AHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6000 - $100 - 4,560 - 76.00%
Level 2:	5000 - $60 - 3,805 - 76.11%
Level 3:	3000 - $46 - 1,794 - 59.81%
Level 4:	5000 - $25 - 3,767 - 75.34%
Luxury :	1000 - $200 - 774 - 77.43%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	14,701 - 73.51%
Average Income per Game	$1,371,455
Year to Date Revenue	$57,601,112
Expense
Pro Players Total Salaries	$64,287,959
Farm Players Total Salaries	$1,952,375
Coaches Total Salaries	$1,550,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$65,288,020
Farm Year To Date Expenses	$2,517,861
Pro Salary Cap To Date	$64,288,015
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$400,540
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$15,447
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$64,287,959
Estimate Under Maximum Salary Cap of $75,000,000	$10,712,041
Estimate Over Minimum Salary Cap of $35,000,000	$29,287,959
Current Bank Account	$42,742,116
Projected Bank Account	$42,742,116

Pro Players Salaries
John Tavares	$7,206,250 (6)
Ivan Provorov	$5,000,000 (3)
Nazem Kadri	$4,794,063 (6)
Brenden Dillon	$4,621,500 (3)
Brayden Schenn	$4,112,975 (2)
Robin Lehner	$4,102,050 (3)
Mark Scheifele	$3,539,664 (4)
William Nylander	$3,364,000 (1)
Teuvo Teravainen	$3,188,886 (1)
Josh Manson	$3,188,884 (3)
Radek Faksa	$3,125,000 (3)
Rickard Rakell	$2,950,000 (5)
Jake Muzzin	$2,500,000 (3)
Alex Killorn	$2,242,187 (1)
Josh Morrissey	$2,205,000 (7)
Chandler Stephenson	$1,640,000 (7)
Jakob Chychrun	$1,500,000 (4)
Esa Lindell	$1,102,500 (3)
J.T. Compher	$1,102,500 (3)
Jack Campbell	$1,102,500 (2)
Max Jones	$850,000 (1)
Alexandre Texier	$850,000 (3)
Total Pro Players	22
Salary Commitment
Year 13 : $64,287,959
Year 14 : $54,642,886
Year 15 : $49,427,411
Year 16 : $23,834,977
Salary Average Commitment
Year 13 : $21,134,220
Year 14 : $14,875,001
Year 15 : $13,825,001
Year 16 : $3,675,000
Salary Cap with 1 Way Contract
Year 13 : $64,287,959
Year 14 : $54,642,886
Year 15 : $49,427,411
Year 16 : $23,834,977

Farm Players Salaries
Mason Marchment	$179,375 (7)
Marcus Pettersson	$110,250 (4)
Maxim Letunov	$110,250 (6)
Juuso Valimaki	$85,000 (1)
Isaac Ratcliffe	$85,000 (3)
Carl Grundstrom	$85,000 (1)
Egor Korshkov	$85,000 (3)
Jonah Gadjovich	$85,000 (1)
Kody Clark	$85,000 (3)
Will Cuylle	$75,000 (4)
Luke Evangelista	$75,000 (4)
Kevin Bahl	$75,000 (4)
Hunter Jones	$75,000 (4)
Vladislav Kolyachonok	$75,000 (4)
Matt Villalta	$65,000 (1)
Ian Scott	$65,000 (3)
Alexey Toropchenko	$65,000 (1)
Leon Gawanke	$52,500 (1)
C.J. Suess	$52,500 (1)
Dylan McIlrath	$52,500 (3)
Andy Welinski	$52,500 (1)
Fedor Gordeev	$52,500 (3)
Jacob Ingham	$52,500 (3)
Hudson Fasching	$52,500 (2)
Pascal Laberge	$52,500 (7)
Connor Bunnaman	$52,500 (6)
Total Farm Players	26
Salary Commitment
Year 13 : $1,952,375
Year 14 : $1,409,875
Year 15 : $1,357,375
Year 16 : $879,875
Salary Average Commitment
Year 13 : $1,834,249
Year 14 : $1,272,832
Year 15 : $1,220,332
Year 16 : $671,749

Arizona Coyotes

Arizona Coyotes is over or under the salary cap!

Arena Capacity - Ticket Price Attendance - %
Arena Name	Gila River Arena
Level 1:	6000 - $96 - 5,737 - 95.62%
Level 2:	5000 - $58 - 4,779 - 95.59%
Level 3:	3000 - $32 - 2,904 - 96.79%
Level 4:	5000 - $22 - 4,814 - 96.28%
Luxury :	1000 - $195 - 953 - 95.27%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	19,187 - 95.93%
Average Income per Game	$1,636,964
Year to Date Revenue	$68,752,506
Expense
Pro Players Total Salaries	$71,064,709
Farm Players Total Salaries	$2,458,688
Coaches Total Salaries	$1,750,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$69,587,612
Farm Year To Date Expenses	$2,908,805
Pro Salary Cap To Date	$68,587,608
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$442,115
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$19,807
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$71,064,709
Estimate Under Maximum Salary Cap of $75,000,000	$3,935,291
Estimate Over Minimum Salary Cap of $35,000,000	$36,064,709
Current Bank Account	$21,933,898
Projected Bank Account	$21,933,898

Pro Players Salaries
Claude Giroux	$9,375,000 (5)
Neal Pionk	$7,000,000 (1)
David Krejci	$6,500,000 (5)
James van Riemsdyk	$6,109,375 (6)
Charlie Coyle	$5,625,000 (6)
Jared Spurgeon	$3,833,000 (4)
Mathew Dumba	$3,666,084 (4)
Mats Zuccarello	$3,593,750 (4)
Dustin Brown	$3,125,000 (2)
Karson Kuhlman	$2,500,000 (3)
Erik Haula	$2,360,000 (3)
Radko Gudas	$2,250,000 (6)
Robert Hagg	$2,200,000 (3)
Brayden McNabb	$2,000,000 (7)
Tanner Jeannot	$2,000,000 (7)
Arttu Ruotsalainen	$1,950,000 (7)
Brandon Tanev	$1,947,500 (4)
Anton Khudobin	$1,250,000 (1)
Elvis Merzlikins	$1,102,500 (7)
Kaapo Kahkonen	$1,102,500 (6)
Carson Soucy	$525,000 (4)
Curtis Lazar	$525,000 (3)
Matthew Nieto	$525,000 (7)
Total Pro Players	23
Salary Commitment
Year 13 : $71,064,709
Year 14 : $62,814,709
Year 15 : $59,689,709
Year 16 : $52,104,709
Salary Average Commitment
Year 13 : $13,575,000
Year 14 : $12,125,000
Year 15 : $11,600,000
Year 16 : $9,275,000
Salary Cap with 1 Way Contract
Year 13 : $71,064,709
Year 14 : $62,814,709
Year 15 : $59,689,709
Year 16 : $52,104,709

Farm Players Salaries
Dominik Simon	$190,000 (4)
Mitchell Stephens	$170,000 (5)
Juuso Riikola	$162,500 (3)
Paul Byron	$150,938 (4)
Jani Hakanpaa	$125,000 (4)
Radim Simek	$110,250 (7)
Christopher Gibson	$90,000 (2)
Mitch Eliot	$75,000 (5)
Jake Christiansen	$75,000 (5)
Reilly Walsh	$75,000 (4)
Eetu Tuulola	$75,000 (5)
Lean Bergmann	$75,000 (5)
Scott Reedy	$65,000 (3)
Matt Filipe	$65,000 (3)
Teemu Kivihalme	$62,500 (5)
Ross Colton	$52,500 (3)
Dean Kukan	$52,500 (2)
Sami Niku	$52,500 (7)
Jonathan Ang	$52,500 (4)
Arturs Silovs	$52,500 (7)
Marian Studenic	$52,500 (6)
Simon Benoit	$52,500 (5)
Martin Jones	$52,500 (2)
Nolan Stevens	$52,500 (3)
Mikhail Maltsev	$52,500 (5)
Max Willman	$52,500 (2)
Dakota Joshua	$52,500 (1)
Brady Lyle	$52,500 (7)
Benjamin Jones	$52,500 (1)
Cooper Zech	$52,500 (5)
Zane McIntyre	$52,500 (2)
Juho Lammikko	$52,500 (2)
Total Farm Players	32
Salary Commitment
Year 13 : $2,458,688
Year 14 : $2,353,688
Year 15 : $2,001,188
Year 16 : $1,603,688
Salary Average Commitment
Year 13 : $2,201,328
Year 14 : $2,046,078
Year 15 : $1,711,078
Year 16 : $1,347,578

Atlanta Thrashers

Arena Capacity - Ticket Price Attendance - %
Arena Name	State Farm Arena
Level 1:	6000 - $100 - 4,561 - 76.01%
Level 2:	5000 - $60 - 3,719 - 74.38%
Level 3:	3000 - $35 - 2,310 - 77.00%
Level 4:	5000 - $25 - 3,741 - 74.82%
Luxury :	1000 - $200 - 762 - 76.21%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	15,093 - 75.46%
Average Income per Game	$1,358,126
Year to Date Revenue	$57,041,290
Expense
Pro Players Total Salaries	$73,230,462
Farm Players Total Salaries	$1,842,750
Coaches Total Salaries	$2,425,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$75,127,098
Farm Year To Date Expenses	$2,393,874
Pro Salary Cap To Date	$73,252,109
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$460,770
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$14,770
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$73,230,462
Estimate Under Maximum Salary Cap of $75,000,000	$1,769,538
Estimate Over Minimum Salary Cap of $35,000,000	$38,230,462
Current Bank Account	($4,123,867)
Projected Bank Account	($4,123,867)

Pro Players Salaries
MacKenzie Weegar	$8,250,000 (7)
Adam Lowry	$5,500,000 (7)
P.K. Subban	$5,166,015 (7)
Nikita Zaitsev	$5,000,000 (6)
Alexander Wennberg	$5,000,000 (7)
Jake Allen	$4,700,000 (4)
Oscar Klefbom	$4,215,997 (7)
Marc-Edouard Vlasic	$4,000,000 (7)
Andrew Shaw	$3,750,000 (2)
Nino Niederreiter	$3,697,250 (3)
Evan Rodrigues	$3,440,000 (3)
Cody Eakin	$2,678,700 (3)
Marc Staal	$2,500,000 (7)
David Kampf	$2,500,000 (7)
Dominik Kahun	$2,250,000 (3)
Chase De Leo	$2,205,000 (3)
Logan Thompson	$2,200,000 (7)
Frank Vatrano	$2,100,000 (7)
Josh Anderson	$1,102,500 (4)
Anton Forsberg	$1,100,000 (1)
Kevan Miller	$750,000 (2)
Stefan Noesen	$600,000 (1)
Ryan Dzingel	$525,000 (2)
Total Pro Players	23
Salary Commitment
Year 13 : $73,230,462
Year 14 : $71,530,462
Year 15 : $66,505,462
Year 16 : $52,234,512
Salary Average Commitment
Year 13 : $13,875,000
Year 14 : $12,825,000
Year 15 : $10,525,000
Year 16 : $7,500,000
Salary Cap with 1 Way Contract
Year 13 : $73,230,462
Year 14 : $71,530,462
Year 15 : $66,505,462
Year 16 : $52,234,512

Farm Players Salaries
Eric Robinson	$110,250 (3)
Blake Lizotte	$100,000 (5)
Ridly Greig	$100,000 (5)
Alan Quine	$91,875 (2)
Tyler Benson	$85,000 (1)
Justin Barron	$85,000 (5)
Travis Dermott	$75,000 (4)
Kenny Agostino	$75,000 (2)
Stuart Skinner	$75,000 (5)
Martin Frk	$75,000 (2)
Joel Hofer	$75,000 (7)
Zachary Fucale	$75,000 (7)
Brett Lernout	$65,625 (3)
Graeme Clarke	$65,000 (3)
Max Lagace	$60,000 (6)
Brian Pinho	$52,500 (1)
Nikita Nesterov	$52,500 (1)
Korbinian Holzer	$52,500 (1)
Nic Petan	$52,500 (1)
Mark Kastelic	$52,500 (3)
Connor Clifton	$52,500 (7)
Josh Dunne	$52,500 (1)
Tye Felhaber	$52,500 (4)
Tyler Graovac	$52,500 (1)
Michael Kesselring	$52,500 (4)
Mikael Hakkarainen	$52,500 (1)
Giorgio Estephan	$52,500 (1)
Total Farm Players	27
Salary Commitment
Year 13 : $1,842,750
Year 14 : $1,337,750
Year 15 : $1,095,875
Year 16 : $802,500
Salary Average Commitment
Year 13 : $1,762,584
Year 14 : $1,214,167
Year 15 : $1,056,667
Year 16 : $804,500

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6000 - $100 - 4,560 - 76.01%
Level 2:	5000 - $60 - 3,854 - 77.07%
Level 3:	3000 - $35 - 2,337 - 77.90%
Level 4:	5000 - $25 - 3,824 - 76.47%
Luxury :	1000 - $200 - 770 - 77.01%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	15,345 - 76.72%
Average Income per Game	$1,375,194
Year to Date Revenue	$57,758,156
Expense
Pro Players Total Salaries	$64,644,001
Farm Players Total Salaries	$1,905,000
Coaches Total Salaries	$1,150,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$64,330,822
Farm Year To Date Expenses	$2,516,807
Pro Salary Cap To Date	$63,730,819
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$400,270
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$15,154
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$64,644,001
Estimate Under Maximum Salary Cap of $75,000,000	$10,355,999
Estimate Over Minimum Salary Cap of $35,000,000	$29,644,001
Current Bank Account	$9,581,914
Projected Bank Account	$9,581,914

