comrie $1,750,000 (4)
Eric Fehr $1,625,000 (2)
Patrik Nemeth $1,564,832 (1)
Brad Richardson $1,250,000 (1)
Tyler Pitlick $1,250,000 (2)
Anders Nilsson $1,102,500 (4)
Louis Domingue $1,000,000 (5)
Mark Borowiecki $1,000,000 (4)
Zack Kassian $900,000 (5)
Jay Beagle $600,000 (1)
Total Pro Players24
Salary Commitment
Year 9 : $64,928,884
Year 10 : $53,701,552
Year 11 : $48,014,052
Year 12 : $38,758,500
Salary Average Commitment
Year 9 : $29,021,274
Year 10 : $25,331,442
Year 11 : $23,031,442
Year 12 : $15,599,500
Salary Cap with 1 Way Contract
Year 9 : $64,928,884
Year 10 : $53,701,552
Year 11 : $48,014,052
Year 12 : $38,758,500

Farm Players Salaries

Sam Miletic $169,000 (7)
Ryan Carpenter $110,250 (3)
Steven Santini $110,250 (6)
Jean-Francois Berube $110,250 (3)
Tim Schaller $110,000 (2)
Klim Kostin $100,000 (3)
Michal Kempny $100,000 (1)
Alexander Petrovic $95,000 (5)
Gavin Bayreuther $90,000 (3)
Cory Conacher $90,000 (1)
Sam Anas $80,000 (2)
Casey Nelson $75,000 (4)
Adam Helewka $72,000 (7)
Micheal Haley $65,625 (2)
Marko Dano $60,000 (5)
Sean Malone $60,000 (5)
Colin Blackwell $55,000 (2)
Chris Kunitz $52,500 (2)
Valeri Nichushkin $52,500 (3)
Alex Broadhurst $52,500 (4)
Greg Carey $52,500 (2)
Doyle Somerby $52,500 (1)
Zac Rinaldo $52,500 (2)
Evan McEneny $52,500 (5)
Ivan Kulbakov $52,500 (2)
Total Farm Players25
Salary Commitment
Year 9 : $1,972,375
Year 10 : $1,729,875
Year 11 : $1,209,250
Year 12 : $746,250
Salary Average Commitment
Year 9 : $1,877,200
Year 10 : $1,602,200
Year 11 : $1,114,700
Year 12 : $538,500

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 4,665 - 77.75%
Level 2: 5000 - $60 - 3,817 - 76.34%
Level 3: 3000 - $35 - 2,368 - 78.93%
Level 4: 5000 - $25 - 3,828 - 76.55%
Luxury : 1000 - $200 - 768 - 76.76%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,445 - 77.22%
Average Income per Game$1,387,256
Year to Date Revenue$56,877,477

Expense

Pro Players Total Salaries$60,329,084
Farm Players Total Salaries$1,442,857
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,238,701
Farm Year To Date Expenses$1,984,494
Pro Salary Cap To Date$60,238,706
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$412,775
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,857
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$60,329,084
Estimate Under Maximum Salary Cap of $75,000,000$14,670,916
Estimate Over Minimum Salary Cap of $35,000,000 $25,329,084
Current Bank Account$19,548,820
Projected Bank Account$19,548,820

Pro Players Salaries

Joe Thornton $7,000,000 (2)
Jordan Eberle $6,900,000 (4)
Brayden Point $5,000,000 (6)
John Moore $4,554,000 (2)
Trevor Daley $4,000,000 (5)
Nino Niederreiter $3,697,250 (7)
Morgan Rielly $3,666,084 (5)
Nick Schmaltz $3,000,000 (6)
Zach Aston-Reese $2,625,000 (5)
Kevan Miller $2,343,750 (4)
Reid Boucher $2,200,000 (4)
Jori Lehtera $2,000,000 (3)
Jordan Oesterle $1,625,000 (2)
John Gibson $1,515,500 (1)
Mikhail Sergachev $1,500,000 (3)
Nolan Patrick $1,500,000 (3)
Jonas Johansson $1,500,000 (5)
Charlie McAvoy $1,500,000 (3)
Jimmy Vesey $1,102,500 (6)
Ryan Callahan $1,000,000 (3)
Cooper Marody $525,000 (3)
Michal Neuvirth $525,000 (2)
Erik Condra $525,000 (2)
Jarred Tinordi $525,000 (2)
Total Pro Players24
Salary Commitment
Year 9 : $60,329,084
Year 10 : $58,813,584
Year 11 : $44,059,584
Year 12 : $36,034,584
Salary Average Commitment
Year 9 : $40,116,667
Year 10 : $38,601,167
Year 11 : $27,521,167
Year 12 : $18,969,167
Salary Cap with 1 Way Contract
Year 9 : $60,329,084
Year 10 : $58,813,584
Year 11 : $44,059,584
Year 12 : $36,034,584

Farm Players Salaries

Ryan Reaves $100,000 (3)
Martin Marincin $100,000 (2)
Nicolas Deslauriers $92,857 (1)
Jakub Zboril $85,000 (3)
Trent Frederic $85,000 (3)
Griffen Molino $70,000 (4)
Anthony Peters $70,000 (2)
Matt Tennyson $52,500 (2)
Trevor Smith $52,500 (2)
Andrew Campbell $52,500 (2)
Harry Zolnierczyk $52,500 (2)
Chris Conner $52,500 (2)
Chris Summers $52,500 (2)
Mason Mitchell $52,500 (2)
Chris Breen $52,500 (2)
Ty Ronning $52,500 (3)
Brad Thiessen $52,500 (2)
Alex Belzile $52,500 (2)
Andy Andreoff $52,500 (2)
Tyler Gaudet $52,500 (2)
Evan Polei $52,500 (2)
Aaron Ness $52,500 (2)
Mikey Eyssimont $52,500 (3)
Total Farm Players23
Salary Commitment
Year 9 : $1,442,857
Year 10 : $1,350,000
Year 11 : $445,000
Year 12 : $70,000
Salary Average Commitment
Year 9 : $1,457,258
Year 10 : $1,404,758
Year 11 : $524,758
Year 12 : $92,500

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 4,608 - 76.80%
Level 2: 5000 - $60 - 3,804 - 76.08%
Level 3: 3000 - $35 - 2,341 - 78.03%
Level 4: 5000 - $25 - 3,783 - 75.65%
Luxury : 1000 - $200 - 764 - 76.39%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,299 - 76.50%
Average Income per Game$1,374,732
Year to Date Revenue$56,364,014

Expense

Pro Players Total Salaries$64,906,061
Farm Players Total Salaries$1,935,714
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,366,374
Farm Year To Date Expenses$2,934,344
Pro Salary Cap To Date$64,866,350
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$466,265
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,940
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$64,906,061
Estimate Under Maximum Salary Cap of $75,000,000$10,093,939
Estimate Over Minimum Salary Cap of $35,000,000 $29,906,061
Current Bank Account$17,288,617
Projected Bank Account$17,288,617

Pro Players Salaries

Sidney Crosby $10,875,000 (4)
Loui Eriksson $9,000,000 (1)
Sergei Bobrovsky $8,085,937 (7)
Tyler Myers $7,062,500 (5)
Ryan Nugent-Hopkins $5,800,000 (4)
Matt Cullen $2,812,500 (2)
Mathieu Perreault $2,625,000 (5)
Marco Scandella $2,357,500 (5)
Niklas Kronwall $2,084,000 (3)
Filip Forsberg $1,833,042 (1)
Tobias Rieder $1,749,332 (2)
Colton Sceviour $1,700,000 (3)
Tyson Jost $1,500,000 (3)
Miles Wood $1,500,000 (6)
Greg Pateryn $1,181,250 (1)
Brady Skjei $1,102,500 (4)
Curtis McElhinney $937,500 (2)
Christian Fischer $850,000 (1)
Filip Hronek $750,000 (2)
Scott Mayfield $550,000 (1)
Tomas Nosek $550,000 (1)
Total Pro Players21
Salary Commitment
Year 9 : $64,906,061
Year 10 : $50,941,769
Year 11 : $44,692,437
Year 12 : $39,408,437
Salary Average Commitment
Year 9 : $25,414,000
Year 10 : $21,682,333
Year 11 : $18,629,000
Year 12 : $15,875,000
Salary Cap with 1 Way Contract
Year 9 : $64,906,061
Year 10 : $50,941,769
Year 11 : $44,692,437
Year 12 : $39,408,437

