Arena Capacity - Ticket Price Attendance - % |
Arena Name | Consol Energy Center |
Level 1: | 6000 - $100 - 4,643 - 77.39% |
Level 2: | 5000 - $60 - 3,882 - 77.65% |
Level 3: | 3000 - $35 - 2,850 - 94.98% |
Level 4: | 5000 - $25 - 3,955 - 79.11% |
Luxury : | 1000 - $200 - 798 - 79.80% |
Total Capacity : | 20000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 16,128 - 80.64% |
Average Income per Game | $1,424,894 |
Year to Date Revenue | $58,420,663 |
Expense |
Pro Players Total Salaries | $73,986,776 |
Farm Players Total Salaries | $1,980,000 |
Coaches Total Salaries | $4,050,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $76,811,670 |
Farm Year To Date Expenses | $2,501,880 |
Pro Salary Cap To Date | $73,311,686 |
Farm Salary Cap To Date | $1,951,898 |
Estimate |
Pro Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $549,552 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $17,329 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Payroll | $73,986,776 |
Estimate Under Maximum Salary Cap of $75,000,000 | $1,013,224 |
Estimate Over Minimum Salary Cap of $35,000,000 | $38,986,776 |
Current Bank Account | $9,359,448 |
Projected Bank Account | $9,359,448 |
|
Pro Players Salaries |
Corey Perry |
$8,625,000 (1) |
Vincent Trocheck |
$7,500,000 (5) |
John Tavares |
$6,325,000 (7) |
Marc-Andre Fleury |
$6,250,000 (1) |
Nikita Zadorov |
$5,250,000 (5) |
Scott Hartnell |
$4,750,000 (1) |
Marian Hossa |
$4,687,500 (4) |
Andy Greene |
$3,750,000 (1) |
Brett Ritchie |
$3,000,000 (7) |
Nick Jensen |
$2,630,000 (6) |
Andrej Sekera |
$2,500,000 (3) |
Alexey Marchenko |
$2,044,875 (1) |
Nail Yakupov |
$1,900,000 (1) |
Matt Dumba |
$1,833,042 (5) |
Olli Maatta |
$1,833,042 (5) |
Kevin Hayes |
$1,594,442 (4) |
Derrick Pouliot |
$1,594,442 (1) |
Anton Forsberg |
$1,594,442 (2) |
Alec Martinez |
$1,375,000 (4) |
Magnus Paajarvi |
$1,200,000 (2) |
Jacob Josefson |
$1,200,000 (2) |
Dale Weise |
$800,000 (3) |
Shawn Matthias |
$700,000 (2) |
Jake Guentzel |
$525,000 (3) |
Sam Reinhart |
$525,000 (1) |
Total Pro Players | 25 |
Salary Commitment |
Year 5 : $73,986,785.00 |
Year 6 : $44,547,468.00 |
Year 7 : $39,853,026.00 |
Year 8 : $36,028,026.00 |
Salary Average Commitment |
Year 5 : $56,143,160.00 |
Year 6 : $24,732,218.00 |
Year 7 : $20,037,776.00 |
Year 8 : $14,987,776.00 |
Salary Cap with 1 Way Contract |
Year 5 : $73,986,785.00 |
Year 6 : $44,547,468.00 |
Year 7 : $39,853,026.00 |
Year 8 : $36,028,026.00 |
|
Farm Players Salaries |
Travis Konecny |
$100,000 (5) |
Noah Hanifin |
$100,000 (3) |
Travis Dermott |
$85,000 (5) |
A.J. Greer |
$75,000 (4) |
Andrew Hammond |
$75,000 (4) |
Trevor Murphy |
$60,000 (2) |
Alex Grant |
$60,000 (4) |
Jean-Francois Berube |
$60,000 (1) |
Alex Tuch |
$52,500 (3) |
Nikita Tryamkin |
$52,500 (1) |
Daniel Zaar |
$52,500 (1) |
Tyson Strachan |
$52,500 (2) |
Chris Conner |
$52,500 (2) |
Brian Strait |
$52,500 (2) |
Rob Scuderi |
$52,500 (2) |
Nick Schmaltz |
$52,500 (3) |
Mike Reilly |
$52,500 (1) |
Chris Bigras |
$52,500 (1) |
Jack Skille |
$52,500 (2) |
Ivan Barbashev |
$52,500 (1) |
Nick Baptiste |
$52,500 (1) |
Reece Scarlett |
$52,500 (4) |
Teddy Blueger |
$52,500 (3) |
Troy Josephs |
$52,500 (3) |
Spencer Martin |
$52,500 (2) |
Yann Danis |
$52,500 (2) |
Tyler Lewington |
$52,500 (1) |
Joshua Winquist |
$52,500 (2) |
Jean-Sebastien Dea |
$52,500 (1) |
Stefan Matteau |
$52,500 (4) |
Chandler Stephenson |
$52,500 (1) |
Mitch Moroz |
$52,500 (2) |
Adam Gilmour |
$52,500 (3) |
Josh Archibald |
$52,500 (1) |
Total Farm Players | 34 |
Salary Commitment |
Year 5 : $1,980,000.00 |
Year 6 : $1,395,000.00 |
Year 7 : $862,500.00 |
Year 8 : $500,000.00 |
Salary Average Commitment |
Year 5 : $2,412,878.00 |
Year 6 : $1,629,400.00 |
Year 7 : $1,060,000.00 |
Year 8 : $517,500.00 |
|