Pro Players Salaries
Vincent Trocheck	$8,625,000 (2)
Paul Stastny	$7,812,500 (1)
Thomas Greiss	$6,000,000 (3)
Phil Kessel	$4,420,000 (6)
Charlie McAvoy	$4,000,000 (6)
David Perron	$3,875,000 (4)
Nick Ritchie	$2,535,750 (3)
Danton Heinen	$2,535,750 (2)
Zach Sanford	$2,500,000 (3)
Mike Reilly	$2,310,000 (3)
Joonas Donskoi	$2,250,000 (5)
Oliver Bjorkstrand	$2,205,000 (4)
Ryan Donato	$2,205,000 (2)
Samuel Girard	$1,742,500 (3)
Mason Appleton	$1,600,001 (1)
Slater Koekkoek	$1,500,000 (2)
Matt Grzelcyk	$1,250,000 (5)
Christian Jaros	$1,125,000 (1)
Nick Paul	$1,102,500 (2)
Joel Farabee	$1,000,000 (3)
Victor Mete	$1,000,000 (2)
Joseph Veleno	$1,000,000 (3)
Connor Ingram	$1,000,000 (1)
Egor Sharangovich	$525,000 (2)
Josef Korenar	$525,000 (3)
Total Pro Players	25
Salary Commitment
Year 13 : $64,644,001
Year 14 : $53,106,500
Year 15 : $35,613,250
Year 16 : $18,000,000
Salary Average Commitment
Year 13 : $15,216,339
Year 14 : $12,653,339
Year 15 : $8,150,006
Year 16 : $3,150,000
Salary Cap with 1 Way Contract
Year 13 : $64,644,001
Year 14 : $53,106,500
Year 15 : $35,613,250
Year 16 : $18,000,000

Farm Players Salaries
Tommy Novak	$100,000 (2)
Jordy Bellerive	$95,000 (5)
Nikolai Knyzhov	$95,000 (5)
Olivier Rodrigue	$85,000 (5)
Jared McIsaac	$85,000 (5)
Samuel Bolduc	$85,000 (5)
Brett Kulak	$82,500 (4)
Jacob Moverare	$75,000 (4)
Michal Teply	$75,000 (4)
Cole Schwindt	$75,000 (4)
Sean Durzi	$75,000 (2)
Jack Studnicka	$75,000 (2)
Jack Badini	$65,000 (3)
Marc Del Gaizo	$65,000 (3)
Trent Miner	$65,000 (3)
Riley Sutter	$65,000 (1)
Mason Millman	$65,000 (3)
Kyle Capobianco	$52,500 (1)
A.J. Greer	$52,500 (1)
Brandon Hagel	$52,500 (1)
Kyle Keyser	$52,500 (2)
Brandon Coe	$52,500 (3)
Morgan Geekie	$52,500 (2)
Carsen Twarynski	$52,500 (1)
Justin Almeida	$52,500 (1)
Dmytro Timashov	$52,500 (3)
Austin Wagner	$52,500 (2)
Nicholas Merkley	$52,500 (3)
Total Farm Players	28
Salary Commitment
Year 13 : $1,905,000
Year 14 : $1,577,500
Year 15 : $1,170,000
Year 16 : $752,500
Salary Average Commitment
Year 13 : $1,953,057
Year 14 : $1,547,890
Year 15 : $1,180,056
Year 16 : $685,807

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6000 - $100 - 4,713 - 78.55%
Level 2:	5000 - $60 - 3,841 - 76.83%
Level 3:	3000 - $35 - 2,367 - 78.90%
Level 4:	5000 - $25 - 3,795 - 75.89%
Luxury :	1000 - $200 - 771 - 77.14%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	15,487 - 77.44%
Average Income per Game	$1,395,583
Year to Date Revenue	$58,614,497
Expense
Pro Players Total Salaries	$74,105,137
Farm Players Total Salaries	$1,941,500
Coaches Total Salaries	$3,550,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$77,149,620
Farm Year To Date Expenses	$2,510,537
Pro Salary Cap To Date	$74,149,605
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$473,038
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$15,380
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$74,105,137
Estimate Under Maximum Salary Cap of $75,000,000	$894,863
Estimate Over Minimum Salary Cap of $35,000,000	$39,105,137
Current Bank Account	($17,134,096)
Projected Bank Account	($17,134,096)

Pro Players Salaries
Drew Doughty	$10,062,500 (7)
Logan Couture	$9,375,000 (5)
Ryan McDonagh	$7,343,750 (5)
Max Pacioretty	$7,031,250 (7)
Jeff Petry	$5,468,750 (7)
Sebastian Aho	$5,000,000 (3)
Timo Meier	$4,000,000 (4)
Kevin Fiala	$3,667,219 (6)
J.T. Miller	$3,666,084 (3)
Jonas Brodin	$3,666,084 (2)
Ryan Ellis	$3,312,000 (1)
Frederik Andersen	$2,875,000 (4)
Valeri Nichushkin	$1,650,000 (7)
Zach Hyman	$1,378,750 (7)
Travis Sanheim	$1,102,500 (5)
Joel Eriksson Ek	$1,000,000 (4)
Thatcher Demko	$750,000 (2)
Nic Dowd	$656,250 (3)
Greg Pateryn	$525,000 (3)
Garnet Hathaway	$525,000 (5)
Jeremy Lauzon	$525,000 (5)
Colin Wilson	$525,000 (2)
Total Pro Players	22
Salary Commitment
Year 13 : $74,105,137
Year 14 : $70,793,137
Year 15 : $65,852,053
Year 16 : $56,004,719
Salary Average Commitment
Year 13 : $20,948,750
Year 14 : $18,068,750
Year 15 : $16,268,750
Year 16 : $14,168,750
Salary Cap with 1 Way Contract
Year 13 : $74,105,137
Year 14 : $70,793,137
Year 15 : $65,852,053
Year 16 : $56,004,719

Farm Players Salaries
Ryan Merkley	$170,000 (7)
Dennis Gilbert	$110,250 (6)
Carl Dahlstrom	$101,250 (2)
David Gustafsson	$85,000 (3)
Benoit-Olivier Groulx	$85,000 (5)
Mathieu Joseph	$75,000 (4)
Filip Chlapik	$75,000 (4)
Kirill Maksimov	$75,000 (2)
Gabriel Fortier	$75,000 (4)
Dustin Wolf	$75,000 (4)
Olle Eriksson Ek	$75,000 (4)
Jakub Skarek	$75,000 (2)
Josh Brook	$75,000 (2)
Trey Fix-Wolansky	$75,000 (2)
Ivan Prosvetov	$65,000 (1)
Michael Anderson	$65,000 (1)
Spencer Martin	$60,000 (1)
Rafael Harvey-Pinard	$52,500 (7)
Troy Brouwer	$52,500 (2)
Sam Montembeault	$52,500 (4)
Joni Tuulola	$52,500 (2)
Alex Limoges	$52,500 (7)
Jean-Sebastien Dea	$52,500 (3)
Yakov Trenin	$52,500 (7)
Jack Dougherty	$52,500 (1)
Lane Pederson	$52,500 (7)
Denis Malgin	$52,500 (7)
Total Farm Players	27
Salary Commitment
Year 13 : $1,941,500
Year 14 : $1,699,000
Year 15 : $1,192,750
Year 16 : $1,055,250
Salary Average Commitment
Year 13 : $1,837,764
Year 14 : $1,559,347
Year 15 : $1,061,847
Year 16 : $927,597

Carolina Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	6000 - $90 - 5,747 - 95.78%
Level 2:	5000 - $55 - 4,811 - 96.23%
Level 3:	3000 - $35 - 2,370 - 78.99%
Level 4:	5000 - $25 - 3,780 - 75.59%
Luxury :	1000 - $170 - 956 - 95.57%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	17,663 - 88.32%
Average Income per Game	$1,514,334
Year to Date Revenue	$63,602,021
Expense
Pro Players Total Salaries	$59,334,490
Farm Players Total Salaries	$1,530,250
Coaches Total Salaries	$1,550,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$59,193,455
Farm Year To Date Expenses	$2,206,891
Pro Salary Cap To Date	$58,193,450
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$370,150
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$12,841
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$59,334,490
Estimate Under Maximum Salary Cap of $75,000,000	$15,665,510
Estimate Over Minimum Salary Cap of $35,000,000	$24,334,490
Current Bank Account	$44,774,449
Projected Bank Account	$44,774,449

Pro Players Salaries
Evgeni Malkin	$14,375,000 (6)
Tyler Seguin	$8,265,625 (7)
Mark Giordano	$7,851,563 (2)
Tyler Johnson	$4,408,332 (1)
Lars Eller	$4,140,625 (2)
Jaccob Slavin	$2,205,000 (7)
Alec Martinez	$2,148,438 (7)
Anthony Mantha	$2,094,750 (1)
Thomas Chabot	$2,000,000 (6)
Viktor Arvidsson	$1,995,000 (3)
Nick Holden	$1,464,844 (4)
Trevor van Riemsdyk	$1,000,000 (2)
Derek Ryan	$820,313 (2)
Travis Boyd	$815,000 (4)
Marcus Foligno	$800,000 (1)
Josh Brown	$750,000 (5)
Hunter Shepard	$525,000 (2)
Tanner Kero	$525,000 (4)
Jordan Martinook	$525,000 (2)
Anthony Richard	$525,000 (2)
Evan Fitzpatrick	$525,000 (2)
Colton Point	$525,000 (2)
Antoine Roussel	$525,000 (2)
Dylan Ferguson	$525,000 (2)
Total Pro Players	24
Salary Commitment
Year 13 : $59,334,490
Year 14 : $52,031,408
Year 15 : $34,543,907
Year 16 : $32,548,907
Salary Average Commitment
Year 13 : $13,680,833
Year 14 : $11,633,333
Year 15 : $5,250,000
Year 16 : $4,725,000
Salary Cap with 1 Way Contract
Year 13 : $59,334,490
Year 14 : $52,031,408
Year 15 : $34,543,907
Year 16 : $32,548,907

Farm Players Salaries
Brett Ritchie	$110,250 (4)
Cameron York	$100,000 (5)
Christian Djoos	$100,000 (3)
Mike Vecchione	$92,500 (1)
Donovan Sebrango	$65,000 (3)
Dmitry Zavgorodniy	$65,000 (3)
Charlie Lindgren	$52,500 (2)
Chad Ruhwedel	$52,500 (1)
Mike Hardman	$52,500 (2)
Tarmo Reunanen	$52,500 (3)
Zach Redmond	$52,500 (1)
Logan O'Connor	$52,500 (2)
Zach Trotman	$52,500 (1)
Pavel Gogolev	$52,500 (2)
Alexander True	$52,500 (2)
Adam Brooks	$52,500 (2)
Dmitry Sokolov	$52,500 (4)
Josh Maniscalco	$52,500 (2)
Mackenzie MacEachern	$52,500 (2)
Jon Martin	$52,500 (1)
Otto Somppi	$52,500 (2)
Cam Lee	$52,500 (2)
Jack Ahcan	$52,500 (2)
Michael Krutil	$52,500 (3)
Par Lindholm	$52,500 (1)
Total Farm Players	25
Salary Commitment
Year 13 : $1,530,250
Year 14 : $1,175,250
Year 15 : $597,750
Year 16 : $262,750
Salary Average Commitment
Year 13 : $1,550,833
Year 14 : $1,198,333
Year 15 : $542,083
Year 16 : $193,083

Chicago Black Hawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - $100 - 4,560 - 76.00%
Level 2:	5000 - $60 - 3,775 - 75.51%
Level 3:	3000 - $35 - 2,337 - 77.90%
Level 4:	5000 - $25 - 3,723 - 74.45%
Luxury :	1000 - $200 - 777 - 77.70%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	15,172 - 75.86%
Average Income per Game	$1,367,225
Year to Date Revenue	$57,423,429
Expense
Pro Players Total Salaries	$71,659,145
Farm Players Total Salaries	$1,970,000
Coaches Total Salaries	$1,550,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$74,586,025
Farm Year To Date Expenses	$2,481,053
Pro Salary Cap To Date	$73,493,998
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$445,762
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$15,556
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$71,659,145
Estimate Under Maximum Salary Cap of $75,000,000	$3,340,855
Estimate Over Minimum Salary Cap of $35,000,000	$36,659,145
Current Bank Account	($663,110)
Projected Bank Account	($663,110)

Pro Players Salaries
Ilya Mikheyev	$6,500,000 (5)
Jakub Voracek	$6,109,375 (2)
Artem Zub	$6,000,000 (7)
Anders Lee	$4,375,000 (2)
Phillip Danault	$4,100,000 (2)
Matt Duchene	$4,000,000 (7)
Ben Chiarot	$4,000,000 (7)
Patric Hornqvist	$3,750,000 (5)
Tom Wilson	$3,666,096 (4)
Colton Sissons	$3,500,000 (6)
Bo Horvat	$3,188,886 (3)
Chris Kreider	$3,047,500 (2)
David Savard	$2,978,954 (3)
Jaden Schwartz	$2,683,334 (1)
Nikolaj Ehlers	$2,205,000 (6)
Anthony DeAngelo	$2,205,000 (4)
Kevin Stenlund	$1,650,000 (6)
Kevin Lankinen	$1,575,000 (6)
Travis Konecny	$1,500,000 (4)
Caleb Jones	$1,500,000 (4)
Arthur Kaliyev	$1,000,000 (5)
Martin Fehervary	$850,000 (3)
Rasmus Andersson	$750,000 (3)
Ilya Sorokin	$525,000 (2)
Total Pro Players	24
Salary Commitment
Year 13 : $71,659,145
Year 14 : $68,975,811
Year 15 : $50,818,936
Year 16 : $43,051,096
Salary Average Commitment
Year 13 : $28,721,651
Year 14 : $26,388,317
Year 15 : $21,240,817
Year 16 : $16,196,096
Salary Cap with 1 Way Contract
Year 13 : $71,659,145
Year 14 : $68,975,811
Year 15 : $50,818,936
Year 16 : $43,051,096