Farm Players Salaries

Nikita Scherbak $190,000 (4)
Nikita Soshnikov $160,000 (4)
Laurent Dauphin $102,500 (4)
Scott Harrington $100,000 (1)
Martin Necas $100,000 (5)
Zach Senyshyn $85,000 (3)
Rasmus Asplund $85,000 (5)
Nick Merkley $85,000 (5)
Charlie Lindgren $66,964 (1)
Linus Olund $65,000 (3)
Ben Street $56,250 (2)
John Muse $52,500 (2)
Dan Vladar $52,500 (6)
Francois Beauchemin $52,500 (2)
Chase Pearson $52,500 (3)
Dale Weise $52,500 (2)
T.J. Hensick $52,500 (2)
Chris Butler $52,500 (2)
Dalton Prout $52,500 (4)
Connor Hobbs $52,500 (1)
Anthony Angello $52,500 (3)
Kevin Gravel $52,500 (2)
Tommy Cross $52,500 (2)
Jake Evans $52,500 (3)
David Kase $52,500 (3)
Taylor Fedun $52,500 (2)
Jacob MacDonald $52,500 (4)
Total Farm Players27
Salary Commitment
Year 9 : $1,935,714
Year 10 : $1,716,250
Year 11 : $1,240,000
Year 12 : $880,000
Salary Average Commitment
Year 9 : $1,864,316
Year 10 : $1,642,116
Year 11 : $1,169,616
Year 12 : $624,650

Montreal Wanderers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMontreal Arena
Level 1: 6000 - $100 - 4,490 - 74.83%
Level 2: 5000 - $60 - 3,769 - 75.39%
Level 3: 3000 - $35 - 2,311 - 77.03%
Level 4: 5000 - $25 - 3,729 - 74.59%
Luxury : 1000 - $200 - 759 - 75.86%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,058 - 75.29%
Average Income per Game$1,351,276
Year to Date Revenue$55,402,305

Expense

Pro Players Total Salaries$51,578,832
Farm Players Total Salaries$1,593,750
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$56,408,014
Farm Year To Date Expenses$2,383,027
Pro Salary Cap To Date$55,407,985
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$348,204
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,831
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$51,578,832
Estimate Under Maximum Salary Cap of $75,000,000$23,421,168
Estimate Over Minimum Salary Cap of $35,000,000 $16,578,832
Current Bank Account$18,782,198
Projected Bank Account$18,782,198

Pro Players Salaries

Bryan Little $7,344,000 (4)
Mike Green $5,000,000 (5)
Milan Lucic $4,500,000 (5)
Corey Perry $3,200,000 (7)
Richard Panik $3,140,000 (5)
Kevin Shattenkirk $3,000,000 (7)
Patric Hornqvist $3,000,000 (4)
Daniel Carr $2,200,000 (5)
Nathan Beaulieu $2,200,000 (4)
Joel L'Esperance $2,000,000 (7)
Stuart Percy $1,769,832 (1)
Rasmus Dahlin $1,750,000 (5)
Jesper Fast $1,750,000 (7)
Calvin Pickard $1,700,000 (5)
Oscar Fantenberg $1,500,000 (4)
Dion Phaneuf $1,500,000 (7)
Logan Shaw $1,100,000 (1)
Zachary Fucale $1,000,000 (5)
Pat Maroon $1,000,000 (6)
Zach Redmond $1,000,000 (6)
Antoine Bibeau $800,000 (2)
Lee Stempniak $600,000 (2)
Michael Amadio $525,000 (6)
Total Pro Players23
Salary Commitment
Year 9 : $51,578,832
Year 10 : $48,709,000
Year 11 : $47,309,000
Year 12 : $47,309,000
Salary Average Commitment
Year 9 : $18,260,833
Year 10 : $16,872,500
Year 11 : $15,547,500
Year 12 : $15,547,500
Salary Cap with 1 Way Contract
Year 9 : $51,578,832
Year 10 : $48,709,000
Year 11 : $47,309,000
Year 12 : $47,309,000

Farm Players Salaries

Andrew Nielsen $150,000 (1)
Tommy Wingels $140,000 (5)
Justin Bailey $110,250 (4)
Samuel Morin $110,250 (4)
Will Bitten $110,000 (7)
Mike Condon $100,000 (5)
Urho Vaakanainen $100,000 (5)
Teemu Pulkkinen $100,000 (4)
Martin Kaut $100,000 (5)
Emile Poirier $93,750 (1)
Dakota Mermis $75,000 (4)
Nicolas Meloche $75,000 (2)
Michael Bunting $67,000 (1)
Kyle Wood $52,500 (6)
Brendan Lemieux $52,500 (6)
Griffin Reinhart $52,500 (2)
Alexandre Alain $52,500 (6)
Daniel Audette $52,500 (2)
Total Farm Players18
Salary Commitment
Year 9 : $1,593,750
Year 10 : $1,283,000
Year 11 : $1,103,000
Year 12 : $1,103,000
Salary Average Commitment
Year 9 : $1,247,483
Year 10 : $994,833
Year 11 : $797,333
Year 12 : $797,333

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 4,707 - 78.45%
Level 2: 5000 - $60 - 3,920 - 78.40%
Level 3: 3000 - $35 - 2,382 - 79.38%
Level 4: 5000 - $25 - 3,906 - 78.12%
Luxury : 1000 - $200 - 791 - 79.05%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,705 - 78.53%
Average Income per Game$1,410,757
Year to Date Revenue$57,841,048

Expense

Pro Players Total Salaries$73,479,810
Farm Players Total Salaries$1,861,100
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,590,570
Farm Year To Date Expenses$3,372,545
Pro Salary Cap To Date$71,590,525
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$493,244
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,685
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,479,810
Estimate Under Maximum Salary Cap of $75,000,000$1,520,190
Estimate Over Minimum Salary Cap of $35,000,000 $38,479,810
Current Bank Account$6,488,107
Projected Bank Account$6,488,107

Pro Players Salaries

Ryan Suter $11,000,000 (7)
Ryan Getzlaf $10,312,500 (4)
Vincent Trocheck $7,500,000 (1)
Brent Seabrook $7,000,000 (7)
Andrew Ladd $4,400,000 (2)
Sven Baertschi $3,188,886 (5)
T.J. Brodie $3,054,687 (6)
Brett Ritchie $3,000,000 (3)
Christian Dvorak $3,000,000 (6)
Carl Hagelin $2,975,625 (3)
Nick Jensen $2,630,000 (2)
Philipp Grubauer $2,431,320 (7)
Dylan DeMelo $1,998,750 (3)
Olli Maatta $1,833,042 (1)
Peter Holland $1,575,000 (2)
Alex Tuch $1,500,000 (6)
Timo Meier $1,500,000 (1)
Tristan Jarry $1,102,500 (4)
Jake Guentzel $1,102,500 (6)
Alex DeBrincat $1,000,000 (3)
Henri Jokiharju $850,000 (5)
Anthony Cirelli $525,000 (1)
Total Pro Players22
Salary Commitment
Year 9 : $73,479,810
Year 10 : $62,121,768
Year 11 : $53,516,768
Year 12 : $44,542,393
Salary Average Commitment
Year 9 : $24,576,776
Year 10 : $21,329,276
Year 11 : $19,754,276
Year 12 : $15,338,443
Salary Cap with 1 Way Contract
Year 9 : $73,479,810
Year 10 : $62,121,768
Year 11 : $53,516,768
Year 12 : $44,542,393

Farm Players Salaries

Derek Grant $190,000 (2)
Eeli Tolvanen $150,000 (5)
Robbie Russo $125,000 (4)
Christian Thomas $115,500 (3)
Mario Lucia $110,250 (3)
Chris Bigras $110,250 (2)
Jyrki Jokipakka $100,000 (1)
Tage Thompson $100,000 (1)
Joel Eriksson Ek $100,000 (1)
Julius Bergman $100,000 (4)
Ryan Lindgren $75,000 (4)
Christopher Didomenico $75,000 (3)
Michael Leighton $65,600 (2)
Alkexander Burmistrov $62,000 (4)
Curtis Valk $60,000 (1)
Tyler Wong $60,000 (5)
Evan Cormier $52,500 (3)
Andrew Sturtz $52,500 (1)
Anthony Peluso $52,500 (1)
Austin Fyten $52,500 (1)
Ben Holmstrom $52,500 (1)
Total Farm Players21
Salary Commitment
Year 9 : $1,861,100
Year 10 : $1,291,100
Year 11 : $925,250
Year 12 : $572,000
Salary Average Commitment
Year 9 : $1,370,750
Year 10 : $836,500
Year 11 : $621,250
Year 12 : $391,917

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 4,730 - 78.83%
Level 2: 5000 - $60 - 3,889 - 77.77%
Level 3: 3000 - $35 - 2,365 - 78.82%
Level 4: 5000 - $25 - 3,824 - 76.49%
Luxury : 1000 - $200 - 763 - 76.30%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,570 - 77.85%
Average Income per Game$1,400,296
Year to Date Revenue$57,412,137

Expense

Pro Players Total Salaries$59,704,158
Farm Players Total Salaries$1,613,264
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,019,594
Farm Year To Date Expenses$2,329,329
Pro Salary Cap To Date$59,019,555
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$402,014
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,924
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$59,704,158
Estimate Under Maximum Salary Cap of $75,000,000$15,295,842
Estimate Over Minimum Salary Cap of $35,000,000 $24,704,158
Current Bank Account$37,545,931
Projected Bank Account$37,545,931

