Team FinanceLast Update - Sunday, November 23, 2025 at 08:13
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 4,576 - 76.27%
Level 2: 5000 - $60 - 3,738 - 74.77%
Level 3: 3000 - $46 - 2,130 - 71.00%
Level 4: 5000 - $25 - 3,674 - 73.48%
Luxury : 1000 - $200 - 759 - 75.89%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %14,877 - 74.39%
Average Income per Game$1,381,734
Year to Date Revenue$56,651,088

Expense

Pro Players Total Salaries$70,490,794
Farm Players Total Salaries$1,789,875
Coaches Total Salaries$1,937,500
Luxury Taxe Total$0
Pro Year To Date Expenses$71,192,132
Farm Year To Date Expenses$2,499,976
Pro Salary Cap To Date$69,942,151
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$646,313
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$22,319
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$70,490,794
Estimate Under Maximum Salary Cap of $75,000,000$4,509,206
Estimate Over Minimum Salary Cap of $35,000,000 $35,490,794
Current Bank Account$62,683,353
Projected Bank Account$62,683,353

Pro Players Salaries

John Tavares $9,007,813 (1)
Nazem Kadri $5,992,579 (5)
Brenden Dillon $5,776,875 (2)
Ivan Provorov $5,750,000 (2)
Morgan Rielly $5,269,997 (6)
Brayden Schenn $5,141,219 (1)
William Nylander $4,835,750 (7)
Mark Scheifele $4,424,580 (3)
Linus Ullmark $4,125,000 (3)
Alex Killorn $3,503,418 (2)
Joshua Morrissey $2,756,250 (6)
Mason Marchment $2,242,188 (6)
J.T. Compher $2,205,000 (2)
Chandler Stephenson $2,050,000 (3)
Philip Broberg $2,000,000 (6)
Kevin Bahl $1,575,000 (3)
Esa Lindell $1,378,125 (2)
Parker Kelly $750,000 (4)
James Reimer $657,000 (2)
Jonny Brodzinski $525,000 (5)
Will Cuylle $525,000 (3)
Total Pro Players21
Salary Commitment
Year 21 : $70,490,794
Year 22 : $56,341,762
Year 23 : $37,071,344
Year 24 : $24,371,764
Salary Average Commitment
Year 21 : $51,814,575
Year 22 : $42,281,762
Year 23 : $36,021,344
Year 24 : $24,371,764
Salary Cap with 1 Way Contract
Year 21 : $70,490,794
Year 22 : $56,341,762
Year 23 : $37,071,344
Year 24 : $24,371,764

Farm Players Salaries

Alexandre Texier $174,250 (2)
Luke Evangelista $150,000 (3)
Conor Geekie $100,000 (5)
Brennan Othmann $100,000 (3)
Chase Stillman $85,000 (3)
Nolan Allan $85,000 (3)
Damian Clara $85,000 (5)
Seamus Casey $85,000 (5)
Jack Peart $75,000 (4)
Matt Luff $65,625 (1)
Josh Bloom $65,000 (1)
Michael Benning $65,000 (1)
Maxim Groshev $65,000 (1)
Wyatt Kaiser $65,000 (1)
Jacob Ingham $52,500 (2)
William Trudeau $52,500 (6)
Vladislav Kolyachonok $52,500 (3)
Colin White $52,500 (6)
Carl Grundstrom $52,500 (7)
Hunter Jones $52,500 (3)
Dominic Toninato $52,500 (2)
Max Jones $52,500 (2)
Ethan Haider $52,500 (3)
Joel Blomqvist $52,500 (5)
Total Farm Players24
Salary Commitment
Year 21 : $1,789,875
Year 22 : $1,464,250
Year 23 : $1,132,500
Year 24 : $555,000
Salary Average Commitment
Year 21 : $1,570,625
Year 22 : $1,245,000
Year 23 : $1,035,000
Year 24 : $555,000

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $90 - 5,664 - 94.41%
Level 2: 5000 - $50 - 4,728 - 94.55%
Level 3: 3000 - $28 - 2,877 - 95.90%
Level 4: 5000 - $20 - 4,686 - 93.71%
Luxury : 1000 - $190 - 934 - 93.38%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,888 - 94.44%
Average Income per Game$1,500,903
Year to Date Revenue$61,537,008

Expense

Pro Players Total Salaries$59,201,168
Farm Players Total Salaries$1,932,531
Coaches Total Salaries$4,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,580,895
Farm Year To Date Expenses$2,528,918
Pro Salary Cap To Date$59,580,896
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$569,380
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$22,365
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$59,201,168
Estimate Under Maximum Salary Cap of $75,000,000$15,798,832
Estimate Over Minimum Salary Cap of $35,000,000 $24,201,168
Current Bank Account($3,285,089)
Projected Bank Account($3,285,089)

Pro Players Salaries

Tyler Seguin $8,000,000 (1)
Charlie Coyle $7,031,250 (5)
Jared Spurgeon $4,791,250 (3)
Tyler Bertuzzi $4,750,000 (6)
Matt Dumba $4,582,605 (3)
Mats Zuccarello $4,492,188 (3)
Erik Haula $2,950,000 (2)
Radko Gudas $2,812,500 (5)
Tristan Jarry $2,756,250 (5)
Anthony DeAngelo $2,535,750 (2)
Brayden McNabb $2,500,000 (6)
Ondrej Palat $2,000,000 (2)
Jani Hakanpaa $1,562,500 (3)
Mason McTavish $1,500,000 (1)
Elvis Merzlikins $1,378,125 (6)
Ross Colton $1,102,500 (2)
Brock McGinn $1,000,000 (3)
Ryan Donato $1,000,000 (4)
Aliaksei Protas $750,000 (4)
Nick Seeler $656,250 (4)
Kiefer Sherwood $525,000 (5)
Johnathan Kovacevic $525,000 (2)
Total Pro Players22
Salary Commitment
Year 21 : $59,201,168
Year 22 : $49,701,168
Year 23 : $40,587,918
Year 24 : $24,159,375
Salary Average Commitment
Year 21 : $39,884,374
Year 22 : $31,359,374
Year 23 : $27,259,374
Year 24 : $24,159,374
Salary Cap with 1 Way Contract
Year 21 : $59,201,168
Year 22 : $49,701,168
Year 23 : $40,587,918
Year 24 : $24,159,375

Farm Players Salaries

Arturs Silovs $110,250 (6)
Carter Hart $110,250 (1)
Corson Ceulemans $100,000 (1)
Zach Dean $85,000 (3)
William Carrier $82,031 (2)
Hunter Haight $75,000 (4)
Kaapo Kahkonen $75,000 (4)
Trevor Kuntar $75,000 (2)
Ruslan Khazheyev $65,000 (3)
Topias Vilen $52,500 (5)
Atley Calvert $52,500 (3)
Ondrej Pavel $52,500 (5)
Fabian Wagner $52,500 (3)
Lleyton Moore $52,500 (5)
Tanner Dickinson $52,500 (1)
Chase Wheatcroft $52,500 (5)
Ivan Ivan $52,500 (7)
Tyson Barrie $52,500 (6)
Maxwell Crozier $52,500 (1)
Steven Lorentz $52,500 (6)
Owen Lindmark $52,500 (3)
Ryan Mast $52,500 (3)
Dyllan Gill $52,500 (7)
Hunter Drew $52,500 (5)
Walker Duehr $52,500 (3)
Magnus Chrona $52,500 (5)
Georgi Romanov $52,500 (5)
Kevin Mandolese $52,500 (2)
Hunter Shepard $52,500 (3)
Vyacheslav Peksa $52,500 (3)
Samuel Knazko $52,500 (6)
Total Farm Players31
Salary Commitment
Year 21 : $1,932,531
Year 22 : $1,617,281
Year 23 : $1,407,750
Year 24 : $890,250
Salary Average Commitment
Year 21 : $1,885,031
Year 22 : $1,617,281
Year 23 : $1,407,750
Year 24 : $890,250

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 4,535 - 75.58%
Level 2: 5000 - $60 - 3,723 - 74.47%
Level 3: 3000 - $35 - 2,292 - 76.38%
Level 4: 5000 - $25 - 3,523 - 70.46%
Luxury : 1000 - $200 - 747 - 74.73%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %14,820 - 74.10%
Average Income per Game$1,342,718
Year to Date Revenue$55,051,427

Expense

Pro Players Total Salaries$55,850,000
Farm Players Total Salaries$1,990,000
Coaches Total Salaries$2,109,375
Luxury Taxe Total$0
Pro Year To Date Expenses$56,604,901
Farm Year To Date Expenses$2,849,370
Pro Salary Cap To Date$55,354,920
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$514,414
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$25,670
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$55,850,000
Estimate Under Maximum Salary Cap of $75,000,000$19,150,000
Estimate Over Minimum Salary Cap of $35,000,000 $20,850,000
Current Bank Account$20,124,554
Projected Bank Account$20,124,554

Pro Players Salaries

Jaden Schwartz $8,625,000 (7)
Samuel Girard $5,625,000 (7)
Vladimir Tarasenko $4,612,500 (1)
Maxim Tsyplakov $4,500,000 (7)
John Marino $4,000,000 (4)
Joel Farabee $4,000,000 (3)
Victor Mancini $3,000,000 (7)
Taylor Raddysh $2,500,000 (4)
Viktor Arvidsson $2,493,750 (2)
Ryan Strome $1,900,000 (4)
Jakob Pelletier $1,742,500 (6)
Sam Morton $1,500,000 (7)
Rasmus Sandin $1,102,500 (7)
Adam Wilsby $1,102,500 (4)
Jake Neighbours $1,000,000 (1)
Aatu Raty $1,000,000 (1)
Leevi Merilainen $1,000,000 (3)
Fabian Lysell $1,000,000 (1)
Beck Malenstyn $990,000 (4)
Sam Colangelo $850,000 (5)
Urho Vaakanainen $850,000 (4)
Alex Laferriere $750,000 (2)
Petr Mrazek $656,250 (5)
Mark Kastelic $525,000 (1)
Ty Emberson $525,000 (3)
Total Pro Players25
Salary Commitment
Year 21 : $55,850,000
Year 22 : $47,712,500
Year 23 : $44,468,750
Year 24 : $38,943,750
Salary Average Commitment
Year 21 : $50,715,000
Year 22 : $47,712,500
Year 23 : $44,468,750
Year 24 : $38,943,750
Salary Cap with 1 Way Contract
Year 21 : $55,850,000
Year 22 : $47,712,500
Year 23 : $44,468,750
Year 24 : $38,943,750

Farm Players Salaries

Nikita Chibrikov $85,000 (3)
Logan Mailloux $85,000 (3)
Luca Cagnoni $85,000 (5)
Matthew Poitras $85,000 (3)
Ozzy Wiesblatt $85,000 (1)
Liam Ohgren $85,000 (5)
William Stromgren $85,000 (3)
Carter George $85,000 (5)
Zack Ostapchuk $85,000 (3)
Reid Schaefer $85,000 (3)
Stian Solberg $85,000 (5)
Colton Dach $75,000 (2)
Ryder Korczak $75,000 (2)
Jayden Grubbe $75,000 (3)
Shai Buium $75,000 (4)
Georgi Merkulov $70,000 (3)
Trent Miner $55,000 (2)
Jack Thompson $52,500 (1)
Nikita Novikov $52,500 (1)
Braeden Bowman $52,500 (7)
Jared Davidson $52,500 (2)
Samuel Savoie $52,500 (3)
Coulson Pitre $52,500 (3)
Philippe Daoust $52,500 (1)
Helge Grans $52,500 (1)
Danila Klimovich $52,500 (5)
Matthew Robertson $52,500 (6)
Marcus Hogberg $52,500 (1)
Justin Robidas $52,500 (3)
Total Farm Players29
Salary Commitment
Year 21 : $1,990,000
Year 22 : $1,642,500
Year 23 : $1,385,000
Year 24 : $572,500
Salary Average Commitment
Year 21 : $1,957,500
Year 22 : $1,642,500
Year 23 : $1,385,000
Year 24 : $572,500

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 4,607 - 76.79%
Level 2: 5000 - $60 - 3,789 - 75.78%
Level 3: 3000 - $35 - 2,304 - 76.81%
Level 4: 5000 - $25 - 3,620 - 72.39%
Luxury : 1000 - $200 - 776 - 77.63%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,097 - 75.48%
Average Income per Game$1,369,540
Year to Date Revenue$56,151,152

Expense

Pro Players Total Salaries$74,594,825
Farm Players Total Salaries$1,523,125
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,936,818
Farm Year To Date Expenses$2,121,307
Pro Salary Cap To Date$71,936,819
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$681,034
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,677
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,594,825
Estimate Under Maximum Salary Cap of $75,000,000$405,175
Estimate Over Minimum Salary Cap of $35,000,000 $39,594,825
Current Bank Account$3,870,966
Projected Bank Account$3,870,966