Farm Players Salaries
Peyton Krebs	$150,000 (5)
Alex Newhook	$150,000 (5)
Jamie Drysdale	$150,000 (5)
Bowen Byram	$150,000 (5)
Kristian Vesalainen	$100,000 (1)
Tobias Bjornfot	$100,000 (4)
Alex Alexeyev	$100,000 (3)
Rasmus Kupari	$100,000 (3)
Vince Dunn	$100,000 (4)
Riley Damiani	$90,000 (7)
Aleksi Heponiemi	$85,000 (3)
Tyler Madden	$85,000 (5)
Henri Jokiharju	$85,000 (1)
Joseph Duszak	$80,000 (6)
Kasper Bjorkqvist	$65,000 (1)
Declan Chisholm	$65,000 (3)
Filip Larsson	$52,500 (2)
Axel Jonsson Fjallby	$52,500 (6)
Zach Sawchenko	$52,500 (2)
Matthew Phillips	$52,500 (6)
Ivan Nalimov	$52,500 (3)
Denis Gurianov	$52,500 (4)
Total Farm Players	22
Salary Commitment
Year 13 : $1,970,000
Year 14 : $1,720,000
Year 15 : $1,615,000
Year 16 : $1,212,500
Salary Average Commitment
Year 13 : $1,676,751
Year 14 : $1,417,501
Year 15 : $1,281,334
Year 16 : $876,000

Colorado Rockies

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - $90 - 5,792 - 96.53%
Level 2:	5000 - $55 - 4,855 - 97.10%
Level 3:	3000 - $35 - 2,366 - 78.85%
Level 4:	5000 - $25 - 3,871 - 77.42%
Luxury :	1000 - $175 - 961 - 96.14%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	17,845 - 89.22%
Average Income per Game	$1,533,709
Year to Date Revenue	$64,415,757
Expense
Pro Players Total Salaries	$70,977,112
Farm Players Total Salaries	$1,854,312
Coaches Total Salaries	$2,250,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$72,157,464
Farm Year To Date Expenses	$2,652,536
Pro Salary Cap To Date	$70,657,481
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$444,645
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$16,076
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$70,977,112
Estimate Under Maximum Salary Cap of $75,000,000	$4,022,888
Estimate Over Minimum Salary Cap of $35,000,000	$35,977,112
Current Bank Account	$59,533,207
Projected Bank Account	$59,533,207

Pro Players Salaries
Ryan O'Reilly	$8,265,625 (7)
Brad Marchand	$7,031,250 (2)
Victor Hedman	$5,750,000 (5)
Roman Josi	$5,750,000 (7)
Rasmus Ristolainen	$3,792,500 (4)
David Pastrnak	$3,667,217 (6)
Andrei Vasilevskiy	$3,188,886 (3)
Kevin Hayes	$3,188,884 (3)
Kyle Connor	$3,000,000 (4)
Nick Schmaltz	$3,000,000 (2)
Zach Werenski	$3,000,000 (3)
Dylan Strome	$3,000,000 (6)
Nikita Kucherov	$2,989,000 (4)
Nick Bonino	$2,968,750 (2)
Jakub Vrana	$2,205,000 (7)
Shea Theodore	$2,205,000 (7)
Tyler Bozak	$2,200,000 (7)
Tim Stutzle	$1,750,000 (5)
Jason Dickinson	$1,350,000 (7)
Ian Cole	$1,125,000 (2)
Ilya Samsonov	$850,000 (1)
Braydon Coburn	$700,000 (4)
Total Pro Players	22
Salary Commitment
Year 13 : $70,977,112
Year 14 : $70,127,112
Year 15 : $56,002,112
Year 16 : $46,624,342
Salary Average Commitment
Year 13 : $17,967,216
Year 14 : $17,042,216
Year 15 : $12,467,216
Year 16 : $10,892,216
Salary Cap with 1 Way Contract
Year 13 : $70,977,112
Year 14 : $70,127,112
Year 15 : $56,002,112
Year 16 : $46,624,342

Farm Players Salaries
Teddy Blueger	$153,563 (7)
Zach Whitecloud	$112,500 (3)
William Carrier	$110,250 (1)
Rasmus Sandin	$100,000 (1)
Nolan Foote	$100,000 (5)
Brogan Rafferty	$95,000 (5)
Dennis Cholowski	$85,000 (1)
Henrik Borgstrom	$85,000 (1)
Pavel Dorofeyev	$85,000 (5)
Eric Comrie	$82,500 (7)
Jay Beagle	$80,500 (4)
Sammy Blais	$75,000 (2)
Lukas Elvenes	$75,000 (2)
Philipp Kurashev	$75,000 (2)
Daniil Tarasov	$65,000 (3)
Anders Bjork	$55,000 (7)
Artyom Zagidulin	$52,500 (1)
Pierre-Edouard Bellemare	$52,500 (6)
Milan Lucic	$52,500 (6)
Alexander Nylander	$52,500 (4)
Garrett Pilon	$52,500 (6)
Timothy Liljegren	$52,500 (6)
Michael Bunting	$52,500 (2)
Mikko Lehtonen	$52,500 (4)
Total Farm Players	24
Salary Commitment
Year 13 : $1,854,312
Year 14 : $1,421,562
Year 15 : $1,144,062
Year 16 : $966,562
Salary Average Commitment
Year 13 : $1,768,334
Year 14 : $1,301,334
Year 15 : $1,001,917
Year 16 : $816,917

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - $97 - 5,626 - 93.77%
Level 2:	5000 - $57 - 4,700 - 94.01%
Level 3:	3000 - $37 - 2,241 - 74.71%
Level 4:	5000 - $24 - 3,964 - 79.29%
Luxury :	1000 - $195 - 931 - 93.11%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	17,463 - 87.32%
Average Income per Game	$1,583,958
Year to Date Revenue	$66,526,223
Expense
Pro Players Total Salaries	$65,465,572
Farm Players Total Salaries	$1,692,875
Coaches Total Salaries	$4,850,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$68,703,655
Farm Year To Date Expenses	$2,622,635
Pro Salary Cap To Date	$64,703,635
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$426,169
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$15,697
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$65,465,572
Estimate Under Maximum Salary Cap of $75,000,000	$9,534,428
Estimate Over Minimum Salary Cap of $35,000,000	$30,465,572
Current Bank Account	$135,310,474
Projected Bank Account	$135,310,474

Pro Players Salaries
Tuukka Rask	$10,937,500 (2)
Justin Faulk	$6,947,916 (7)
Evgenii Dadonov	$6,750,000 (1)
Calvin de Haan	$4,612,500 (6)
Erik Gudbranson	$4,226,250 (4)
Elias Lindholm	$3,792,500 (4)
Linus Ullmark	$3,300,000 (7)
Lucas Wallmark	$2,850,000 (2)
Justin Braun	$2,441,406 (3)
Ondrej Palat	$2,432,500 (3)
Calle Jarnkrok	$2,400,000 (1)
Jan Rutta	$2,400,000 (1)
Ben Hutton	$2,205,000 (6)
Carter Verhaeghe	$2,000,000 (7)
Jacob Larsson	$1,742,500 (5)
Yanni Gourde	$1,102,500 (1)
Matthew Boldy	$1,000,000 (5)
Matiss Kivlenieks	$950,000 (1)
Andrew Peeke	$750,000 (2)
Alexander Barabanov	$525,000 (1)
James Neal	$525,000 (2)
Nick Cousins	$525,000 (2)
Nathan Bastian	$525,000 (5)
Alex Galchenyuk	$525,000 (2)
Total Pro Players	24
Salary Commitment
Year 13 : $65,465,572
Year 14 : $51,338,072
Year 15 : $35,225,572
Year 16 : $30,351,666
Salary Average Commitment
Year 13 : $18,047,501
Year 14 : $10,197,501
Year 15 : $6,655,833
Year 16 : $5,605,833
Salary Cap with 1 Way Contract
Year 13 : $65,465,572
Year 14 : $51,338,072
Year 15 : $35,225,572
Year 16 : $30,351,666

Farm Players Salaries
Alexandre Carrier	$179,375 (3)
Marcus Hogberg	$161,000 (4)
Alexander Holtz	$150,000 (5)
Jayden Halbgewachs	$125,000 (2)
Tyson Foerster	$85,000 (5)
Antoine Morand	$85,000 (3)
Andrei Altybarmakyan	$85,000 (5)
Sasha Chmelevski	$75,000 (2)
Alexandre Fortin	$75,000 (1)
Adam Ruzicka	$75,000 (2)
Johnathan Kovacevic	$65,000 (1)
Kristians Rubins	$60,000 (1)
Skyler McKenzie	$52,500 (3)
Hunter Skinner	$52,500 (3)
Frederic Allard	$52,500 (5)
Stelio Mattheos	$52,500 (7)
Olivier LeBlanc	$52,500 (3)
Otto Koivula	$52,500 (5)
Mason Shaw	$52,500 (7)
Rem Pitlick	$52,500 (1)
Mikhail Berdin	$52,500 (3)
Total Farm Players	21
Salary Commitment
Year 13 : $1,692,875
Year 14 : $1,440,375
Year 15 : $1,165,375
Year 16 : $691,000
Salary Average Commitment
Year 13 : $1,433,834
Year 14 : $1,136,084
Year 15 : $902,166
Year 16 : $529,250

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - $100 - 4,803 - 80.05%
Level 2:	5000 - $60 - 3,989 - 79.79%
Level 3:	3000 - $35 - 2,478 - 82.58%
Level 4:	5000 - $25 - 3,920 - 78.39%
Luxury :	1000 - $200 - 796 - 79.60%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	15,986 - 79.93%
Average Income per Game	$1,435,837
Year to Date Revenue	$60,305,151
Expense
Pro Players Total Salaries	$74,158,831
Farm Players Total Salaries	$1,885,125
Coaches Total Salaries	$1,700,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$75,624,342
Farm Year To Date Expenses	$2,548,752
Pro Salary Cap To Date	$74,313,616
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$461,097
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$15,958
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$74,158,831
Estimate Under Maximum Salary Cap of $75,000,000	$841,169
Estimate Over Minimum Salary Cap of $35,000,000	$39,158,831
Current Bank Account	$56,052,471
Projected Bank Account	$56,052,471

Pro Players Salaries
Kris Letang	$11,328,750 (4)
Steven Stamkos	$10,781,250 (3)
Auston Matthews	$5,000,000 (4)
Semyon Varlamov	$5,000,000 (5)
Brock Nelson	$4,612,500 (7)
Keith Yandle	$4,375,000 (4)
Mika Zibanejad	$4,215,997 (7)
Sean Couturier	$4,025,000 (4)
Jonathan Huberdeau	$3,666,084 (2)
Brendan Gallagher	$2,877,000 (3)
Jason Zucker	$2,756,250 (7)
Petr Mrazek	$2,499,000 (1)
Jared McCann	$2,206,000 (7)
Shayne Gostisbehere	$2,206,000 (7)
Will Butcher	$2,100,000 (7)
Michael Del Zotto	$2,000,000 (3)
Connor Carrick	$1,410,000 (4)
Jason Spezza	$1,050,000 (4)
Lawson Crouse	$1,000,000 (4)
Jack Rathbone	$525,000 (3)
Adam Erne	$525,000 (5)
Total Pro Players	21
Salary Commitment
Year 13 : $74,158,831
Year 14 : $71,659,831
Year 15 : $67,993,747
Year 16 : $51,810,497
Salary Average Commitment
Year 13 : $15,999,500
Year 14 : $14,750,000
Year 15 : $14,225,000
Year 16 : $11,725,000
Salary Cap with 1 Way Contract
Year 13 : $74,158,831
Year 14 : $71,659,831
Year 15 : $67,993,747
Year 16 : $51,810,497

Farm Players Salaries
Wayne Simmonds	$199,000 (2)
Tyler Ennis	$172,000 (6)
Dylan Gambrell	$136,500 (3)
Ryan Sproul	$110,250 (5)
Christoffer Ehn	$110,250 (3)
Dominic Toninato	$110,250 (4)
Laurent Brossoit	$100,000 (6)
Josh Dickinson	$85,000 (4)
Michael Chaput	$71,875 (3)
Dylan McLaughlin	$55,000 (7)
Matt Tomkins	$52,500 (5)
Mitchell Vande Sompel	$52,500 (4)
Yannick Weber	$52,500 (5)
Michael Dal Colle	$52,500 (2)
Andrew MacWilliam	$52,500 (4)
Devante Stephens	$52,500 (1)
Andrew Shortridge	$52,500 (5)
David Warsofsky	$52,500 (4)
Dominic Turgeon	$52,500 (2)
Ryan Lohin	$52,500 (3)
Chris Wideman	$52,500 (4)
Joey LaLeggia	$52,500 (4)
Rob Hamilton	$52,500 (5)
David Schlemko	$52,500 (1)
Total Farm Players	24
Salary Commitment
Year 13 : $1,885,125
Year 14 : $1,780,125
Year 15 : $1,476,125
Year 16 : $1,105,000
Salary Average Commitment
Year 13 : $1,366,083
Year 14 : $1,239,250
Year 15 : $1,081,750
Year 16 : $845,000