Pro Players Salaries

Zach Bogosian $7,392,856 (4)
Victor Rask $6,550,000 (1)
Jason Chimera $4,750,000 (1)
Andrew Cogliano $4,687,500 (2)
Torey Krug $3,758,334 (4)
Kyle Okposo $3,600,000 (6)
Casey Cizikas $3,250,000 (6)
Scott Harntell $3,200,000 (2)
Luke Schenn $3,125,000 (4)
Cody Franson $2,687,500 (4)
Marc Methot $2,500,000 (2)
Melker Karlsson $2,132,812 (2)
Riley Nash $1,875,000 (5)
Patrik Berglund $1,250,000 (2)
Andreas Martinsen $1,207,500 (2)
Patrick Brown $1,102,500 (3)
Nate Prosser $1,081,250 (1)
Anthony Beauvillier $1,000,000 (1)
Cam Talbot $878,906 (1)
Haydn Fleury $750,000 (6)
Robert Bortuzzo $750,000 (2)
Kyle Clifford $600,000 (1)
Alexandre Grenier $525,000 (1)
Antti Niemi $525,000 (1)
Andrew Agozzino $525,000 (1)
Total Pro Players25
Salary Commitment
Year 9 : $59,704,158
Year 10 : $43,269,002
Year 11 : $27,541,190
Year 12 : $26,438,690
Salary Average Commitment
Year 9 : $15,454,167
Year 10 : $9,754,167
Year 11 : $6,079,167
Year 12 : $5,554,167
Salary Cap with 1 Way Contract
Year 9 : $59,704,158
Year 10 : $43,269,002
Year 11 : $27,541,190
Year 12 : $26,438,690

Farm Players Salaries

Tomas Plekanec $200,000 (1)
Nikolai Kulemin $150,000 (2)
Daniel Ciampini $110,250 (3)
Kailer Yamamoto $100,000 (5)
Vitaly Abramov $85,000 (5)
Freddie Tiffels $82,031 (2)
Matthew Spencer $72,833 (1)
Jeremy Smith $65,650 (2)
Colton White $65,000 (1)
Joseph Morrow $52,500 (1)
Aaron Luchuk $52,500 (1)
Alex Gallant $52,500 (1)
Filip Sandberg $52,500 (1)
Cam Johnson $52,500 (1)
Branden Komm $52,500 (1)
Andrew Oglevie $52,500 (1)
Vili Saarijarvi $52,500 (1)
Alex Krushelnyski $52,500 (1)
Alexis D'Aoust $52,500 (1)
Adam Brooks $52,500 (1)
Andrew O'Brien $52,500 (1)
Alex Kile $52,500 (1)
Total Farm Players22
Salary Commitment
Year 9 : $1,613,264
Year 10 : $592,931
Year 11 : $295,250
Year 12 : $185,000
Salary Average Commitment
Year 9 : $1,447,400
Year 10 : $385,000
Year 11 : $227,500
Year 12 : $175,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $102 - 4,577 - 76.29%
Level 2: 5000 - $63 - 3,645 - 72.90%
Level 3: 3000 - $41 - 2,025 - 67.51%
Level 4: 5000 - $28 - 3,400 - 68.00%
Luxury : 1000 - $195 - 938 - 93.81%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %14,586 - 72.93%
Average Income per Game$1,427,886
Year to Date Revenue$58,543,326

Expense

Pro Players Total Salaries$72,636,496
Farm Players Total Salaries$1,877,300
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,355,155
Farm Year To Date Expenses$2,659,519
Pro Salary Cap To Date$71,355,160
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$494,281
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,950
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,636,496
Estimate Under Maximum Salary Cap of $75,000,000$2,363,504
Estimate Over Minimum Salary Cap of $35,000,000 $37,636,496
Current Bank Account$1,497,099
Projected Bank Account$1,497,099

Pro Players Salaries

Henrik Lundqvist $8,137,500 (2)
Drew Doughty $8,050,000 (4)
Matt Duchene $7,935,000 (6)
Craig Smith $5,000,000 (7)
Jakub Voracek $4,887,500 (1)
Anders Lee $4,375,000 (6)
P.K. Subban $4,132,812 (4)
Brenden Dillon $3,690,000 (2)
Jakob Silfverberg $3,539,664 (6)
Andre Burakovsky $3,188,886 (5)
Kevin Hayes $3,188,884 (7)
Jake McCabe $2,587,500 (7)
Michael Grabner $2,437,500 (2)
Mark Letestu $1,953,125 (1)
Nathan MacKinnon $1,896,250 (1)
Thomas Hickey $1,771,875 (4)
Jordan Martinook $1,575,000 (4)
Fredrik Claesson $1,200,000 (1)
Jack Campbell $1,102,500 (6)
Matt Roy $937,500 (7)
Daniel Sprong $525,000 (6)
Conor Garland $525,000 (3)
Total Pro Players22
Salary Commitment
Year 9 : $72,636,496
Year 10 : $62,699,621
Year 11 : $48,434,621
Year 12 : $47,909,621
Salary Average Commitment
Year 9 : $26,035,000
Year 10 : $17,126,250
Year 11 : $15,551,250
Year 12 : $15,026,250
Salary Cap with 1 Way Contract
Year 9 : $72,636,496
Year 10 : $62,699,621
Year 11 : $48,434,621
Year 12 : $47,909,621

Farm Players Salaries

Matthew Highmore $195,000 (5)
Craig Anderson $180,000 (1)
Erik Burgdoerfer $110,250 (3)
Steven Fogarty $110,250 (3)
Scott Wilson $110,250 (3)
Artturi Lehkonen $110,250 (6)
Steve Bernier $106,300 (1)
Filip Chytil $100,000 (3)
Ken Appleby $87,500 (1)
Lucas Johansen $85,000 (3)
Denis Gurianov $85,000 (1)
Nathan Noel $65,000 (1)
Dennis Rasmussen $60,000 (2)
William Borgen $52,500 (3)
Tanner Glass $52,500 (1)
Jordan Subban $52,500 (1)
Jake Walman $52,500 (1)
Jon Martin $52,500 (1)
Lukas Vejdemo $52,500 (3)
Andrej Sustr $52,500 (2)
J.T. Brown $52,500 (2)
Anthony Greco $52,500 (1)
Total Farm Players22
Salary Commitment
Year 9 : $1,877,300
Year 10 : $1,091,000
Year 11 : $926,000
Year 12 : $305,250
Salary Average Commitment
Year 9 : $2,671,000
Year 10 : $2,036,000
Year 11 : $1,878,500
Year 12 : $130,083

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 4,586 - 76.43%
Level 2: 5000 - $60 - 3,776 - 75.53%
Level 3: 3000 - $35 - 2,353 - 78.42%
Level 4: 5000 - $25 - 3,750 - 74.99%
Luxury : 1000 - $200 - 767 - 76.68%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,232 - 76.16%
Average Income per Game$1,369,750
Year to Date Revenue$56,159,743

Expense

Pro Players Total Salaries$67,835,717
Farm Players Total Salaries$1,998,125
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,788,337
Farm Year To Date Expenses$2,490,959
Pro Salary Cap To Date$67,788,336
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$455,866
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,440
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$67,835,717
Estimate Under Maximum Salary Cap of $75,000,000$7,164,283
Estimate Over Minimum Salary Cap of $35,000,000 $32,835,717
Current Bank Account$31,730,686
Projected Bank Account$31,730,686

Pro Players Salaries

Dustin Byfuglien $8,500,000 (6)
Tyler Bozak $5,350,000 (5)
Stefan Noesen $4,500,000 (4)
Jason Demers $4,000,000 (6)
Matt Murray $4,000,000 (7)
Jason Pominville $3,920,000 (2)
Brian Elliott $3,906,250 (1)
Tyson Barrie $3,690,000 (7)
Alexander Wennberg $3,188,884 (6)
Matthew Nieto $3,000,000 (5)
Vinnie Hinostroza $2,850,000 (4)
David Kampf $2,550,000 (5)
Derrick Pouliot $2,350,000 (4)
Brendan Leipsic $2,250,000 (5)
Nick Cousins $1,800,000 (5)
Andreas Borgman $1,750,000 (5)
Adam Lowry $1,698,083 (1)
Drew Stafford $1,500,000 (2)
Vinni Lettieri $1,500,000 (5)
Matt Grzelcyk $1,102,500 (2)
Will Butcher $1,102,500 (7)
Trevor Moore $1,102,500 (3)
Shane Starrett $1,000,000 (4)
Joakim Nordstrom $700,000 (3)
Erik Gustafsson $525,000 (4)
Total Pro Players25
Salary Commitment
Year 9 : $67,835,717
Year 10 : $62,231,384
Year 11 : $55,708,884
Year 12 : $53,906,384
Salary Average Commitment
Year 9 : $16,438,333
Year 10 : $15,085,000
Year 11 : $13,510,000
Year 12 : $12,460,000
Salary Cap with 1 Way Contract
Year 9 : $67,835,717
Year 10 : $62,231,384
Year 11 : $55,708,884
Year 12 : $53,906,384

