Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Air Canada Centre |
| Level 1: | 6000 - $94 - 5,608 - 93.47% |
| Level 2: | 5000 - $54 - 4,738 - 94.75% |
| Level 3: | 3000 - $33 - 2,777 - 92.56% |
| Level 4: | 5000 - $21 - 4,774 - 95.48% |
| Luxury : | 1000 - $193 - 828 - 82.79% |
| Total Capacity : | 20000 |
Income |
| Home Games Left | 22 |
| Average Attendance - % | 18,725 - 93.62% |
| Average Income per Game | $1,531,838 |
| Year to Date Revenue | $29,104,929 |
Expense |
| Pro Players Total Salaries | $63,041,637 |
| Farm Players Total Salaries | $1,985,625 |
| Coaches Total Salaries | $1,687,500 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $28,989,206 |
| Farm Year To Date Expenses | $1,219,028 |
| Pro Salary Cap To Date | $28,529,747 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $33,700,444 |
| Pro Remaining Season Days | 60 |
| Pro Expenses Per Days | $576,952 |
| Pro Estimated Expenses | $34,617,120 |
| Farm Remaining Season Days | 60 |
| Farm Expenses Per Days | $24,082 |
| Farm Estimated Expenses | $1,444,920 |
| Estimated Season Expenses | $36,062,040 |
| Season Salary Cap | $63,041,637 |
| Estimate Under Maximum Salary Cap of $75,000,000 | $11,958,363 |
| Estimate Over Minimum Salary Cap of $35,000,000 | $28,041,637 |
| Current Bank Account | $73,335,226 |
| Projected Bank Account | $70,973,630 |
|
Pro Players Salaries |
| Aaron Ekblad |
$5,750,000 (1) |
| Wyatt Johnston |
$5,000,000 (7) |
| Brady Tkachuk |
$4,600,000 (6) |
| Ryan Pulock |
$4,584,024 (7) |
| Cody Ceci |
$4,582,613 (2) |
| Frederik Andersen |
$4,500,000 (2) |
| Scott Laughton |
$3,750,000 (5) |
| Mario Ferraro |
$3,450,000 (7) |
| Ryan Hartman |
$3,375,000 (5) |
| Sam Bennett |
$2,756,250 (5) |
| Joonas Korpisalo |
$2,756,250 (1) |
| Brandon Saad |
$2,000,000 (1) |
| Bowen Byram |
$2,000,000 (3) |
| Lassi Thomson |
$1,875,000 (3) |
| Warren Foegele |
$1,750,000 (2) |
| Brendan Brisson |
$1,742,500 (1) |
| Nick Bjugstad |
$1,250,000 (3) |
| Sam Malinski |
$1,102,500 (3) |
| Nicolas Roy |
$1,102,500 (2) |
| Troy Terry |
$1,102,500 (4) |
| Quinton Byfield |
$1,000,000 (3) |
| Eric Robinson |
$850,000 (3) |
| Mackie Samoskevich |
$850,000 (2) |
| Lucas Carlsson |
$656,250 (1) |
| Matt Murray |
$656,250 (1) |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 22 : $63,041,637 |
| Year 23 : $49,480,387 |
| Year 24 : $36,695,274 |
| Year 25 : $28,617,774 |
| Salary Average Commitment |
| Year 22 : $58,406,524 |
| Year 23 : $44,845,274 |
| Year 24 : $36,695,274 |
| Year 25 : $28,617,774 |
| Salary Cap with 1 Way Contract |
| Year 22 : $63,041,637 |
| Year 23 : $49,480,387 |
| Year 24 : $36,695,274 |
| Year 25 : $28,617,774 |
|
Farm Players Salaries |
| Scott Perunovich |
$174,250 (1) |
| Brett Berard |
$110,250 (1) |
| Matthew Maggio |
$110,250 (1) |
| Connor Dewar |
$110,250 (3) |
| Elias Salomonsson |
$75,000 (3) |
| Ty Mueller |
$70,000 (6) |
| Austin Watson |
$65,625 (1) |
| Dylan Peterson |
$65,000 (2) |
| Joni Jurmo |
$65,000 (2) |
| Jakub Dvorak |
$65,000 (2) |
| Sergei Murashov |
$65,000 (2) |
| Aleksanteri Kaskimaki |
$65,000 (2) |
| Matt Villalta |
$52,500 (3) |
| Ryan Tverberg |
$52,500 (1) |
| Jakub Stancl |
$52,500 (2) |
| Bogdan Trineyev |
$52,500 (1) |
| P.O. Joseph |
$52,500 (3) |
| Cole McWard |
$52,500 (1) |
| Nico Myatovic |
$52,500 (7) |
| John Farinacci |
$52,500 (1) |
| Eetu Liukas |
$52,500 (1) |
| Ville Koivunen |
$52,500 (7) |
| Jacob Moverare |
$52,500 (2) |
| Jonah Gadjovich |
$52,500 (1) |
| Cole Schwindt |
$52,500 (1) |
| Kyle MacLean |
$52,500 (1) |
| Oskar Back |
$52,500 (3) |
| Ben Kraws |
$52,500 (1) |
| Garin Bjorklund |
$52,500 (2) |
| Juuso Valimaki |
$52,500 (6) |
| Total Farm Players | 30 |
| Salary Commitment |
| Year 22 : $1,985,625 |
| Year 23 : $1,052,750 |
| Year 24 : $570,250 |
| Year 25 : $227,500 |
| Salary Average Commitment |
| Year 22 : $1,985,625 |
| Year 23 : $1,052,750 |
| Year 24 : $570,250 |
| Year 25 : $227,500 |
|