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6000 - $94 - 5,644 - 94.06%
Level 2:	5000 - $55 - 4,788 - 95.76%
Level 3:	3000 - $31 - 2,852 - 95.06%
Level 4:	5000 - $23 - 4,709 - 94.18%
Luxury :	1000 - $191 - 942 - 94.19%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	18,934 - 94.67%
Average Income per Game	$1,580,125
Year to Date Revenue	$66,365,250
Expense
Pro Players Total Salaries	$70,037,862
Farm Players Total Salaries	$1,912,750
Coaches Total Salaries	$3,831,250
Luxury Taxe Total	$0
Pro Year To Date Expenses	$73,331,215
Farm Year To Date Expenses	$2,500,666
Pro Salary Cap To Date	$70,049,862
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$449,811
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$15,202
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$70,037,862
Estimate Under Maximum Salary Cap of $75,000,000	$4,962,138
Estimate Over Minimum Salary Cap of $35,000,000	$35,037,862
Current Bank Account	$22,435,297
Projected Bank Account	$22,435,297

Pro Players Salaries
Jamie Benn	$7,546,875 (3)
T.J. Oshie	$6,523,437 (2)
Duncan Keith	$5,625,000 (7)
Jack Johnson	$4,700,000 (3)
Alex Iafallo	$4,375,000 (7)
Mikael Backlund	$4,312,500 (3)
Brock Boeser	$4,000,000 (5)
Boone Jenner	$3,191,164 (4)
Damon Severson	$3,188,886 (3)
Brandon Carlo	$3,000,000 (4)
Cam Atkinson	$2,875,000 (3)
Juuse Saros	$2,205,000 (7)
Adrian Kempe	$2,205,000 (7)
Brett Pesce	$2,205,000 (7)
Jake Debrusk	$2,000,000 (4)
Marcus Johansson	$1,995,000 (2)
Devon Toews	$1,875,000 (1)
Zach Senyshyn	$1,875,000 (6)
Matt Murray	$1,400,000 (7)
Sean Kuraly	$1,102,500 (2)
Anthony Duclair	$1,000,000 (3)
Erik Johnson	$937,500 (7)
Jordan Greenway	$850,000 (1)
Sami Vatanen	$525,000 (2)
Damien Giroux	$525,000 (3)
Total Pro Players	25
Salary Commitment
Year 13 : $70,037,862
Year 14 : $67,312,862
Year 15 : $57,166,925
Year 16 : $33,018,664
Salary Average Commitment
Year 13 : $14,684,999
Year 14 : $13,243,333
Year 15 : $11,143,333
Year 16 : $6,700,000
Salary Cap with 1 Way Contract
Year 13 : $70,037,862
Year 14 : $67,312,862
Year 15 : $57,166,925
Year 16 : $33,018,664

Farm Players Salaries
Filip Zadina	$150,000 (1)
David Rittich	$110,250 (2)
Connor McMichael	$100,000 (5)
Evan Bouchard	$100,000 (3)
Brock McGinn	$100,000 (4)
Gabriel Carlsson	$100,000 (6)
Markus Nutivaara	$95,000 (6)
Morgan Barron	$92,500 (3)
Nikita Alexandrov	$85,000 (5)
Ryan McLeod	$85,000 (3)
Dillon Dube	$85,000 (1)
Kole Lind	$85,000 (1)
Wade Allison	$75,000 (4)
Noah Gregor	$65,000 (1)
Adam Huska	$60,000 (3)
Libor Hajek	$52,500 (7)
Tyler Parsons	$52,500 (2)
Tyler Angle	$52,500 (3)
Julien Gauthier	$52,500 (6)
Aarne Talvitie	$52,500 (3)
Josh Mahura	$52,500 (7)
Kale Clague	$52,500 (7)
Jesper Lindgren	$52,500 (1)
Joey Anderson	$52,500 (7)
Dylan Wells	$52,500 (4)
Total Farm Players	25
Salary Commitment
Year 13 : $1,912,750
Year 14 : $1,475,250
Year 15 : $1,312,500
Year 16 : $870,000
Salary Average Commitment
Year 13 : $1,748,250
Year 14 : $1,329,667
Year 15 : $1,224,667
Year 16 : $737,500

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - $100 - 4,479 - 74.65%
Level 2:	5000 - $60 - 3,776 - 75.52%
Level 3:	3000 - $35 - 2,287 - 76.22%
Level 4:	5000 - $25 - 3,615 - 72.30%
Luxury :	1000 - $200 - 743 - 74.30%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	14,900 - 74.50%
Average Income per Game	$1,341,215
Year to Date Revenue	$56,331,021
Expense
Pro Players Total Salaries	$47,824,526
Farm Players Total Salaries	$1,851,249
Coaches Total Salaries	$2,100,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$48,089,632
Farm Year To Date Expenses	$2,496,801
Pro Salary Cap To Date	$46,589,598
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$302,604
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$15,131
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$47,824,526
Estimate Under Maximum Salary Cap of $75,000,000	$27,175,474
Estimate Over Minimum Salary Cap of $35,000,000	$12,824,526
Current Bank Account	$19,815,864
Projected Bank Account	$19,815,864

Pro Players Salaries
Ryan Suter	$11,000,000 (3)
John Gibson	$3,031,000 (4)
Anthony Cirelli	$3,000,000 (4)
Mikhail Sergachev	$3,000,000 (6)
Zach Aston-Reese	$2,625,000 (1)
Nicolas Deslauriers	$2,379,463 (4)
Evan Polei	$2,205,000 (4)
Tyler Gaudet	$2,205,000 (4)
Mike Matheson	$2,205,000 (7)
Kirby Dach	$1,750,000 (3)
Jakub Zboril	$1,742,500 (6)
Andrei Svechnikov	$1,500,000 (1)
Seth Jarvis	$1,500,000 (5)
Ryan Reaves	$1,250,000 (1)
Jimmy Vesey	$1,102,500 (2)
Cooper Marody	$1,102,500 (6)
Erik Brannstrom	$1,000,000 (1)
Nick Suzuki	$1,000,000 (3)
K'Andre Miller	$1,000,000 (5)
Matt Tennyson	$820,313 (4)
Adam Cracknell	$700,000 (1)
Keith Kinkaid	$656,250 (1)
Adam Johnson	$525,000 (1)
Andrew D'Agostini	$525,000 (1)
Total Pro Players	24
Salary Commitment
Year 13 : $47,824,526
Year 14 : $39,043,276
Year 15 : $37,940,776
Year 16 : $24,190,776
Salary Average Commitment
Year 13 : $17,907,502
Year 14 : $12,413,336
Year 15 : $11,888,336
Year 16 : $9,575,000
Salary Cap with 1 Way Contract
Year 13 : $47,824,526
Year 14 : $39,043,276
Year 15 : $37,940,776
Year 16 : $24,190,776

Farm Players Salaries
Jonas Johansson	$150,000 (1)
Vitaly Kravtsov	$150,000 (3)
Alex Belzile	$137,813 (4)
Kevin Davis	$110,250 (4)
Michael Eyssimont	$110,250 (6)
Adam Clendening	$110,250 (1)
Alec McCrea	$110,250 (6)
Alex Gallant	$110,250 (6)
Alex Petrovic	$95,000 (1)
Aaron Ness	$82,031 (1)
Andy Andreoff	$82,031 (4)
Brad Thiessen	$65,625 (6)
Sampo Ranta	$65,000 (3)
Ty Ronning	$52,500 (6)
Andrew Oglevie	$52,500 (1)
Paul Cotter	$52,500 (1)
Alex Broadhurst	$52,500 (1)
Alex-Olivier Voyer	$52,500 (1)
Adam Helewka	$52,500 (1)
Adam Rockwood	$52,500 (1)
Trent Frederic	$52,500 (6)
Andrei Chibisov	$52,500 (1)
Total Farm Players	22
Salary Commitment
Year 13 : $1,851,249
Year 14 : $1,046,468
Year 15 : $1,046,468
Year 16 : $831,468
Salary Average Commitment
Year 13 : $1,277,000
Year 14 : $675,000
Year 15 : $675,000
Year 16 : $490,000

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	6000 - $100 - 4,578 - 76.31%
Level 2:	5000 - $60 - 3,805 - 76.09%
Level 3:	3000 - $35 - 2,361 - 78.71%
Level 4:	5000 - $25 - 3,745 - 74.90%
Luxury :	1000 - $200 - 757 - 75.74%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	15,247 - 76.23%
Average Income per Game	$1,368,720
Year to Date Revenue	$57,486,226
Expense
Pro Players Total Salaries	$62,384,521
Farm Players Total Salaries	$1,820,500
Coaches Total Salaries	$6,100,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$68,039,946
Farm Year To Date Expenses	$2,359,120
Pro Salary Cap To Date	$62,540,000
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$416,469
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$14,941
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$62,384,521
Estimate Under Maximum Salary Cap of $75,000,000	$12,615,479
Estimate Over Minimum Salary Cap of $35,000,000	$27,384,521
Current Bank Account	$36,254,752
Projected Bank Account	$36,254,752

Pro Players Salaries
Sidney Crosby	$13,593,750 (7)
Sergei Bobrovsky	$8,085,937 (3)
Tyler Myers	$7,062,500 (1)
Jacob Markstrom	$3,750,000 (7)
Filip Forsberg	$3,666,084 (4)
Patrik Laine	$3,000,000 (4)
Colton Sceviour	$2,656,250 (4)
Mathieu Perreault	$2,625,000 (1)
Marco Scandella	$2,357,500 (1)
Brady Skjei	$2,205,000 (7)
Laurent Dauphin	$2,050,000 (7)
Tyson Jost	$2,000,000 (6)
Filip Hronek	$1,500,000 (5)
Miles Wood	$1,500,000 (2)
Scott Mayfield	$1,155,000 (4)
Ilya Lyubushkin	$1,102,500 (7)
Christian Fischer	$1,000,000 (4)
Martin Necas	$1,000,000 (1)
Tomas Nosek	$800,000 (4)
Adam Fox	$750,000 (2)
Chris Wagner	$525,000 (2)
Total Pro Players	21
Salary Commitment
Year 13 : $62,384,521
Year 14 : $49,339,521
Year 15 : $46,564,521
Year 16 : $38,478,584
Salary Average Commitment
Year 13 : $18,665,251
Year 14 : $13,096,085
Year 15 : $11,121,084
Year 16 : $10,596,084
Salary Cap with 1 Way Contract
Year 13 : $62,384,521
Year 14 : $49,339,521
Year 15 : $46,564,521
Year 16 : $38,478,584

Farm Players Salaries
Jake Evans	$165,000 (6)
Jacob MacDonald	$110,250 (7)
Anthony Angello	$110,250 (7)
Jack Quinn	$100,000 (5)
Nicholas Robertson	$100,000 (5)
Conor Timmins	$100,000 (3)
Rasmus Asplund	$85,000 (1)
Alexei Protas	$85,000 (5)
Ian Mitchell	$85,000 (5)
Michael DiPietro	$85,000 (3)
John Ludvig	$75,000 (4)
Joseph Woll	$75,000 (2)
Tim Soderlund	$75,000 (2)
Ostap Safin	$75,000 (4)
Matej Pekar	$75,000 (4)
Aaron Luchuk	$52,500 (1)
Alex Whelan	$52,500 (1)
Chase Pearson	$52,500 (3)
Abbott Girduckis	$52,500 (1)
Adam Brubacher	$52,500 (1)
Filip Kral	$52,500 (3)
Alexander Yelesin	$52,500 (1)
Dan Vladar	$52,500 (2)
Total Farm Players	23
Salary Commitment
Year 13 : $1,820,500
Year 14 : $1,473,000
Year 15 : $1,270,500
Year 16 : $980,500
Salary Average Commitment
Year 13 : $1,612,667
Year 14 : $1,265,667
Year 15 : $1,050,584
Year 16 : $743,417

Montreal Wanderers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Montreal Arena
Level 1:	6000 - $100 - 4,462 - 74.37%
Level 2:	5000 - $60 - 3,752 - 75.04%
Level 3:	3000 - $35 - 2,243 - 74.78%
Level 4:	5000 - $25 - 3,711 - 74.22%
Luxury :	1000 - $200 - 747 - 74.67%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	14,915 - 74.58%
Average Income per Game	$1,339,155
Year to Date Revenue	$56,244,503
Expense
Pro Players Total Salaries	$52,300,000
Farm Players Total Salaries	$1,924,750
Coaches Total Salaries	$1,550,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$56,129,482
Farm Year To Date Expenses	$2,453,700
Pro Salary Cap To Date	$55,129,477
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$326,994
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$15,276
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$52,300,000
Estimate Under Maximum Salary Cap of $75,000,000	$22,700,000
Estimate Over Minimum Salary Cap of $35,000,000	$17,300,000
Current Bank Account	($1,539,760)
Projected Bank Account	($1,539,760)