Farm Players Salaries

Jonny Brodzinski $162,500 (2)
Nathan Walker $150,000 (5)
Jalen Chatfield $97,500 (5)
Justin Kloos $95,000 (4)
Macoy Erkamps $95,000 (5)
Reid Duke $95,000 (5)
Tomas Hyka $95,000 (2)
Nicholas Baptiste $85,000 (4)
Adam Clendening $85,000 (2)
Anton Blidh $85,000 (4)
Dean Kukan $85,000 (2)
Ty Rattie $75,000 (4)
Mitch Hults $75,000 (3)
Jeremy Bracco $75,000 (2)
Alexandre Fortin $75,000 (5)
C.J. Motte $65,625 (2)
Gage Quinney $60,000 (5)
Cameron Hughes $60,000 (5)
Zack MacEwen $60,000 (5)
Trevor Carrick $60,000 (5)
Anders Bjork $52,500 (1)
Matt Gaudreau $52,500 (5)
Dylan Ferguson $52,500 (2)
Connor Clifton $52,500 (3)
Jonne Tammela $52,500 (2)
Total Farm Players25
Salary Commitment
Year 9 : $1,998,125
Year 10 : $1,945,625
Year 11 : $1,272,500
Year 12 : $1,145,000
Salary Average Commitment
Year 9 : $1,817,133
Year 10 : $1,710,433
Year 11 : $1,105,433
Year 12 : $960,433

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 4,632 - 77.20%
Level 2: 5000 - $60 - 3,858 - 77.15%
Level 3: 3000 - $35 - 2,378 - 79.27%
Level 4: 5000 - $25 - 3,792 - 75.84%
Luxury : 1000 - $200 - 763 - 76.33%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,423 - 77.11%
Average Income per Game$1,384,216
Year to Date Revenue$56,752,861

Expense

Pro Players Total Salaries$43,249,500
Farm Players Total Salaries$1,812,500
Coaches Total Salaries$3,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,969,069
Farm Year To Date Expenses$2,654,856
Pro Salary Cap To Date$47,969,137
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$306,288
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,210
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$43,249,500
Estimate Under Maximum Salary Cap of $75,000,000$31,750,500
Estimate Over Minimum Salary Cap of $35,000,000 $8,249,500
Current Bank Account$14,633,483
Projected Bank Account$14,633,483

Pro Players Salaries

Kyle Turris $4,628,750 (2)
Christian Wolanin $4,000,000 (5)
Nick Leddy $3,570,750 (7)
Jake Allen $3,280,000 (1)
Justin Abdelkader $2,812,500 (1)
Mattias Janmark $2,500,000 (1)
Mattias Ekholm $2,357,500 (4)
Troy Stecher $2,200,000 (3)
Oscar Lindberg $1,950,000 (7)
MacKenzie Weegar $1,700,000 (4)
Ryan Hartman $1,680,000 (7)
Nate Schmidt $1,680,000 (7)
Adam Erne $1,500,000 (4)
Dmitry Kulikov $1,500,000 (6)
Martin Jones $1,443,750 (7)
Tyler Bertuzzi $1,250,000 (1)
Sam Gagner $1,102,500 (3)
Alexander Volkov $850,000 (3)
Rocco Grimaldi $750,000 (7)
Mike Smith $687,500 (2)
Nic Dowd $656,250 (7)
Matt Moulson $625,000 (1)
Kevin Rooney $525,000 (2)
Total Pro Players23
Salary Commitment
Year 9 : $43,249,500
Year 10 : $32,782,000
Year 11 : $26,940,750
Year 12 : $22,788,250
Salary Average Commitment
Year 9 : $20,875,250
Year 10 : $16,766,250
Year 11 : $10,925,000
Year 12 : $8,225,000
Salary Cap with 1 Way Contract
Year 9 : $43,249,500
Year 10 : $32,782,000
Year 11 : $26,940,750
Year 12 : $22,788,250

Farm Players Salaries

Gabriel Gagne $187,500 (4)
Jake Dotchin $180,000 (3)
Joey Daccord $160,000 (7)
Mitch Reinke $125,000 (7)
Jean-Sebastien Dea $110,000 (4)
Matt Luff $72,500 (7)
Michael Joly $55,000 (4)
Ben Gleason $52,500 (7)
Kole Sherwood $52,500 (2)
Joe Hicketts $52,500 (6)
Sean Walker $52,500 (7)
Brett Seney $52,500 (2)
Andreas Englund $52,500 (6)
Sheldon Rempal $52,500 (7)
Antti Suomela $52,500 (4)
Saku Maenalanen $52,500 (2)
Francis Perron $52,500 (6)
Josh Currie $52,500 (1)
Vincent Praplan $52,500 (1)
Atte Tolvanen $52,500 (7)
Kaden Fulcher $52,500 (7)
Devin Williams $52,500 (2)
Zach Magwood $52,500 (7)
Lukas Jasek $52,500 (7)
Mark McNeill $52,500 (4)
Victor Ejdsell $52,500 (1)
Cavan Fitzgerald $52,500 (1)
Jacob Middleton $52,500 (1)
Total Farm Players28
Salary Commitment
Year 9 : $1,992,500
Year 10 : $1,730,000
Year 11 : $1,520,000
Year 12 : $1,340,000
Salary Average Commitment
Year 9 : $1,957,292
Year 10 : $1,605,750
Year 11 : $1,310,667
Year 12 : $1,258,167

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $100 - 4,613 - 76.89%
Level 2: 5000 - $60 - 3,845 - 76.91%
Level 3: 3000 - $35 - 2,338 - 77.93%
Level 4: 5000 - $25 - 3,801 - 76.03%
Luxury : 1000 - $200 - 765 - 76.53%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,363 - 76.82%
Average Income per Game$1,379,667
Year to Date Revenue$56,566,338

Expense

Pro Players Total Salaries$72,262,000
Farm Players Total Salaries$1,975,500
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,496,330
Farm Year To Date Expenses$2,484,464
Pro Salary Cap To Date$61,496,302
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$485,179
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,294
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,262,000
Estimate Under Maximum Salary Cap of $75,000,000$2,738,000
Estimate Over Minimum Salary Cap of $35,000,000 $37,262,000
Current Bank Account$42,291,887
Projected Bank Account$42,291,887

Pro Players Salaries

Patrick Marleau $9,600,000 (2)
Erik Karlsson $7,475,000 (4)
Dan Girardi $6,875,000 (2)
Braydon Coburn $5,500,000 (1)
Jeff Carter $4,400,000 (7)
Thomas Vanek $4,375,000 (5)
Jean-Gabriel Pageau $3,350,000 (7)
Jonathan Ericsson $3,000,000 (4)
Jason Garrison $3,000,000 (4)
Eric Gryba $2,750,000 (1)
Jason Spezza $2,500,000 (3)
Cal Petersen $2,031,250 (5)
Ilya Kovalchuk $2,000,000 (4)
Conor Sheary $1,947,000 (2)
Josh Archibald $1,500,000 (1)
Mitch Marner $1,500,000 (3)
Mathew Barzal $1,500,000 (2)
Jonathan Bernier $1,250,000 (2)
Alex Nedeljkovic $1,250,000 (4)
Paul Byron $1,207,500 (3)
Adrian Kempe $1,102,500 (4)
Pavel Buchnevich $1,102,500 (4)
Sam Reinhart $1,102,500 (4)
Mario Kempe $1,093,750 (5)
Roope Hintz $850,000 (3)
Total Pro Players25
Salary Commitment
Year 9 : $72,262,000
Year 10 : $62,512,000
Year 11 : $41,340,000
Year 12 : $35,282,500
Salary Average Commitment
Year 9 : $47,121,500
Year 10 : $45,546,500
Year 11 : $26,771,500
Year 12 : $23,227,500
Salary Cap with 1 Way Contract
Year 9 : $72,262,000
Year 10 : $62,512,000
Year 11 : $41,340,000
Year 12 : $35,282,500