Pro Players Salaries

Drew Doughty $12,578,130 (4)
Kris Letang $8,500,000 (3)
Sebastian Aho $5,750,000 (2)
Cale Makar $5,750,000 (5)
Matthew Tkachuk $5,750,000 (3)
J.T. Miller $4,582,605 (2)
Pavel Zacha $3,967,500 (6)
Chris Kreider $3,809,375 (1)
Bo Horvat $3,667,219 (2)
Filip Hronek $3,000,000 (4)
Nick Paul $2,756,250 (4)
Alec Martinez $2,000,000 (6)
Joel Eriksson Ek $2,000,000 (3)
Zach Hyman $1,723,438 (6)
Mathieu Joseph $1,575,000 (3)
Anton Forsberg $1,500,000 (7)
Jeremy Lauzon $1,102,500 (4)
Ilya Sorokin $1,102,500 (1)
Uvis Balinskis $860,000 (6)
Nic Dowd $820,313 (2)
Pheonix Copley $750,000 (2)
Angus Crookshank $525,000 (7)
Ben Meyers $525,000 (4)
Total Pro Players23
Salary Commitment
Year 21 : $74,594,825
Year 22 : $69,682,950
Year 23 : $54,112,813
Year 24 : $36,287,813
Salary Average Commitment
Year 21 : $62,982,950
Year 22 : $61,932,950
Year 23 : $46,362,813
Year 24 : $36,287,813
Salary Cap with 1 Way Contract
Year 21 : $74,594,825
Year 22 : $69,682,950
Year 23 : $54,112,813
Year 24 : $36,287,813

Farm Players Salaries

Sandis Vilmanis $150,000 (7)
Ivan Fedotov $150,000 (7)
Daniil Miromanov $100,000 (1)
Adam Engstrom $85,000 (5)
Garnet Hathaway $65,625 (4)
Matvei Petrov $65,000 (1)
Ales Stezka $60,000 (5)
Nikita Nesterenko $60,000 (5)
Xavier Simoneau $52,500 (4)
Nikita Prishchepov $52,500 (3)
Vincent Iorio $52,500 (5)
Lucas Condotta $52,500 (4)
Benoit-Olivier Groulx $52,500 (4)
Rafael Harvey-Pinard $52,500 (6)
Luke Toporowski $52,500 (4)
Dennis Gilbert $52,500 (1)
Gabriel Fortier $52,500 (1)
Kyle Masters $52,500 (1)
Tucker Robertson $52,500 (1)
Tyler Wotherspoon $52,500 (1)
Ryan Francis $52,500 (1)
Devin Shore $52,500 (3)
Kirill Kudryavtsev $52,500 (3)
Total Farm Players23
Salary Commitment
Year 21 : $1,523,125
Year 22 : $1,043,125
Year 23 : $1,043,125
Year 24 : $885,625
Salary Average Commitment
Year 21 : $1,475,625
Year 22 : $1,043,125
Year 23 : $1,043,125
Year 24 : $885,625

Chicago Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 4,545 - 75.75%
Level 2: 5000 - $60 - 3,698 - 73.96%
Level 3: 3000 - $35 - 2,273 - 75.76%
Level 4: 5000 - $25 - 3,644 - 72.88%
Luxury : 1000 - $200 - 765 - 76.54%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %14,925 - 74.62%
Average Income per Game$1,350,104
Year to Date Revenue$55,354,284

Expense

Pro Players Total Salaries$74,778,855
Farm Players Total Salaries$1,912,500
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,504,837
Farm Year To Date Expenses$2,530,332
Pro Salary Cap To Date$73,504,838
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$682,692
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$22,185
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,778,855
Estimate Under Maximum Salary Cap of $75,000,000$221,145
Estimate Over Minimum Salary Cap of $35,000,000 $39,778,855
Current Bank Account$3,166,893
Projected Bank Account$3,166,893

Pro Players Salaries

Noah Dobson $7,187,500 (6)
Justin Faulk $6,975,000 (6)
Brent Burns $6,500,000 (4)
Lucas Raymond $5,000,000 (6)
Jonas Brodin $4,582,605 (1)
Ryan Lindgren $4,000,000 (3)
Christopher Tanev $4,000,000 (3)
Trevor Zegras $4,000,000 (4)
Zachary Werenski $3,450,000 (2)
Matthew Beniers $3,000,000 (6)
Oliver Bjorkstrand $2,756,250 (3)
Noah Cates $2,730,000 (7)
Eeli Tolvanen $2,000,000 (4)
Barrett Hayton $2,000,000 (2)
Morgan Frost $2,000,000 (2)
Simon Nemec $1,750,000 (1)
Shane Wright $1,750,000 (3)
Leo Carlsson $1,750,000 (3)
Bobby Brink $1,742,500 (4)
Antonio Stranges $1,600,000 (6)
Adin Hill $1,575,000 (1)
David Jiricek $1,500,000 (1)
Brett Howden $1,102,500 (4)
Filip Gustavsson $1,102,500 (6)
Ryan Suzuki $725,000 (4)
Total Pro Players25
Salary Commitment
Year 21 : $74,778,855
Year 22 : $65,371,250
Year 23 : $57,921,250
Year 24 : $43,665,000
Salary Average Commitment
Year 21 : $66,465,000
Year 22 : $63,140,000
Year 23 : $55,690,000
Year 24 : $43,665,000
Salary Cap with 1 Way Contract
Year 21 : $74,778,855
Year 22 : $65,371,250
Year 23 : $57,921,250
Year 24 : $43,665,000

Farm Players Salaries

Jesper Wallstedt $150,000 (1)
Tomas Suchanek $100,000 (5)
Joakim Kemell $100,000 (3)
Tristan Luneau $85,000 (5)
Tristen Robins $85,000 (1)
Maveric Lamoureux $85,000 (5)
Carson Lambos $85,000 (3)
Francesco Pinelli $85,000 (3)
Josh Doan $85,000 (1)
William Wallinder $85,000 (3)
Otto Stenberg $85,000 (5)
Oliver Wahlstrom $75,000 (2)
Matyas Sapovaliv $75,000 (4)
Sean Farrell $75,000 (2)
Paul Ludwinski $75,000 (4)
Brett Harrison $65,000 (1)
Yegor Sidorov $65,000 (3)
Julian Lutz $65,000 (3)
Jakub Brabenec $52,500 (1)
Graeme Clarke $52,500 (4)
Daemon Hunt $52,500 (7)
Carson Bantle $52,500 (3)
Isaiah George $52,500 (3)
Ville Heinola $52,500 (3)
Simon Holmstrom $52,500 (3)
Ilya Solovyov $52,500 (2)
Matthew Murray $52,500 (1)
Total Farm Players27
Salary Commitment
Year 21 : $1,997,500
Year 22 : $1,507,500
Year 23 : $1,305,000
Year 24 : $610,000
Salary Average Commitment
Year 21 : $1,835,000
Year 22 : $1,507,500
Year 23 : $1,305,000
Year 24 : $610,000

Colorado Rockies



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $90 - 5,500 - 91.66%
Level 2: 5000 - $55 - 4,579 - 91.59%
Level 3: 3000 - $35 - 2,243 - 74.77%
Level 4: 5000 - $25 - 3,583 - 71.66%
Luxury : 1000 - $175 - 938 - 93.84%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %16,843 - 84.22%
Average Income per Game$1,456,807
Year to Date Revenue$59,729,070

Expense

Pro Players Total Salaries$61,804,815
Farm Players Total Salaries$1,707,375
Coaches Total Salaries$1,937,500
Luxury Taxe Total$0
Pro Year To Date Expenses$62,755,739
Farm Year To Date Expenses$2,372,938
Pro Salary Cap To Date$61,505,767
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$568,061
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,575
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$61,804,815
Estimate Under Maximum Salary Cap of $75,000,000$13,195,185
Estimate Over Minimum Salary Cap of $35,000,000 $26,804,815
Current Bank Account$125,511,358
Projected Bank Account$125,511,358

Pro Players Salaries

Victor Hedman $7,187,500 (4)
Tim Stutzle $6,000,000 (4)
Evgeny Kuznetsov $4,612,500 (2)
David Pastrnak $4,584,022 (5)
Jesper Bratt $4,000,000 (3)
Kevin Hayes $3,986,105 (2)
Nikita Kucherov $3,736,250 (3)
Nick Bonino $3,710,938 (1)
Nick Schmaltz $3,450,000 (1)
Kyle Connor $3,450,000 (3)
Quinn Hughes $3,000,000 (1)
Andrew Peeke $3,000,000 (1)
Vince Dunn $2,000,000 (3)
Martin Fehervary $1,742,500 (2)
Daniil Tarasov $1,365,000 (2)
Joey Daccord $1,250,000 (6)
Timothy Liljegren $1,102,500 (5)
Michael Bunting $1,102,500 (1)
Kyle Palmieri $1,000,000 (7)
Zach Whitecloud $1,000,000 (2)
Philipp Kurashev $525,000 (1)
Total Pro Players21
Salary Commitment
Year 21 : $61,804,815
Year 22 : $47,016,377
Year 23 : $34,310,272
Year 24 : $21,124,022
Salary Average Commitment
Year 21 : $39,080,126
Year 22 : $35,930,126
Year 23 : $23,224,022
Year 24 : $21,124,022
Salary Cap with 1 Way Contract
Year 21 : $61,804,815
Year 22 : $47,016,377
Year 23 : $34,310,272
Year 24 : $21,124,022

Farm Players Salaries

Pavel Dorofeyev $174,250 (4)
Nolan Foote $125,000 (4)
Ryan McAllister $120,000 (6)
Dylan Wells $110,250 (3)
Alexander Nylander $110,250 (3)
Matt Grzelcyk $100,000 (6)
Mattias Norlinder $85,000 (1)
Hunter Brzustewicz $85,000 (5)
Sasha Pastujov $85,000 (3)
Dmitri Kuzmin $75,000 (2)
Rodwin Dionicio $75,000 (4)
Aidan McDonough $65,000 (1)
Samuel Blais $65,000 (1)
Zach Aston-Reese $62,625 (2)
Arvid Soderblom $55,000 (1)
Darren Raddysh $52,500 (2)
Nicklas Backstrom $52,500 (2)
Elias N. Pettersson $52,500 (3)
Jakub Vrana $52,500 (2)
Elmer Soderblom $52,500 (2)
Devin Cooley $52,500 (2)
Total Farm Players21
Salary Commitment
Year 21 : $1,707,375
Year 22 : $1,437,375
Year 23 : $1,037,250
Year 24 : $679,250
Salary Average Commitment
Year 21 : $1,544,375
Year 22 : $1,321,875
Year 23 : $921,750
Year 24 : $679,250

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $90 - 5,595 - 93.25%
Level 2: 5000 - $50 - 4,640 - 92.79%
Level 3: 3000 - $30 - 2,808 - 93.61%
Level 4: 5000 - $25 - 3,645 - 72.89%
Luxury : 1000 - $190 - 925 - 92.49%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %17,612 - 88.06%
Average Income per Game$1,487,182
Year to Date Revenue$60,974,460

Expense

Pro Players Total Salaries$54,959,168
Farm Players Total Salaries$1,226,500
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$54,780,147
Farm Year To Date Expenses$1,796,828
Pro Salary Cap To Date$53,780,148
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$504,137
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,005
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$54,959,168
Estimate Under Maximum Salary Cap of $75,000,000$20,040,832
Estimate Over Minimum Salary Cap of $35,000,000 $19,959,168
Current Bank Account$35,397,485
Projected Bank Account$35,397,485

Pro Players Salaries

Marc-Andre Fleury $8,600,000 (3)
Elias Lindholm $4,740,625 (3)
Rasmus Ristolainen $4,740,625 (1)
Dougie Hamilton $4,582,605 (2)
Semyon Varlamov $4,375,000 (4)
Jakob Chychrun $3,000,000 (3)
Luke Kunin $2,400,000 (4)
Jordan Greenway $2,178,125 (2)
Philip Tomasino $2,000,000 (4)
Jonas Siegenthaler $2,000,000 (3)
Filip Chytil $2,000,000 (4)
Alex Lyon $2,000,000 (7)
Jack Drury $1,742,500 (6)
Jonatan Berggren $1,742,500 (6)
Cam York $1,500,000 (4)
Josh Anderson $1,378,125 (3)
Trevor van Riemsdyk $1,250,000 (4)
Trent Frederic $1,102,500 (2)
Arber Xhekaj $1,100,000 (3)
Jordan Martinook $820,313 (4)
Brendan Gallagher $656,250 (2)
Alex Iafallo $525,000 (6)
Joel Kiviranta $525,000 (1)
Total Pro Players23
Salary Commitment
Year 21 : $54,959,168
Year 22 : $49,693,543
Year 23 : $41,174,063
Year 24 : $20,355,313
Salary Average Commitment
Year 21 : $41,149,792
Year 22 : $40,099,792
Year 23 : $31,580,313
Year 24 : $20,355,313
Salary Cap with 1 Way Contract
Year 21 : $54,959,168
Year 22 : $49,693,543
Year 23 : $41,174,063
Year 24 : $20,355,313

Farm Players Salaries

Ukko-Pekka Luukkonen $174,250 (2)
Cayden Primeau $174,250 (1)
Ty Smith $90,000 (3)
Nils Lundkvist $89,250 (5)
John Beecher $85,000 (1)
Joshua Roy $85,000 (3)
Gage Goncalves $80,000 (5)
Dakota Joshua $68,750 (7)
Florian Xhekaj $65,000 (3)
Felix Sandstrom $52,500 (2)
Wyatte Wylie $52,500 (2)
Blade Jenkins $52,500 (2)
Ondrej Becher $52,500 (3)
William Villeneuve $52,500 (6)
Marshall Rifai $52,500 (2)
Total Farm Players15
Salary Commitment
Year 21 : $1,226,500
Year 22 : $967,250
Year 23 : $583,000
Year 24 : $290,500
Salary Average Commitment
Year 21 : $1,194,000
Year 22 : $967,250
Year 23 : $583,000
Year 24 : $290,500

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $95 - 5,280 - 87.99%
Level 2: 5000 - $55 - 4,274 - 85.48%
Level 3: 3000 - $30 - 2,605 - 86.83%
Level 4: 5000 - $20 - 4,300 - 86.01%
Luxury : 1000 - $190 - 866 - 86.64%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %17,325 - 86.63%
Average Income per Game$1,479,940
Year to Date Revenue$60,677,527

Expense

Pro Players Total Salaries$38,884,625
Farm Players Total Salaries$1,959,000
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,153,982
Farm Year To Date Expenses$2,478,545
Pro Salary Cap To Date$50,153,983
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$359,321
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$22,604
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$38,884,625
Estimate Under Maximum Salary Cap of $75,000,000$36,115,375
Estimate Over Minimum Salary Cap of $35,000,000 $3,884,625
Current Bank Account$79,299,425
Projected Bank Account$79,299,425

Pro Players Salaries

Vitek Vanecek $3,750,000 (3)
Cole Sillinger $3,000,000 (3)
Ryan Graves $2,946,875 (4)
Shayne Gostisbehere $2,757,500 (2)
Christian Fischer $2,500,000 (3)
Kasperi Kapanen $2,500,000 (6)
Collin Graf $2,100,000 (7)
Jayden Struble $2,062,500 (5)
Raphael Lavoie $1,999,000 (4)
Ville Husso $1,750,000 (7)
Cutter Gauthier $1,500,000 (5)
Laurent Brossoit $1,250,000 (2)
Tanner Pearson $1,250,000 (2)
Yakov Trenin $1,102,500 (6)
Peyton Krebs $1,000,000 (4)
Conor Timmins $1,000,000 (2)
Fraser Minten $850,000 (5)
Jackson LaCombe $850,000 (3)
Daniel Torgersson $850,000 (1)
Max Pacioretty $750,000 (2)
Jamie Drysdale $750,000 (4)
Vasili Podkolzin $660,000 (6)
Kevin Stenlund $656,250 (4)
Rasmus Kupari $525,000 (2)
Jett Woo $525,000 (2)
Total Pro Players25
Salary Commitment
Year 21 : $38,884,625
Year 22 : $38,034,625
Year 23 : $29,977,125
Year 24 : $19,877,125
Salary Average Commitment
Year 21 : $38,559,625
Year 22 : $38,034,625
Year 23 : $29,977,125
Year 24 : $19,877,125
Salary Cap with 1 Way Contract
Year 21 : $38,884,625
Year 22 : $38,034,625
Year 23 : $29,977,125
Year 24 : $19,877,125

Farm Players Salaries

Arthur Kaliyev $150,000 (4)
Declan Chisholm $136,500 (2)
Remi Poirier $110,000 (3)
Tyler Boucher $100,000 (3)
Brad Lambert $100,000 (1)
Sebastian Cossa $100,000 (3)
Nate Danielson $100,000 (5)
Jordan Dumais $85,000 (5)
Zachary L'Heureux $85,000 (3)
Jeremie Poirier $85,000 (1)
Nathan Gaucher $85,000 (3)
Landon Slaggert $65,000 (1)
Tyson Hinds $65,000 (1)
Nikolas Matinpalo $62,500 (6)
Logan Morrison $52,500 (5)
Adam Ginning $52,500 (4)
Jack Rathbone $52,500 (7)
Samuel Walker $52,500 (2)
Dylan Ferguson $52,500 (2)
Cole Reinhardt $52,500 (7)
Lucas Edmonds $52,500 (7)
Rory Kerins $52,500 (5)
Skyler Brind'Amour $52,500 (4)
Ethan Edwards $52,500 (3)
Tristen Nielsen $52,500 (4)
Jesse Puljujarvi $52,500 (3)
Total Farm Players26
Salary Commitment
Year 21 : $1,959,000
Year 22 : $1,644,000
Year 23 : $1,402,500
Year 24 : $817,500
Salary Average Commitment
Year 21 : $1,926,500
Year 22 : $1,644,000
Year 23 : $1,402,500
Year 24 : $817,500

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $90 - 5,756 - 95.93%
Level 2: 5000 - $50 - 4,766 - 95.32%
Level 3: 3000 - $30 - 2,805 - 93.50%
Level 4: 5000 - $20 - 4,778 - 95.55%
Luxury : 1000 - $190 - 932 - 93.17%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,036 - 95.18%
Average Income per Game$1,502,617
Year to Date Revenue$61,607,289

Expense

Pro Players Total Salaries$58,528,681
Farm Players Total Salaries$1,833,906
Coaches Total Salaries$1,937,500
Luxury Taxe Total$0
Pro Year To Date Expenses$62,027,526
Farm Year To Date Expenses$2,617,233
Pro Salary Cap To Date$60,777,454
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$538,547
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$22,715
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$58,528,681
Estimate Under Maximum Salary Cap of $75,000,000$16,471,319
Estimate Over Minimum Salary Cap of $35,000,000 $23,528,681
Current Bank Account$52,999,511
Projected Bank Account$52,999,511

Pro Players Salaries

David Perron $4,843,750 (1)
David Savard $4,654,616 (5)
Brock Boeser $4,600,000 (4)
Jacob Trouba $4,582,608 (3)
Jake DeBrusk $4,000,000 (3)
Boone Jenner $3,988,955 (3)
Jeff Carter $3,750,000 (1)
Brandon Carlo $3,450,000 (3)
Juuse Saros $2,756,250 (6)
Brett Pesce (Out of Payroll) $2,756,250 (6)
Adrian Kempe $2,756,250 (6)
Corey Perry $2,100,000 (1)
Evan Bouchard $2,000,001 (2)
Dylan Holloway $2,000,000 (6)
Dawson Mercer $2,000,000 (6)
Scott Mayfield $1,804,688 (2)
Ryan McLeod $1,742,500 (2)
Luke Hughes $1,500,000 (3)
Karel Vejmelka $1,102,500 (4)
Troy Stecher $1,026,250 (7)
Tanner Jeannot $1,000,000 (6)
Morgan Barron $1,000,000 (5)
Jonathan Quick $820,313 (2)
Derek Ryan $525,000 (3)
Drake Caggiula $525,000 (1)
Total Pro Players25
Salary Commitment
Year 21 : $61,284,931
Year 22 : $50,066,181
Year 23 : $43,698,679
Year 24 : $25,652,116
Salary Average Commitment
Year 21 : $43,044,618
Year 22 : $36,144,618
Year 23 : $29,777,116
Year 24 : $25,652,116
Salary Cap with 1 Way Contract
Year 21 : $61,284,931
Year 22 : $50,066,181
Year 23 : $43,698,679
Year 24 : $25,652,116

Farm Players Salaries

Brett Kulak $128,906 (7)
Denton Mateychuk $100,000 (5)
Xavier Bourgault $100,000 (1)
David Reinbacher $100,000 (3)
Julien Gauthier $100,000 (5)
Jack Quinn $100,000 (4)
Mackenzie Entwistle (Out of Payroll) $100,000 (1)
Kirill Marchenko $85,000 (1)
Riley Kidney $85,000 (3)
Anton Wahlberg $85,000 (5)
Aleksi Heimosalmi $85,000 (5)
Connor McMichael $75,000 (4)
Ryker Evans $75,000 (1)
Bryce McConnell-Barker $65,000 (3)
Ben Gaudreau $65,000 (3)
Noah Gregor $60,000 (2)
Pavel Novak $52,500 (1)
Ethan Cardwell $52,500 (1)
Rasmus Asplund $52,500 (2)
Jake Furlong $52,500 (3)
Ryan Lomberg $52,500 (2)
Trevor Lewis $52,500 (1)
Samuel Helenius $52,500 (2)
Linus Karlsson $52,500 (6)
Joey Anderson $52,500 (2)
Spencer Martin $52,500 (1)
Total Farm Players26
Salary Commitment
Year 21 : $1,933,906
Year 22 : $1,363,906
Year 23 : $1,093,906
Year 24 : $726,406
Salary Average Commitment
Year 21 : $1,783,906
Year 22 : $1,363,906
Year 23 : $1,093,906
Year 24 : $726,406

Hartford Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena Name Hartford Civic Center
Level 1: 6000 - $85 - 5,739 - 95.66%
Level 2: 5000 - $55 - 4,688 - 93.75%
Level 3: 3000 - $30 - 2,830 - 94.33%
Level 4: 5000 - $20 - 4,746 - 94.93%
Luxury : 1000 - $190 - 944 - 94.44%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,948 - 94.74%
Average Income per Game$1,491,656
Year to Date Revenue$61,157,913

Expense

Pro Players Total Salaries$65,491,875
Farm Players Total Salaries$1,977,500
Coaches Total Salaries$1,687,500
Luxury Taxe Total$0
Pro Year To Date Expenses$66,963,111
Farm Year To Date Expenses$2,659,361
Pro Salary Cap To Date$65,963,111
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$599,026
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$24,009
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$65,491,875
Estimate Under Maximum Salary Cap of $75,000,000$9,508,125
Estimate Over Minimum Salary Cap of $35,000,000 $30,491,875
Current Bank Account$57,896,788
Projected Bank Account$57,896,788

Pro Players Salaries

Sidney Crosby $17,860,000 (7)
Anders Lee $5,468,750 (1)
Vladislav Gavrikov $5,312,500 (5)
Seth Jones $4,740,625 (3)
Devon Toews $4,687,500 (7)
Pierre-Luc Dubois $4,600,000 (2)
Anthony Cirelli $3,450,000 (3)
Nick Suzuki $2,000,000 (2)
Braden Schneider $2,000,000 (6)
Jonathan Drouin $2,000,000 (1)
Joshua Norris $1,742,500 (2)
Simon Edvinsson $1,500,000 (1)
Dylan Guenther $1,500,000 (1)
Jordan Kyrou $1,102,500 (5)
Samuel Montembeault $1,102,500 (3)
Spencer Knight $1,000,000 (4)
Matthew Coronato $1,000,000 (3)
Kaapo Kakko $1,000,000 (1)
Kaiden Guhle $1,000,000 (1)
Filip Mesar $850,000 (5)
Tyson Foerster $525,000 (4)
Chaz Lucius $525,000 (7)
Dylan Garand $525,000 (3)
Total Pro Players23
Salary Commitment
Year 21 : $65,491,875
Year 22 : $53,023,125
Year 23 : $44,680,625
Year 24 : $33,862,500
Salary Average Commitment
Year 21 : $50,405,000
Year 22 : $45,305,000
Year 23 : $36,962,500
Year 24 : $33,862,500
Salary Cap with 1 Way Contract
Year 21 : $65,491,875
Year 22 : $53,023,125
Year 23 : $44,680,625
Year 24 : $33,862,500

Farm Players Salaries

Kevin Korchinski $150,000 (3)
Pavel Mintyukov $150,000 (3)
Alex Newhook $150,000 (4)
Artyom Levshunov $150,000 (5)
Frank Nazar $100,000 (5)
Oskar Olausson $100,000 (1)
Owen Pickering $100,000 (5)
Jiri Kulich $100,000 (1)
Eduard Sale $85,000 (5)
Isak Rosen $85,000 (1)
Luke Tuch $85,000 (5)
Samuel Honzek $85,000 (5)
Mitchell Weeks $80,000 (5)
Lukas Reichel $75,000 (5)
Cam Lund $75,000 (4)
Calle Odelius $75,000 (4)
Ryan O'Rourke $70,000 (4)
Cross Hanas $52,500 (6)
Cameron Whitehead $52,500 (3)
Emil Andrae $52,500 (7)
Ryder Rolston $52,500 (1)
Pavel Cajan $52,500 (2)
Total Farm Players22
Salary Commitment
Year 21 : $1,977,500
Year 22 : $1,640,000
Year 23 : $1,587,500
Year 24 : $1,235,000
Salary Average Commitment
Year 21 : $1,850,000
Year 22 : $1,640,000
Year 23 : $1,587,500
Year 24 : $1,235,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $90 - 5,418 - 90.31%
Level 2: 5000 - $50 - 4,645 - 92.89%
Level 3: 3000 - $30 - 2,768 - 92.26%
Level 4: 5000 - $20 - 4,573 - 91.47%
Luxury : 1000 - $190 - 912 - 91.24%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,316 - 91.58%
Average Income per Game$1,461,491
Year to Date Revenue$59,921,140

Expense

Pro Players Total Salaries$74,515,483
Farm Players Total Salaries$1,478,643
Coaches Total Salaries$1,937,500
Luxury Taxe Total$0
Pro Year To Date Expenses$74,998,160
Farm Year To Date Expenses$2,161,741
Pro Salary Cap To Date$73,748,186
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$682,572
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,515
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,515,483
Estimate Under Maximum Salary Cap of $75,000,000$484,517
Estimate Over Minimum Salary Cap of $35,000,000 $39,515,483
Current Bank Account($5,450,559)
Projected Bank Account($5,450,559)

Pro Players Salaries

Andrei Kuzmenko $12,000,000 (3)
MacKenzie Weegar $9,000,000 (1)
Charlie McAvoy $4,600,000 (2)
Matthew Boldy $4,000,000 (4)
Joseph Veleno $4,000,000 (4)
Andrei Vasilevskiy $3,986,108 (2)
Ryan Suter $3,500,000 (4)
Jakub Zboril $3,485,000 (2)
Andrei Svechnikov $3,450,000 (7)
Vitali Kravtsov $3,000,000 (2)
Evander Kane $3,000,000 (7)
Andrew Copp $2,756,250 (1)
Cooper Marody $2,205,000 (2)
Mikey Eyssimont $2,205,000 (2)
Carl Lindbom $2,100,000 (7)
Alexander Romanov $2,000,000 (4)
K'Andre Miller $2,000,000 (4)
Owen Power $1,750,000 (1)
Seth Jarvis $1,500,000 (4)
Logan Cooley $1,500,000 (3)
Alex Gallant $1,378,125 (2)
Jansen Harkins $1,100,000 (7)
Total Pro Players22
Salary Commitment
Year 21 : $74,515,483
Year 22 : $61,009,233
Year 23 : $40,150,000
Year 24 : $26,650,000
Salary Average Commitment
Year 21 : $64,815,483
Year 22 : $61,009,233
Year 23 : $40,150,000
Year 24 : $26,650,000
Salary Cap with 1 Way Contract
Year 21 : $74,515,483
Year 22 : $61,009,233
Year 23 : $40,150,000
Year 24 : $26,650,000

Farm Players Salaries

Alex Alexeyev $200,000 (2)
Adam Fantilli $150,000 (3)
Xavier Bernard $110,250 (4)
Filip Bystedt $100,000 (5)
Ty Young $99,900 (7)
Victor Ostman $99,900 (7)
Drew Helleson $90,000 (5)
Ruslan Iskhakov $85,000 (1)
Aaron Dell $82,031 (2)
Aaron Ness $82,031 (2)
Alex Petrovic $82,031 (2)
Drew Commesso $75,000 (2)
Ilya Nikolaev $65,000 (3)
Patrick Guay $52,500 (1)
Sampo Ranta $52,500 (2)
Michael Milne $52,500 (6)
Total Farm Players16
Salary Commitment
Year 21 : $1,478,643
Year 22 : $1,341,143
Year 23 : $767,550
Year 24 : $552,550
Salary Average Commitment
Year 21 : $1,446,143
Year 22 : $1,341,143
Year 23 : $767,550
Year 24 : $552,550

Minnesota North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameMet Center
Level 1: 6000 - $94 - 5,507 - 91.78%
Level 2: 5000 - $56 - 4,349 - 86.98%
Level 3: 3000 - $32 - 2,773 - 92.44%
Level 4: 5000 - $22 - 4,535 - 90.71%
Luxury : 1000 - $193 - 872 - 87.20%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,036 - 90.18%
Average Income per Game$1,528,832
Year to Date Revenue$62,682,111

Expense

Pro Players Total Salaries$74,705,584
Farm Players Total Salaries$1,973,500
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,598,571
Farm Year To Date Expenses$2,517,798
Pro Salary Cap To Date$74,598,572
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$682,032
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$22,734
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,705,584
Estimate Under Maximum Salary Cap of $75,000,000$294,416
Estimate Over Minimum Salary Cap of $35,000,000 $39,705,584
Current Bank Account$7,561,219
Projected Bank Account$7,561,219

Pro Players Salaries

Ryan Nugent-Hopkins $10,421,880 (2)
Evgeni Malkin $7,500,000 (1)
Neal Pionk $6,250,000 (2)
Brock Nelson $5,765,625 (4)
Jack Hughes $5,000,000 (2)
William Karlsson $4,584,021 (3)
Rasmus Dahlin $4,000,000 (7)
Gustav Forsling $3,750,000 (1)
Ivan Barbashev $3,169,688 (7)
Erik Cernak $3,150,000 (4)
Frank Vatrano $2,625,000 (4)
Logan Thompson $2,530,000 (4)
Dylan DeMelo $2,250,000 (2)
Valeri Nichushkin $2,062,500 (6)
Lawson Crouse $2,000,000 (3)
Jonathan Marchessault $1,968,750 (1)
Matt Roy $1,921,875 (1)
Niko Mikkola $1,575,000 (4)
Kent Johnson $1,500,000 (1)
William Eklund $1,500,000 (1)
Charlie Lindgren $656,250 (4)
Mattias Janmark $525,000 (2)
Total Pro Players22
Salary Commitment
Year 21 : $74,705,584
Year 22 : $56,564,959
Year 23 : $32,118,084
Year 24 : $25,534,063
Salary Average Commitment
Year 21 : $61,080,583
Year 22 : $55,089,958
Year 23 : $30,643,083
Year 24 : $25,534,063
Salary Cap with 1 Way Contract
Year 21 : $74,705,584
Year 22 : $56,564,959
Year 23 : $32,118,084
Year 24 : $25,534,063

Farm Players Salaries

Michael Rasmussen $161,000 (7)
Joel Hofer $157,500 (6)
John Klingberg $125,000 (4)
Logan Stankoven $100,000 (3)
Roni Hirvonen $85,000 (3)
Jonathan Lekkerimaki $85,000 (5)
Jesse Pulkkinen $75,000 (4)
Simon Robertsson $75,000 (4)
Dominik Kubalik $60,000 (5)
Sam Carrick $52,500 (5)
Mitchell Chaffee $52,500 (2)
Jan Rutta $52,500 (2)
Sebastian J. Aho $52,500 (3)
Nathan Walker $52,500 (4)
Pierre Engvall $52,500 (2)
Jayson Megna $52,500 (5)
Brandon Bussi $52,500 (1)
Klim Kostin $52,500 (2)
Nikita Tolopilo $52,500 (5)
Niko Huuhtanen $52,500 (3)
Ville Ottavainen $52,500 (1)
Tomas Nosek $52,500 (5)
Max Sasson $52,500 (2)
Ty Gallagher $52,500 (3)
Justin Holl $52,500 (2)
Andrew Poturalski $52,500 (2)
Ken Appleby $52,500 (1)
Jesper Vikman $52,500 (1)
Andreas Englund $52,500 (2)
Total Farm Players29
Salary Commitment
Year 21 : $1,973,500
Year 22 : $1,763,500
Year 23 : $1,343,500
Year 24 : $1,001,000
Salary Average Commitment
Year 21 : $1,973,500
Year 22 : $1,763,500
Year 23 : $1,343,500
Year 24 : $1,001,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $93 - 5,627 - 93.79%
Level 2: 5000 - $53 - 4,685 - 93.70%
Level 3: 3000 - $32 - 2,852 - 95.06%
Level 4: 5000 - $22 - 4,786 - 95.72%
Luxury : 1000 - $195 - 790 - 79.03%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,741 - 93.70%
Average Income per Game$1,515,132
Year to Date Revenue$62,120,411

Expense

Pro Players Total Salaries$54,176,047
Farm Players Total Salaries$1,893,125
Coaches Total Salaries$1,687,500
Luxury Taxe Total$0
Pro Year To Date Expenses$54,368,420
Farm Year To Date Expenses$2,550,681
Pro Salary Cap To Date$53,368,381
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$497,082
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$23,249
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$54,176,047
Estimate Under Maximum Salary Cap of $75,000,000$20,823,953
Estimate Over Minimum Salary Cap of $35,000,000 $19,176,047
Current Bank Account$40,495,610
Projected Bank Account$40,495,610

Pro Players Salaries

Brad Marchand $8,789,063 (1)
Adam Fox $5,000,000 (1)
Damon Severson $3,986,108 (2)
Patrik Laine $3,450,000 (3)
Martin Necas $3,450,000 (7)
Jeff Petry $3,125,001 (1)
Brady Skjei $2,756,250 (6)
Teddy Blueger $2,600,000 (6)
Dylan Larkin $2,535,750 (5)
Jake Evans $2,062,500 (5)
Ryan Poehling $2,000,000 (7)
Macklin Celebrini $1,750,000 (5)
Ian Mitchell $1,742,500 (4)
Pyotr Kochetkov $1,742,500 (3)
Stuart Skinner $1,575,000 (4)
Juraj Slafkovsky $1,500,000 (1)
Ilya Lyubushkin $1,378,125 (6)
Drew O'Connor $1,102,500 (4)
David Rittich $1,093,750 (6)
Lane Hutson $1,000,000 (5)
Arttu Hyry $880,000 (7)
Evgeni Dadonov $657,000 (3)
Total Pro Players22
Salary Commitment
Year 21 : $54,176,047
Year 22 : $35,761,983
Year 23 : $31,775,875
Year 24 : $25,926,375
Salary Average Commitment
Year 21 : $37,536,984
Year 22 : $32,836,983
Year 23 : $28,850,875
Year 24 : $25,926,375
Salary Cap with 1 Way Contract
Year 21 : $54,176,047
Year 22 : $35,761,983
Year 23 : $31,775,875
Year 24 : $25,926,375

Farm Players Salaries

Justin Hryckowian $95,000 (6)
Ethen Frank $90,000 (6)
Lian Bichsel $85,000 (3)
Fyodor Svechkov $85,000 (3)
Felix Unger Sorum $85,000 (5)
Stephen Halliday $82,500 (7)
Callum Tung $82,500 (7)
Calle Clang $75,000 (2)
Akil Thomas $75,000 (1)
Colin Miller $65,625 (5)
Matt Stienburg $65,000 (1)
Jackson Blake $65,000 (3)
Dmitri Ovchinnikov $65,000 (1)
Danny Zhilkin $65,000 (1)
Oliver Kapanen $65,000 (3)
David Spacek $65,000 (1)
Erik Brannstrom $52,500 (2)
Tobias Bjornfot $52,500 (2)
Martin Chromiak $52,500 (2)
Jet Greaves $52,500 (1)
Mikko Kokkonen $52,500 (2)
Mikulas Hovorka $52,500 (7)
Gleb Veremyev $52,500 (7)
Trey Taylor $52,500 (7)
Roman Schmidt $52,500 (3)
Vasili Ponomarev $52,500 (6)
Zach Sawchenko $52,500 (2)
Alexei Kolosov $52,500 (1)
Olle Lycksell $52,500 (2)
Total Farm Players29
Salary Commitment
Year 21 : $1,893,125
Year 22 : $1,453,125
Year 23 : $1,063,125
Year 24 : $710,625
Salary Average Commitment
Year 21 : $1,893,125
Year 22 : $1,453,125
Year 23 : $1,063,125
Year 24 : $710,625

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 4,656 - 77.60%
Level 2: 5000 - $60 - 3,830 - 76.61%
Level 3: 3000 - $35 - 2,356 - 78.52%
Level 4: 5000 - $25 - 3,691 - 73.83%
Luxury : 1000 - $200 - 784 - 78.39%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,317 - 76.59%
Average Income per Game$1,386,364
Year to Date Revenue$56,840,921

Expense

Pro Players Total Salaries$60,224,063
Farm Players Total Salaries$1,907,000
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,202,039
Farm Year To Date Expenses$2,414,497
Pro Salary Cap To Date$58,202,040
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$551,568
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$22,135
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$60,224,063
Estimate Under Maximum Salary Cap of $75,000,000$14,775,937
Estimate Over Minimum Salary Cap of $35,000,000 $25,224,063
Current Bank Account$10,073,627
Projected Bank Account$10,073,627

Pro Players Salaries

Alex Pietrangelo $11,679,690 (6)
Jean-Gabriel Pageau $5,234,375 (6)
Evan Rodrigues $4,500,000 (7)
Yegor Sharangovich $3,750,000 (1)
Ryan Hartman $3,375,000 (6)
Brandon Montour $3,125,000 (6)
Mads Sogaard $2,500,000 (2)
Jack Roslovic $2,205,000 (3)
John-Jason Peterka $2,000,000 (3)
Yegor Chinakhov $2,000,000 (6)
Eetu Luostarinen $1,742,500 (2)
Dante Fabbro $1,650,000 (6)
Samuel Ersson $1,575,000 (5)
Thatcher Demko $1,575,000 (1)
Rasmus Andersson $1,575,000 (2)
Jordan Spence $1,575,000 (1)
Marco Kasper $1,500,000 (3)
Nick Perbix $1,500,000 (6)
Parker Wotherspoon $1,260,000 (7)
Anthony Stolarz $1,250,000 (7)
Robby Fabbri $1,200,000 (5)
Simon Benoit $1,102,500 (4)
Jani Nyman $850,000 (5)
Dmitri Voronkov $750,000 (2)
Pius Suter $750,000 (6)
Total Pro Players25
Salary Commitment
Year 21 : $60,224,063
Year 22 : $53,324,063
Year 23 : $46,756,563
Year 24 : $41,051,563
Salary Average Commitment
Year 21 : $55,949,064
Year 22 : $53,324,064
Year 23 : $46,756,564
Year 24 : $41,051,564
Salary Cap with 1 Way Contract
Year 21 : $60,224,063
Year 22 : $53,324,063
Year 23 : $46,756,563
Year 24 : $41,051,563

Farm Players Salaries

Liam Foudy $200,000 (4)
Jacob Peterson $199,000 (4)
Kevin Labanc $190,000 (3)
Nikita Alexandrov $130,000 (7)
Henrik Tikkanen $125,000 (5)
Hunter McKown $125,000 (3)
Ethan Bear $110,250 (4)
Valtteri Puustinen $110,250 (4)
Keegan Kolesar $100,000 (7)
Connor Ingram $100,000 (7)
Alexey Toropchenko $95,000 (7)
Emil Heineman $85,000 (5)
Jordan Harris $75,000 (3)
Alec Regula $52,500 (2)
Jack Matier $52,500 (1)
Maksymilian Szuber $52,500 (1)
Kailer Yamamoto $52,500 (2)
Jan Jenik $52,500 (3)
Total Farm Players18
Salary Commitment
Year 21 : $1,907,000
Year 22 : $1,802,000
Year 23 : $1,697,000
Year 24 : $1,254,500
Salary Average Commitment
Year 21 : $1,884,500
Year 22 : $1,779,500
Year 23 : $1,674,500
Year 24 : $1,254,500

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $95 - 5,450 - 90.84%
Level 2: 5000 - $60 - 3,703 - 74.07%
Level 3: 3000 - $38 - 2,130 - 71.01%
Level 4: 5000 - $25 - 3,656 - 73.13%
Luxury : 1000 - $189 - 946 - 94.56%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,886 - 79.43%
Average Income per Game$1,494,086
Year to Date Revenue$61,257,531

Expense

Pro Players Total Salaries$74,400,087
Farm Players Total Salaries$1,145,625
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,055,546
Farm Year To Date Expenses$1,781,727
Pro Salary Cap To Date$73,805,550
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$681,532
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,276
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,400,087
Estimate Under Maximum Salary Cap of $75,000,000$599,913
Estimate Over Minimum Salary Cap of $35,000,000 $39,400,087
Current Bank Account$7,102,989
Projected Bank Account$7,102,989

Pro Players Salaries

Artemi Panarin $10,625,000 (3)
Cam Fowler $8,984,375 (5)
Mikael Granlund $7,207,032 (4)
Adam Larsson $5,925,781 (5)
Timo Meier $4,600,000 (3)
Teuvo Teravainen $4,584,024 (6)
Nathan MacKinnon $4,361,375 (3)
Dylan Strome $3,750,000 (3)
Olli Maatta $3,000,000 (4)
Cole Caufield $3,000,000 (4)
Dmitry Kulikov $2,750,000 (4)
Luke Schenn $2,500,000 (2)
Nicolas Hague $2,000,000 (7)
David Kampf $1,750,000 (1)
Conor Garland $1,378,125 (4)
Igor Shesterkin $1,378,125 (7)
Kevin Lankinen $1,250,000 (4)
Marcus Foligno $1,250,000 (2)
Eric Robinson $1,250,000 (1)
Noel Acciari $1,200,000 (5)
Tyler Motte $1,000,000 (1)
Jake Walman $656,250 (5)
Total Pro Players22
Salary Commitment
Year 21 : $74,400,087
Year 22 : $70,400,087
Year 23 : $66,650,087
Year 24 : $43,313,712
Salary Average Commitment
Year 21 : $64,063,711
Year 22 : $62,488,711
Year 23 : $58,738,711
Year 24 : $43,313,711
Salary Cap with 1 Way Contract
Year 21 : $74,400,087
Year 22 : $70,400,087
Year 23 : $66,650,087
Year 24 : $43,313,712

Farm Players Salaries

Rutger McGroarty $100,000 (5)
Erik Gustafsson $100,000 (2)
Donovan Sebrango $90,000 (2)
Craig Smith $65,625 (2)
Jan Mysak $55,000 (4)
Logan Stanley $52,500 (2)
Phillip Di Giuseppe $52,500 (2)
Darren Helm $52,500 (2)
Ronan Seeley $52,500 (3)
A.J. Greer $52,500 (2)
Vyacheslav Buteyets $52,500 (4)
T.J. Semptimphelter $52,500 (4)
Ryan Carpenter $52,500 (2)
Michael Pezzetta $52,500 (2)
Jujhar Khaira $52,500 (2)
Tyler Inamoto $52,500 (3)
Kaedan Korczak $52,500 (4)
Tristan Lennox $52,500 (3)
Pontus Holmberg $52,500 (2)
Total Farm Players19
Salary Commitment
Year 21 : $1,145,625
Year 22 : $1,145,625
Year 23 : $470,000
Year 24 : $312,500
Salary Average Commitment
Year 21 : $1,145,625
Year 22 : $1,145,625
Year 23 : $470,000
Year 24 : $312,500

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $91 - 5,652 - 94.20%
Level 2: 5000 - $52 - 4,747 - 94.94%
Level 3: 3000 - $28 - 2,860 - 95.34%
Level 4: 5000 - $18 - 4,778 - 95.55%
Luxury : 1000 - $190 - 942 - 94.22%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,979 - 94.90%
Average Income per Game$1,493,498
Year to Date Revenue$61,233,438

Expense

Pro Players Total Salaries$49,547,500
Farm Players Total Salaries$1,925,000
Coaches Total Salaries$1,687,500
Luxury Taxe Total$0
Pro Year To Date Expenses$53,208,028
Farm Year To Date Expenses$2,638,661
Pro Salary Cap To Date$52,208,029
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$455,383
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$23,536
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$49,547,500
Estimate Under Maximum Salary Cap of $75,000,000$25,452,500
Estimate Over Minimum Salary Cap of $35,000,000 $14,547,500
Current Bank Account$37,938,759
Projected Bank Account$37,938,759

Pro Players Salaries

Jeff Skinner $7,031,250 (3)
Colton Sissons $5,562,500 (5)
Henri Jokiharju $4,500,000 (7)
Radek Faksa $3,906,250 (2)
Joel Edmundson $3,500,000 (4)
Alexandar Georgiev $3,248,750 (4)
Ryan Johansen $2,500,000 (5)
Miles Wood $2,500,000 (5)
Dylan Roobroeck $2,250,000 (7)
Cody Glass $2,000,000 (2)
Juuso Parssinen (Out of Payroll) $2,000,000 (3)
Jack McBain $1,742,500 (6)
J.J. Moser $1,742,500 (6)
Zac Jones $1,742,500 (4)
Louis Crevier $1,102,500 (5)
Luca Del Bel Belluz $850,000 (3)
Marcel Marcel $850,000 (5)
Nick Blankenburg (Out of Payroll) $825,000 (3)
Josh Mahura $675,000 (7)
Dylan Coghlan $675,000 (7)
Thomas Novak $675,000 (7)
Jake Allen $656,250 (5)
Will Borgen $656,250 (7)
Brandon Duhaime $656,250 (7)
Matt Rempe $525,000 (3)
Total Pro Players25
Salary Commitment
Year 21 : $52,372,500
Year 22 : $52,372,500
Year 23 : $46,466,250
Year 24 : $35,235,000
Salary Average Commitment
Year 21 : $48,991,249
Year 22 : $48,991,249
Year 23 : $46,466,249
Year 24 : $35,235,000
Salary Cap with 1 Way Contract
Year 21 : $52,372,500
Year 22 : $52,372,500
Year 23 : $46,466,250
Year 24 : $35,235,000

Farm Players Salaries

Cooper Black $175,000 (7)
Ryan Johnson $85,000 (3)
Tye Kartye $75,000 (3)
Noel Gunler $75,000 (7)
Ryan Winterton $75,000 (2)
Tyler Kleven $75,000 (2)
Jacob Quillan $67,500 (7)
Noah Laba $67,500 (7)
Chase Bradley $67,500 (7)
Jaroslav Chmelar $67,500 (7)
Marc Gatcomb $67,500 (7)
Samuel Johannesson $67,500 (7)
Kai Uchacz $67,500 (7)
Braeden Kressler $67,500 (7)
Dennis Hildeby $65,000 (1)
Gavin Hayes $65,000 (3)
Anton Johansson $65,000 (3)
Michael Carcone $52,500 (3)
Sam Lipkin $52,500 (3)
Parker Bell $52,500 (3)
Albert Johansson $52,500 (3)
Adam Klapka $52,500 (3)
Nikolai Kovalenko $52,500 (3)
James Malatesta $52,500 (1)
Michael Callahan $52,500 (2)
Alex Steeves $52,500 (1)
Isaac Poulter $52,500 (4)
Nils Aman $52,500 (3)
Colten Ellis $52,500 (2)
Total Farm Players29
Salary Commitment
Year 21 : $1,925,000
Year 22 : $1,755,000
Year 23 : $1,500,000
Year 24 : $842,500
Salary Average Commitment
Year 21 : $1,910,000
Year 22 : $1,740,000
Year 23 : $1,485,000
Year 24 : $827,500

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $100 - 4,569 - 76.16%
Level 2: 5000 - $60 - 3,756 - 75.13%
Level 3: 3000 - $35 - 2,276 - 75.88%
Level 4: 5000 - $25 - 3,625 - 72.49%
Luxury : 1000 - $200 - 791 - 79.07%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,018 - 75.09%
Average Income per Game$1,364,513
Year to Date Revenue$55,945,017

Expense

Pro Players Total Salaries$66,554,625
Farm Players Total Salaries$1,199,000
Coaches Total Salaries$2,695,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,702,519
Farm Year To Date Expenses$2,064,789
Pro Salary Cap To Date$65,832,503
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$616,438
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,234
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$66,554,625
Estimate Under Maximum Salary Cap of $75,000,000$8,445,375
Estimate Over Minimum Salary Cap of $35,000,000 $31,554,625
Current Bank Account$42,527,643
Projected Bank Account$42,527,643

Pro Players Salaries

Ryan O'Reilly $6,750,000 (6)
Mattias Ekholm $6,250,000 (3)
Leon Draisaitl $5,750,000 (1)
Erik Karlsson $5,468,750 (2)
Christian Dvorak $5,000,000 (7)
Phillip Danault $4,715,000 (1)
John Gibson $3,788,750 (3)
Mitchell Marner $3,450,000 (5)
Pavel Buchnevich $2,756,250 (6)
Sam Reinhart $2,756,250 (6)
Blake Coleman $2,500,000 (4)
Jordan Eberle $2,300,000 (1)
Tage Thompson $2,205,000 (7)
Travis Sanheim $2,205,000 (4)
Gabriel Vilardi $2,000,000 (2)
Brian Dumoulin $1,969,000 (2)
Jordan Binnington $1,378,125 (3)
Justin Kirkland $1,200,000 (7)
Zemgus Girgensons $700,000 (7)
Carson Soucy $656,250 (3)
Erik Gudbranson $656,250 (3)
Jack Finley $525,000 (7)
Kale Clague $525,000 (2)
Yan Kuznetsov $525,000 (5)
Michael DiPietro $525,000 (7)
Total Pro Players25
Salary Commitment
Year 21 : $66,554,625
Year 22 : $53,789,625
Year 23 : $43,826,875
Year 24 : $31,097,500
Salary Average Commitment
Year 21 : $50,985,250
Year 22 : $49,410,250
Year 23 : $39,447,500
Year 24 : $31,097,500
Salary Cap with 1 Way Contract
Year 21 : $66,554,625
Year 22 : $53,789,625
Year 23 : $43,826,875
Year 24 : $31,097,500

Farm Players Salaries

Akira Schmid $136,500 (4)
Noah Ostlund $100,000 (5)
Jimmy Vesey $85,000 (1)
Antti Tuomisto $85,000 (3)
Luke Prokop $75,000 (4)
Stanislav Svozil $75,000 (2)
Leo Loof $65,000 (1)
Jake Chiasson $52,500 (3)
Max Wanner $52,500 (7)
Trey Fix-Wolansky $52,500 (1)
Shane Bowers $52,500 (1)
Tyler Tullio $52,500 (6)
Arshdeep Bains $52,500 (3)
Noah Philp $52,500 (4)
Nick Robertson $52,500 (4)
Matej Blumel $52,500 (2)
Samuel Poulin $52,500 (2)
Jack Campbell $52,500 (2)
Total Farm Players18
Salary Commitment
Year 21 : $1,199,000
Year 22 : $944,000
Year 23 : $711,500
Year 24 : $521,500
Salary Average Commitment
Year 21 : $1,166,500
Year 22 : $944,000
Year 23 : $711,500
Year 24 : $521,500

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Videotron
Level 1: 6000 - $88 - 5,810 - 96.83%
Level 2: 5000 - $46 - 4,871 - 97.42%
Level 3: 3000 - $27 - 2,932 - 97.73%
Level 4: 5000 - $17 - 4,887 - 97.73%
Luxury : 1000 - $177 - 828 - 82.76%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,327 - 96.63%
Average Income per Game$1,479,696
Year to Date Revenue$60,667,525

Expense

Pro Players Total Salaries$62,730,313
Farm Players Total Salaries$1,850,250
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$53,959,593
Farm Year To Date Expenses$2,516,244
Pro Salary Cap To Date$52,959,594
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$574,147
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$22,074
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$62,730,313
Estimate Under Maximum Salary Cap of $75,000,000$12,269,687
Estimate Over Minimum Salary Cap of $35,000,000 $27,730,313
Current Bank Account$38,834,983
Projected Bank Account$38,834,983

Pro Players Salaries

Steven Stamkos $13,476,560 (2)
Connor McDavid $6,900,000 (1)
Patrick Kane $6,250,000 (3)
Matt Duchene $5,000,000 (6)
Rickard Rakell $3,687,500 (4)
Alex DeBrincat $3,450,000 (5)
Marco Rossi $3,000,000 (6)
Nikolaj Ehlers $2,756,250 (5)
Jake Middleton $2,750,000 (7)
Alexandre Carrier $2,250,000 (2)
Shane Pinto $2,000,000 (4)
Connor Brown $1,750,000 (4)
Alex Vlasic $1,742,500 (3)
Lukas Dostal $1,575,000 (3)
Joseph Woll $1,102,500 (7)
Michael Anderson $1,102,500 (7)
Matthew Knies $1,000,000 (3)
Frederick Gaudreau $750,000 (2)
Thomas Harley $750,000 (4)
Brock Faber $750,000 (2)
Michael McCarron $687,500 (6)
Total Pro Players21
Salary Commitment
Year 21 : $62,730,313
Year 22 : $55,830,313
Year 23 : $38,603,750
Year 24 : $28,036,250
Salary Average Commitment
Year 21 : $55,080,312
Year 22 : $54,555,312
Year 23 : $37,553,750
Year 24 : $28,036,250
Salary Cap with 1 Way Contract
Year 21 : $62,730,313
Year 22 : $55,830,313
Year 23 : $38,603,750
Year 24 : $28,036,250

Farm Players Salaries

Kirby Dach $200,000 (2)
Artur Akhtyamov $170,000 (7)
Victor Olofsson $170,000 (4)
Will Smith $150,000 (5)
Paul Cotter $110,250 (2)
Brandt Clarke $100,000 (3)
Dalibor Dvorsky $100,000 (5)
Bradly Nadeau $100,000 (5)
Jacob Fowler $85,000 (5)
Artem Duda $75,000 (4)
Kevin Rooney $75,000 (2)
Marc Staal $75,000 (1)
Devon Levi $75,000 (2)
Ethan Del Mastro $65,000 (1)
Maros Jedlicka (Out of Payroll) $60,000 (2)
Nick Cousins $60,000 (2)
Sam Lafferty $60,000 (2)
Calvin de Haan $60,000 (2)
Jorian Donovan $60,000 (2)
Adam Gaudette $60,000 (2)
Total Farm Players20
Salary Commitment
Year 21 : $1,910,250
Year 22 : $1,770,250
Year 23 : $950,000
Year 24 : $850,000
Salary Average Commitment
Year 21 : $1,887,750
Year 22 : $1,770,250
Year 23 : $950,000
Year 24 : $850,000

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $125 - 4,131 - 68.85%
Level 2: 5000 - $75 - 3,439 - 68.79%
Level 3: 3000 - $50 - 2,124 - 70.79%
Level 4: 5000 - $30 - 3,562 - 71.24%
Luxury : 1000 - $200 - 794 - 79.41%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %14,050 - 70.25%
Average Income per Game$1,458,103
Year to Date Revenue$59,782,241

Expense

Pro Players Total Salaries$74,805,190
Farm Players Total Salaries$1,908,838
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,673,234
Farm Year To Date Expenses$3,350,797
Pro Salary Cap To Date$72,673,235
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$682,930
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$30,710
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,805,190
Estimate Under Maximum Salary Cap of $75,000,000$194,810
Estimate Over Minimum Salary Cap of $35,000,000 $39,805,190
Current Bank Account($14,202,082)
Projected Bank Account($14,202,082)

Pro Players Salaries

Adam Henrique $7,250,000 (3)
Max Domi $6,250,000 (6)
Alexander Wennberg $6,250,000 (6)
Connor Murphy $5,851,506 (4)
Ilya Mikheyev $5,500,000 (4)
Josh Manson $4,982,632 (2)
Jacob Markstrom $4,687,500 (1)
Kevin Fiala $4,217,302 (5)
Jake McCabe $3,234,375 (1)
Morgan Geekie $3,150,000 (3)
Anthony Beauvillier $3,000,000 (7)
Andre Burakovsky $3,000,000 (7)
Carter Verhaeghe $2,500,000 (6)
Casey Cizikas $2,500,000 (4)
Brandon Tanev $2,434,375 (3)
Marcus Pettersson $2,205,000 (3)
Travis Boyd $1,750,000 (7)
Mattias Samuelsson $1,742,500 (4)
Danton Heinen $1,250,000 (3)
Mark Jankowski $1,000,000 (3)
Justin Barron $1,000,000 (4)
Jon Merrill $525,000 (2)
Jakub Dobes $525,000 (1)
Total Pro Players23
Salary Commitment
Year 21 : $74,805,190
Year 22 : $66,358,315
Year 23 : $60,850,683
Year 24 : $43,561,308
Salary Average Commitment
Year 21 : $71,215,815
Year 22 : $62,768,940
Year 23 : $57,261,308
Year 24 : $43,561,308
Salary Cap with 1 Way Contract
Year 21 : $74,805,190
Year 22 : $66,358,315
Year 23 : $60,850,683
Year 24 : $43,561,308

Farm Players Salaries

Clay Stevenson $190,000 (5)
Alex Nedeljkovic $175,000 (3)
David Gustafsson $167,588 (4)
Calle Jarnkrok $150,000 (3)
Blake Lizotte $95,000 (7)
Philippe Myers $85,000 (4)
Oliver Kylington $75,000 (3)
Vinni Lettieri $75,000 (3)
Keaton Middleton $75,000 (1)
Nicolas Aube-Kubel $75,000 (3)
Matt Kiersted $75,000 (1)
Ryan Shea $68,750 (2)
Samuel Fagemo $65,000 (2)
Jaret Anderson-Dolan $60,000 (3)
Ethan Samson $55,000 (4)
Adam Edstrom $55,000 (4)
Kole Lind $52,500 (4)
Sonny Milano $52,500 (2)
Jack Studnicka $52,500 (2)
Talyn Boyko $52,500 (3)
Tomas Tatar $52,500 (2)
Riley Tufte $52,500 (3)
Brett Murray $52,500 (2)
Total Farm Players23
Salary Commitment
Year 21 : $1,908,838
Year 22 : $1,758,838
Year 23 : $1,415,088
Year 24 : $700,088
Salary Average Commitment
Year 21 : $1,908,838
Year 22 : $1,758,838
Year 23 : $1,415,088
Year 24 : $700,088

St.Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $95 - 5,732 - 95.53%
Level 2: 5000 - $57 - 3,943 - 78.86%
Level 3: 3000 - $33 - 2,876 - 95.85%
Level 4: 5000 - $23 - 4,076 - 81.53%
Luxury : 1000 - $194 - 858 - 85.80%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %17,485 - 87.42%
Average Income per Game$1,517,897
Year to Date Revenue$62,233,788

Expense

Pro Players Total Salaries$69,405,077
Farm Players Total Salaries$1,854,250
Coaches Total Salaries$6,168,750
Luxury Taxe Total$0
Pro Year To Date Expenses$74,623,108
Farm Year To Date Expenses$2,589,728
Pro Salary Cap To Date$69,154,360
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$674,539
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$23,011
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$69,405,077
Estimate Under Maximum Salary Cap of $75,000,000$5,594,923
Estimate Over Minimum Salary Cap of $35,000,000 $34,405,077
Current Bank Account$42,594,597
Projected Bank Account$42,594,597

Pro Players Salaries

Vincent Trocheck $8,000,000 (3)
Jack Eichel $6,612,500 (5)
Brayden Point $5,750,000 (1)
Elias Pettersson $4,600,000 (7)
Connor Hellebuyck $4,584,024 (7)
Colton Parayko $4,584,021 (4)
Mark Stone $3,959,375 (7)
Alex Tuch $3,750,000 (5)
Mikhail Sergachev $3,450,000 (2)
Artem Zub $3,200,000 (4)
Adam Pelech $3,150,000 (5)
Jaccob Slavin $2,756,250 (6)
Jake Guentzel $2,756,250 (3)
Yanni Gourde $1,718,907 (5)
Brandon Hagel $1,575,000 (1)
Robert Thomas $1,575,000 (7)
Jake Sanderson $1,500,000 (1)
Scott Wedgewood $1,250,000 (1)
Luke Glendening $1,125,000 (2)
Isac Lundestrom $1,102,500 (7)
Logan O'Connor $1,000,000 (4)
Joona Koppanen $750,000 (7)
Connor Clifton $656,250 (1)
Total Pro Players23
Salary Commitment
Year 21 : $69,405,077
Year 22 : $58,673,827
Year 23 : $54,098,827
Year 24 : $43,342,577
Salary Average Commitment
Year 21 : $62,480,077
Year 22 : $58,673,827
Year 23 : $54,098,827
Year 24 : $43,342,577
Salary Cap with 1 Way Contract
Year 21 : $69,405,077
Year 22 : $58,673,827
Year 23 : $54,098,827
Year 24 : $43,342,577

Farm Players Salaries

Nick Leddy $125,000 (5)
Matt Kessel $110,250 (4)
Marc Del Gaizo $110,250 (6)
Tyson Kozak $100,000 (7)
Victor Soderstrom $100,000 (4)
Yegor Zamula $90,000 (7)
Colin Blackwell $90,000 (5)
Nico Sturm $87,500 (4)
Zachary Bolduc $85,000 (3)
Oskar Sundqvist $80,000 (3)
Jalen Chatfield $65,625 (5)
Sean Walker $65,625 (5)
Ryan Ufko $65,000 (3)
Matthew Sop $60,000 (7)
Matthew Seminoff $60,000 (7)
Jonas Rondbjerg $60,000 (2)
Gabriel Szturc $60,000 (7)
Riley Duran $60,000 (7)
Jaxson Stauber $60,000 (4)
Jonathan Gruden $55,000 (2)
William Rousseau $55,000 (7)
Zachary Fucale $52,500 (1)
Tanner Fritz $52,500 (2)
Tyler Tucker $52,500 (2)
Patrick Giles $52,500 (1)
Total Farm Players25
Salary Commitment
Year 21 : $1,854,250
Year 22 : $1,749,250
Year 23 : $1,529,250
Year 24 : $1,299,250
Salary Average Commitment
Year 21 : $1,854,250
Year 22 : $1,749,250
Year 23 : $1,529,250
Year 24 : $1,299,250

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 6000 - $95 - 5,685 - 94.75%
Level 2: 5000 - $55 - 4,883 - 97.66%
Level 3: 3000 - $32 - 2,926 - 97.54%
Level 4: 5000 - $22 - 4,793 - 95.86%
Luxury : 1000 - $193 - 937 - 93.66%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,223 - 96.12%
Average Income per Game$1,604,411
Year to Date Revenue$65,780,846

Expense

Pro Players Total Salaries$70,608,622
Farm Players Total Salaries$1,915,625
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,314,114
Farm Year To Date Expenses$2,532,308
Pro Salary Cap To Date$74,064,133
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$647,375
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$22,213
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$70,608,622
Estimate Under Maximum Salary Cap of $75,000,000$4,391,378
Estimate Over Minimum Salary Cap of $35,000,000 $35,608,622
Current Bank Account$68,184,235
Projected Bank Account$68,184,235

Pro Players Salaries

Claude Giroux $11,718,750 (2)
Anze Kopitar $11,250,000 (4)
Dylan Cozens $5,000,000 (4)
Ben Chiarot $5,000,000 (2)
Filip Forsberg $4,582,605 (1)
Hampus Lindholm (Out of Payroll) $4,582,605 (3)
Jonathan Huberdeau $4,215,997 (1)
Moritz Seider $4,000,000 (2)
Darcy Kuemper $3,703,613 (2)
Roope Hintz $3,485,000 (5)
Travis Konecny $3,000,000 (3)
Darnell Nurse $2,756,250 (6)
Michael Matheson $2,756,250 (6)
Dmitry Orlov $1,722,657 (1)
Gustav Nyquist $1,650,000 (3)
Jamie Benn $1,500,000 (4)
Kirill Kaprizov $1,102,500 (1)
Jeremy Swayman $1,102,500 (2)
Vincent Desharnais $750,000 (2)
Trevor Moore $656,250 (4)
Jason Dickinson $656,250 (5)
Total Pro Players21
Salary Commitment
Year 21 : $75,191,227
Year 22 : $63,567,468
Year 23 : $37,292,605
Year 24 : $28,060,000
Salary Average Commitment
Year 21 : $57,153,907
Year 22 : $53,856,250
Year 23 : $30,760,000
Year 24 : $28,060,000
Salary Cap with 1 Way Contract
Year 21 : $75,191,227
Year 22 : $63,567,468
Year 23 : $37,292,605
Year 24 : $28,060,000

Farm Players Salaries

Justin Sourdif $157,500 (2)
Marat Khusnutdinov $100,000 (3)
Conor Sheary $100,000 (4)
Topi Niemela $85,000 (3)
Lukas Cormier $85,000 (1)
TJ Brodie $82,500 (3)
Henry Thrun $75,000 (2)
Amadeus Lombardi $75,000 (2)
Daniel Vladar $75,000 (1)
Ty Nelson $75,000 (4)
Carter Mazur $75,000 (2)
Erik Portillo $75,000 (2)
Justin Brazeau $70,000 (5)
Justin Danforth $65,625 (4)
Nikita Grebenkin $65,000 (3)
Domenic DiVincentiis $65,000 (3)
Viktor Neuchev $65,000 (1)
Alex Turcotte $52,500 (4)
Adam Beckman $52,500 (4)
Alexis Gendron $52,500 (1)
Martin Pospisil $52,500 (4)
Rodrigo Abols $52,500 (1)
Jesper Boqvist $52,500 (2)
Elliot Desnoyers $52,500 (2)
Spencer Stastney $52,500 (4)
Isaak Phillips $52,500 (2)
Vadim Zherenko $52,500 (1)
Total Farm Players27
Salary Commitment
Year 21 : $1,915,625
Year 22 : $1,533,125
Year 23 : $918,125
Year 24 : $520,625
Salary Average Commitment
Year 21 : $1,860,625
Year 22 : $1,533,125
Year 23 : $918,125
Year 24 : $520,625

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $94 - 5,677 - 94.62%
Level 2: 5000 - $54 - 4,745 - 94.90%
Level 3: 3000 - $33 - 2,837 - 94.57%
Level 4: 5000 - $21 - 4,756 - 95.12%
Luxury : 1000 - $193 - 903 - 90.30%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,918 - 94.59%
Average Income per Game$1,562,817
Year to Date Revenue$64,075,492

Expense

Pro Players Total Salaries$54,347,332
Farm Players Total Salaries$1,984,875
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$54,675,695
Farm Year To Date Expenses$2,529,159
Pro Salary Cap To Date$53,675,696
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$498,625
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$22,837
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$54,347,332
Estimate Under Maximum Salary Cap of $75,000,000$20,652,668
Estimate Over Minimum Salary Cap of $35,000,000 $19,347,332
Current Bank Account$66,457,110
Projected Bank Account$66,457,110

Pro Players Salaries

Aaron Ekblad $5,750,000 (2)
Brady Tkachuk $4,600,000 (7)
Cody Ceci $4,582,613 (3)
Frederik Andersen $4,500,000 (3)
Scott Laughton $3,750,000 (6)
Ryan Pulock $3,667,219 (1)
Andrew Mangiapane $3,150,000 (1)
Mario Ferraro $3,000,000 (1)
Joonas Korpisalo $2,756,250 (2)
Sam Bennett $2,756,250 (6)
Bowen Byram $2,000,000 (4)
Brandon Saad $2,000,000 (2)
Warren Foegele $1,750,000 (3)
Nick Bjugstad $1,250,000 (4)
Troy Terry $1,102,500 (5)
Nicolas Roy $1,102,500 (3)
Sam Malinski $1,102,500 (4)
Connor Dewar $1,102,500 (4)
Wyatt Johnston $1,000,000 (1)
Quinton Byfield $1,000,000 (4)
Mackie Samoskevich $850,000 (3)
P.O. Joseph $525,000 (4)
Lucas Carlsson $525,000 (1)
Garin Bjorklund $525,000 (3)
Total Pro Players24
Salary Commitment
Year 21 : $54,347,332
Year 22 : $43,005,113
Year 23 : $32,498,863
Year 24 : $19,188,750
Salary Average Commitment
Year 21 : $43,470,000
Year 22 : $38,370,000
Year 23 : $27,863,750
Year 24 : $19,188,750
Salary Cap with 1 Way Contract
Year 21 : $54,347,332
Year 22 : $43,005,113
Year 23 : $32,498,863
Year 24 : $19,188,750

Farm Players Salaries

Lassi Thomson $187,500 (4)
Scott Perunovich $174,250 (2)
Brendan Brisson $85,000 (1)
Ville Koivunen $85,000 (1)
Elias Salomonsson $75,000 (4)
Ty Mueller $70,000 (7)
Matt Murray $65,625 (2)
Sergei Murashov $65,000 (3)
Aleksanteri Kaskimaki $65,000 (3)
Dylan Peterson $65,000 (3)
Jakub Skarek $65,000 (1)
John Farinacci $65,000 (1)
Joni Jurmo $65,000 (3)
Jakub Dvorak $65,000 (3)
Jacob Moverare $52,500 (3)
Ryan Tverberg $52,500 (2)
Ben Kraws $52,500 (2)
Cole McWard $52,500 (2)
Nico Myatovic $52,500 (1)
Jakub Stancl $52,500 (3)
Austin Watson $52,500 (1)
Jonah Gadjovich $52,500 (2)
Kyle MacLean $52,500 (2)
Bogdan Trineyev $52,500 (2)
Brett Berard $52,500 (1)
Eetu Liukas $52,500 (2)
Matthew Maggio $52,500 (1)
Cole Schwindt $52,500 (2)
Juuso Valimaki $52,500 (7)
Total Farm Players29
Salary Commitment
Year 21 : $1,984,875
Year 22 : $1,474,875
Year 23 : $815,000
Year 24 : $385,000
Salary Average Commitment
Year 21 : $1,907,375
Year 22 : $1,474,875
Year 23 : $815,000
Year 24 : $385,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $99 - 4,510 - 75.17%
Level 2: 5000 - $59 - 3,691 - 73.81%
Level 3: 3000 - $34 - 2,327 - 77.55%
Level 4: 5000 - $24 - 3,792 - 75.84%
Luxury : 1000 - $199 - 758 - 75.81%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,077 - 75.39%
Average Income per Game$1,330,059
Year to Date Revenue$54,532,404

Expense

Pro Players Total Salaries$73,561,375
Farm Players Total Salaries$1,844,250
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,273,141
Farm Year To Date Expenses$2,387,287
Pro Salary Cap To Date$73,273,142
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$671,724
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,570
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,561,375
Estimate Under Maximum Salary Cap of $75,000,000$1,438,625
Estimate Over Minimum Salary Cap of $35,000,000 $38,561,375
Current Bank Account$34,641,421
Projected Bank Account$34,641,421

Pro Players Salaries

Sean Couturier $7,750,000 (7)
Casey Mittelstadt $7,187,500 (6)
Ryan McDonagh $6,250,000 (5)
Mikko Rantanen $5,750,000 (1)
Cam Talbot $5,000,000 (2)
Aleksander Barkov $4,361,375 (3)
Clayton Keller $4,000,000 (4)
Jacob Bryson $3,593,750 (2)
Miro Heiskanen $3,450,000 (7)
Noah Hanifin $3,000,000 (1)
Jesperi Kotkaniemi $3,000,000 (5)
Anton Lundell $3,000,000 (6)
Artturi Lehkonen $2,756,250 (6)
Ty Dellandrea $2,000,000 (1)
Joel Hanley $1,750,000 (4)
Matias Maccelli $1,742,500 (6)
Jacob Bernard-Docker $1,742,500 (2)
Eemil Viro $1,575,000 (5)
Justus Annunen $1,575,000 (2)
Brett Leason $1,200,000 (3)
Jake Bean $1,102,500 (4)
Bobby McMann $725,000 (4)
Emil Martinsen Lilleberg $525,000 (1)
Connor Zary $525,000 (2)
Total Pro Players24
Salary Commitment
Year 21 : $73,561,375
Year 22 : $62,286,375
Year 23 : $49,850,125
Year 24 : $44,288,750
Salary Average Commitment
Year 21 : $63,450,000
Year 22 : $57,400,000
Year 23 : $46,013,750
Year 24 : $44,288,750
Salary Cap with 1 Way Contract
Year 21 : $73,561,375
Year 22 : $62,286,375
Year 23 : $49,850,125
Year 24 : $44,288,750

Farm Players Salaries

Oskar Back $136,500 (1)
Jake Christiansen $110,250 (2)
Emmitt Finnie $110,000 (7)
Adam Boqvist $100,000 (2)
Mavrik Bourque $100,000 (1)
Konsta Helenius $100,000 (5)
Vsevolod Komarov $95,000 (7)
David Goyette $85,000 (5)
Ilya Samsonov $85,000 (7)
Adam Sykora $75,000 (2)
Samu Tuomaala $75,000 (2)
Nikke Kokko $65,000 (3)
Mikael Pyyhtia $65,000 (1)
Christoffer Sedoff $55,000 (2)
Ole Julian Bjorgvik Holm $55,000 (2)
Michael Simpson $55,000 (7)
Connor G. Murphy $55,000 (2)
Maxence Guenette $55,000 (2)
Roby Jarventie $52,500 (2)
Aatu Jamsen $52,500 (3)
Aku Raty $52,500 (1)
Jacob Perreault $52,500 (3)
Hardy Haman Aktell $52,500 (1)
Justin Ertel $52,500 (3)
Miko Matikka $52,500 (3)
Total Farm Players25
Salary Commitment
Year 21 : $1,844,250
Year 22 : $1,437,750
Year 23 : $805,000
Year 24 : $530,000
Salary Average Commitment
Year 21 : $1,796,750
Year 22 : $1,437,750
Year 23 : $805,000
Year 24 : $530,000

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $95 - 5,736 - 95.60%
Level 2: 5000 - $55 - 4,790 - 95.79%
Level 3: 3000 - $30 - 2,895 - 96.49%
Level 4: 5000 - $20 - 4,874 - 97.48%
Luxury : 1000 - $190 - 962 - 96.20%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,256 - 96.28%
Average Income per Game$1,586,846
Year to Date Revenue$65,060,689

Expense

Pro Players Total Salaries$71,255,700
Farm Players Total Salaries$1,995,313
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,893,580
Farm Year To Date Expenses$2,500,591
Pro Salary Cap To Date$72,893,581
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$650,952
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$22,931
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$71,255,700
Estimate Under Maximum Salary Cap of $75,000,000$3,744,300
Estimate Over Minimum Salary Cap of $35,000,000 $36,255,700
Current Bank Account$25,581,520
Projected Bank Account$25,581,520

Pro Players Salaries

Reilly Smith $8,000,000 (3)
Roman Josi $7,187,500 (6)
Jordan Staal $6,625,000 (3)
Auston Matthews $5,750,000 (3)
Mika Zibanejad $5,269,996 (6)
Sergei Bobrovsky $4,285,750 (2)
Thomas Chabot $4,000,000 (5)
Bryan Rust $3,925,000 (2)
Tyler Toffoli $3,762,500 (1)
Mathew Barzal $3,450,000 (4)
Anthony Mantha $3,011,204 (2)
Travis Hamonic $3,000,000 (3)
Jared McCann $2,757,500 (6)
Shea Theodore (Out of Payroll) $2,756,250 (6)
Jack Johnson $2,000,000 (2)
Andreas Athanasiou $2,000,000 (4)
Mackenzie Blackwood $1,750,000 (3)
Zach Bogosian $1,378,125 (2)
Erik Johnson $1,171,875 (2)
Sean Monahan $750,000 (1)
Mathieu Olivier $656,250 (7)
Cole Smith $525,000 (5)
Total Pro Players22
Salary Commitment
Year 21 : $74,011,950
Year 22 : $69,499,450
Year 23 : $53,727,496
Year 24 : $28,602,496
Salary Average Commitment
Year 21 : $59,061,950
Year 22 : $54,774,450
Year 23 : $42,402,496
Year 24 : $28,602,496
Salary Cap with 1 Way Contract
Year 21 : $74,011,950
Year 22 : $69,499,450
Year 23 : $53,727,496
Year 24 : $28,602,496

Farm Players Salaries

Anthony Duclair $150,000 (7)
Matt Savoie $150,000 (5)
Brendan Smith $117,188 (3)
Owen Beck $100,000 (5)
Jagger Firkus $85,000 (5)
Matt Nieto $80,000 (4)
Christian Kyrou $75,000 (2)
Marc-Edouard Vlasic $75,000 (1)
Philipp Grubauer $75,000 (2)
Michael Buchinger $75,000 (4)
Curtis Lazar $70,000 (2)
Vincent Hinostroza $65,625 (4)
Charles-Alexis Legault $65,000 (3)
Dylan Duke $65,000 (3)
Justin Gill $65,000 (3)
Tanner Laczynski $52,500 (4)
Casey Fitzgerald $52,500 (4)
Cole Koepke $52,500 (6)
William Dufour $52,500 (6)
Samuel Bolduc $52,500 (2)
Patrick Brown $52,500 (2)
Nicolas Deslauriers $52,500 (2)
Kieffer Bellows $52,500 (2)
Jacob Melanson $52,500 (1)
Jiri Patera $52,500 (2)
Jordan Oesterle $52,500 (4)
Frederic Brunet $52,500 (1)
Dustin Tokarski $52,500 (2)
Total Farm Players28
Salary Commitment
Year 21 : $1,995,313
Year 22 : $1,815,313
Year 23 : $1,280,313
Year 24 : $968,125
Salary Average Commitment
Year 21 : $1,972,813
Year 22 : $1,815,313
Year 23 : $1,280,313
Year 24 : $968,125

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $95 - 5,484 - 91.40%
Level 2: 5000 - $52 - 4,673 - 93.47%
Level 3: 3000 - $35 - 2,243 - 74.77%
Level 4: 5000 - $22 - 4,646 - 92.92%
Luxury : 1000 - $190 - 882 - 88.17%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %17,928 - 89.64%
Average Income per Game$1,516,526
Year to Date Revenue$62,177,548

Expense

Pro Players Total Salaries$72,885,538
Farm Players Total Salaries$1,821,250
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,476,937
Farm Year To Date Expenses$2,421,483
Pro Salary Cap To Date$72,226,912
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$667,888
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,363
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,885,538
Estimate Under Maximum Salary Cap of $75,000,000$2,114,462
Estimate Over Minimum Salary Cap of $35,000,000 $37,885,538
Current Bank Account$12,161,699
Projected Bank Account$12,161,699

Pro Players Salaries

Alex Ovechkin $12,500,000 (4)
Tyler Myers $10,000,000 (7)
John Carlson $7,127,605 (5)
Tomas Hertl $4,750,000 (2)
Jamie Oleksiak $4,687,500 (4)
Tom Wilson $4,582,620 (3)
Jake Oettinger $3,450,000 (7)
Nico Hischier $3,450,000 (5)
Drake Batherson $3,450,000 (7)
Nikita Zadorov $2,500,000 (3)
Sean Kuraly $2,205,000 (1)
Owen Tippett $2,000,000 (2)
Jason Robertson $1,742,500 (2)
James van Riemsdyk $1,570,000 (5)
Nick Jensen $1,562,500 (4)
Ian Cole $1,406,250 (1)
Stefan Noesen $1,250,000 (5)
Fabian Zetterlund $1,000,000 (1)
Nick Foligno $900,000 (1)
Marcus Johansson $820,313 (5)
Lars Eller $750,000 (3)
Calvin Pickard $656,250 (6)
Casey DeSmith $525,000 (2)
Total Pro Players23
Salary Commitment
Year 21 : $72,885,538
Year 22 : $67,374,288
Year 23 : $58,356,788
Year 24 : $50,524,168
Salary Average Commitment
Year 21 : $65,791,667
Year 22 : $63,316,667
Year 23 : $54,299,167
Year 24 : $50,524,167
Salary Cap with 1 Way Contract
Year 21 : $72,885,538
Year 22 : $67,374,288
Year 23 : $58,356,788
Year 24 : $50,524,168

Farm Players Salaries

Nico Daws $157,500 (4)
Boris Katchouk $110,250 (6)
Thomas Bordeleau $100,000 (1)
Ivan Miroshnichenko $100,000 (3)
Hendrix Lapierre $100,000 (1)
Mason Lohrei $85,000 (3)
Noah Warren $85,000 (5)
Shakir Mukhamadullin $85,000 (1)
Nils Hoglander $75,000 (3)
Tristan Broz $75,000 (4)
Artyom Grushnikov $75,000 (2)
Filip Roos $66,000 (3)
Noah Juulsen $65,000 (5)
Caedan Bankier $65,000 (1)
Yegor Sokolov $52,500 (4)
Brandon Halverson $52,500 (6)
Jan Bednar $52,500 (3)
Nathan Bastian $52,500 (4)
Ben King $52,500 (1)
Trevor Janicke $52,500 (3)
Marek Alscher $52,500 (3)
Alexander Holtz $52,500 (4)
Alex Beaucage $52,500 (2)
Ronnie Attard $52,500 (5)
Jean-Luc Foudy $52,500 (4)
Total Farm Players25
Salary Commitment
Year 21 : $1,821,250
Year 22 : $1,418,750
Year 23 : $1,291,250
Year 24 : $807,750
Salary Average Commitment
Year 21 : $1,718,750
Year 22 : $1,396,250
Year 23 : $1,268,750
Year 24 : $807,750

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $92 - 5,663 - 94.38%
Level 2: 5000 - $55 - 4,650 - 92.99%
Level 3: 3000 - $30 - 2,829 - 94.29%
Level 4: 5000 - $22 - 4,609 - 92.19%
Luxury : 1000 - $190 - 926 - 92.63%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,677 - 93.39%
Average Income per Game$1,537,644
Year to Date Revenue$63,043,417

Expense

Pro Players Total Salaries$58,972,501
Farm Players Total Salaries$1,858,125
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,505,737
Farm Year To Date Expenses$2,638,629
Pro Salary Cap To Date$58,505,741
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$567,320
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$23,497
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$58,972,501
Estimate Under Maximum Salary Cap of $75,000,000$16,027,499
Estimate Over Minimum Salary Cap of $35,000,000 $23,972,501
Current Bank Account$79,567,321
Projected Bank Account$79,567,321

Pro Players Salaries

Alexander Kerfoot $5,600,000 (7)
Oliver Ekman-Larsson $5,500,000 (1)
Mikael Backlund $5,390,625 (1)
Derek Forbort $5,000,000 (5)
Adam Lowry $5,000,000 (1)
Nino Niederreiter $4,621,563 (2)
Barclay Goodrow $4,125,000 (2)
Sean Durzi $4,000,000 (5)
Jason Zucker $3,445,313 (5)
Nate Schmidt $2,000,000 (3)
Alexis Lafreniere $2,000,000 (4)
Connor Bedard $1,750,000 (3)
Dylan Samberg $1,742,500 (4)
Matvei Michkov $1,500,000 (5)
Vladislav Namestnikov $1,000,000 (6)
Taylor Hall $950,000 (4)
Joel Armia $812,500 (3)
Haydn Fleury $750,000 (1)
Ridly Greig $750,000 (4)
Dustin Wolf $750,000 (3)
Michael Kesselring $660,000 (3)
Jonas Johansson $550,000 (2)
Eric Comrie $550,000 (2)
Sam Steel $525,000 (4)
Total Pro Players24
Salary Commitment
Year 21 : $58,972,501
Year 22 : $42,331,876
Year 23 : $32,485,313
Year 24 : $26,512,813
Salary Average Commitment
Year 21 : $49,297,501
Year 22 : $42,106,877
Year 23 : $32,260,313
Year 24 : $26,512,813
Salary Cap with 1 Way Contract
Year 21 : $58,972,501
Year 22 : $42,331,876
Year 23 : $32,485,313
Year 24 : $26,512,813

Farm Players Salaries

Zach Benson $150,000 (3)
Cole Perfetti $100,000 (4)
Olen Zellweger $100,000 (3)
Scott Morrow $100,000 (5)
Yaroslav Askarov $100,000 (1)
Brayden Pachal $95,000 (5)
Tyson Jost $85,000 (4)
Gleb Trikozov $85,000 (5)
Gavin Brindley $85,000 (5)
Cam Atkinson $75,000 (5)
Thomas Milic $75,000 (2)
Cale Fleury $75,000 (1)
Mike Reilly $68,750 (4)
Mason Appleton $67,500 (3)
Luke Philp $65,625 (5)
Matthew Highmore $65,625 (3)
Cameron Hughes $65,625 (4)
Jack St. Ivany $65,000 (2)
Josh Filmon $65,000 (3)
Michael Amadio $60,000 (1)
Alex Jefferies $52,500 (1)
Calen Addison $52,500 (3)
Grigori Denisenko $52,500 (2)
Alex Barre-Boulet $52,500 (2)
Total Farm Players24
Salary Commitment
Year 21 : $1,858,125
Year 22 : $1,570,625
Year 23 : $1,325,625
Year 24 : $825,000
Salary Average Commitment
Year 21 : $1,810,625
Year 22 : $1,570,625
Year 23 : $1,325,625
Year 24 : $825,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $75,000,000
Available Cap Space

Over Minimum of
$35,000,000

Farm Salary Cap

Under Maximum of
$2,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $62,683,353 $70,490,794 $4,509,206 $35,490,794 $1,789,875 $210,125 212445
Arizona Coyotes ($3,285,089) $59,201,168 $15,798,832 $24,201,168 $1,932,531 $67,469 223153
Boston Bruins $20,124,554 $55,850,000 $19,150,000 $20,850,000 $1,990,000 $10,000 252954
Calgary Flames $3,870,966 $74,594,825 $405,175 $39,594,825 $1,523,125 $476,875 232346
Chicago Black Hawks $3,166,893 $74,778,855 $221,145 $39,778,855 $1,912,500 $87,500 252752
Colorado Rockies $125,511,358 $61,804,815 $13,195,185 $26,804,815 $1,707,375 $292,625 212142
Dallas Stars $35,397,485 $54,959,168 $20,040,832 $19,959,168 $1,226,500 $773,500 231538
Detroit Red Wings $79,299,425 $38,884,625 $36,115,375 $3,884,625 $1,959,000 $41,000 252651
Edmonton Oilers $52,999,511 $58,528,681 $16,471,319 $23,528,681 $1,833,906 $166,094 252651
Hartford Whalers $57,896,788 $65,491,875 $9,508,125 $30,491,875 $1,977,500 $22,500 232245
Los Angeles Kings ($5,450,559) $74,515,483 $484,517 $39,515,483 $1,478,643 $521,357 221638
Minnesota North Stars $7,561,219 $74,705,584 $294,416 $39,705,584 $1,973,500 $26,500 222951
Montreal Canadiens $40,495,610 $54,176,047 $20,823,953 $19,176,047 $1,893,125 $106,875 222951
Nashville Predators $10,073,627 $60,224,063 $14,775,937 $25,224,063 $1,907,000 $93,000 251843
New York Rangers $7,102,989 $74,400,087 $599,913 $39,400,087 $1,145,625 $854,375 221941
Philadelphia Flyers $37,938,759 $49,547,500 $25,452,500 $14,547,500 $1,925,000 $75,000 252954
Pittsburgh Penguins $42,527,643 $66,554,625 $8,445,375 $31,554,625 $1,199,000 $801,000 251843
Quebec Nordiques $38,834,983 $62,730,313 $12,269,687 $27,730,313 $1,850,250 $149,750 212041
San Jose Sharks ($14,202,082) $74,805,190 $194,810 $39,805,190 $1,908,838 $91,162 232346
St.Louis Blues $42,594,597 $69,405,077 $5,594,923 $34,405,077 $1,854,250 $145,750 232548
Tampa Bay Lightning $68,184,235 $70,608,622 $4,391,378 $35,608,622 $1,915,625 $84,375 212748
Toronto Maple Leafs $66,457,110 $54,347,332 $20,652,668 $19,347,332 $1,984,875 $15,125 242953
Vancouver Canucks $34,641,421 $73,561,375 $1,438,625 $38,561,375 $1,844,250 $155,750 242549
Vegas Golden Knights $25,581,520 $71,255,700 $3,744,300 $36,255,700 $1,995,313 $4,687 222850
Washington Capitals $12,161,699 $72,885,538 $2,114,462 $37,885,538 $1,821,250 $178,750 232548
Winnipeg Jets $79,567,321 $58,972,501 $16,027,499 $23,972,501 $1,858,125 $141,875 242448