Pro Players Salaries
Taylor Hall	$6,250,000 (7)
Justin Schultz	$4,750,000 (3)
Jordan Eberle	$4,650,000 (7)
Nick Leddy	$4,000,000 (7)
Devin Shore	$3,500,000 (3)
Zemgus Girgensons	$3,150,000 (4)
Nicolas Meloche	$3,150,000 (2)
Justin Holl	$2,100,000 (4)
Ryan Getzlaf	$2,000,000 (7)
Joel L'Esperance	$2,000,000 (3)
Kyle Turris	$2,000,000 (5)
Conor Sheary	$1,900,000 (5)
Jack Hughes	$1,750,000 (3)
Alexis Lafreniere	$1,750,000 (5)
Rasmus Dahlin	$1,750,000 (1)
Antoine Bibeau	$1,640,000 (2)
John Moore	$1,300,000 (2)
Tobias Rieder	$1,010,000 (5)
Urho Vaakanainen	$1,000,000 (1)
Joshua Norris	$850,000 (3)
Derrick Pouliot	$600,000 (2)
Cory Schneider	$600,000 (2)
Scott Darling	$600,000 (2)
Total Pro Players	23
Salary Commitment
Year 13 : $52,300,000
Year 14 : $49,550,000
Year 15 : $41,660,000
Year 16 : $28,810,000
Salary Average Commitment
Year 13 : $14,272,501
Year 14 : $12,422,501
Year 15 : $9,272,501
Year 16 : $5,650,000
Salary Cap with 1 Way Contract
Year 13 : $52,300,000
Year 14 : $49,550,000
Year 15 : $41,660,000
Year 16 : $28,810,000

Farm Players Salaries
Joachim Blichfeld	$120,000 (5)
Bokondji Imama	$110,250 (2)
Will Bitten	$110,000 (3)
Spencer Knight	$100,000 (5)
Victor Rask	$100,000 (4)
Otto Leskinen	$100,000 (5)
Martin Kaut	$100,000 (1)
Evan Barratt	$87,000 (3)
Kaedan Korczak	$85,000 (5)
Simon Holmstrom	$85,000 (4)
Eetu Luostarinen	$85,000 (3)
Brayden Tracey	$85,000 (5)
Stefan Matteau	$70,000 (2)
Oskari Laaksonen	$65,000 (3)
Joey Keane	$65,000 (1)
Logan Shaw	$62,500 (1)
Phillip Di Giuseppe	$60,000 (2)
Jacob de La Rose	$60,000 (6)
Tanner Kaspick	$60,000 (4)
Aidan Dudas	$52,500 (3)
Brendan Lemieux	$52,500 (2)
Lias Andersson	$52,500 (6)
Ethan Keppen	$52,500 (3)
Michael Amadio	$52,500 (2)
Zachary Gallant	$52,500 (3)
Total Farm Players	25
Salary Commitment
Year 13 : $1,924,750
Year 14 : $1,697,250
Year 15 : $1,352,000
Year 16 : $847,500
Salary Average Commitment
Year 13 : $1,694,001
Year 14 : $1,468,084
Year 15 : $1,205,584
Year 16 : $653,167

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6000 - $100 - 4,685 - 78.08%
Level 2:	5000 - $60 - 3,893 - 77.86%
Level 3:	3000 - $35 - 2,371 - 79.04%
Level 4:	5000 - $25 - 3,820 - 76.41%
Luxury :	1000 - $200 - 777 - 77.70%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	15,546 - 77.73%
Average Income per Game	$1,398,518
Year to Date Revenue	$58,737,772
Expense
Pro Players Total Salaries	$74,941,834
Farm Players Total Salaries	$1,857,000
Coaches Total Salaries	$5,000,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$76,702,011
Farm Year To Date Expenses	$4,928,964
Pro Salary Cap To Date	$74,634,229
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$472,036
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$29,981
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$74,941,834
Estimate Under Maximum Salary Cap of $75,000,000	$58,166
Estimate Over Minimum Salary Cap of $35,000,000	$39,941,834
Current Bank Account	($23,025,541)
Projected Bank Account	($23,025,541)

Pro Players Salaries
Shea Weber	$11,875,000 (4)
Nicklas Backstrom	$10,468,750 (7)
Anze Kopitar	$9,775,000 (1)
Eric Staal	$9,000,000 (3)
Brent Burns	$8,500,000 (7)
Matthew Tkachuk	$5,000,000 (4)
Brandon Saad	$3,133,084 (3)
Alex DeBrincat	$3,000,000 (6)
Alexandar Georgiev	$2,260,000 (1)
Jaroslav Halak	$2,187,500 (3)
Roope Hintz	$1,742,500 (6)
Ryan Carpenter	$1,000,000 (6)
Nick Bjugstad	$1,000,000 (5)
Michal Kempny	$1,000,000 (7)
Troy Stecher	$950,000 (5)
Jason Demers	$750,000 (7)
Jordan Oesterle	$750,000 (7)
Janne Kuokkanen	$750,000 (6)
Brendan Smith	$750,000 (7)
Tage Thompson	$525,000 (4)
Nolan Patrick	$525,000 (4)
Total Pro Players	21
Salary Commitment
Year 13 : $74,941,834
Year 14 : $62,906,834
Year 15 : $62,906,834
Year 16 : $48,586,250
Salary Average Commitment
Year 13 : $21,267,500
Year 14 : $10,700,000
Year 15 : $10,700,000
Year 16 : $9,125,000
Salary Cap with 1 Way Contract
Year 13 : $74,941,834
Year 14 : $62,906,834
Year 15 : $62,906,834
Year 16 : $48,586,250

Farm Players Salaries
Calen Addison	$200,000 (7)
Oliver Kylington	$174,250 (2)
Cole Perfetti	$150,000 (5)
Christian Wolanin	$125,000 (5)
Jeremy Gregoire	$110,250 (4)
Emil Larmi	$100,000 (5)
Scott Harrington	$100,000 (4)
Dakota Mermis	$75,000 (4)
Jakob Stukel	$67,500 (3)
Jonathan Gruden	$65,000 (3)
Michael Hutchinson	$60,000 (5)
Jake Dotchin	$52,500 (4)
Evan Cormier	$52,500 (6)
Deven Sideroff	$52,500 (4)
Seth Griffith	$52,500 (4)
Guillaume Brisebois	$52,500 (4)
Seth Helgeson	$52,500 (4)
Dennis Yan	$52,500 (4)
Graham Knott	$52,500 (4)
Jeffrey Viel	$52,500 (4)
Loui Eriksson	$52,500 (4)
Maximilian Kammerer	$52,500 (4)
Jordan Subban	$52,500 (4)
Total Farm Players	23
Salary Commitment
Year 13 : $1,857,000
Year 14 : $1,857,000
Year 15 : $1,682,750
Year 16 : $1,550,250
Salary Average Commitment
Year 13 : $1,358,083
Year 14 : $1,358,083
Year 15 : $1,305,583
Year 16 : $1,169,250

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - $100 - 4,581 - 76.34%
Level 2:	5000 - $60 - 3,806 - 76.12%
Level 3:	3000 - $35 - 2,372 - 79.07%
Level 4:	5000 - $25 - 3,735 - 74.69%
Luxury :	1000 - $200 - 769 - 76.86%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	15,262 - 76.31%
Average Income per Game	$1,372,311
Year to Date Revenue	$57,637,080
Expense
Pro Players Total Salaries	$55,973,606
Farm Players Total Salaries	$1,410,000
Coaches Total Salaries	$1,550,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$56,040,228
Farm Year To Date Expenses	$2,065,952
Pro Salary Cap To Date	$55,040,223
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$349,531
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$12,099
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$55,973,606
Estimate Under Maximum Salary Cap of $75,000,000	$19,026,394
Estimate Over Minimum Salary Cap of $35,000,000	$20,973,606
Current Bank Account	$33,738,016
Projected Bank Account	$33,738,016

Pro Players Salaries
Sean Monahan	$11,250,000 (4)
Jeff Skinner	$7,571,313 (4)
Torey Krug	$4,697,918 (7)
Niklas Hjalmarsson	$4,375,000 (4)
Kyle Okposo	$3,600,000 (2)
Casey Cizikas	$3,250,000 (2)
Jamie Oleksiak	$3,000,000 (4)
Cal Clutterbuck	$3,000,000 (2)
Evgeny Svechnikov	$2,000,000 (6)
Jordan Weal	$1,995,000 (3)
Riley Nash	$1,875,000 (1)
Anthony Beauvillier	$1,500,000 (1)
Robert Bortuzzo	$1,171,875 (2)
Kailer Yamamoto	$1,000,000 (1)
Mattias Samuelsson	$850,000 (5)
Mads Sogaard	$850,000 (5)
Matt Irwin	$656,250 (2)
Michael Raffl	$656,250 (2)
Brian Elliott	$575,000 (1)
Pheonix Copley	$525,000 (1)
Matt Martin	$525,000 (1)
Rocco Grimaldi	$525,000 (2)
Andy Greene	$525,000 (2)
Total Pro Players	23
Salary Commitment
Year 13 : $55,973,606
Year 14 : $49,973,606
Year 15 : $36,589,231
Year 16 : $34,594,231
Salary Average Commitment
Year 13 : $13,225,000
Year 14 : $9,725,000
Year 15 : $5,525,000
Year 16 : $5,000,000
Salary Cap with 1 Way Contract
Year 13 : $55,973,606
Year 14 : $49,973,606
Year 15 : $36,589,231
Year 16 : $34,594,231

Farm Players Salaries
Oliver Wahlstrom	$150,000 (3)
Kyle Clifford	$93,750 (4)
Shane Bowers	$85,000 (3)
Jesper Boqvist	$85,000 (3)
Vitaly Abramov	$85,000 (1)
Haydn Fleury	$75,000 (2)
Axel Andersson	$75,000 (4)
Brandon Pirri	$65,625 (2)
Andrew Agozzino	$65,625 (1)
Colton White	$52,500 (1)
Callum Booth	$52,500 (2)
Jeremy Davies	$52,500 (2)
Carson Focht	$52,500 (3)
Brendan Warren	$52,500 (3)
Mitchell Hoelscher	$52,500 (3)
Curtis Douglas	$52,500 (3)
Chase Priskie	$52,500 (1)
Matt Kiersted	$52,500 (2)
Brett Seney	$52,500 (1)
Brett Howden	$52,500 (2)
Ken Appleby	$52,500 (2)
Total Farm Players	21
Salary Commitment
Year 13 : $1,410,000
Year 14 : $1,101,875
Year 15 : $698,750
Year 16 : $168,750
Salary Average Commitment
Year 13 : $1,405,292
Year 14 : $1,067,792
Year 15 : $646,917
Year 16 : $129,750

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - $102 - 4,599 - 76.66%
Level 2:	5000 - $63 - 3,697 - 73.94%
Level 3:	3000 - $41 - 2,034 - 67.81%
Level 4:	5000 - $28 - 3,374 - 67.48%
Luxury :	1000 - $195 - 947 - 94.69%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	14,652 - 73.26%
Average Income per Game	$1,437,174
Year to Date Revenue	$60,361,293
Expense
Pro Players Total Salaries	$75,914,779
Farm Players Total Salaries	$1,771,531
Coaches Total Salaries	$2,750,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$76,812,749
Farm Year To Date Expenses	$2,657,453
Pro Salary Cap To Date	$74,685,747
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$478,005
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$15,565
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$73,327,279
Estimate Under Maximum Salary Cap of $75,000,000	$1,672,721
Estimate Over Minimum Salary Cap of $35,000,000	$38,327,279
Current Bank Account	($1,661,895)
Projected Bank Account	($1,661,895)

Pro Players Salaries
Patrice Bergeron	$10,156,250 (4)
Zdeno Chara	$8,750,000 (2)
Blake Wheeler	$8,750,000 (4)
Cam Fowler	$5,750,000 (3)
Travis Hamonic	$5,544,643 (4)
Craig Smith	$5,000,000 (3)
Mikael Granlund	$4,612,500 (4)
Pierre-Luc Dubois	$4,000,000 (6)
Nathan MacKinnon	$3,792,500 (4)
Andre Burakovsky	$3,188,886 (1)
Travis Zajac	$2,687,500 (2)
Jake McCabe (Out of Payroll)	$2,587,500 (3)
Tristan Jarry	$2,205,000 (6)
Dmitry Kulikov	$1,750,000 (2)
Austin Watson	$1,610,000 (2)
Matt Benning	$1,102,500 (2)
Conor Garland	$1,102,500 (6)
Sam Steel	$1,000,000 (1)
Gustav Lindstrom	$750,000 (2)
Craig Anderson	$525,000 (2)
Artem Anisimov	$525,000 (2)
Zack Smith	$525,000 (2)
Total Pro Players	22
Salary Commitment
Year 13 : $75,914,779
Year 14 : $71,725,893
Year 15 : $53,500,893
Year 16 : $40,163,393
Salary Average Commitment
Year 13 : $18,838,809
Year 14 : $17,450,476
Year 15 : $12,474,643
Year 16 : $10,899,643
Salary Cap with 1 Way Contract
Year 13 : $75,914,779
Year 14 : $71,725,893
Year 15 : $53,500,893
Year 16 : $40,163,393

Farm Players Salaries
Patrick Marleau	$200,000 (1)
Cole Caufield	$150,000 (5)
Jake Walman	$110,250 (2)
Lukas Vejdemo	$110,250 (1)
William Borgen	$110,250 (1)
Logan Stanley	$100,000 (1)
Filip Chytil	$100,000 (6)
Matt Roy	$93,750 (3)
Nate Thompson	$82,031 (1)
Jan Mysak	$75,000 (4)
Sam Carrick	$57,500 (2)
Michael Sgarbossa	$57,500 (2)
Ben Harpur	$52,500 (3)
Nikolai Prokhorkin	$52,500 (5)
Igor Shesterkin	$52,500 (1)
Jonathan Quick	$52,500 (5)
Anthony Bitetto	$52,500 (2)
Greg McKegg	$52,500 (4)
Dryden Hunt	$52,500 (4)
Alex Dostie	$52,500 (3)
Braden Holtby	$52,500 (5)
Daniel Sprong	$52,500 (2)
Total Farm Players	22
Salary Commitment
Year 13 : $1,771,531
Year 14 : $1,116,500
Year 15 : $786,250
Year 16 : $587,500
Salary Average Commitment
Year 13 : $1,327,874
Year 14 : $939,041
Year 15 : $676,541
Year 16 : $488,166