Farm Players Salaries

Oliver Kylington $174,250 (6)
Paul Ladue $150,000 (3)
Paul Bittner $137,500 (7)
Trevor Murphy $86,875 (5)
Keegan Kolesar $78,125 (5)
Jansen Harkins $75,000 (2)
Ethan Bear $75,000 (2)
Adam Ollas Mattsson $68,750 (4)
Jakob Stukel $67,500 (7)
Nikita Popugaev $65,000 (3)
Sam Lafferty $52,500 (3)
Lane Pederson $52,500 (1)
Scott Eansor $52,500 (2)
Brayden Burke $52,500 (4)
Brandon Halverson $52,500 (3)
Merrick Madsen $52,500 (3)
Daniel Brickley $52,500 (4)
Riley Stillman $52,500 (2)
Angus Redmond $52,500 (3)
Jack Rodewald $52,500 (1)
Colby Sissons $52,500 (2)
Austin Strand $52,500 (5)
Kurtis MacDermid $52,500 (4)
Oleg Sosunov $52,500 (4)
Spencer Watson $52,500 (1)
Nick DeSimone $52,500 (3)
Jens Looke $52,500 (1)
Blaine Byron $52,500 (1)
Keaton Thompson $52,500 (6)
Total Farm Players29
Salary Commitment
Year 9 : $1,975,500
Year 10 : $1,713,000
Year 11 : $1,405,500
Year 12 : $928,000
Salary Average Commitment
Year 9 : $2,004,367
Year 10 : $1,658,234
Year 11 : $1,274,734
Year 12 : $794,484

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $97 - 5,678 - 94.64%
Level 2: 5000 - $61 - 3,753 - 75.05%
Level 3: 3000 - $35 - 2,337 - 77.90%
Level 4: 5000 - $25 - 3,852 - 77.04%
Luxury : 1000 - $196 - 793 - 79.35%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %16,414 - 82.07%
Average Income per Game$1,502,989
Year to Date Revenue$61,622,544

Expense

Pro Players Total Salaries$46,441,290
Farm Players Total Salaries$1,863,375
Coaches Total Salaries$3,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,637,542
Farm Year To Date Expenses$2,540,106
Pro Salary Cap To Date$46,137,437
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$324,115
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,215
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$46,441,290
Estimate Under Maximum Salary Cap of $75,000,000$28,558,710
Estimate Over Minimum Salary Cap of $35,000,000 $11,441,290
Current Bank Account$140,236,320
Projected Bank Account$140,236,320

Pro Players Salaries

Sebastian Aho $5,000,000 (7)
Tomas Hertl $3,800,000 (7)
Jonas Brodin $3,666,084 (6)
Ryan Strome $3,539,664 (7)
Chris Tierney $3,200,000 (2)
Frederik Andersen $2,300,000 (1)
Michael Stone $2,300,000 (1)
Robert Hagg $2,200,000 (7)
Spencer Foo $2,150,000 (5)
Tyler Ennis $1,950,000 (3)
Steven Kampfer $1,950,000 (5)
Chris Wideman $1,950,000 (1)
Ryan Murray $1,833,042 (1)
Kevin Labanc $1,500,000 (6)
Oscar Dansk $1,350,000 (5)
Alex Biega $1,250,000 (3)
Joonas Donskoi $1,125,000 (2)
Nikolay Goldobin $1,125,000 (4)
Mark Jankowski $1,102,500 (6)
Brett Howden $1,000,000 (5)
Kevin Connauton $575,000 (1)
Mitch Gillam $525,000 (2)
Paul Carey $525,000 (2)
Jesper Bratt $525,000 (1)
Total Pro Players24
Salary Commitment
Year 9 : $46,441,290
Year 10 : $36,958,248
Year 11 : $31,583,248
Year 12 : $28,383,248
Salary Average Commitment
Year 9 : $18,970,609
Year 10 : $12,751,442
Year 11 : $8,807,000
Year 12 : $7,757,000
Salary Cap with 1 Way Contract
Year 9 : $46,441,290
Year 10 : $36,958,248
Year 11 : $31,583,248
Year 12 : $28,383,248

Farm Players Salaries

Nikita Korostelev $195,000 (5)
Barclay Goodrow $165,000 (3)
Matt Read $125,000 (3)
Nic Petan $112,500 (4)
Tyler Graovac $110,250 (4)
Michael McLeod $100,000 (5)
Matt Irwin $100,000 (1)
Cliff Pu $85,000 (5)
Vince Dunn $85,000 (1)
Sean Day $85,000 (5)
Yakov Trenin $75,000 (2)
Tim Erixon $75,000 (3)
Cameron Gaunce $65,625 (5)
Dustin Tokarski $65,000 (1)
Jordan Schroeder $52,500 (2)
Carson Soucy $52,500 (1)
Nicolas Aube-Kubel $52,500 (6)
Cole Schneider $52,500 (2)
Harri Sateri $52,500 (1)
Frank Corrado $52,500 (1)
Jordan Szwarz $52,500 (2)
Parker Milner $52,500 (2)
Total Farm Players22
Salary Commitment
Year 9 : $1,863,375
Year 10 : $1,455,875
Year 11 : $1,170,875
Year 12 : $805,875
Salary Average Commitment
Year 9 : $1,448,867
Year 10 : $991,367
Year 11 : $691,967
Year 12 : $534,467

St.Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $97 - 5,703 - 95.05%
Level 2: 5000 - $57 - 4,757 - 95.14%
Level 3: 3000 - $34 - 2,865 - 95.49%
Level 4: 5000 - $23 - 4,740 - 94.79%
Luxury : 1000 - $197 - 778 - 77.84%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,843 - 94.22%
Average Income per Game$1,598,555
Year to Date Revenue$65,540,771

Expense

Pro Players Total Salaries$69,592,363
Farm Players Total Salaries$1,689,250
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,481,127
Farm Year To Date Expenses$2,071,727
Pro Salary Cap To Date$66,481,144
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$467,499
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,447
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$69,592,363
Estimate Under Maximum Salary Cap of $75,000,000$5,407,637
Estimate Over Minimum Salary Cap of $35,000,000 $34,592,363
Current Bank Account$25,179,264
Projected Bank Account$25,179,264

Pro Players Salaries

Eric Staal $10,312,500 (2)
Logan Couture $7,500,000 (4)
Alex Pietrangelo $7,475,000 (4)
Jack Eichel $5,000,000 (6)
Semyon Varlamov $4,000,000 (2)
Vladimir Tarasenko $3,690,000 (6)
Sami Niku $3,500,000 (5)
Colton Parayko $3,188,884 (2)
Brandon Saad $3,133,084 (7)
Joel Edmundson $3,118,500 (5)
Mats Zuccarello $2,875,000 (3)
Jaden Schwartz $2,683,334 (5)
Darcy Kuemper $2,370,312 (4)
Tyler Motte $1,995,000 (6)
Brett Connolly $1,625,000 (2)
Blake Coleman $1,600,000 (4)
Luke Glendening $1,319,499 (2)
Ian Cole $1,125,000 (6)
Marcus Sorensen $950,000 (2)
Brandon Tanev $950,000 (1)
Jaycob Megna $656,250 (4)
Jordie Benn $525,000 (1)
Total Pro Players22
Salary Commitment
Year 9 : $69,592,363
Year 10 : $68,117,363
Year 11 : $46,721,480
Year 12 : $43,846,480
Salary Average Commitment
Year 9 : $39,177,859
Year 10 : $37,952,859
Year 11 : $23,667,584
Year 12 : $21,367,584
Salary Cap with 1 Way Contract
Year 9 : $69,592,363
Year 10 : $68,117,363
Year 11 : $46,721,480
Year 12 : $43,846,480

Farm Players Salaries

Emil Pettersson $196,250 (5)
Tom Kuhnhackl $112,500 (1)
Cole Bardreau $110,250 (7)
Mackenzie MacEachern $110,250 (6)
Travis Dermott $85,000 (1)
Robby Fabbri $75,000 (6)
Cameron Schilling $55,000 (4)
Anthony Bitetto $52,500 (1)
Austin Poganski $52,500 (3)
Al Montoya $52,500 (1)
Luke Witkowski $52,500 (2)
T.J. Brennan $52,500 (2)
Andrew Hammond $52,500 (1)
Andrew MacWilliam $52,500 (1)
Alex Sakellaropoulos $52,500 (1)
Alex Breton $52,500 (1)
Bokondji Imama $52,500 (1)
Sam Kurker $52,500 (1)
Austin Carroll $52,500 (1)
Adam Plant $52,500 (1)
Dylan Sadowy $52,500 (2)
Blake Hillman $52,500 (1)
Bobby MacIntyre $52,500 (1)
Sheldon Dries $52,500 (4)
Ryan Tesink $52,500 (3)
Total Farm Players25
Salary Commitment
Year 9 : $1,689,250
Year 10 : $861,750
Year 11 : $704,250
Year 12 : $599,250
Salary Average Commitment
Year 9 : $1,448,167
Year 10 : $622,500
Year 11 : $465,000
Year 12 : $332,500

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 6000 - $95 - 5,557 - 92.62%
Level 2: 5000 - $55 - 4,682 - 93.63%
Level 3: 3000 - $34 - 2,814 - 93.80%
Level 4: 5000 - $21 - 4,784 - 95.67%
Luxury : 1000 - $195 - 927 - 92.65%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,763 - 93.81%
Average Income per Game$1,568,983
Year to Date Revenue$64,328,298

