Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | PNC Arena |
| Level 1: | 6000 - $100 - 4,661 - 77.68% |
| Level 2: | 5000 - $60 - 4,750 - 95.00% |
| Level 3: | 3000 - $35 - 2,858 - 95.28% |
| Level 4: | 5000 - $25 - 4,690 - 93.79% |
| Luxury : | 1000 - $200 - 778 - 77.77% |
| Total Capacity : | 20000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17,736 - 88.68% |
| Average Income per Game | $1,517,249 |
| Year to Date Revenue | $62,207,208 |
Expense |
| Pro Players Total Salaries | $71,612,344 |
| Farm Players Total Salaries | $1,944,444 |
| Coaches Total Salaries | $2,500,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $72,934,846 |
| Farm Year To Date Expenses | $2,655,069 |
| Pro Salary Cap To Date | $71,134,849 |
| Farm Salary Cap To Date | $1,950,464 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $486,174 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $17,630 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Payroll | $71,612,344 |
| Estimate Under Maximum Salary Cap of $75,000,000 | $3,387,656 |
| Estimate Over Minimum Salary Cap of $35,000,000 | $36,612,344 |
| Current Bank Account | ($4,106,316) |
| Projected Bank Account | ($4,106,316) |
|
Pro Players Salaries |
| Vincent Trocheck |
$7,500,000 (7) |
| Victor Rask |
$6,550,000 (7) |
| Michael Cammalleri |
$6,525,000 (4) |
| Jordan Eberle |
$6,000,000 (3) |
| Evander Kane |
$5,250,000 (2) |
| Justin Faulk |
$4,833,333 (3) |
| Jaroslav Halak |
$4,500,000 (2) |
| Ondrej Pavelec |
$3,900,000 (1) |
| Kyle Turris |
$3,500,000 (2) |
| Christopher Tanev |
$3,000,000 (3) |
| Luke Schenn |
$2,500,000 (6) |
| Brandon Sutter |
$2,376,667 (3) |
| Mathieu Perreault |
$2,100,000 (4) |
| Cody Goloubef |
$1,695,093 (4) |
| Louis Domingue |
$1,500,000 (4) |
| Devante Smith-Pelly |
$1,440,000 (3) |
| Brandon Pirri |
$1,298,500 (2) |
| Mark Pysyk |
$1,250,000 (5) |
| Alex Petrovic |
$1,250,000 (6) |
| Josh Jooris |
$1,000,000 (6) |
| J.T. Brown |
$900,000 (5) |
| Pierre-Alexandre Parenteau |
$750,000 (2) |
| Matthew Carle |
$718,750 (1) |
| Andrew MacDonald |
$675,000 (4) |
| Patrick Eaves |
$600,000 (2) |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 3 : $71,612,343.00 |
| Year 4 : $66,993,593.00 |
| Year 5 : $51,095,093.00 |
| Year 6 : $33,445,093.00 |
| Salary Average Commitment |
| Year 3 : $56,637,343.00 |
| Year 4 : $52,018,593.00 |
| Year 5 : $36,120,093.00 |
| Year 6 : $18,470,093.00 |
| Salary Cap with 1 Way Contract |
| Year 3 : $71,612,343.00 |
| Year 4 : $66,993,593.00 |
| Year 5 : $51,095,093.00 |
| Year 6 : $33,445,093.00 |
|
Farm Players Salaries |
| Trevor Carrick |
$159,444 (6) |
| Calle Jarnkrok |
$120,000 (6) |
| Eddie Lack |
$100,000 (6) |
| Jordan Weal |
$95,000 (6) |
| Viktor Arvidsson |
$95,000 (6) |
| Alan Quine |
$90,000 (7) |
| Barret Jackman |
$75,000 (2) |
| Michael Latta |
$72,500 (4) |
| Zach Boychuk |
$60,000 (1) |
| Pontus Aberg |
$60,000 (4) |
| Jean-Francois Berube |
$60,000 (3) |
| Andrey Pedan |
$60,000 (3) |
| Colin McDonald |
$55,000 (2) |
| Ryan White |
$55,000 (1) |
| Jordan Schmaltz |
$52,500 (3) |
| Nikita Soshnikov |
$52,500 (3) |
| Rasmus Rissanen |
$52,500 (2) |
| Derek Ryan |
$52,500 (3) |
| Jaccob Slavin |
$52,500 (3) |
| Michael Matheson |
$52,500 (3) |
| Tyler Ganly |
$52,500 (3) |
| Will O'Neill |
$52,500 (2) |
| Daniel Altshuller |
$52,500 (3) |
| Erik Karlsson94 |
$52,500 (3) |
| Byron Froese |
$52,500 (4) |
| Cole Cassels |
$52,500 (3) |
| Chris Terry |
$52,500 (3) |
| Rasmus Tirronen |
$52,500 (3) |
| Ivan Barbashev |
$52,500 (3) |
| Total Farm Players | 29 |
| Salary Commitment |
| Year 3 : $1,944,444.00 |
| Year 4 : $1,829,444.00 |
| Year 5 : $1,594,444.00 |
| Year 6 : $844,444.00 |
| Salary Average Commitment |
| Year 3 : $2,141,622.00 |
| Year 4 : $2,026,622.00 |
| Year 5 : $1,791,622.00 |
| Year 6 : $759,444.00 |
|