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	6000 - $100 - 4,634 - 77.24%
Level 2:	5000 - $60 - 3,864 - 77.29%
Level 3:	3000 - $35 - 2,345 - 78.17%
Level 4:	5000 - $25 - 3,748 - 74.95%
Luxury :	1000 - $200 - 760 - 75.98%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	15,351 - 76.76%
Average Income per Game	$1,381,070
Year to Date Revenue	$58,004,931
Expense
Pro Players Total Salaries	$71,509,282
Farm Players Total Salaries	$1,661,875
Coaches Total Salaries	$1,550,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$72,509,246
Farm Year To Date Expenses	$2,225,602
Pro Salary Cap To Date	$71,509,241
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$444,842
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$13,654
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$71,509,282
Estimate Under Maximum Salary Cap of $75,000,000	$3,490,718
Estimate Over Minimum Salary Cap of $35,000,000	$36,509,282
Current Bank Account	$20,824,168
Projected Bank Account	$20,824,168

Pro Players Salaries
Ryan Johansen	$5,144,525 (6)
Mattias Ekholm	$5,000,000 (7)
Andreas Athanasiou	$4,600,000 (4)
Jeff Carter	$4,400,000 (3)
Erik Karlsson	$4,375,000 (7)
Nate Schmidt	$4,320,000 (7)
Chris Tanev	$4,312,500 (4)
Tyson Barrie	$4,100,000 (7)
Reilly Smith	$3,690,000 (2)
Tomas Tatar	$3,440,000 (1)
Jean-Gabriel Pageau	$3,350,000 (3)
T.J. Brodie	$3,054,687 (2)
Mitch Marner	$3,000,000 (6)
Mathew Barzal	$3,000,000 (5)
Anton Stralman	$2,656,250 (2)
Philipp Grubauer	$2,431,320 (3)
Sam Reinhart	$2,205,000 (7)
Pavel Buchnevich	$2,205,000 (7)
Blake Coleman	$2,000,000 (7)
Antti Raanta	$2,000,000 (2)
Josh Archibald	$650,000 (1)
Riley Sheahan	$525,000 (2)
Jujhar Khaira	$525,000 (4)
Joe Thornton	$525,000 (1)
Total Pro Players	24
Salary Commitment
Year 13 : $71,509,282
Year 14 : $66,894,282
Year 15 : $54,968,345
Year 16 : $44,787,025
Salary Average Commitment
Year 13 : $12,600,000
Year 14 : $11,025,000
Year 15 : $8,400,000
Year 16 : $6,825,000
Salary Cap with 1 Way Contract
Year 13 : $71,509,282
Year 14 : $66,894,282
Year 15 : $54,968,345
Year 16 : $44,787,025

Farm Players Salaries
Devan Dubnyk	$112,500 (5)
William Lagesson	$110,250 (6)
Gabriel Vilardi	$100,000 (3)
Riley Tufte	$85,000 (3)
Gaetan Haas	$80,000 (5)
Keegan Kolesar	$78,125 (1)
Maxim Sushko	$75,000 (2)
Lukas Dostal	$75,000 (4)
Mathieu Olivier	$67,500 (4)
Alex Chiasson	$66,000 (2)
Ivan Chekhovich	$65,000 (1)
Dmitri Semykin	$65,000 (3)
Keaton Thompson	$52,500 (2)
Jansen Harkins	$52,500 (5)
Austin Strand	$52,500 (1)
Hunter Drew	$52,500 (1)
Jonas Rondbjerg	$52,500 (3)
Cameron Crotty	$52,500 (3)
Riley Stillman	$52,500 (5)
Zack Kassian	$52,500 (5)
Ethan Bear	$52,500 (5)
Joakim Nygard	$52,500 (2)
Garret Sparks	$52,500 (1)
Wyatt Kalynuk	$52,500 (3)
Troy Grosenick	$52,500 (2)
Total Farm Players	25
Salary Commitment
Year 13 : $1,661,875
Year 14 : $1,361,250
Year 15 : $1,062,750
Year 16 : $655,250
Salary Average Commitment
Year 13 : $1,701,651
Year 14 : $1,353,667
Year 15 : $1,031,167
Year 16 : $502,250

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center at San Jose
Level 1:	6000 - $97 - 5,666 - 94.44%
Level 2:	5000 - $57 - 4,720 - 94.41%
Level 3:	3000 - $33 - 2,859 - 95.30%
Level 4:	5000 - $22 - 4,758 - 95.17%
Luxury :	1000 - $193 - 952 - 95.22%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	18,956 - 94.78%
Average Income per Game	$1,622,017
Year to Date Revenue	$68,124,699
Expense
Pro Players Total Salaries	$74,609,248
Farm Players Total Salaries	$1,972,000
Coaches Total Salaries	$5,200,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$77,486,916
Farm Year To Date Expenses	$3,196,754
Pro Salary Cap To Date	$73,486,898
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$482,265
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$19,580
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$74,609,248
Estimate Under Maximum Salary Cap of $75,000,000	$390,752
Estimate Over Minimum Salary Cap of $35,000,000	$39,609,248
Current Bank Account	$13,147,259
Projected Bank Account	$13,147,259

Pro Players Salaries
Artemi Panarin	$15,000,000 (4)
Tyler Bertuzzi	$6,250,000 (7)
Noah Dobson	$6,250,000 (7)
Brayden Point	$5,000,000 (2)
Chris Tierney	$4,000,000 (5)
Ryan Murray	$3,666,084 (4)
Ryan Strome	$3,539,664 (3)
Barclay Goodrow	$3,300,000 (6)
Joel Edmundson	$3,118,500 (1)
Ryan Hartman	$2,700,000 (7)
Adam Pelech	$2,520,000 (6)
Ryan Graves	$2,357,500 (5)
Adam Gaudette	$2,205,000 (7)
Max Domi	$2,205,000 (7)
Jesper Bratt	$2,000,000 (4)
Patrik Nemeth	$1,700,000 (7)
Jonathan Bernier	$1,562,500 (5)
Kevin Labanc	$1,500,000 (2)
Cale Makar	$1,500,000 (2)
Quinn Hughes	$1,500,000 (2)
Jonathan Marchessault	$1,260,000 (1)
Mattias Janmark	$950,000 (7)
Carter Hart	$525,000 (7)
Total Pro Players	23
Salary Commitment
Year 13 : $74,609,248
Year 14 : $70,230,748
Year 15 : $60,730,748
Year 16 : $57,191,084
Salary Average Commitment
Year 13 : $43,758,085
Year 14 : $37,198,834
Year 15 : $30,623,834
Year 16 : $30,098,834
Salary Cap with 1 Way Contract
Year 13 : $74,609,248
Year 14 : $70,230,748
Year 15 : $60,730,748
Year 16 : $57,191,084

Farm Players Salaries
Kaapo Kakko	$150,000 (3)
Oscar Dansk	$135,000 (1)
Vinnie Hinostroza	$125,000 (7)
Mark Jankowski	$110,250 (2)
Dylan Sikura	$110,250 (1)
Anthony Stolarz	$110,250 (1)
Michael McLeod	$100,000 (1)
Malcolm Subban	$100,000 (6)
Carter Rowney	$93,750 (6)
Sean Day	$85,000 (1)
Jonathan Davidsson	$85,000 (3)
Kieffer Bellows	$85,000 (1)
Michael Stone	$52,500 (2)
Timothy Gettinger	$52,500 (4)
Kevin Rooney	$52,500 (5)
Carter Hutton	$52,500 (4)
Alexander Volkov	$52,500 (7)
Oliwer Kaski	$52,500 (2)
Nicolas Aube-Kubel	$52,500 (2)
Dominik Masin	$52,500 (2)
Jon Lizotte	$52,500 (3)
Steven Lorentz	$52,500 (6)
Vladislav Kamenev	$52,500 (3)
Tyler Wall	$52,500 (3)
Ben Thomas	$52,500 (2)
Total Farm Players	25
Salary Commitment
Year 13 : $1,972,000
Year 14 : $1,346,500
Year 15 : $973,750
Year 16 : $581,250
Salary Average Commitment
Year 13 : $1,582,667
Year 14 : $1,101,833
Year 15 : $786,833
Year 16 : $420,000

St.Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6000 - $97 - 5,717 - 95.28%
Level 2:	5000 - $57 - 4,759 - 95.19%
Level 3:	3000 - $34 - 2,858 - 95.28%
Level 4:	5000 - $23 - 4,684 - 93.67%
Luxury :	1000 - $194 - 946 - 94.55%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	18,963 - 94.82%
Average Income per Game	$1,639,074
Year to Date Revenue	$68,841,106
Expense
Pro Players Total Salaries	$73,762,050
Farm Players Total Salaries	$1,908,750
Coaches Total Salaries	$4,050,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$76,531,166
Farm Year To Date Expenses	$2,431,314
Pro Salary Cap To Date	$72,816,415
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$474,000
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$15,177
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$73,762,050
Estimate Under Maximum Salary Cap of $75,000,000	$1,237,950
Estimate Over Minimum Salary Cap of $35,000,000	$38,762,050
Current Bank Account	($3,117,151)
Projected Bank Account	($3,117,151)

Pro Players Salaries
Joe Pavelski	$9,375,000 (2)
Alex Pietrangelo	$9,343,750 (7)
Evander Kane	$6,943,125 (3)
Alexander Radulov	$6,000,000 (6)
Jack Eichel	$5,000,000 (2)
Alex Goligoski	$5,000,000 (6)
Cam Talbot	$4,000,000 (7)
Colton Parayko	$3,667,217 (5)
Morgan Rielly	$3,666,084 (1)
Kris Russell	$2,900,000 (7)
Mike Smith	$2,250,000 (3)
Derek Forbort	$2,000,000 (6)
Tyler Motte	$1,995,000 (2)
Elias Pettersson	$1,750,000 (1)
Luke Glendening	$1,649,374 (5)
Alex Tuch	$1,500,000 (2)
Danny DeKeyser	$1,500,000 (7)
Jake Guentzel	$1,102,500 (2)
Carl Soderberg	$1,100,000 (7)
Zach Parise	$1,000,000 (7)
Nico Sturm	$700,000 (5)
Brad Richardson	$660,000 (2)
Tyler Pitlick	$660,000 (5)
Total Pro Players	23
Salary Commitment
Year 13 : $73,762,050
Year 14 : $68,345,966
Year 15 : $48,713,466
Year 16 : $39,520,341
Salary Average Commitment
Year 13 : $13,193,292
Year 14 : $11,374,125
Year 15 : $8,224,125
Year 16 : $7,174,125
Salary Cap with 1 Way Contract
Year 13 : $73,762,050
Year 14 : $68,345,966
Year 15 : $48,713,466
Year 16 : $39,520,341

Farm Players Salaries
Mikko Koskinen	$160,000 (3)
Alex Biega	$156,250 (3)
Oskar Lindblom	$150,000 (4)
Eeli Tolvanen	$150,000 (1)
Shane Pinto	$100,000 (5)
Robert Thomas	$100,000 (1)
Joey Daccord	$100,000 (7)
Ukko-Pekka Luukkonen	$85,000 (3)
Connor Mackey	$85,000 (7)
Zachary Jones	$85,000 (5)
Ondrej Kase	$80,000 (7)
Radim Zohorna	$80,000 (7)
Yegor Zamula	$75,000 (7)
Niko Mikkola	$75,000 (5)
Valentin Zykov	$55,000 (7)
Ryan Lomberg	$55,000 (7)
Valtteri Filppula	$55,000 (2)
Josiah Slavin	$52,500 (7)
Jalen Chatfield	$52,500 (6)
J.C. Beaudin	$52,500 (3)
Cole Coskey	$52,500 (3)
Tyler Tucker	$52,500 (3)
Total Farm Players	22
Salary Commitment
Year 13 : $1,908,750
Year 14 : $1,658,750
Year 15 : $1,603,750
Year 16 : $1,045,000
Salary Average Commitment
Year 13 : $1,745,667
Year 14 : $1,566,833
Year 15 : $1,514,333
Year 16 : $924,167

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Tampa Bay Times Forum
Level 1:	6000 - $95 - 5,552 - 92.53%
Level 2:	5000 - $55 - 4,702 - 94.05%
Level 3:	3000 - $34 - 2,848 - 94.95%
Level 4:	5000 - $21 - 4,808 - 96.16%
Luxury :	1000 - $195 - 929 - 92.91%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	18,839 - 94.20%
Average Income per Game	$1,572,751
Year to Date Revenue	$66,055,538
Expense
Pro Players Total Salaries	$73,547,324
Farm Players Total Salaries	$1,972,500
Coaches Total Salaries	$1,550,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$73,978,201
Farm Year To Date Expenses	$2,498,869
Pro Salary Cap To Date	$72,978,196
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$457,346
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$15,571
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$73,547,324
Estimate Under Maximum Salary Cap of $75,000,000	$1,452,676
Estimate Over Minimum Salary Cap of $35,000,000	$38,547,324
Current Bank Account	$58,390,051
Projected Bank Account	$58,390,051