Expense

Pro Players Total Salaries$46,966,626
Farm Players Total Salaries$1,785,250
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,402,177
Farm Year To Date Expenses$2,407,277
Pro Salary Cap To Date$48,402,124
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$317,660
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,066
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$46,966,626
Estimate Under Maximum Salary Cap of $75,000,000$28,033,374
Estimate Over Minimum Salary Cap of $35,000,000 $11,966,626
Current Bank Account$66,541,135
Projected Bank Account$66,541,135

Pro Players Salaries

Alex Barre-Boulet $6,000,000 (3)
Taro Hirose $5,500,000 (3)
Max Veronneau $4,000,000 (3)
Lawrence Pilut $4,000,000 (3)
Riley Sheahan $3,690,000 (5)
Oscar Klefbom $3,666,084 (4)
Matt Puempel $2,750,000 (2)
Philippe Myers $2,500,000 (5)
Dominik Kahun $2,250,000 (7)
Antti Raanta $2,000,000 (6)
Hampus Lindholm $1,833,042 (1)
Jesperi Kotkaniemi $1,500,000 (5)
Miro Heiskanen $1,500,000 (5)
Andreas Johnsson $1,102,500 (6)
Noah Juulsen $850,000 (3)
Adin Hill $750,000 (6)
Samuel Blais $750,000 (6)
Carter Rowney $750,000 (4)
Kalle Kossila $525,000 (4)
Mathieu Joseph $525,000 (1)
Dylan Sikura $525,000 (3)
Total Pro Players21
Salary Commitment
Year 9 : $46,966,626
Year 10 : $44,608,584
Year 11 : $41,858,584
Year 12 : $20,983,584
Salary Average Commitment
Year 9 : $19,428,424
Year 10 : $17,609,257
Year 11 : $14,859,257
Year 12 : $9,536,666
Salary Cap with 1 Way Contract
Year 9 : $46,966,626
Year 10 : $44,608,584
Year 11 : $41,858,584
Year 12 : $20,983,584

Farm Players Salaries

Victor Olofsson $200,000 (7)
C.J. Smith $125,000 (5)
Ville Husso $110,250 (6)
Kristian Vesalainen $100,000 (5)
Darren Raddysh $97,500 (5)
Mark Friedman $87,500 (5)
Kieffer Bellows $85,000 (5)
German Rubtsov $85,000 (5)
Brendan Guhle $75,000 (2)
Filip Gustavsson $65,000 (1)
Jesse Gabrielle $65,000 (1)
Spencer Martin $60,000 (5)
Andrei Mironov $52,500 (1)
Kiefer Sherwood $52,500 (4)
Bogdan Kiselevich $52,500 (1)
Adam Gaudette $52,500 (3)
Lukas Radil $52,500 (4)
Jayce Hawryluk $52,500 (6)
Brandon Hickey $52,500 (3)
Adam Huska $52,500 (3)
Dominik Masin $52,500 (6)
Miikka Salomaki $52,500 (2)
Roland McKeown $52,500 (6)
Ben Thomas $52,500 (6)
Total Farm Players24
Salary Commitment
Year 9 : $1,785,250
Year 10 : $1,550,250
Year 11 : $1,422,750
Year 12 : $1,265,250
Salary Average Commitment
Year 9 : $1,662,001
Year 10 : $1,412,001
Year 11 : $1,289,751
Year 12 : $1,053,084

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $94 - 5,600 - 93.33%
Level 2: 5000 - $54 - 4,728 - 94.55%
Level 3: 3000 - $33 - 2,863 - 95.44%
Level 4: 5000 - $21 - 4,793 - 95.86%
Luxury : 1000 - $193 - 950 - 94.95%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,933 - 94.67%
Average Income per Game$1,566,123
Year to Date Revenue$64,211,030

Expense

Pro Players Total Salaries$66,652,807
Farm Players Total Salaries$1,869,250
Coaches Total Salaries$4,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,861,398
Farm Year To Date Expenses$2,419,240
Pro Salary Cap To Date$66,361,369
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$464,588
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,608
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$66,652,807
Estimate Under Maximum Salary Cap of $75,000,000$8,347,193
Estimate Over Minimum Salary Cap of $35,000,000 $31,652,807
Current Bank Account($1,783,411)
Projected Bank Account($1,783,411)

Pro Players Salaries

James Neal $6,250,000 (3)
Cory Schneider $6,250,000 (4)
Johnny Boychuk $5,729,171 (1)
Adam Henrique $4,600,000 (2)
Colin Miller $4,000,000 (4)
Jamie Oleksiak $4,000,000 (1)
Dougie Hamilton $3,666,084 (7)
James Reimer $3,515,625 (5)
Mikkel Boedker $3,372,375 (2)
Ryan Pulock $3,188,886 (6)
Tanner Pearson $3,090,498 (4)
Darren Helm $2,500,000 (2)
Nick Bonino $2,375,000 (2)
Joseph Blandisi $2,250,000 (1)
Cody Ceci $1,833,043 (1)
Brady Tkachuk $1,750,000 (5)
Josh Leivo $1,624,625 (1)
Devante Smith-Pelly $1,605,000 (4)
Jesse Puljujarvi $1,500,000 (1)
Brandon Davidson $1,375,000 (4)
Sam Bennett $1,102,500 (4)
Curtis McKenzie $550,000 (2)
Vladimir Sobotka $525,000 (1)
Total Pro Players23
Salary Commitment
Year 9 : $66,652,807
Year 10 : $49,190,968
Year 11 : $35,793,593
Year 12 : $29,543,593
Salary Average Commitment
Year 9 : $40,246,377
Year 10 : $26,213,373
Year 11 : $18,713,373
Year 12 : $13,713,373
Salary Cap with 1 Way Contract
Year 9 : $66,652,807
Year 10 : $49,190,968
Year 11 : $35,793,593
Year 12 : $29,543,593

Farm Players Salaries

Andrew Mangiapane $157,500 (6)
Pavel Francouz $150,000 (6)
Sven Andrighetto $133,000 (1)
Josh Brown $110,250 (2)
Nick Seeler $92,500 (2)
Jakob Forsbacka Karlsson $85,000 (3)
Joshua Ho-Sang $75,000 (6)
Ian McCoshen $75,000 (3)
Andrew Poturalski $67,500 (1)
Calle Rosen $66,000 (2)
Lucas Carlsson $65,000 (4)
Nicolas Roy $65,000 (1)
Joseph Cecconi $65,000 (4)
Jonas Siegenthaler $65,000 (1)
Rudolfs Balcers $60,000 (5)
Shane Gersich $60,000 (4)
Glenn Gawdin $57,500 (2)
Phillip Di Giuseppe $52,500 (1)
Collin Delia $52,500 (1)
Troy Terry $52,500 (3)
Hunter Miska $52,500 (1)
Nolan Vesey $52,500 (3)
Pierre Engvall $52,500 (3)
Louie Belpedio $52,500 (1)
Warren Foegele $52,500 (1)
Total Farm Players25
Salary Commitment
Year 9 : $1,869,250
Year 10 : $1,276,250
Year 11 : $950,000
Year 12 : $632,500
Salary Average Commitment
Year 9 : $1,995,111
Year 10 : $1,327,583
Year 11 : $1,047,500
Year 12 : $635,750

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $99 - 4,733 - 78.88%
Level 2: 5000 - $59 - 3,995 - 79.91%
Level 3: 3000 - $34 - 2,862 - 95.40%
Level 4: 5000 - $24 - 4,684 - 93.68%
Luxury : 1000 - $199 - 783 - 78.30%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %17,057 - 85.29%
Average Income per Game$1,444,277
Year to Date Revenue$59,215,341

Expense

Pro Players Total Salaries$67,202,704
Farm Players Total Salaries$1,912,750
Coaches Total Salaries$3,350,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,746,827
Farm Year To Date Expenses$2,796,664
Pro Salary Cap To Date$64,246,856
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$461,607
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,824
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$67,202,704
Estimate Under Maximum Salary Cap of $75,000,000$7,797,296
Estimate Over Minimum Salary Cap of $35,000,000 $32,202,704
Current Bank Account$9,888,387
Projected Bank Account$9,888,387

Pro Players Salaries

Phil Kessel $10,000,000 (4)
Ryan Kesler $7,812,500 (3)
Nikita Zadorov $5,250,000 (1)
Mikko Rantanen $5,000,000 (6)
Robin Lehner $4,102,050 (7)
Adam Larsson $3,792,500 (7)
Cal Clutterbuck $3,437,500 (1)
Johnny Gaudreau $3,188,884 (7)
Travis Zajac $2,687,500 (6)
Mark Pysyk $2,500,000 (6)
Aleksander Barkov $1,896,250 (1)
Carl Gunnarsson $1,875,000 (4)
Drake Caggiula $1,750,000 (3)
Carl Soderberg $1,575,520 (4)
Clayton Keller $1,500,000 (3)
Pierre-Luc Dubois $1,500,000 (3)
Matthew Tkachuk $1,500,000 (1)
Anton Khudobin $1,250,000 (5)
Darnell Nurse $1,102,500 (4)
Ben Harpur $1,102,500 (2)
Joonas Korpisalo $1,102,500 (4)
Ivan Barbashev $1,102,500 (2)
Ty Dellandrea $1,000,000 (5)
Caleb Jones $650,000 (1)
Magnus Paajarvi $525,000 (1)
Total Pro Players25
Salary Commitment
Year 9 : $67,202,704
Year 10 : $53,943,954
Year 11 : $51,738,954
Year 12 : $39,176,454
Salary Average Commitment
Year 9 : $34,832,500
Year 10 : $26,630,000
Year 11 : $25,211,000
Year 12 : $16,288,000
Salary Cap with 1 Way Contract
Year 9 : $67,202,704
Year 10 : $53,943,954
Year 11 : $51,738,954
Year 12 : $39,176,454

Farm Players Salaries

Marcus Kruger $126,000 (5)
Michael McCarron $110,250 (5)
Frederik Gauthier $110,250 (5)
Michael Rasmussen $100,000 (5)
Olli Juolevi $100,000 (5)
Jake Bean $100,000 (5)
Adam Mascherin $85,000 (5)
Taylor Raddysh $85,000 (5)
Givani Smith $75,000 (4)
Callum Booth $75,000 (4)
Jimmy Hayes $65,625 (2)
Jamie McGinn $65,625 (2)
Cale Fleury $65,000 (3)
Sebastian AhoD $65,000 (1)
Alex Lintuniemi $55,000 (5)
Jacob de La Rose $52,500 (2)
Jordan Nolan $52,500 (4)
Joseph Gambardella $52,500 (3)
Brett Pollock $52,500 (1)
Dillon Heatherington $52,500 (2)
Dillon Simpson $52,500 (3)
John Nyberg $52,500 (3)
Ryan MacInnis $52,500 (1)
Niklas Hansson $52,500 (1)
Ryan Murphy $52,500 (4)
William Lagesson $52,500 (3)
Marek Mazanec $52,500 (2)
Total Farm Players27
Salary Commitment
Year 9 : $1,912,750
Year 10 : $1,690,250
Year 11 : $1,401,500
Year 12 : $1,126,500
Salary Average Commitment
Year 9 : $1,858,401
Year 10 : $1,571,501
Year 11 : $1,309,001
Year 12 : $958,167

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 4,593 - 76.55%
Level 2: 5000 - $60 - 3,905 - 78.09%
Level 3: 3000 - $35 - 2,345 - 78.16%
Level 4: 5000 - $25 - 3,839 - 76.77%
Luxury : 1000 - $200 - 774 - 77.41%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,455 - 77.28%
Average Income per Game$1,385,674
Year to Date Revenue$56,812,645

Expense

Pro Players Total Salaries$74,299,950
Farm Players Total Salaries$1,998,750
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,645,205
Farm Year To Date Expenses$2,548,380
Pro Salary Cap To Date$73,645,269
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$498,675
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,444
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,299,950
Estimate Under Maximum Salary Cap of $75,000,000$700,050
Estimate Over Minimum Salary Cap of $35,000,000 $39,299,950
Current Bank Account($7,496,196)
Projected Bank Account($7,496,196)

Pro Players Salaries

Jonathan Toews $9,056,250 (5)
Alexander Kerfoot $7,070,000 (5)
Neal Pionk $7,000,000 (5)
Justin Schultz $4,750,000 (7)
Cam Fowler $4,600,000 (3)
Troy Brouwer $4,375,000 (1)
Phillip Danault $4,100,000 (6)
Josh Bailey $3,795,000 (3)
Alex Galchenyuk $3,792,500 (5)
Karl Alzner $3,220,000 (2)
Andrew Shaw $3,000,000 (1)
Cody Eakin $2,678,700 (7)
Casey DeSmith $2,360,000 (4)
Alexandar Georgiev $2,260,000 (5)
Marcus Johansson $1,995,000 (6)
Brian Dumoulin $1,575,000 (7)
Bryan Rust $1,570,000 (1)
Mirco Mueller $1,500,000 (4)
Oskar Sundqvist $1,102,500 (4)
Sam Steel $1,000,000 (5)
Mark Barberio $1,000,000 (6)
Tyler Benson $850,000 (5)
Mark Alt $600,000 (1)
Jordan Binnington $525,000 (1)
Cal O'Reilly $525,000 (2)
Total Pro Players25
Salary Commitment
Year 9 : $74,299,950
Year 10 : $64,229,950
Year 11 : $60,484,950
Year 12 : $52,089,950
Salary Average Commitment
Year 9 : $34,556,665
Year 10 : $31,931,665
Year 11 : $28,186,665
Year 12 : $20,391,665
Salary Cap with 1 Way Contract
Year 9 : $74,299,950
Year 10 : $64,229,950
Year 11 : $60,484,950
Year 12 : $52,089,950

Farm Players Salaries

Garnet Hathaway $150,000 (2)
Connor Brickley $126,000 (4)
Trevor Lewis $125,000 (4)
Anthony DeAngelo $110,250 (4)
Logan Stanley $100,000 (5)
Tobias Lindberg $95,000 (4)
Andrej Sekera $85,000 (6)
Kole Lind $85,000 (5)
Joseph Cramarossa $80,000 (6)
Xavier Ouellet $75,000 (6)
Jared Coreau $75,000 (2)
Ryan Collins $52,500 (4)
John Gilmour $52,500 (2)
Nathan Gerbe $52,500 (4)
Chris Bourque $52,500 (4)
Adam Johnson $52,500 (7)
Hunter Warner $52,500 (2)
Travis Barron $52,500 (6)
Shawn St. Amant $52,500 (4)
Landon Bow $52,500 (4)
Patrick Bajkov $52,500 (4)
Thomas Gregoire $52,500 (6)
Ethan Prow $52,500 (4)
Kasimir Kaskisuo $52,500 (3)
John McCarthy $52,500 (2)
Jeremy Gregoire $52,500 (4)
Patrick Sieloff $52,500 (3)
Igor Shvyrev $52,500 (4)
Total Farm Players28
Salary Commitment
Year 9 : $1,998,750
Year 10 : $1,998,750
Year 11 : $1,616,250
Year 12 : $1,511,250
Salary Average Commitment
Year 9 : $1,874,367
Year 10 : $1,874,367
Year 11 : $1,503,167
Year 12 : $1,398,167

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $97 - 5,732 - 95.53%
Level 2: 5000 - $57 - 4,768 - 95.36%
Level 3: 3000 - $34 - 2,883 - 96.10%
Level 4: 5000 - $23 - 4,794 - 95.87%
Luxury : 1000 - $197 - 798 - 79.82%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,974 - 94.87%
Average Income per Game$1,610,908
Year to Date Revenue$66,047,247

Expense

Pro Players Total Salaries$74,490,157
Farm Players Total Salaries$1,952,750
Coaches Total Salaries$3,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,178,946
Farm Year To Date Expenses$2,484,388
Pro Salary Cap To Date$74,084,905
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$509,869
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,147
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,490,157
Estimate Under Maximum Salary Cap of $75,000,000$509,843
Estimate Over Minimum Salary Cap of $35,000,000 $39,490,157
Current Bank Account$38,764,808
Projected Bank Account$38,764,808

Pro Players Salaries

Alex Ovechkin $11,923,080 (4)
Patrick Kane $9,056,250 (4)
Nicklas Backstrom $8,375,000 (4)
Marc-Andre Fleury $5,859,375 (4)
John Carlson $4,561,667 (3)
Erik Johnson $4,312,500 (1)
Evgeny Kuznetsov $3,690,000 (7)
Brooks Orpik $3,500,000 (4)
Derick Brassard $3,000,000 (4)
Jacob Markstrom $3,000,000 (4)
David Savard $2,978,954 (7)
Kyle Palmieri $2,933,334 (1)
Brian Boyle $1,975,000 (5)
Nico Hischier $1,750,000 (3)
Ron Hainsey $1,562,500 (4)
Jon Marchessault $1,260,000 (5)
Max Domi $1,102,500 (4)
Pavel Zacha $1,000,000 (1)
Drake Batherson $1,000,000 (5)
Blake Comeau $900,000 (3)
Erik Cernak $750,000 (2)
Total Pro Players21
Salary Commitment
Year 9 : $74,490,157
Year 10 : $66,244,323
Year 11 : $65,494,323
Year 12 : $58,282,656
Salary Average Commitment
Year 9 : $47,717,045
Year 10 : $41,000,378
Year 11 : $40,106,378
Year 12 : $31,644,711
Salary Cap with 1 Way Contract
Year 9 : $74,490,157
Year 10 : $66,244,323
Year 11 : $65,494,323
Year 12 : $58,282,656

Farm Players Salaries

Mikhail Vorobyev $165,000 (5)
Anthony Stolarz $150,000 (4)
Cal Foote $150,000 (5)
Jake Oettinger $150,000 (5)
Vladislav Kamenev $110,250 (4)
Pheonix Copley $110,000 (2)
Isac Lundestrom $100,000 (5)
Boris Katchouk $75,000 (4)
Garrett Pilon $65,000 (3)
Cam Dineen $65,000 (3)
Brandon Gignac $65,000 (1)
Michael Spacek $65,000 (1)
Beck Malenstyn $52,500 (3)
Jordan Kyrou $52,500 (3)
Timothy Gettinger $52,500 (3)
Juho Lammikko $52,500 (6)
Thomas Schemitsch $52,500 (6)
Tanner Kaspick $52,500 (3)
Scott Wedgewood $52,500 (7)
Jacob Cederholm $52,500 (3)
Parker Wotherspoon $52,500 (1)
Sebastian Repo $52,500 (3)
Brian Pinho $52,500 (3)
Justin Kirkland $52,500 (6)
Keaton Middleton $52,500 (3)
Total Farm Players25
Salary Commitment
Year 9 : $1,952,750
Year 10 : $1,770,250
Year 11 : $1,660,250
Year 12 : $1,110,250
Salary Average Commitment
Year 9 : $1,897,009
Year 10 : $1,633,709
Year 11 : $1,523,709
Year 12 : $794,250

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $92 - 5,653 - 94.21%
Level 2: 5000 - $55 - 4,711 - 94.22%
Level 3: 3000 - $30 - 2,858 - 95.28%
Level 4: 5000 - $22 - 4,786 - 95.73%
Luxury : 1000 - $190 - 955 - 95.54%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,964 - 94.82%
Average Income per Game$1,554,843
Year to Date Revenue$63,748,543

Expense

Pro Players Total Salaries$74,566,926
Farm Players Total Salaries$1,942,333
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,194,000
Farm Year To Date Expenses$2,937,684
Pro Salary Cap To Date$74,694,044
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$510,377
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,983
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,566,926
Estimate Under Maximum Salary Cap of $75,000,000$433,074
Estimate Over Minimum Salary Cap of $35,000,000 $39,566,926
Current Bank Account$24,831,545
Projected Bank Account$24,831,545

Pro Players Salaries

Artemi Panarin $15,500,000 (1)
Brent Burns $7,200,000 (2)
Connor McDavid $6,000,000 (6)
Leon Draisaitl $5,000,000 (6)
Aaron Ekblad $5,000,000 (7)
Nick Foligno $4,250,000 (7)
Gustav Nyquist $3,710,500 (4)
Connor Hellebuyck $3,188,886 (5)
William Karlsson $3,188,884 (5)
John Klingberg $3,188,884 (6)
Mark Stone $2,534,000 (5)
Carter Hutton $2,000,000 (3)
Seth Jones $1,896,250 (1)
Jacob Trouba $1,833,043 (1)
Joel Armia $1,833,042 (1)
Patrik Laine $1,750,000 (1)
Casey Mittelstadt $1,500,000 (4)
Derek Forbort $1,365,000 (5)
Andrew Copp $1,102,500 (4)
Dylan Larkin $1,102,500 (3)
Deryk Engelland $898,437 (1)
Ryan Spooner $525,000 (4)
Total Pro Players22
Salary Commitment
Year 9 : $74,566,926
Year 10 : $50,856,154
Year 11 : $43,656,154
Year 12 : $40,553,654
Salary Average Commitment
Year 9 : $35,373,028
Year 10 : $24,506,943
Year 11 : $18,746,943
Year 12 : $17,696,943
Salary Cap with 1 Way Contract
Year 9 : $74,566,926
Year 10 : $50,856,154
Year 11 : $43,656,154
Year 12 : $40,553,654

Farm Players Salaries

Logan O'Connor $161,000 (7)
Mason Appleton $160,000 (5)
Gustav Forsling $150,000 (6)
Alexander True $125,000 (5)
Madison Bowey $110,250 (4)
Jon Gillies $110,250 (5)
Logan Brown $100,000 (5)
Jack Roslovic $85,000 (1)
Dan Hamhuis $83,333 (6)
Tanner Fritz $75,000 (4)
Rasmus Andersson $75,000 (7)
Luca Sbisa $70,000 (4)
Buddy Robinson $57,500 (4)
Rhett Gardner $55,000 (3)
Ryan Lomberg $52,500 (1)
Kenny Agostino $52,500 (2)
Chris Driedger $52,500 (4)
Cam Maclise $52,500 (1)
Tucker Poolman $52,500 (1)
Connor LaCouvee $52,500 (6)
Tyler Wotherspoon $52,500 (2)
Frederick Gaudreau $52,500 (2)
Travis St. Denis $52,500 (4)
Ty Lewis $52,500 (4)
Total Farm Players24
Salary Commitment
Year 9 : $1,942,333
Year 10 : $1,699,833
Year 11 : $1,542,333
Year 12 : $1,487,333
Salary Average Commitment
Year 9 : $1,622,717
Year 10 : $1,270,217
Year 11 : $1,112,717
Year 12 : $1,020,217

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $75,000,000
Available Cap Space

Over Minimum of
$35,000,000

Farm Salary Cap

Under Maximum of
$2,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $66,132,516 $72,625,306 $2,374,694 $37,625,306 $1,954,750 $45,250 222446
Arizona Coyotes $63,119,283 $66,744,193 $8,255,807 $31,744,193 $1,897,125 $102,875 202848
Atlanta Thrashers $268,705 $74,627,019 $372,981 $39,627,019 $1,977,875 $22,125 212344
Boston Bruins $13,785,109 $48,648,414 $26,351,586 $13,648,414 $1,817,000 $183,000 252752
Calgary Flames $15,735,437 $74,464,617 $535,383 $39,464,617 $1,747,125 $252,875 232447
Carolina Hurricanes $6,786,674 $66,767,032 $8,232,968 $31,767,032 $1,704,000 $296,000 222547
Chicago Black Hawks $31,557,998 $74,187,568 $812,432 $39,187,568 $1,973,500 $26,500 212849
Colorado Rockies $46,147,582 $74,932,448 $67,552 $39,932,448 $1,902,125 $97,875 212546
Columbus Blue Jackets $93,917,259 $69,386,208 $5,613,792 $34,386,208 $1,926,750 $73,250 252550
Detroit Red Wings $48,897,425 $74,842,259 $157,741 $39,842,259 $1,758,425 $241,575 232447
Edmonton Oilers $20,308,062 $72,069,522 $2,930,478 $37,069,522 $1,979,250 $20,750 252449
Hartford Whalers $32,279,042 $64,928,884 $10,071,116 $29,928,884 $1,972,375 $27,625 242549
Los Angeles Kings $19,548,820 $60,329,084 $14,670,916 $25,329,084 $1,442,857 $557,143 242347
Montreal Canadiens $17,288,617 $64,906,061 $10,093,939 $29,906,061 $1,935,714 $64,286 212748
Montreal Wanderers $18,782,198 $51,578,832 $23,421,168 $16,578,832 $1,593,750 $406,250 231841
Nashville Predators $6,488,107 $73,479,810 $1,520,190 $38,479,810 $1,861,100 $138,900 222143
New Jersey Devils $37,545,931 $59,704,158 $15,295,842 $24,704,158 $1,613,264 $386,736 252247
New York Rangers $1,497,099 $72,636,496 $2,363,504 $37,636,496 $1,877,300 $122,700 222244
Ottawa Senators $31,730,686 $67,835,717 $7,164,283 $32,835,717 $1,998,125 $1,875 252550
Philadelphia Flyers $14,633,483 $43,249,500 $31,750,500 $8,249,500 $1,812,500 $187,500 232851
Pittsburgh Penguins $42,291,887 $72,262,000 $2,738,000 $37,262,000 $1,975,500 $24,500 252954
San Jose Sharks $140,236,320 $46,441,290 $28,558,710 $11,441,290 $1,863,375 $136,625 242246
St.Louis Blues $25,179,264 $69,592,363 $5,407,637 $34,592,363 $1,689,250 $310,750 222547
Tampa Bay Lightning $66,541,135 $46,966,626 $28,033,374 $11,966,626 $1,785,250 $214,750 212445
Toronto Maple Leafs ($1,783,411) $66,652,807 $8,347,193 $31,652,807 $1,869,250 $130,750 232548
Vancouver Canucks $9,888,387 $67,202,704 $7,797,296 $32,202,704 $1,912,750 $87,250 252752
Vegas Golden Knights ($7,496,196) $74,299,950 $700,050 $39,299,950 $1,998,750 $1,250 252853
Washington Capitals $38,764,808 $74,490,157 $509,843 $39,490,157 $1,952,750 $47,250 212546
Winnipeg Jets $24,831,545 $74,566,926 $433,074 $39,566,926 $1,942,333 $57,667 222446