Pro Players Salaries
Dominik Kubalik	$10,750,000 (4)
Gabriel Landeskog	$7,368,216 (7)
Alexander Kerfoot	$7,070,000 (1)
John Marino	$7,000,000 (5)
Vladislav Gavrikov	$4,500,000 (5)
Tomas Hertl	$3,800,000 (3)
Hampus Lindholm	$3,666,084 (4)
Johnny Gaudreau	$3,188,884 (3)
Christian Dvorak	$3,000,000 (2)
Darcy Kuemper	$2,962,890 (4)
Philippe Myers	$2,500,000 (1)
Darnell Nurse	$2,205,000 (7)
Ivan Barbashev	$2,205,000 (2)
Calvin Petersen	$2,031,250 (1)
Ryan Lindgren	$2,000,000 (7)
Jesper Fast	$1,750,000 (3)
Alex Turcotte	$1,500,000 (5)
Moritz Seider	$1,500,000 (3)
Dylan Cozens	$1,500,000 (5)
Philip Tomasino	$1,000,000 (5)
Alexander Romanov	$1,000,000 (5)
Trevor Moore	$525,000 (5)
Kirill Kaprizov	$525,000 (2)
Total Pro Players	23
Salary Commitment
Year 13 : $73,547,324
Year 14 : $61,946,074
Year 15 : $56,216,074
Year 16 : $45,977,190
Salary Average Commitment
Year 13 : $17,544,175
Year 14 : $15,082,509
Year 15 : $13,107,509
Year 16 : $10,607,508
Salary Cap with 1 Way Contract
Year 13 : $73,547,324
Year 14 : $61,946,074
Year 15 : $56,216,074
Year 16 : $45,977,190

Farm Players Salaries
Victor Soderstrom	$100,000 (5)
Morgan Frost	$100,000 (3)
Dominik Bokk	$100,000 (5)
Mark Friedman	$87,500 (1)
Samuel Fagemo	$85,000 (5)
Adam Beckman	$85,000 (5)
Jett Woo	$85,000 (5)
Max Gildon	$85,000 (5)
Serron Noel	$85,000 (5)
Raphael Lavoie	$85,000 (5)
Jamieson Rees	$85,000 (5)
Jan Jenik	$75,000 (4)
Tyce Thompson	$75,000 (4)
Mathias Emilio Pettersen	$75,000 (4)
Adin Hill	$75,000 (2)
Brett Leason	$75,000 (3)
Jack Dugan	$65,000 (3)
Martin Pospisil	$65,000 (1)
Cole Hults	$65,000 (3)
Filip Gustavsson	$52,500 (7)
Alex Barre-Boulet	$52,500 (6)
Angus Crookshank	$52,500 (3)
Drew O'Connor	$52,500 (2)
Peter Diliberatore	$52,500 (3)
Jeremy Swayman	$52,500 (3)
Felix Sandstrom	$52,500 (2)
John Leonard	$52,500 (3)
Total Farm Players	27
Salary Commitment
Year 13 : $1,972,500
Year 14 : $1,820,000
Year 15 : $1,640,000
Year 16 : $1,125,000
Salary Average Commitment
Year 13 : $2,236,665
Year 14 : $2,074,498
Year 15 : $1,827,748
Year 16 : $1,146,999

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Centre
Level 1:	6000 - $94 - 5,761 - 96.01%
Level 2:	5000 - $54 - 4,824 - 96.49%
Level 3:	3000 - $33 - 2,902 - 96.74%
Level 4:	5000 - $21 - 4,788 - 95.77%
Luxury :	1000 - $193 - 966 - 96.60%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	19,242 - 96.21%
Average Income per Game	$1,599,472
Year to Date Revenue	$67,177,813
Expense
Pro Players Total Salaries	$63,123,258
Farm Players Total Salaries	$1,895,000
Coaches Total Salaries	$4,100,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$66,237,406
Farm Year To Date Expenses	$2,549,213
Pro Salary Cap To Date	$62,737,381
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$408,732
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$15,401
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$63,123,258
Estimate Under Maximum Salary Cap of $75,000,000	$11,876,742
Estimate Over Minimum Salary Cap of $35,000,000	$28,123,258
Current Bank Account	$18,291,279
Projected Bank Account	$18,291,279

Pro Players Salaries
Carey Price	$6,000,000 (7)
Adam Henrique	$5,750,000 (2)
Josh Bailey	$4,743,750 (6)
Cody Ceci	$3,666,090 (4)
Dougie Hamilton	$3,666,084 (3)
Tanner Pearson	$3,554,073 (4)
James Reimer	$3,515,625 (1)
Ryan Pulock	$3,188,886 (2)
Andrew Cogliano	$3,125,000 (2)
Scott Laughton	$3,000,000 (7)
Blake Comeau	$3,000,000 (2)
Derek Stepan	$3,000,000 (7)
Darren Helm	$2,500,000 (2)
Sam Bennett	$2,205,000 (7)
Cedric Paquette	$1,875,000 (4)
Brady Tkachuk	$1,750,000 (1)
Colin Miller	$1,650,000 (7)
Andrew Mangiapane	$1,575,000 (2)
Warren Foegele	$1,102,500 (4)
Dante Fabbro	$1,000,000 (3)
Jonas Siegenthaler	$1,000,000 (4)
Pierre-Olivier Joseph	$850,000 (3)
Mario Ferraro	$750,000 (2)
David Backes	$656,250 (2)
Total Pro Players	24
Salary Commitment
Year 13 : $63,123,258
Year 14 : $57,857,633
Year 15 : $37,312,497
Year 16 : $31,796,413
Salary Average Commitment
Year 13 : $31,705,523
Year 14 : $27,264,899
Year 15 : $21,614,898
Year 16 : $19,301,562
Salary Cap with 1 Way Contract
Year 13 : $63,123,258
Year 14 : $57,857,633
Year 15 : $37,312,497
Year 16 : $31,796,413

Farm Players Salaries
Trevor Zegras	$150,000 (5)
Quinton Byfield	$150,000 (5)
Lucas Carlsson	$136,500 (2)
Collin Delia	$110,250 (1)
Louie Belpedio	$110,250 (1)
Troy Terry	$110,250 (6)
Pierre Engvall	$110,250 (1)
Liam Foudy	$100,000 (5)
Nicolas Beaudin	$85,000 (3)
Lassi Thomson	$85,000 (5)
Dylan Samberg	$85,000 (5)
Jesse Puljujarvi	$75,000 (4)
Joshua Ho-Sang	$75,000 (2)
Connor Dewar	$65,000 (1)
Jake Leschyshyn	$65,000 (1)
Hunter Miska	$60,000 (4)
Rudolfs Balcers	$60,000 (1)
Nicolas Roy	$52,500 (4)
Gilles Senn	$52,500 (1)
Glenn Gawdin	$52,500 (5)
Antonio Stranges	$52,500 (3)
Nikita Okhotyuk	$52,500 (4)
Total Farm Players	22
Salary Commitment
Year 13 : $1,895,000
Year 14 : $1,321,750
Year 15 : $1,110,250
Year 16 : $972,750
Salary Average Commitment
Year 13 : $1,537,417
Year 14 : $1,045,251
Year 15 : $940,251
Year 16 : $798,334

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - $99 - 4,632 - 77.20%
Level 2:	5000 - $59 - 3,916 - 78.33%
Level 3:	3000 - $34 - 2,791 - 93.05%
Level 4:	5000 - $24 - 3,908 - 78.17%
Luxury :	1000 - $199 - 770 - 77.00%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	16,018 - 80.09%
Average Income per Game	$1,392,615
Year to Date Revenue	$58,489,815
Expense
Pro Players Total Salaries	$57,790,358
Farm Players Total Salaries	$1,906,500
Coaches Total Salaries	$1,800,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$62,779,408
Farm Year To Date Expenses	$2,721,421
Pro Salary Cap To Date	$61,779,406
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$360,677
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$16,707
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$57,790,358
Estimate Under Maximum Salary Cap of $75,000,000	$17,209,642
Estimate Over Minimum Salary Cap of $35,000,000	$22,790,358
Current Bank Account	$243,132
Projected Bank Account	$243,132

Pro Players Salaries
Nikita Zadorov	$6,325,000 (4)
Casey Mittelstadt	$6,250,000 (7)
Mikko Rantanen	$5,000,000 (2)
Aleksander Barkov	$3,792,500 (4)
Olli Maatta	$3,666,084 (3)
Joel Armia	$3,660,860 (2)
Jakob Silfverberg	$3,539,664 (2)
Jacob Bryson	$3,125,000 (7)
Carl Gunnarsson	$2,343,750 (2)
Joonas Korpisalo	$2,205,000 (7)
Kasperi Kapanen	$2,205,000 (7)
Clayton Keller	$2,000,000 (5)
Scott Wedgewood	$1,522,500 (2)
Noah Hanifin	$1,500,000 (2)
Jesperi Kotkaniemi	$1,500,000 (1)
Miro Heiskanen	$1,500,000 (1)
Frederik Gauthier	$1,102,500 (1)
Artturi Lehkonen	$1,102,500 (2)
Adam Boqvist	$1,000,000 (3)
Jake Bean	$1,000,000 (1)
Ty Dellandrea	$1,000,000 (5)
Taylor Raddysh	$850,000 (1)
Alex Formenton	$850,000 (3)
Robby Fabbri	$750,000 (2)
Total Pro Players	24
Salary Commitment
Year 13 : $57,790,358
Year 14 : $51,837,858
Year 15 : $32,418,584
Year 16 : $26,902,500
Salary Average Commitment
Year 13 : $16,319,167
Year 14 : $12,266,668
Year 15 : $7,069,168
Year 16 : $4,902,500
Salary Cap with 1 Way Contract
Year 13 : $57,790,358
Year 14 : $51,837,858
Year 15 : $32,418,584
Year 16 : $26,902,500

Farm Players Salaries
Ville Husso	$110,250 (2)
Sam Lafferty	$110,250 (6)
Jacob Perreault	$100,000 (5)
Nicholas Caamano	$100,000 (6)
Connor Zary	$100,000 (5)
Olli Juolevi	$100,000 (1)
Max Lajoie	$100,000 (4)
Jonathon Merrill	$90,000 (1)
Jesse Ylonen	$85,000 (5)
Joel Kiviranta	$82,500 (5)
Lucas Johansen	$75,000 (6)
Cale Fleury	$75,000 (4)
Justus Annunen	$75,000 (4)
Mackenzie Entwistle	$75,000 (2)
Adam Scheel	$66,000 (7)
Nate Schnarr	$65,000 (1)
Casey Fitzgerald	$65,000 (1)
Markus Niemelainen	$65,000 (3)
Arnaud Durandeau	$52,500 (1)
Oskar Steen	$52,500 (4)
Givani Smith	$52,500 (4)
Curtis Hall	$52,500 (3)
Alex Green	$52,500 (3)
Mason Primeau	$52,500 (3)
Noel Hoefenmayer	$52,500 (3)
Total Farm Players	25
Salary Commitment
Year 13 : $1,906,500
Year 14 : $1,534,000
Year 15 : $1,348,750
Year 16 : $1,073,750
Salary Average Commitment
Year 13 : $1,805,875
Year 14 : $1,426,833
Year 15 : $1,293,166
Year 16 : $932,166

Vegas Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	6000 - $95 - 5,831 - 97.18%
Level 2:	5000 - $55 - 4,800 - 96.00%
Level 3:	3000 - $30 - 2,922 - 97.40%
Level 4:	5000 - $20 - 4,897 - 97.95%
Luxury :	1000 - $190 - 958 - 95.78%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	19,408 - 97.04%
Average Income per Game	$1,600,444
Year to Date Revenue	$67,218,629
Expense
Pro Players Total Salaries	$60,099,466
Farm Players Total Salaries	$1,993,375
Coaches Total Salaries	$2,000,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$56,663,706
Farm Year To Date Expenses	$2,999,126
Pro Salary Cap To Date	$55,663,701
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$374,843
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$18,478
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$60,099,466
Estimate Under Maximum Salary Cap of $75,000,000	$14,900,534
Estimate Over Minimum Salary Cap of $35,000,000	$25,099,466
Current Bank Account	$14,773,904
Projected Bank Account	$14,773,904

Pro Players Salaries
Jordan Staal	$5,300,000 (4)
Connor Murphy	$4,681,205 (7)
Dylan DeMelo	$3,997,500 (3)
Adam Larsson	$3,792,500 (3)
Vladimir Tarasenko	$3,690,000 (2)
Mike Hoffman	$3,465,000 (7)
Connor Brown	$3,331,250 (7)
Jonathan Drouin	$3,188,886 (3)
Bryan Rust	$3,140,000 (4)
Mackenzie Blackwood	$3,000,000 (3)
Alex Nedeljkovic	$2,500,000 (7)
Oskar Sundqvist	$2,205,000 (7)
Victor Olofsson	$2,000,000 (3)
Colin White	$2,000,000 (6)
Vladislav Namestnikov	$1,650,000 (7)
Johan Larsson	$1,650,000 (7)
Kurtis MacDermid	$1,650,000 (5)
Brian Dumoulin	$1,575,000 (3)
Dmitry Orlov	$1,378,125 (6)
Jordan Binnington	$1,102,500 (4)
Andreas Johnsson	$1,102,500 (2)
Nicolas Hague	$1,000,000 (1)
Michael Rasmussen	$1,000,000 (1)
Max Comtois	$850,000 (1)
Andrej Sekera	$850,000 (2)
Total Pro Players	25
Salary Commitment
Year 13 : $60,099,466
Year 14 : $57,249,466
Year 15 : $51,606,966
Year 16 : $34,053,080
Salary Average Commitment
Year 13 : $14,298,337
Year 14 : $11,792,500
Year 15 : $10,217,500
Year 16 : $6,825,000
Salary Cap with 1 Way Contract
Year 13 : $60,099,466
Year 14 : $57,249,466
Year 15 : $51,606,966
Year 16 : $34,053,080

Farm Players Salaries
Casey DeSmith	$125,000 (6)
Josh Jacobs	$110,250 (4)
Ryan Suzuki	$100,000 (5)
Taro Hirose	$100,000 (7)
Ville Heinola	$100,000 (4)
Joona Luoto	$90,000 (5)
Akil Thomas	$85,000 (5)
Jaret Anderson-Dolan	$85,000 (3)
Zayde Wisdom	$85,000 (5)
Mac Hollowell	$75,000 (2)
Alex D'Orio	$75,000 (4)
Louis Domingue	$75,000 (4)
Xavier Ouellet	$75,000 (2)
Nathan Gerbe	$65,625 (4)
Pavel Shen	$65,000 (1)
Ben Gleason	$52,500 (7)
Tanner Laczynski	$52,500 (7)
Riley Barber	$52,500 (4)
Jonny Brodzinski	$52,500 (2)
Jeremy Groleau	$52,500 (5)
Dylan Coghlan	$52,500 (7)
Wyatte Wylie	$52,500 (3)
Alec Regula	$52,500 (7)
Parker Kelly	$52,500 (5)
Travis Barron	$52,500 (2)
Jonathan Aspirot	$52,500 (5)
Peter Abbandonato	$52,500 (4)
Blade Jenkins	$52,500 (3)
Total Farm Players	28
Salary Commitment
Year 13 : $1,993,375
Year 14 : $1,928,375
Year 15 : $1,673,375
Year 16 : $1,483,375
Salary Average Commitment
Year 13 : $1,903,561
Year 14 : $1,822,645
Year 15 : $1,563,500
Year 16 : $1,326,334

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6000 - $97 - 5,726 - 95.44%
Level 2:	5000 - $57 - 4,749 - 94.98%
Level 3:	3000 - $34 - 2,901 - 96.69%
Level 4:	5000 - $23 - 4,783 - 95.65%
Luxury :	1000 - $197 - 794 - 79.42%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	18,953 - 94.77%
Average Income per Game	$1,608,162
Year to Date Revenue	$67,542,790
Expense
Pro Players Total Salaries	$74,753,283
Farm Players Total Salaries	$1,995,000
Coaches Total Salaries	$3,050,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$77,568,041
Farm Year To Date Expenses	$2,528,079
Pro Salary Cap To Date	$74,121,187
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$473,947
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$15,710
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$74,753,283
Estimate Under Maximum Salary Cap of $75,000,000	$246,717
Estimate Over Minimum Salary Cap of $35,000,000	$39,753,283
Current Bank Account	($1,385,106)
Projected Bank Account	($1,385,106)

Pro Players Salaries
Patrick Kane	$11,320,310 (7)
Alex Ovechkin	$10,000,000 (7)
Alexander Edler	$8,750,000 (4)
Marc-Andre Fleury	$7,324,219 (4)
John Carlson	$5,702,084 (6)
Derick Brassard	$3,750,000 (4)
Evgeny Kuznetsov	$3,690,000 (3)
Kyle Palmieri	$3,666,667 (4)
Pavel Zacha	$3,000,000 (4)
Nico Hischier	$3,000,000 (6)
Carl Hagelin	$2,500,000 (4)
Pekka Rinne	$1,675,000 (5)
Erik Cernak	$1,575,000 (5)
Nick Jensen	$1,250,000 (5)
Mark Borowiecki	$1,000,000 (4)
Drake Batherson	$1,000,000 (1)
Cody Glass	$1,000,000 (3)
Ty Smith	$1,000,000 (4)
Nils Hoglander	$1,000,000 (4)
Ryan O'Rourke	$850,000 (5)
Yegor Sokolov	$850,000 (5)
Jason Robertson	$850,000 (3)
Total Pro Players	22
Salary Commitment
Year 13 : $74,753,283
Year 14 : $73,753,283
Year 15 : $73,753,283
Year 16 : $68,213,283
Salary Average Commitment
Year 13 : $13,163,335
Year 14 : $12,288,335
Year 15 : $12,288,335
Year 16 : $10,105,000
Salary Cap with 1 Way Contract
Year 13 : $74,753,283
Year 14 : $73,753,283
Year 15 : $73,753,283
Year 16 : $68,213,283

Farm Players Salaries
Vitek Vanecek	$187,500 (4)
Jake Oettinger	$150,000 (1)
Barrett Hayton	$150,000 (3)
Cal Foote	$150,000 (1)
Bode Wilde	$100,000 (3)
Isac Lundestrom	$100,000 (1)
Owen Tippett	$100,000 (3)
Thomas Harley	$100,000 (5)
Jean-Luc Foudy	$85,000 (5)
Albin Grewe	$75,000 (4)
Nick Henry	$75,000 (2)
Fabian Zetterlund	$75,000 (2)
Jakub Lauko	$75,000 (2)
Layton Ahac	$75,000 (4)
Michael Vukojevic	$65,000 (3)
William Lockwood	$65,000 (3)
Jean-Francois Berube	$52,500 (2)
Cam Dineen	$52,500 (3)
Patrick Harper	$52,500 (3)
Boris Katchouk	$52,500 (7)
David Cotton	$52,500 (3)
Jordan Kyrou	$52,500 (6)
Emil Bemstrom	$52,500 (1)
Total Farm Players	23
Salary Commitment
Year 13 : $1,995,000
Year 14 : $1,542,500
Year 15 : $1,265,000
Year 16 : $627,500
Salary Average Commitment
Year 13 : $1,755,936
Year 14 : $1,385,936
Year 15 : $1,095,458
Year 16 : $441,667

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Centre
Level 1:	6000 - $92 - 5,798 - 96.63%
Level 2:	5000 - $55 - 4,754 - 95.08%
Level 3:	3000 - $30 - 2,927 - 97.56%
Level 4:	5000 - $22 - 4,853 - 97.06%
Luxury :	1000 - $190 - 956 - 95.57%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	19,288 - 96.44%
Average Income per Game	$1,580,915
Year to Date Revenue	$66,398,409
Expense
Pro Players Total Salaries	$74,567,990
Farm Players Total Salaries	$1,925,250
Coaches Total Salaries	$3,500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$76,958,230
Farm Year To Date Expenses	$2,950,251
Pro Salary Cap To Date	$74,458,187
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$472,810
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$18,057
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$74,567,990
Estimate Under Maximum Salary Cap of $75,000,000	$432,010
Estimate Over Minimum Salary Cap of $35,000,000	$39,567,990
Current Bank Account	$37,161,829
Projected Bank Account	$37,161,829

Pro Players Salaries
Oliver Ekman-Larsson	$7,906,250 (2)
Ryan Nugent-Hopkins	$6,670,000 (7)
Connor McDavid	$6,000,000 (2)
Aaron Ekblad	$5,000,000 (3)
Leon Draisaitl	$5,000,000 (2)
Nick Foligno	$4,250,000 (3)
Seth Jones	$3,792,500 (4)
Jacob Trouba	$3,666,086 (4)
Connor Hellebuyck	$3,188,886 (1)
John Klingberg	$3,188,884 (2)
William Karlsson	$3,188,884 (1)
Tyler Toffoli	$3,010,000 (3)
Kevin Shattenkirk	$3,000,000 (3)
Mark Stone	$2,534,000 (1)
Brandon Montour	$2,500,000 (7)
Andrew Copp	$2,205,000 (3)
Dylan Larkin	$2,205,000 (6)
Derek Grant	$2,000,000 (5)
Brandon Sutter	$1,875,000 (4)
Chris Driedger	$1,102,500 (6)
Noel Acciari	$1,100,000 (7)
Corey Perry	$660,000 (3)
Jack Roslovic	$525,000 (4)
Total Pro Players	23
Salary Commitment
Year 13 : $74,567,990
Year 14 : $65,656,220
Year 15 : $43,561,086
Year 16 : $25,436,086
Salary Average Commitment
Year 13 : $19,361,443
Year 14 : $15,975,000
Year 15 : $8,400,000
Year 16 : $5,250,000
Salary Cap with 1 Way Contract
Year 13 : $74,567,990
Year 14 : $65,656,220
Year 15 : $43,561,086
Year 16 : $25,436,086

Farm Players Salaries
Grigory Denisenko	$195,000 (7)
Sean Walker	$165,000 (7)
Gustav Forsling	$150,000 (2)
Klim Kostin	$125,000 (7)
Tucker Poolman	$110,250 (3)
Ryan Poehling	$100,000 (3)
Logan Brown	$100,000 (1)
Brady Keeper	$87,500 (5)
Cayden Primeau	$85,000 (3)
Gemel Smith	$80,000 (5)
Joakim Nordstrom	$75,000 (5)
Samuel Morin	$60,000 (7)
Colin Blackwell	$60,000 (5)
Frederick Gaudreau	$60,000 (4)
Adam Werner	$52,500 (1)
Luka Burzan	$52,500 (6)
Trevor Lewis	$52,500 (4)
Nathan Beaulieu	$52,500 (6)
Jake Gardiner	$52,500 (6)
Tanner Fritz	$52,500 (4)
Rhett Gardner	$52,500 (1)
Brendan Perlini	$52,500 (5)
Jiri Patera	$52,500 (4)
Total Farm Players	23
Salary Commitment
Year 13 : $1,925,250
Year 14 : $1,720,250
Year 15 : $1,570,250
Year 16 : $1,275,000
Salary Average Commitment
Year 13 : $1,434,833
Year 14 : $1,210,583
Year 15 : $1,158,083
Year 16 : $925,000

Team	Current Fund	Season Salary Cap	Under Maximum of $75,000,000 Available Cap Space	Over Minimum of $35,000,000	Farm Salary Cap	Under Maximum of $2,000,000	Pro Players	Farm Players	Total Players
Anaheim Ducks	$42,742,116	$64,287,959	$10,712,041	$29,287,959	$1,952,375	$47,625	22	26	48
Arizona Coyotes	$21,933,898	$71,064,709	$3,935,291	$36,064,709	$2,458,688	-$458,688	23	32	55
Atlanta Thrashers	($4,123,867)	$73,230,462	$1,769,538	$38,230,462	$1,842,750	$157,250	23	27	50
Boston Bruins	$9,581,914	$64,644,001	$10,355,999	$29,644,001	$1,905,000	$95,000	25	28	53
Calgary Flames	($17,134,096)	$74,105,137	$894,863	$39,105,137	$1,941,500	$58,500	22	27	49
Carolina Hurricanes	$44,774,449	$59,334,490	$15,665,510	$24,334,490	$1,530,250	$469,750	24	25	49
Chicago Black Hawks	($663,110)	$71,659,145	$3,340,855	$36,659,145	$1,970,000	$30,000	24	22	46
Colorado Rockies	$59,533,207	$70,977,112	$4,022,888	$35,977,112	$1,854,312	$145,688	22	24	46
Columbus Blue Jackets	$135,310,474	$65,465,572	$9,534,428	$30,465,572	$1,692,875	$307,125	24	21	45
Detroit Red Wings	$56,052,471	$74,158,831	$841,169	$39,158,831	$1,885,125	$114,875	21	24	45
Edmonton Oilers	$22,435,297	$70,037,862	$4,962,138	$35,037,862	$1,912,750	$87,250	25	25	50
Los Angeles Kings	$19,815,864	$47,824,526	$27,175,474	$12,824,526	$1,851,249	$148,751	24	22	46
Montreal Canadiens	$36,254,752	$62,384,521	$12,615,479	$27,384,521	$1,820,500	$179,500	21	23	44
Montreal Wanderers	($1,539,760)	$52,300,000	$22,700,000	$17,300,000	$1,924,750	$75,250	23	25	48
Nashville Predators	($23,025,541)	$74,941,834	$58,166	$39,941,834	$1,857,000	$143,000	21	23	44
New Jersey Devils	$33,738,016	$55,973,606	$19,026,394	$20,973,606	$1,410,000	$590,000	23	21	44
New York Rangers	($1,661,895)	$73,327,279	$1,672,721	$38,327,279	$1,771,531	$228,469	22	22	44
Pittsburgh Penguins	$20,824,168	$71,509,282	$3,490,718	$36,509,282	$1,661,875	$338,125	24	25	49
San Jose Sharks	$13,147,259	$74,609,248	$390,752	$39,609,248	$1,972,000	$28,000	23	25	48
St.Louis Blues	($3,117,151)	$73,762,050	$1,237,950	$38,762,050	$1,908,750	$91,250	23	22	45
Tampa Bay Lightning	$58,390,051	$73,547,324	$1,452,676	$38,547,324	$1,972,500	$27,500	23	27	50
Toronto Maple Leafs	$18,291,279	$63,123,258	$11,876,742	$28,123,258	$1,895,000	$105,000	24	22	46
Vancouver Canucks	$243,132	$57,790,358	$17,209,642	$22,790,358	$1,906,500	$93,500	24	25	49
Vegas Golden Knights	$14,773,904	$60,099,466	$14,900,534	$25,099,466	$1,993,375	$6,625	25	28	53
Washington Capitals	($1,385,106)	$74,753,283	$246,717	$39,753,283	$1,995,000	$5,000	22	23	45
Winnipeg Jets	$37,161,829	$74,567,990	$432,010	$39,567,990	$1,925,250	$74,750	23	23	46

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arizona Coyotes is over or under the salary cap!

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %