AHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6000 - $100 - 4,658 - 77.64%
Level 2:	5000 - $60 - 3,913 - 78.26%
Level 3:	3000 - $46 - 1,839 - 61.29%
Level 4:	5000 - $25 - 3,863 - 77.25%
Luxury :	1000 - $200 - 766 - 76.64%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	15,039 - 75.20%
Average Income per Game	$1,397,309
Year to Date Revenue	$57,289,659
Expense
Pro Players Total Salaries	$56,041,866
Farm Players Total Salaries	$1,638,000
Coaches Total Salaries	$3,000,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$57,715,572
Farm Year To Date Expenses	$2,669,438
Pro Salary Cap To Date	$55,715,628
Farm Salary Cap To Date	$1,669,484
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$411,644
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$18,068
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$56,041,866
Estimate Under Maximum Salary Cap of $75,000,000	$18,958,134
Estimate Over Minimum Salary Cap of $35,000,000	$21,041,866
Current Bank Account	$46,228,450
Projected Bank Account	$46,228,450

Pro Players Salaries
Jonathan Quick	$7,250,000 (7)
Paul Stastny	$5,000,000 (3)
Brayden Schenn	$3,576,500 (2)
Brandon Montour	$3,300,000 (7)
Brooks Orpik	$3,125,000 (1)
Tanner Pearson	$3,090,498 (7)
Brayden McNabb	$3,003,000 (7)
Hunter Shinkaruk	$2,500,000 (3)
Mattias Ekholm	$2,357,500 (7)
Jake Muzzin	$2,000,000 (3)
Leo Komarov	$1,993,052 (6)
Rickard Rakell	$1,877,750 (5)
Matt Stajan	$1,875,000 (6)
Zemgus Girgensons	$1,833,042 (4)
Alex Killorn	$1,793,750 (3)
Mark Scheifele	$1,769,832 (4)
Patrik Laine	$1,750,000 (4)
Josh Manson	$1,594,442 (3)
Matt Martin	$1,500,000 (4)
Ivan Provorov	$1,500,000 (3)
Cam Ward	$1,250,000 (4)
Joshua Morrissey	$1,102,500 (7)
Jannik Hansen	$1,000,000 (1)
Total Pro Players	23
Salary Commitment
Year 6 : $56,041,866
Year 7 : $51,916,866
Year 8 : $48,340,366
Year 9 : $33,952,174
Salary Average Commitment
Year 6 : $43,997,632
Year 7 : $39,872,632
Year 8 : $36,296,132
Year 9 : $21,907,940
Salary Cap with 1 Way Contract
Year 6 : $56,041,866
Year 7 : $51,916,866
Year 8 : $48,340,366
Year 9 : $33,952,174

Farm Players Salaries
Brandon Gormley	$175,000 (2)
Jakob Chychrun	$150,000 (4)
Nick Ritchie	$110,250 (4)
Shea Theodore	$110,250 (7)
Mackenzie Blackwood	$85,000 (4)
Jack Roslovic	$85,000 (4)
Jake DeBrusk	$85,000 (4)
Chandler Stephenson	$80,000 (7)
Korbinian Holzer	$75,000 (2)
Colin Greening	$52,500 (2)
Adam Tambellini	$52,500 (7)
Hudson Fasching	$52,500 (2)
Nick Sorensen	$52,500 (2)
Brian Cooper	$52,500 (2)
Keaton Thompson	$52,500 (2)
Philippe Desrosiers	$52,500 (7)
Adam Wilcox	$52,500 (7)
Adam Helewka	$52,500 (2)
Kevin Roy	$52,500 (2)
Jack Dougherty	$52,500 (2)
Brendan Lemieux	$52,500 (2)
Andrew Welinski	$52,500 (2)
Total Farm Players	22
Salary Commitment
Year 6 : $1,638,000
Year 7 : $1,638,000
Year 8 : $863,000
Year 9 : $863,000
Salary Average Commitment
Year 6 : $2,570,000
Year 7 : $2,570,000
Year 8 : $1,720,000
Year 9 : $1,720,000

Arizona Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Gila River Arena
Level 1:	6000 - $97 - 5,724 - 95.40%
Level 2:	5000 - $58 - 4,730 - 94.59%
Level 3:	3000 - $33 - 2,861 - 95.35%
Level 4:	5000 - $23 - 4,725 - 94.51%
Luxury :	1000 - $197 - 791 - 79.12%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	18,831 - 94.15%
Average Income per Game	$1,604,464
Year to Date Revenue	$65,783,025
Expense
Pro Players Total Salaries	$66,162,881
Farm Players Total Salaries	$1,867,569
Coaches Total Salaries	$1,825,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$67,261,186
Farm Year To Date Expenses	$2,626,692
Pro Salary Cap To Date	$66,136,157
Farm Salary Cap To Date	$1,926,651
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$477,219
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$17,586
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$66,162,881
Estimate Under Maximum Salary Cap of $75,000,000	$8,837,119
Estimate Over Minimum Salary Cap of $35,000,000	$31,162,881
Current Bank Account	$60,529,360
Projected Bank Account	$60,529,360

Pro Players Salaries
Patrick Marleau	$9,600,000 (5)
David Krejci	$8,203,125 (5)
Roberto Luongo	$7,750,000 (1)
Joe Pavelski	$7,500,000 (7)
Dan Girardi	$6,875,000 (5)
Travis Hamonic	$4,435,714 (7)
Jared Spurgeon	$3,066,667 (4)
Dustin Brown	$2,500,000 (4)
Gustav Nyquist	$1,855,250 (1)
Thomas Hickey	$1,771,875 (7)
Jesper Fast	$1,650,250 (3)
Bryan Rust	$1,570,000 (4)
Mark Letestu	$1,562,500 (1)
Clayton Stoner	$1,212,500 (2)
Paul Byron	$1,207,500 (6)
Dmitry Orlov	$1,102,500 (6)
Scott Darling	$900,000 (4)
Chris Wagner	$875,000 (3)
Tye McGinn	$750,000 (1)
Blake Pietila	$700,000 (1)
Greg McKegg	$550,000 (6)
Keith Kinkaid	$525,000 (1)
Total Pro Players	22
Salary Commitment
Year 6 : $66,162,881
Year 7 : $53,020,131
Year 8 : $51,807,631
Year 9 : $49,282,381
Salary Average Commitment
Year 6 : $57,437,435
Year 7 : $44,519,685
Year 8 : $43,994,685
Year 9 : $41,819,435
Salary Cap with 1 Way Contract
Year 6 : $66,162,881
Year 7 : $53,020,131
Year 8 : $51,807,631
Year 9 : $49,282,381

Farm Players Salaries
Trevor van Riemsdyk	$159,444 (1)
Ken Appleby	$87,500 (4)
Ryan Kujawinski	$87,500 (3)
Yohann Auvitu	$87,500 (2)
Dean Kukan	$87,500 (1)
Colby Cave	$80,000 (3)
Jayson Megna	$75,000 (1)
Vojtech Mozik	$75,000 (2)
Micheal Haley	$75,000 (1)
Nick Schneider	$75,000 (5)
Felix Girard	$70,000 (1)
Steve Oleksy	$70,000 (1)
Joey LaLeggia	$65,625 (6)
Matt Lorito	$65,000 (2)
Marek Hrivik	$65,000 (2)
Cameron Gaunce	$62,500 (1)
Gabriel Bourque	$55,000 (5)
Kyle Rau	$52,500 (3)
Brandon Halverson	$52,500 (4)
Brett Findlay	$52,500 (3)
Daniel Muzito-Bagenda	$52,500 (4)
Ludwig Bystrom	$52,500 (4)
Jake Chelios	$52,500 (4)
Christian Folin	$52,500 (3)
Rourke Chartier	$52,500 (2)
Anthony Greco	$52,500 (4)
Evan McEneny	$52,500 (5)
Total Farm Players	27
Salary Commitment
Year 6 : $1,867,569
Year 7 : $1,268,125
Year 8 : $923,125
Year 9 : $598,125
Salary Average Commitment
Year 6 : $1,784,444
Year 7 : $1,202,500
Year 8 : $885,000
Year 9 : $560,000

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6000 - $100 - 4,680 - 78.00%
Level 2:	5000 - $60 - 3,839 - 76.78%
Level 3:	3000 - $35 - 2,857 - 95.25%
Level 4:	5000 - $25 - 3,803 - 76.05%
Luxury :	1000 - $200 - 777 - 77.67%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	15,956 - 79.78%
Average Income per Game	$1,415,856
Year to Date Revenue	$58,050,095
Expense
Pro Players Total Salaries	$55,991,990
Farm Players Total Salaries	$1,722,800
Coaches Total Salaries	$2,800,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$53,482,927
Farm Year To Date Expenses	$3,615,855
Pro Salary Cap To Date	$52,482,929
Farm Salary Cap To Date	$1,815,821
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$404,199
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$24,129
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$55,991,990
Estimate Under Maximum Salary Cap of $75,000,000	$19,008,010
Estimate Over Minimum Salary Cap of $35,000,000	$20,991,990
Current Bank Account	$2,527,505
Projected Bank Account	$2,527,505

Pro Players Salaries
Bobby Ryan	$6,375,000 (3)
Patrick Sharp	$6,250,000 (5)
Casey Cizikas	$3,690,000 (2)
Connor Murphy	$3,539,664 (4)
Jason Dickinson	$3,450,000 (7)
Jon Merrill	$3,444,000 (3)
David Pastrnak	$3,188,884 (6)
Matt Beleskey	$2,700,000 (1)
Garret Sparks	$2,700,000 (7)
Tomas Jurco	$2,500,000 (5)
Casey DeSmith	$2,360,000 (7)
Austin Czarnik	$2,300,000 (7)
Nathan Beaulieu	$2,200,000 (7)
Malcolm Subban	$1,875,000 (4)
Andre Burakovsky	$1,594,442 (3)
Frank Vatrano	$1,102,500 (5)
Mark Borowiecki	$1,000,000 (7)
Brian Lashoff	$950,000 (7)
Fedor Tyutin	$840,000 (2)
Connor Brown	$812,500 (3)
Brandon Manning	$800,000 (1)
Michael Bunting	$670,000 (1)
Linden Vey	$600,000 (3)
Anton Lindholm	$525,000 (2)
Brendan Perlini	$525,000 (2)
Total Pro Players	25
Salary Commitment
Year 6 : $55,991,990
Year 7 : $51,821,990
Year 8 : $46,241,990
Year 9 : $33,416,048
Salary Average Commitment
Year 6 : $34,641,717
Year 7 : $30,474,717
Year 8 : $26,154,717
Year 9 : $15,932,775
Salary Cap with 1 Way Contract
Year 6 : $55,991,990
Year 7 : $51,821,990
Year 8 : $46,241,990
Year 9 : $33,416,048

Farm Players Salaries
Blake Coleman	$160,000 (7)
Petter Granberg	$120,000 (7)
Kasperi Kapanen	$110,250 (7)
Chase De Leo	$110,250 (2)
Boyd Gordon	$100,000 (1)
Alex Lyon	$93,800 (7)
Quinton Howden	$85,000 (3)
Dmitrij Jaskin	$75,000 (6)
Ty Rattie	$75,000 (7)
Jeff Zatkoff	$75,000 (2)
Tim Heed	$66,000 (4)
Nick Lappin	$62,500 (1)
Alex Biega	$62,500 (1)
Mike Reilly	$55,000 (3)
Vitek Vanecek	$52,500 (2)
Peter Cehlarik	$52,500 (2)
Matt Grzelcyk	$52,500 (2)
Danton Heinen	$52,500 (2)
Rob O'Gara	$52,500 (2)
Josh Jacobs	$52,500 (2)
Conner Bleackley	$52,500 (2)
Eric Cornel	$52,500 (2)
Brady Austin	$52,500 (3)
Total Farm Players	23
Salary Commitment
Year 6 : $1,722,800
Year 7 : $1,497,800
Year 8 : $892,550
Year 9 : $700,050
Salary Average Commitment
Year 6 : $1,478,000
Year 7 : $1,303,000
Year 8 : $635,250
Year 9 : $445,250

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6000 - $100 - 4,635 - 77.25%
Level 2:	5000 - $60 - 3,809 - 76.18%
Level 3:	3000 - $35 - 2,788 - 92.95%
Level 4:	5000 - $25 - 3,783 - 75.66%
Luxury :	1000 - $200 - 774 - 77.45%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	15,790 - 78.95%
Average Income per Game	$1,402,791
Year to Date Revenue	$57,514,434
Expense
Pro Players Total Salaries	$50,770,457
Farm Players Total Salaries	$1,991,000
Coaches Total Salaries	$1,750,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$54,255,792
Farm Year To Date Expenses	$2,681,451
Pro Salary Cap To Date	$53,255,815
Farm Salary Cap To Date	$1,931,449
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$367,166
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$18,774
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$50,770,457
Estimate Under Maximum Salary Cap of $75,000,000	$24,229,543
Estimate Over Minimum Salary Cap of $35,000,000	$15,770,457
Current Bank Account	$25,327,191
Projected Bank Account	$25,327,191

Pro Players Salaries
Andy Greene	$5,750,000 (7)
Patric Hornqvist	$5,312,500 (3)
Craig Smith	$4,000,000 (3)
Niklas Kronwall	$3,750,000 (3)
Mikkel Boedker	$3,372,375 (5)
Jason Demers	$3,000,000 (2)
Justin Abdelkader	$2,812,500 (4)
Antti Raanta	$2,800,000 (3)
Darren Helm	$2,656,250 (3)
Jake McCabe	$2,250,000 (3)
Jaroslav Halak	$1,750,000 (6)
Tobias Rieder	$1,749,332 (5)
Andrej Sustr	$1,500,000 (3)
Scott Laughton	$1,250,000 (3)
Tyler Pitlick	$1,250,000 (5)
Tom Kuhnhackl	$1,125,000 (4)
Jordan Schmaltz	$1,102,500 (7)
Ivan Barbashev	$1,102,500 (5)
Emile Poirier	$937,500 (1)
Oliver Kylington	$850,000 (2)
Nate Schmidt	$800,000 (3)
T.J. Brennan	$600,000 (2)
Nikita Nesterov	$525,000 (7)
J.T. Compher	$525,000 (3)
Total Pro Players	24
Salary Commitment
Year 6 : $50,770,457
Year 7 : $49,832,957
Year 8 : $45,382,957
Year 9 : $20,539,207
Salary Average Commitment
Year 6 : $23,967,833
Year 7 : $23,030,333
Year 8 : $18,580,333
Year 9 : $7,355,333
Salary Cap with 1 Way Contract
Year 6 : $50,770,457
Year 7 : $49,832,957
Year 8 : $45,382,957
Year 9 : $20,539,207

Farm Players Salaries
Laurent Brossoit	$100,000 (3)
Paul Bittner	$75,000 (3)
Brett Kulak	$70,000 (1)
Henrik Samuelsson	$66,000 (7)
Michael Raffl	$52,500 (1)
Teddy Purcell	$52,500 (1)
Karl Stollery	$52,500 (1)
Borna Rendulic	$52,500 (1)
Jason Akeson	$52,500 (1)
Luke Witkowski	$52,500 (1)
Cody McLeod	$52,500 (1)
Cristoval Nieves	$52,500 (2)
Roman Lyubimov	$52,500 (1)
Clarke MacArthur	$52,500 (1)
Brandon Bollig	$52,500 (1)
Devin Setoguchi	$52,500 (1)
John Hayden	$52,500 (2)
Shawn Thornton	$52,500 (1)
Mike Weber	$52,500 (1)
Chris Butler	$52,500 (1)
Lars Johansson	$52,500 (1)
Mackenzie Skapski	$52,500 (1)
Jan Kostalek	$52,500 (1)
Tim Bozon	$52,500 (1)
Jack Flinn	$52,500 (1)
Mac Carruth	$52,500 (1)
Mantas Armalis	$52,500 (1)
Michael Garteig	$52,500 (1)
Trevor Carrick	$52,500 (1)
Henri Ikonen	$52,500 (3)
Miikka Salomaki	$52,500 (3)
Andy Andreoff	$52,500 (1)
Nikita Jevpalovs	$52,500 (1)
Brycen Martin	$52,500 (1)
Malte Stromwall	$52,500 (1)
Jacob Graves	$52,500 (1)
Total Farm Players	36
Salary Commitment
Year 6 : $1,991,000
Year 7 : $451,000
Year 8 : $346,000
Year 9 : $66,000
Salary Average Commitment
Year 6 : $2,050,000
Year 7 : $455,000
Year 8 : $315,000
Year 9 : $52,500

California Golden Seals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Oracle Arena
Level 1:	6000 - $100 - 4,642 - 77.36%
Level 2:	5000 - $60 - 3,845 - 76.90%
Level 3:	3000 - $35 - 2,820 - 93.99%
Level 4:	5000 - $25 - 3,777 - 75.54%
Luxury :	1000 - $200 - 773 - 77.31%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	15,857 - 79.29%
Average Income per Game	$1,407,547
Year to Date Revenue	$57,709,437
Expense
Pro Players Total Salaries	$39,051,386
Farm Players Total Salaries	$1,590,000
Coaches Total Salaries	$3,700,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$42,005,857
Farm Year To Date Expenses	$2,448,561
Pro Salary Cap To Date	$39,005,839
Farm Salary Cap To Date	$1,748,522
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$298,237
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$15,685
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$39,051,386
Estimate Under Maximum Salary Cap of $75,000,000	$35,948,614
Estimate Over Minimum Salary Cap of $35,000,000	$4,051,386
Current Bank Account	$36,005,019
Projected Bank Account	$36,005,019

Pro Players Salaries
Andreas Athanasiou	$4,500,000 (4)
Jake Allen	$3,280,000 (4)
Ryan Dzingel	$3,188,886 (5)
Nick Leddy	$3,105,000 (3)
Brett Ritchie	$3,000,000 (6)
Mattias Janmark	$2,500,000 (4)
Troy Stecher	$2,200,000 (6)
Ryan Graves	$2,050,000 (5)
Jake Dotchin	$1,800,000 (6)
Michael Paliotta	$1,625,000 (5)
Adam Erne	$1,500,000 (7)
Stephen Gionta	$1,250,000 (1)
Sam Gagner	$1,102,500 (6)
Logan Shaw	$1,100,000 (4)
Matt Read	$1,000,000 (1)
Denis Gurianov	$850,000 (4)
Ryan Hartman	$800,000 (3)
Zane McIntyre	$525,000 (3)
Jakub Kindl	$525,000 (2)
Marc-Andre Bergeron	$525,000 (2)
Alexey Marchenko	$525,000 (7)
Nic Dowd	$525,000 (3)
Riley Barber	$525,000 (3)
Nick Paul	$525,000 (7)
Tanner Kero	$525,000 (3)
Total Pro Players	25
Salary Commitment
Year 6 : $39,051,386
Year 7 : $36,801,386
Year 8 : $35,751,386
Year 9 : $29,746,386
Salary Average Commitment
Year 6 : $22,573,886
Year 7 : $21,048,886
Year 8 : $19,998,886
Year 9 : $13,993,886
Salary Cap with 1 Way Contract
Year 6 : $39,051,386
Year 7 : $36,801,386
Year 8 : $35,751,386
Year 9 : $29,746,386

Farm Players Salaries
Gabriel Gagne	$187,500 (7)
MacKenzie Weegar	$170,000 (7)
Jean-Sebastien Dea	$110,000 (7)
Nick Ellis	$100,000 (7)
Eddie Pasquale	$70,000 (1)
Yan-Pavel Laplante	$55,000 (7)
Michael Joly	$55,000 (7)
Brett Gallant	$55,000 (7)
Joe Hicketts	$52,500 (2)
Stanislav Galiev	$52,500 (3)
Liam O'Brien	$52,500 (3)
Andrej Nestrasil	$52,500 (4)
Andreas Englund	$52,500 (2)
Emerson Etem	$52,500 (1)
Chris Neil	$52,500 (1)
Francis Perron	$52,500 (2)
Jacob Middleton	$52,500 (4)
Josh Currie	$52,500 (4)
Jimmy Oligny	$52,500 (7)
Jordan Binnington	$52,500 (1)
Mark McNeill	$52,500 (7)
Mitch Callahan	$52,500 (3)
Scooter Vaughan	$52,500 (1)
Total Farm Players	23
Salary Commitment
Year 6 : $1,590,000
Year 7 : $1,310,000
Year 8 : $1,152,500
Year 9 : $995,000
Salary Average Commitment
Year 6 : $1,262,500
Year 7 : $1,000,000
Year 8 : $817,500
Year 9 : $660,000

Carolina Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	6000 - $90 - 5,665 - 94.41%
Level 2:	5000 - $55 - 4,660 - 93.21%
Level 3:	3000 - $35 - 2,808 - 93.59%
Level 4:	5000 - $25 - 3,877 - 77.53%
Luxury :	1000 - $170 - 943 - 94.31%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	17,952 - 89.76%
Average Income per Game	$1,514,218
Year to Date Revenue	$62,082,933
Expense
Pro Players Total Salaries	$74,569,242
Farm Players Total Salaries	$1,881,250
Coaches Total Salaries	$1,700,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$75,588,117
Farm Year To Date Expenses	$2,588,494
Pro Salary Cap To Date	$74,533,742
Farm Salary Cap To Date	$1,888,474
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$535,952
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$17,680
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$74,569,242
Estimate Under Maximum Salary Cap of $75,000,000	$430,758
Estimate Over Minimum Salary Cap of $35,000,000	$39,569,242
Current Bank Account	($1,765,604)
Projected Bank Account	($1,765,604)

Pro Players Salaries
Claude Giroux	$10,343,750 (5)
Ryan Suter	$9,430,000 (3)
Jeff Carter	$6,590,909 (3)
John Tavares	$6,325,000 (6)
Evander Kane	$6,037,500 (3)
Mike Green	$5,312,500 (1)
Mark Giordano	$5,025,000 (4)
Andrei Markov	$5,000,000 (2)
Pekka Rinne	$4,700,000 (5)
Tyler Johnson	$3,833,333 (3)
Lars Eller	$3,312,500 (5)
Magnus Paajarvi	$1,200,000 (1)
Jaccob Slavin	$1,102,500 (7)
Troy Grosenick	$1,000,000 (6)
Viktor Arvidsson	$950,000 (3)
Alan Quine	$900,000 (4)
Andrew MacDonald	$675,000 (1)
Derek Ryan	$656,250 (6)
Ryan White	$600,000 (4)
Slater Koekkoek	$525,000 (3)
Byron Froese	$525,000 (1)
Pavel Buchnevich	$525,000 (2)
Total Pro Players	22
Salary Commitment
Year 6 : $74,569,242
Year 7 : $66,856,742
Year 8 : $61,331,742
Year 9 : $33,965,000
Salary Average Commitment
Year 6 : $49,359,810
Year 7 : $46,434,810
Year 8 : $44,409,810
Year 9 : $28,553,750
Salary Cap with 1 Way Contract
Year 6 : $74,569,242
Year 7 : $66,856,742
Year 8 : $61,331,742
Year 9 : $33,965,000

Farm Players Salaries
Phillip Danault	$200,000 (2)
Mikhail Grabovski	$125,000 (5)
Joonas Korpisalo	$110,250 (7)
Eddie Lack	$100,000 (3)
Chris VandeVelde	$100,000 (5)
Denis Malgin	$100,000 (6)
Gavin Bayreuther	$90,000 (6)
Joseph Cramarossa	$72,000 (2)
Anthony Bitetto	$70,000 (2)
Grayson Downing	$69,000 (5)
Gabriel Dumont	$65,000 (2)
Pontus Aberg	$60,000 (1)
Nick Moutrey	$60,000 (7)
Oleg Yevenko	$60,000 (1)
Taylor Doherty	$60,000 (1)
Josiah Didier	$60,000 (2)
Trevor Murphy	$60,000 (1)
Mat Bodie	$52,500 (1)
Lucas Wallmark	$52,500 (2)
Clark Bishop	$52,500 (2)
Chris Casto	$52,500 (1)
Tyler Sikura	$52,500 (2)
Ryan MacInnis	$52,500 (2)
T.J. Tynan	$52,500 (5)
Radel Fazleev	$52,500 (2)
Total Farm Players	25
Salary Commitment
Year 6 : $1,881,250
Year 7 : $1,536,250
Year 8 : $806,750
Year 9 : $706,750
Salary Average Commitment
Year 6 : $1,561,000
Year 7 : $1,231,000
Year 8 : $614,000
Year 9 : $561,500

Chicago Black Hawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - $100 - 4,684 - 78.06%
Level 2:	5000 - $60 - 3,901 - 78.03%
Level 3:	3000 - $35 - 2,861 - 95.37%
Level 4:	5000 - $25 - 3,946 - 78.91%
Luxury :	1000 - $200 - 798 - 79.81%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	16,190 - 80.95%
Average Income per Game	$1,432,159
Year to Date Revenue	$58,718,513
Expense
Pro Players Total Salaries	$68,937,177
Farm Players Total Salaries	$1,778,194
Coaches Total Salaries	$2,825,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$71,280,123
Farm Year To Date Expenses	$2,630,076
Pro Salary Cap To Date	$69,280,075
Farm Salary Cap To Date	$1,805,035
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$503,101
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$17,830
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$68,937,177
Estimate Under Maximum Salary Cap of $75,000,000	$6,062,823
Estimate Over Minimum Salary Cap of $35,000,000	$33,937,177
Current Bank Account	($5,792,032)
Projected Bank Account	($5,792,032)

Pro Players Salaries
Vincent Trocheck	$7,500,000 (4)
Dustin Byfuglien	$6,500,000 (2)
Sergei Bobrovsky	$6,468,750 (3)
Gabriel Landeskog	$6,407,144 (7)
Marc Staal	$5,400,000 (7)
Wayne Simmonds	$4,968,750 (7)
Jakub Voracek	$4,887,500 (4)
Victor Hedman	$4,600,000 (5)
Derek Stepan	$3,536,250 (3)
Ryan Ellis	$2,880,000 (1)
Mike Hoffman	$2,772,000 (7)
Chris Kreider	$2,650,000 (2)
Tom Wilson	$1,833,048 (4)
Matt Dumba	$1,833,042 (4)
Bo Horvat	$1,594,443 (3)
Radek Faksa	$1,562,500 (3)
Daniel Winnik	$1,125,000 (3)
Deryk Engelland	$718,750 (2)
Al Montoya	$650,000 (1)
Brayden Point	$525,000 (2)
Brian Strait	$525,000 (1)
Total Pro Players	21
Salary Commitment
Year 6 : $68,937,177
Year 7 : $64,882,177
Year 8 : $54,488,427
Year 9 : $40,201,484
Salary Average Commitment
Year 6 : $49,693,539
Year 7 : $45,638,539
Year 8 : $35,713,539
Year 9 : $21,651,596
Salary Cap with 1 Way Contract
Year 6 : $68,937,177
Year 7 : $64,882,177
Year 8 : $54,488,427
Year 9 : $40,201,484

Farm Players Salaries
Ales Hemsky	$200,000 (4)
Kerby Rychel	$159,444 (3)
Brett Lernout	$105,000 (7)
Travis Konecny	$100,000 (4)
Darren Dietz	$93,750 (1)
Markus Hannikainen	$70,000 (6)
Carl Dahlstrom	$52,500 (2)
Luke Johnson	$52,500 (2)
Sam Carrick	$52,500 (1)
Michael Bournival	$52,500 (1)
John Quenneville	$52,500 (2)
Robin Norell	$52,500 (2)
Jordan Maletta	$52,500 (1)
Jack Skille	$52,500 (1)
Luc Snuggerud	$52,500 (2)
Anthony Louis	$52,500 (2)
Jon Martin	$52,500 (1)
Matt Hackett	$52,500 (1)
Yann Danis	$52,500 (1)
Josh Brown	$52,500 (1)
Justin Scott	$52,500 (1)
Joshua Winquist	$52,500 (1)
Jean-Francois Berube	$52,500 (1)
Sam Jardine	$52,500 (2)
Mitch Moroz	$52,500 (1)
Anthony Richard	$52,500 (2)
Total Farm Players	26
Salary Commitment
Year 6 : $1,778,194
Year 7 : $1,054,444
Year 8 : $634,444
Year 9 : $475,000
Salary Average Commitment
Year 6 : $1,704,444
Year 7 : $1,001,944
Year 8 : $519,444
Year 9 : $360,000

Colorado Avalanche

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - $90 - 5,755 - 95.92%
Level 2:	5000 - $55 - 4,844 - 96.89%
Level 3:	3000 - $35 - 2,836 - 94.52%
Level 4:	5000 - $25 - 3,865 - 77.29%
Luxury :	1000 - $175 - 960 - 96.03%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	18,260 - 91.30%
Average Income per Game	$1,550,257
Year to Date Revenue	$63,560,531
Expense
Pro Players Total Salaries	$73,216,702
Farm Players Total Salaries	$1,559,875
Coaches Total Salaries	$1,700,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$73,236,559
Farm Year To Date Expenses	$2,492,196
Pro Salary Cap To Date	$72,149,279
Farm Salary Cap To Date	$1,792,168
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$526,360
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$15,479
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$73,216,702
Estimate Under Maximum Salary Cap of $75,000,000	$1,783,298
Estimate Over Minimum Salary Cap of $35,000,000	$38,216,702
Current Bank Account	$26,877,393
Projected Bank Account	$26,877,393

Pro Players Salaries
Sean Monahan	$10,156,250 (4)
Henrik Lundqvist	$8,137,500 (5)
Patrice Bergeron	$8,125,000 (4)
Ryan O'Reilly	$6,612,500 (7)
Oliver Ekman-Larsson	$6,325,000 (7)
Adam Henrique	$4,600,000 (5)
Radim Vrbata	$3,750,000 (3)
Charlie Coyle	$3,690,000 (4)
Keith Yandle	$3,500,000 (4)
David Perron	$3,100,000 (4)
Nikolay Kulemin	$1,955,552 (2)
Lee Stempniak	$1,953,125 (1)
Rasmus Ristolainen	$1,896,250 (4)
Riley Sheahan	$1,845,000 (1)
Jakob Silfverberg	$1,769,832 (3)
Andrei Vasilevskiy	$1,594,443 (3)
Zach Werenski	$1,500,000 (3)
Noah Hanifin	$1,000,000 (2)
Matt Hunwick	$656,250 (6)
Matthew O'Connor	$525,000 (1)
Josh Anderson	$525,000 (4)
Total Pro Players	21
Salary Commitment
Year 6 : $73,216,702
Year 7 : $68,893,577
Year 8 : $65,938,025
Year 9 : $57,323,750
Salary Average Commitment
Year 6 : $40,764,827
Year 7 : $36,832,327
Year 8 : $33,101,775
Year 9 : $27,212,500
Salary Cap with 1 Way Contract
Year 6 : $73,216,702
Year 7 : $68,893,577
Year 8 : $65,938,025
Year 9 : $57,323,750

Farm Players Salaries
Kyle Connor	$150,000 (4)
Colton Sissons	$110,250 (6)
Michael Matheson	$110,250 (7)
Michal Kempny	$100,000 (4)
Alex Chiasson	$90,000 (7)
Zach Redmond	$89,375 (3)
Gemel Smith	$87,500 (1)
Dmytro Timashov	$75,000 (3)
Conor Garland	$65,000 (2)
Ryan Garbutt	$52,500 (1)
Dalton Prout	$52,500 (3)
Drew Shore	$52,500 (1)
Klas Dahlbeck	$52,500 (3)
Trevor Smith	$52,500 (1)
Kyle Wood	$52,500 (2)
Scott Wilson	$52,500 (2)
David Rittich	$52,500 (2)
William Carrier	$52,500 (1)
Jeff Glass	$52,500 (3)
Travis Sanheim	$52,500 (2)
Colin Smith	$52,500 (1)
Nick Cousins	$52,500 (1)
Total Farm Players	22
Salary Commitment
Year 6 : $1,559,875
Year 7 : $1,157,375
Year 8 : $882,375
Year 9 : $560,500
Salary Average Commitment
Year 6 : $1,489,625
Year 7 : $1,087,125
Year 8 : $772,125
Year 9 : $465,250

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - $97 - 5,804 - 96.73%
Level 2:	5000 - $57 - 4,846 - 96.93%
Level 3:	3000 - $37 - 2,350 - 78.33%
Level 4:	5000 - $24 - 4,720 - 94.41%
Luxury :	1000 - $195 - 958 - 95.81%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	18,679 - 93.39%
Average Income per Game	$1,655,459
Year to Date Revenue	$67,873,821
Expense
Pro Players Total Salaries	$64,639,709
Farm Players Total Salaries	$1,981,250
Coaches Total Salaries	$2,050,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$64,074,116
Farm Year To Date Expenses	$2,528,518
Pro Salary Cap To Date	$62,574,156
Farm Salary Cap To Date	$1,978,528
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$469,076
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$17,337
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$64,639,709
Estimate Under Maximum Salary Cap of $75,000,000	$10,360,291
Estimate Over Minimum Salary Cap of $35,000,000	$29,639,709
Current Bank Account	$36,577,165
Projected Bank Account	$36,577,165

Pro Players Salaries
Tuukka Rask	$8,750,000 (7)
Frans Nielsen	$7,500,000 (4)
Jordan Staal	$6,000,000 (3)
Justin Faulk	$5,558,333 (7)
Niklas Hjalmarsson	$5,125,000 (4)
Martin Hanzal	$4,843,750 (1)
Calvin de Haan	$3,381,000 (6)
Trevor Daley	$3,000,000 (5)
Jean-Gabriel Pageau	$2,576,000 (3)
Justin Braun	$1,953,125 (6)
Elias Lindholm	$1,896,250 (4)
Erik Gudbranson	$1,845,000 (1)
Remi Elie	$1,650,000 (7)
Lukas Sedlak	$1,615,000 (5)
Ondrej Palat	$1,216,251 (3)
Calle Jarnkrok	$1,200,000 (3)
Jacob Josefson	$1,200,000 (1)
Micheal Ferland	$1,102,500 (7)
Anders Nilsson	$1,102,500 (7)
Craig Cunningham	$1,000,000 (1)
Torrey Mitchell	$1,000,000 (3)
Damir Sharipzianov	$600,000 (7)
Yanni Gourde	$525,000 (1)
Total Pro Players	23
Salary Commitment
Year 6 : $64,639,709
Year 7 : $55,225,959
Year 8 : $55,225,959
Year 9 : $43,233,708
Salary Average Commitment
Year 6 : $37,053,834
Year 7 : $28,115,084
Year 8 : $28,115,084
Year 9 : $22,885,833
Salary Cap with 1 Way Contract
Year 6 : $64,639,709
Year 7 : $55,225,959
Year 8 : $55,225,959
Year 9 : $43,233,708

Farm Players Salaries
Danick Martel	$165,000 (7)
Linus Ullmark	$165,000 (7)
Christian Djoos	$165,000 (7)
Kalle Kossila	$157,000 (7)
Ben Hutton	$110,250 (7)
Julian Melchiori	$106,500 (7)
Johan Larsson	$100,000 (3)
Carter Verhaeghe	$100,000 (7)
Austin Watson	$90,000 (3)
Alexandre Carrier	$87,500 (6)
Nikita Tryamkin	$87,500 (7)
Frederick Gaudreau	$85,000 (3)
Dennis Rasmussen	$75,000 (1)
Lance Bouma	$75,000 (3)
Rocco Grimaldi	$60,000 (1)
Michael Carcone	$60,000 (7)
Harry Zolnierczyk	$60,000 (4)
Brad Hunt	$60,000 (1)
Nicklas Jensen	$60,000 (1)
David Warsofsky	$60,000 (1)
Jon Gillies	$52,500 (3)
Total Farm Players	21
Salary Commitment
Year 6 : $1,981,250
Year 7 : $1,666,250
Year 8 : $1,666,250
Year 9 : $1,263,750
Salary Average Commitment
Year 6 : $1,422,100
Year 7 : $1,159,600
Year 8 : $1,159,600
Year 9 : $772,100

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - $99 - 4,723 - 78.71%
Level 2:	5000 - $59 - 4,680 - 93.59%
Level 3:	3000 - $34 - 2,876 - 95.88%
Level 4:	5000 - $24 - 4,680 - 93.60%
Luxury :	1000 - $199 - 784 - 78.36%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	17,742 - 88.71%
Average Income per Game	$1,500,689
Year to Date Revenue	$61,528,268
Expense
Pro Players Total Salaries	$67,099,301
Farm Players Total Salaries	$1,952,500
Coaches Total Salaries	$2,000,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$67,500,492
Farm Year To Date Expenses	$2,916,035
Pro Salary Cap To Date	$66,500,512
Farm Salary Cap To Date	$1,916,011
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$482,974
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$20,223
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$67,099,301
Estimate Under Maximum Salary Cap of $75,000,000	$7,900,699
Estimate Over Minimum Salary Cap of $35,000,000	$32,099,301
Current Bank Account	$37,016,809
Projected Bank Account	$37,016,809

Pro Players Salaries
Jason Spezza	$8,750,000 (1)
Ryan Kesler	$7,812,500 (6)
Dion Phaneuf	$7,000,000 (3)
Jay Bouwmeester	$6,750,000 (3)
T.J. Oshie	$5,218,750 (4)
Michael Frolik	$3,750,000 (6)
Jacob Markstrom	$2,400,000 (3)
Brandon Sutter	$2,376,667 (3)
Travis Zajac	$2,150,000 (3)
Anton Stralman	$2,125,000 (3)
Antoine Vermette	$2,000,000 (1)
Aleksander Barkov	$1,896,250 (4)
Adam Larsson	$1,896,250 (3)
John Klingberg	$1,594,442 (3)
Johnny Gaudreau	$1,594,442 (3)
Matthew Tkachuk	$1,500,000 (4)
Mikko Rantanen	$1,500,000 (2)
Jonathan Bernier	$1,250,000 (5)
Mark Pysyk	$1,250,000 (2)
Patrick Maroon	$1,207,500 (3)
Sam Reinhart	$1,102,500 (7)
Nick Holden	$750,000 (3)
Peter Mueller	$700,000 (1)
Jimmy Vesey	$525,000 (2)
Total Pro Players	24
Salary Commitment
Year 6 : $67,099,301
Year 7 : $55,649,301
Year 8 : $52,374,301
Year 9 : $22,530,000
Salary Average Commitment
Year 6 : $54,289,384
Year 7 : $43,014,384
Year 8 : $39,106,384
Year 9 : $18,496,250
Salary Cap with 1 Way Contract
Year 6 : $67,099,301
Year 7 : $55,649,301
Year 8 : $52,374,301
Year 9 : $22,530,000

Farm Players Salaries
Drake Caggiula	$175,000 (6)
Chris Stewart	$162,500 (2)
Zack Kassian	$125,000 (1)
Darnell Nurse	$110,250 (7)
Ben Harpur	$110,250 (5)
Josh Jooris	$100,000 (3)
Ryan Murphy	$86,000 (2)
Mark Fayne	$66,000 (2)
Iiro Pakarinen	$65,000 (2)
Antti Niemi	$60,000 (3)
Brad Malone	$52,500 (2)
Tanner Glass	$52,500 (1)
Michael McCarron	$52,500 (3)
Jimmy Hayes	$52,500 (3)
Jiri Hudler	$52,500 (1)
Jordan Nolan	$52,500 (7)
Frederik Gauthier	$52,500 (3)
Dillon Heatherington	$52,500 (5)
Alexandre Grenier	$52,500 (2)
Dillon Simpson	$52,500 (6)
Maxime Lagace	$52,500 (3)
Ben Betker	$52,500 (4)
Jacob De La Rose	$52,500 (5)
Marek Mazanec	$52,500 (2)
Griffin Reinhart	$52,500 (5)
Mike Amadio	$52,500 (2)
Keegan Lowe	$52,500 (3)
Total Farm Players	27
Salary Commitment
Year 6 : $1,952,500
Year 7 : $1,722,500
Year 8 : $1,133,000
Year 9 : $710,500
Salary Average Commitment
Year 6 : $1,801,300
Year 7 : $1,571,300
Year 8 : $1,028,800
Year 9 : $613,800

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - $100 - 4,648 - 77.47%
Level 2:	5000 - $60 - 3,966 - 79.32%
Level 3:	3000 - $35 - 2,882 - 96.07%
Level 4:	5000 - $25 - 3,910 - 78.20%
Luxury :	1000 - $200 - 780 - 78.04%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	16,187 - 80.93%
Average Income per Game	$1,427,607
Year to Date Revenue	$58,531,904
Expense
Pro Players Total Salaries	$73,814,818
Farm Players Total Salaries	$1,725,550
Coaches Total Salaries	$1,550,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$73,008,560
Farm Year To Date Expenses	$2,363,641
Pro Salary Cap To Date	$72,008,560
Farm Salary Cap To Date	$1,813,659
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$530,602
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$15,586
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$73,814,818
Estimate Under Maximum Salary Cap of $75,000,000	$1,185,182
Estimate Over Minimum Salary Cap of $35,000,000	$38,814,818
Current Bank Account	$23,490,644
Projected Bank Account	$23,490,644

Pro Players Salaries
Kris Letang	$9,063,000 (7)
Steven Stamkos	$8,625,000 (3)
Corey Crawford	$7,500,000 (7)
Bryan Little	$7,344,000 (7)
Duncan Keith	$6,923,000 (7)
Nikita Zaitsev	$5,750,000 (6)
Mikael Granlund	$3,690,000 (7)
Brock Nelson	$3,690,000 (7)
Jake Gardiner	$2,233,334 (1)
Jason Zucker	$2,205,000 (7)
Jonathan Huberdeau	$1,833,042 (2)
Auston Matthews	$1,750,000 (4)
Tomas Tatar	$1,722,000 (1)
William Nylander	$1,682,000 (1)
Sami Vatanen	$1,609,250 (1)
Alexander Wennberg	$1,594,442 (3)
Brendan Gallagher	$1,438,500 (3)
Zach Hyman	$1,103,000 (7)
Shayne Gostisbehere	$1,103,000 (7)
Lawson Crouse	$1,000,000 (4)
Brian Gibbons	$700,000 (7)
Peter Budaj	$656,250 (6)
David Schlemko	$600,000 (7)
Total Pro Players	23
Salary Commitment
Year 6 : $73,814,818
Year 7 : $66,568,234
Year 8 : $64,735,192
Year 9 : $53,077,250
Salary Average Commitment
Year 6 : $62,056,234
Year 7 : $56,517,984
Year 8 : $54,684,942
Year 9 : $43,027,000
Salary Cap with 1 Way Contract
Year 6 : $73,814,818
Year 7 : $66,568,234
Year 8 : $64,735,192
Year 9 : $53,077,250

Farm Players Salaries
Morgan Klimchuk	$180,000 (7)
Connor Carrick	$165,000 (4)
Petr Mrazek	$124,950 (1)
Sonny Milano	$110,300 (7)
Jared McCann	$110,300 (7)
Martin Frk	$100,000 (5)
Ross Johnston	$90,000 (7)
Antoine Bibeau	$80,000 (5)
Landon Ferraro	$75,000 (4)
Phil Varone	$70,000 (7)
Ryan Sproul	$70,000 (4)
Michael Mersch	$60,000 (1)
Jordan Schroeder	$60,000 (3)
Michael Chaput	$57,500 (6)
John Ramage	$57,500 (6)
Andrey Pedan	$52,500 (4)
Ben Marshall	$52,500 (2)
Marek Langhamer	$52,500 (4)
Dominic Turgeon	$52,500 (2)
Corey Tropp	$52,500 (5)
Michael Dal Colle	$52,500 (2)
Total Farm Players	21
Salary Commitment
Year 6 : $1,725,550
Year 7 : $1,540,600
Year 8 : $1,383,100
Year 9 : $1,323,100
Salary Average Commitment
Year 6 : $1,430,050
Year 7 : $1,245,100
Year 8 : $1,057,600
Year 9 : $997,600

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	6000 - $92 - 5,782 - 96.37%
Level 2:	5000 - $55 - 4,878 - 97.56%
Level 3:	3000 - $29 - 2,925 - 97.49%
Level 4:	5000 - $18 - 4,935 - 98.70%
Luxury :	1000 - $196 - 952 - 95.19%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	19,472 - 97.36%
Average Income per Game	$1,570,293
Year to Date Revenue	$64,382,011
Expense
Pro Players Total Salaries	$72,947,678
Farm Players Total Salaries	$1,846,963
Coaches Total Salaries	$3,050,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$75,476,389
Farm Year To Date Expenses	$2,461,530
Pro Salary Cap To Date	$72,976,378
Farm Salary Cap To Date	$1,911,517
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$535,090
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$16,418
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$72,947,678
Estimate Under Maximum Salary Cap of $75,000,000	$2,052,322
Estimate Over Minimum Salary Cap of $35,000,000	$37,947,678
Current Bank Account	$24,555,661
Projected Bank Account	$24,555,661

Pro Players Salaries
David Backes	$8,600,000 (4)
Mikko Koivu	$8,437,500 (4)
Zdeno Chara	$7,734,375 (2)
Alex Goligoski	$7,187,500 (3)
Jeff Skinner	$6,583,750 (4)
Jack Johnson	$5,446,428 (6)
Mikael Backlund	$3,450,000 (3)
Kris Russell	$3,250,000 (5)
Colin Wilson	$3,225,000 (3)
Jaromir Jagr	$3,000,000 (1)
Zack Smith	$2,359,375 (2)
Cam Atkinson	$2,300,000 (3)
Markus Granlund	$2,000,000 (2)
Brock Boeser	$1,500,000 (5)
Vernon Fiddler	$1,250,000 (1)
Juuse Saros	$1,102,500 (7)
Brett Pesce	$1,102,500 (7)
Kevin Bieksa	$1,000,000 (1)
Brandon Carlo	$850,000 (4)
Jimmy Howard	$656,250 (4)
Kyle Brodziak	$656,250 (1)
Matt Cullen	$656,250 (1)
Jay Beagle	$600,000 (1)
Total Pro Players	23
Salary Commitment
Year 6 : $72,947,678
Year 7 : $65,785,178
Year 8 : $53,691,428
Year 9 : $37,528,928
Salary Average Commitment
Year 6 : $40,981,768
Year 7 : $33,950,518
Year 8 : $29,066,143
Year 9 : $15,941,143
Salary Cap with 1 Way Contract
Year 6 : $72,947,678
Year 7 : $65,785,178
Year 8 : $53,691,428
Year 9 : $37,528,928

Farm Players Salaries
John Mitchell	$198,000 (4)
Jujhar Khaira	$160,000 (4)
Devin Shore	$159,444 (3)
Anthony Duclair	$159,444 (3)
Markus Nutivaara	$140,000 (6)
Jhonas Enroth	$65,700 (1)
Jaycob Megna	$65,625 (7)
Brock McGinn	$56,250 (3)
Christopher Gibson	$55,000 (3)
Adam Cracknell	$52,500 (2)
Michal Rozsival	$52,500 (2)
Sean Kuraly	$52,500 (2)
Steve Ott	$52,500 (1)
Eric Gryba	$52,500 (2)
Matt Benning	$52,500 (2)
Eric Tangradi	$52,500 (2)
Dylan Sadowy	$52,500 (2)
Scott Glennie	$52,500 (2)
Tom McCollum	$52,500 (2)
Barry Goers	$52,500 (1)
Andrew Agozzino	$52,500 (1)
Travis Boyd	$52,500 (4)
Sergei Boikov	$52,500 (7)
Ryan Carpenter	$52,500 (2)
Total Farm Players	24
Salary Commitment
Year 6 : $1,846,963
Year 7 : $1,623,763
Year 8 : $1,098,763
Year 9 : $668,625
Salary Average Commitment
Year 6 : $1,726,888
Year 7 : $1,516,888
Year 8 : $919,388
Year 9 : $495,500

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - $100 - 4,621 - 77.02%
Level 2:	5000 - $60 - 3,845 - 76.90%
Level 3:	3000 - $35 - 2,852 - 95.08%
Level 4:	5000 - $25 - 3,841 - 76.82%
Luxury :	1000 - $200 - 772 - 77.22%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	15,932 - 79.66%
Average Income per Game	$1,408,214
Year to Date Revenue	$57,736,757
Expense
Pro Players Total Salaries	$73,509,551
Farm Players Total Salaries	$1,855,232
Coaches Total Salaries	$1,550,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$74,209,053
Farm Year To Date Expenses	$2,399,728
Pro Salary Cap To Date	$73,102,956
Farm Salary Cap To Date	$1,849,733
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$528,437
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$16,474
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$73,509,551
Estimate Under Maximum Salary Cap of $75,000,000	$1,490,449
Estimate Over Minimum Salary Cap of $35,000,000	$38,509,551
Current Bank Account	($3,628,559)
Projected Bank Account	($3,628,559)

Pro Players Salaries
Phil Kessel	$10,000,000 (7)
Drew Doughty	$8,050,000 (7)
Erik Karlsson	$7,475,000 (7)
Patrick Kane	$7,245,000 (1)
Joe Thornton	$7,000,000 (5)
John Moore	$3,960,000 (1)
Nazem Kadri	$3,835,250 (6)
Anders Lee	$3,500,000 (3)
Mike Condon	$3,188,884 (3)
John-Michael Liles	$2,200,000 (5)
Carter Hutton	$2,000,000 (6)
Kevan Miller	$1,875,000 (3)
J.T. Miller	$1,833,042 (3)
Morgan Rielly	$1,833,042 (1)
Matt Nieto	$1,625,000 (4)
Jared Cowen	$1,500,000 (5)
Cody Eakin	$1,339,333 (3)
Melker Karlsson	$1,100,000 (6)
Martin Marincin	$1,000,000 (5)
Ryan Callahan	$800,000 (2)
Patrick Eaves	$750,000 (3)
Viktor Stalberg	$700,000 (2)
Anton Khudobin	$700,000 (1)
Total Pro Players	23
Salary Commitment
Year 6 : $73,509,551
Year 7 : $59,771,509
Year 8 : $58,271,509
Year 9 : $45,785,250
Salary Average Commitment
Year 6 : $56,851,542
Year 7 : $46,032,375
Year 8 : $44,982,375
Year 9 : $36,660,000
Salary Cap with 1 Way Contract
Year 6 : $73,509,551
Year 7 : $59,771,509
Year 8 : $58,271,509
Year 9 : $45,785,250

Farm Players Salaries
Anton Lander	$185,000 (2)
Jordan Oesterle	$162,500 (5)
Sergey Tolchinsky	$144,375 (5)
Anton Slepyshev	$110,250 (7)
Justin Bailey	$110,250 (7)
Tim Schaller	$110,000 (5)
Evgeny Svechnikov	$100,000 (4)
Nicolas Deslauriers	$92,857 (4)
Shane Prince	$92,500 (3)
Rasmus Andersson	$75,000 (3)
Brandon Pirri	$75,000 (3)
Kevin Porter	$62,500 (3)
Chad Ruhwedel	$62,500 (3)
Philip Larsen	$52,500 (2)
Jonas Johansson	$52,500 (1)
Jarred Tinordi	$52,500 (1)
Daniel O'Regan	$52,500 (2)
Tyler Ennis	$52,500 (1)
Wayne Simpson	$52,500 (1)
Jonas Gunnarsson	$52,500 (1)
Morgan Ellis	$52,500 (1)
Tommy Cross	$52,500 (1)
Total Farm Players	22
Salary Commitment
Year 6 : $1,855,232
Year 7 : $1,487,732
Year 8 : $1,197,732
Year 9 : $830,232
Salary Average Commitment
Year 6 : $1,557,300
Year 7 : $1,174,800
Year 8 : $877,300
Year 9 : $587,300

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	6000 - $100 - 4,649 - 77.49%
Level 2:	5000 - $60 - 3,982 - 79.63%
Level 3:	3000 - $35 - 2,878 - 95.93%
Level 4:	5000 - $25 - 3,951 - 79.02%
Luxury :	1000 - $200 - 785 - 78.54%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	16,245 - 81.22%
Average Income per Game	$1,431,516
Year to Date Revenue	$58,692,141
Expense
Pro Players Total Salaries	$69,054,292
Farm Players Total Salaries	$1,938,839
Coaches Total Salaries	$2,500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$70,755,949
Farm Year To Date Expenses	$2,919,361
Pro Salary Cap To Date	$69,255,977
Farm Salary Cap To Date	$1,919,390
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$500,385
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$20,129
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$69,054,292
Estimate Under Maximum Salary Cap of $75,000,000	$5,945,708
Estimate Over Minimum Salary Cap of $35,000,000	$34,054,292
Current Bank Account	$12,502,552
Projected Bank Account	$12,502,552

Pro Players Salaries
Sidney Crosby	$10,875,000 (7)
Loui Eriksson	$9,000,000 (4)
Carey Price	$8,125,000 (6)
Ryan Nugent-Hopkins	$5,800,000 (7)
Craig Anderson	$5,000,000 (2)
Dennis Wideman	$4,500,000 (5)
Mike Ribeiro	$3,900,000 (1)
Chris Kunitz	$3,800,000 (5)
Kevin Klein	$2,187,500 (1)
Mathieu Perreault	$2,100,000 (1)
Marco Scandella	$2,050,000 (1)
Filip Forsberg	$1,833,042 (4)
Nikita Soshnikov	$1,600,000 (7)
Zbynek Michalek	$1,500,000 (3)
Greg Pateryn	$1,181,250 (4)
Brady Skjei	$1,102,500 (7)
Laurent Dauphin	$1,025,000 (7)
Christian Fischer	$850,000 (4)
Jeff Schultz	$700,000 (3)
Chris Kelly	$700,000 (1)
Steve Bernier	$700,000 (1)
Artturi Lehkonen	$525,000 (2)
Total Pro Players	22
Salary Commitment
Year 6 : $69,054,292
Year 7 : $57,416,792
Year 8 : $51,891,792
Year 9 : $49,691,792
Salary Average Commitment
Year 6 : $44,850,667
Year 7 : $35,225,667
Year 8 : $28,725,667
Year 9 : $26,700,667
Salary Cap with 1 Way Contract
Year 6 : $69,054,292
Year 7 : $57,416,792
Year 8 : $51,891,792
Year 9 : $49,691,792

Farm Players Salaries
Nikita Scherbak	$190,000 (7)
Eric Gelinas	$120,000 (1)
Scott Harrington	$100,000 (4)
Curtis McElhinney	$93,750 (5)
Taylor Leier	$75,000 (3)
Ryan Reaves	$70,000 (1)
Charlie Lindgren	$66,964 (4)
Travis Morin	$65,625 (1)
Dan Vladar	$65,000 (2)
Nate Guenin	$60,000 (1)
Chris Terry	$60,000 (3)
Bryan Bickell	$60,000 (1)
Joel Vermin	$60,000 (1)
Viktor Loov	$55,000 (4)
Scott Mayfield	$55,000 (4)
Tomas Nosek	$55,000 (4)
Dustin Tokarski	$55,000 (1)
Duncan Siemens	$55,000 (4)
Michael Kostka	$52,500 (1)
Brooks Laich	$52,500 (2)
Miles Wood	$52,500 (2)
Erik Gustafsson	$52,500 (7)
Daniel Audette	$52,500 (2)
T.J. Hensick	$52,500 (1)
Jacob MacDonald	$52,500 (7)
Vaclav Karabacek	$52,500 (2)
Jordan Szwarz	$52,500 (1)
David Musil	$52,500 (1)
Ryan Craig	$52,500 (1)
Total Farm Players	29
Salary Commitment
Year 6 : $1,938,839
Year 7 : $1,185,714
Year 8 : $910,714
Year 9 : $775,714
Salary Average Commitment
Year 6 : $1,762,500
Year 7 : $1,057,500
Year 8 : $727,500
Year 9 : $600,000

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6000 - $100 - 4,511 - 75.19%
Level 2:	5000 - $60 - 3,785 - 75.70%
Level 3:	3000 - $35 - 2,726 - 90.86%
Level 4:	5000 - $25 - 3,804 - 76.08%
Luxury :	1000 - $200 - 754 - 75.40%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	15,580 - 77.90%
Average Income per Game	$1,376,346
Year to Date Revenue	$56,430,173
Expense
Pro Players Total Salaries	$58,733,231
Farm Players Total Salaries	$1,844,567
Coaches Total Salaries	$3,500,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$61,007,514
Farm Year To Date Expenses	$3,388,718
Pro Salary Cap To Date	$59,007,565
Farm Salary Cap To Date	$1,888,714
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$430,732
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$22,908
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$58,733,231
Estimate Under Maximum Salary Cap of $75,000,000	$16,266,769
Estimate Over Minimum Salary Cap of $35,000,000	$23,733,231
Current Bank Account	$17,783,941
Projected Bank Account	$17,783,941

Pro Players Salaries
Michael Del Zotto	$6,000,000 (5)
Steve Mason	$5,125,000 (5)
Artem Anisimov	$5,000,000 (2)
Marcus Johansson	$4,000,000 (2)
Joel Ward	$3,750,000 (1)
Ondrej Kase	$3,290,000 (7)
Kevin Fiala	$3,188,886 (6)
Brian Elliott	$3,125,000 (2)
Carl Hagelin	$2,975,625 (6)
Shane Doan	$2,900,000 (2)
Nick Jensen	$2,630,000 (5)
TJ Brodie	$2,443,750 (2)
Olli Maatta	$1,833,042 (4)
Hampus Lindholm	$1,833,042 (4)
Sven Baertschi	$1,594,443 (1)
Damon Severson	$1,594,443 (3)
Robbie Russo	$1,250,000 (7)
Chris Bigras	$1,102,500 (5)
Oliver Bjorkstrand	$1,102,500 (7)
Reid Boucher	$1,100,000 (3)
Jyrki Jokipakka	$1,000,000 (4)
Peter Holland	$750,000 (3)
Alexander Burmistrov	$620,000 (7)
Christian Dvorak	$525,000 (2)
Total Pro Players	24
Salary Commitment
Year 6 : $58,733,231
Year 7 : $53,388,788
Year 8 : $35,395,038
Year 9 : $31,950,595
Salary Average Commitment
Year 6 : $46,292,856
Year 7 : $40,948,413
Year 8 : $28,829,663
Year 9 : $25,385,220
Salary Cap with 1 Way Contract
Year 6 : $58,733,231
Year 7 : $53,388,788
Year 8 : $35,395,038
Year 9 : $31,950,595

Farm Players Salaries
Paul LaDue	$150,000 (6)
Timo Meier	$150,000 (4)
Tyler Bertuzzi	$125,000 (4)
Philipp Grubauer	$121,567 (3)
Jake Virtanen	$110,250 (7)
Tristan Jarry	$110,250 (7)
Julius Bergman	$100,000 (7)
Tage Thompson	$100,000 (4)
Joel Eriksson Ek	$100,000 (4)
Andrew Hammond	$75,000 (3)
Michael Latta	$72,500 (1)
Reece Scarlett	$52,500 (3)
Alex Tuch	$52,500 (2)
Mark Fraser	$52,500 (1)
Adam Comrie	$52,500 (3)
Troy Josephs	$52,500 (2)
Reid Gardiner	$52,500 (3)
Max McCormick	$52,500 (3)
Tom Parisi	$52,500 (3)
Adam Gilmour	$52,500 (2)
Mario Lucia	$52,500 (2)
Tyler Gaudet	$52,500 (3)
Stefan Matteau	$52,500 (3)
Total Farm Players	23
Salary Commitment
Year 6 : $1,844,567
Year 7 : $1,719,567
Year 8 : $1,509,567
Year 9 : $945,500
Salary Average Commitment
Year 6 : $1,739,767
Year 7 : $1,614,767
Year 8 : $1,369,767
Year 9 : $790,700

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - $100 - 4,571 - 76.18%
Level 2:	5000 - $60 - 3,878 - 77.56%
Level 3:	3000 - $35 - 2,803 - 93.42%
Level 4:	5000 - $25 - 3,870 - 77.39%
Luxury :	1000 - $200 - 766 - 76.57%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	15,887 - 79.43%
Average Income per Game	$1,400,949
Year to Date Revenue	$57,438,895
Expense
Pro Players Total Salaries	$70,791,021
Farm Players Total Salaries	$1,932,694
Coaches Total Salaries	$1,700,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$74,607,817
Farm Year To Date Expenses	$2,593,541
Pro Salary Cap To Date	$73,607,736
Farm Salary Cap To Date	$1,893,508
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$509,156
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$18,032
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$70,791,021
Estimate Under Maximum Salary Cap of $75,000,000	$4,208,979
Estimate Over Minimum Salary Cap of $35,000,000	$35,791,021
Current Bank Account	$19,580,997
Projected Bank Account	$19,580,997

Pro Players Salaries
Marian Gaborik	$11,171,880 (2)
Victor Rask	$6,550,000 (4)
Tomas Plekanec	$6,250,000 (2)
Mark Streit	$6,200,000 (2)
Zach Bogosian	$5,914,285 (3)
Jason Chimera	$4,750,000 (4)
Torey Krug	$3,758,334 (7)
Andrew Cogliano	$3,750,000 (2)
Michael Cammalleri	$3,500,000 (1)
Scott Hartnell	$3,200,000 (5)
Luke Schenn	$2,500,000 (3)
Cody Franson	$2,150,000 (1)
Marc Methot	$2,000,000 (3)
Riley Nash	$1,500,000 (1)
Toby Enstrom	$1,215,277 (2)
Thomas Greiss	$1,171,875 (3)
Patrik Berglund	$1,000,000 (1)
Justin Falk	$800,000 (1)
Chris Thorburn	$750,000 (1)
Cam Talbot	$703,125 (1)
Matt Hendricks	$700,000 (1)
Lauri Korpikoski	$656,250 (1)
Brian Flynn	$600,000 (2)
Total Pro Players	23
Salary Commitment
Year 6 : $70,791,021
Year 7 : $59,031,646
Year 8 : $29,844,494
Year 9 : $18,258,334
Salary Average Commitment
Year 6 : $25,190,328
Year 7 : $20,465,328
Year 8 : $11,590,328
Year 9 : $3,454,167
Salary Cap with 1 Way Contract
Year 6 : $70,791,021
Year 7 : $59,031,646
Year 8 : $29,844,494
Year 9 : $18,258,334

Farm Players Salaries
Joe Morrow	$200,000 (4)
Kyle Clifford	$174,250 (1)
Jiri Sekec	$159,444 (3)
Anthony Beauvillier	$100,000 (4)
Nate Prosser	$86,500 (1)
Jordin Tootoo	$75,000 (1)
James Wisniewski	$75,000 (1)
Patrice Cormier	$75,000 (1)
Jamie McBain	$75,000 (1)
Ryan Carter	$70,000 (1)
Danny Kristo	$70,000 (2)
Reto Berra	$70,000 (2)
Brenden Kichton	$65,000 (1)
Matt Frattin	$65,000 (2)
Mike Blunden	$60,000 (1)
Justin Peters	$60,000 (1)
Drew Miller	$60,000 (3)
Robert Bortuzzo	$60,000 (2)
Michael Sgarbossa	$60,000 (2)
Jeremy Smith	$57,500 (2)
Andreas Martinsen	$57,500 (1)
Andrew Miller	$52,500 (1)
Haydn Fleury	$52,500 (2)
Patrick Brown	$52,500 (1)
Total Farm Players	24
Salary Commitment
Year 6 : $1,932,694
Year 7 : $954,444
Year 8 : $519,444
Year 9 : $300,000
Salary Average Commitment
Year 6 : $1,407,500
Year 7 : $692,500
Year 8 : $307,500
Year 9 : $202,500

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Veterans Memorial Coliseum
Level 1:	6000 - $92 - 5,831 - 97.19%
Level 2:	5000 - $57 - 4,743 - 94.86%
Level 3:	3000 - $31 - 2,879 - 95.95%
Level 4:	5000 - $23 - 4,636 - 92.72%
Luxury :	1000 - $190 - 946 - 94.63%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	19,035 - 95.17%
Average Income per Game	$1,600,957
Year to Date Revenue	$65,639,243
Expense
Pro Players Total Salaries	$73,934,332
Farm Players Total Salaries	$1,942,750
Coaches Total Salaries	$1,600,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$74,020,669
Farm Year To Date Expenses	$2,582,336
Pro Salary Cap To Date	$73,020,612
Farm Salary Cap To Date	$1,982,312
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$531,449
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$17,416
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$73,934,332
Estimate Under Maximum Salary Cap of $75,000,000	$1,065,668
Estimate Over Minimum Salary Cap of $35,000,000	$38,934,332
Current Bank Account	$36,508,461
Projected Bank Account	$36,508,461

Pro Players Salaries
Rick Nash	$7,500,000 (5)
Brent Seabrook	$7,250,000 (1)
Valtteri Filppula	$6,250,000 (3)
Alexander Edler	$6,250,000 (4)
Brad Marchand	$5,625,000 (5)
Roman Josi	$4,600,000 (7)
Ryan Johansen	$3,890,000 (3)
Derick Brassard	$3,680,000 (3)
Cal Clutterbuck	$3,437,500 (4)
Dan Hamhuis	$3,125,000 (2)
Danny DeKeyser	$2,700,000 (1)
Aaron Dell	$2,200,000 (5)
Kyle Quincey	$1,900,000 (3)
Vladislav Namestnikov	$1,896,250 (3)
Reilly Smith	$1,845,000 (2)
Brendan Smith	$1,600,000 (6)
Boone Jenner	$1,595,582 (4)
Tyler Toffoli	$1,505,000 (3)
Carl Gunnarsson	$1,500,000 (2)
Erik Haula	$1,180,000 (3)
Martin Jones	$1,155,000 (3)
Antoine Roussel	$1,000,000 (3)
Tom Pyatt	$875,000 (2)
Alexandre Burrows	$850,000 (3)
Stephon Williams	$525,000 (1)
Hunter Smith	$0 (0)
Total Pro Players	26
Salary Commitment
Year 6 : $73,934,332
Year 7 : $63,459,332
Year 8 : $56,114,332
Year 9 : $32,808,082
Salary Average Commitment
Year 6 : $49,617,083
Year 7 : $40,592,083
Year 8 : $37,172,083
Year 9 : $20,965,833
Salary Cap with 1 Way Contract
Year 6 : $73,934,332
Year 7 : $63,459,332
Year 8 : $56,114,332
Year 9 : $32,808,082

Farm Players Salaries
Nick Bjugstad	$184,500 (3)
Evan Rodrigues	$172,000 (7)
Valentin Zykov	$161,000 (7)
Adam Pelech	$126,000 (6)
Samuel Morin	$110,250 (7)
Adrian Kempe	$110,250 (7)
Patrick Wiercioch	$110,000 (4)
Nick Shore	$106,250 (3)
Noel Acciari	$105,000 (3)
Alexander Nylander	$100,000 (4)
Brendan Gaunce	$87,500 (3)
Tanner Richard	$72,500 (5)
Casey Bailey	$70,000 (3)
Christoph Bertschy	$60,000 (2)
Roland McKeown	$52,500 (2)
Kyle Schempp	$52,500 (2)
Kyle Burroughs	$52,500 (7)
Thatcher Demko	$52,500 (2)
Devon Toews	$52,500 (2)
Eamon McAdam	$52,500 (2)
Kevin Czuczman	$52,500 (1)
Total Farm Players	21
Salary Commitment
Year 6 : $1,942,750
Year 7 : $1,890,250
Year 8 : $1,567,750
Year 9 : $1,014,500
Salary Average Commitment
Year 6 : $1,632,050
Year 7 : $1,579,550
Year 8 : $1,199,550
Year 9 : $646,300

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - $102 - 4,590 - 76.51%
Level 2:	5000 - $63 - 3,700 - 74.00%
Level 3:	3000 - $41 - 2,020 - 67.32%
Level 4:	5000 - $28 - 3,440 - 68.81%
Luxury :	1000 - $195 - 945 - 94.48%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	14,695 - 73.48%
Average Income per Game	$1,437,332
Year to Date Revenue	$58,930,613
Expense
Pro Players Total Salaries	$72,988,541
Farm Players Total Salaries	$1,996,983
Coaches Total Salaries	$1,750,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$75,095,711
Farm Year To Date Expenses	$2,409,970
Pro Salary Cap To Date	$73,895,739
Farm Salary Cap To Date	$1,859,909
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$526,160
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$17,445
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$72,988,541
Estimate Under Maximum Salary Cap of $75,000,000	$2,011,459
Estimate Over Minimum Salary Cap of $35,000,000	$37,988,541
Current Bank Account	($6,622,485)
Projected Bank Account	($6,622,485)

Pro Players Salaries
Mike Fisher	$9,700,000 (2)
Matt Duchene	$6,900,000 (2)
Tyler Myers	$6,325,000 (1)
Jamie Benn	$6,037,500 (5)
Brandon Dubinsky	$5,250,000 (3)
James van Riemsdyk	$4,887,500 (6)
Jason Pominville	$3,920,000 (5)
P.K. Subban	$3,306,250 (3)
Karl Alzner	$3,220,000 (5)
Jussi Jokinen	$3,125,000 (3)
Dmitry Kulikov	$2,875,000 (2)
Michal Neuvirth	$2,875,000 (1)
Ryan Miller	$2,500,000 (3)
Nathan MacKinnon	$1,896,250 (4)
Derek MacKenzie	$1,875,000 (2)
Brenden Dillon	$1,845,000 (1)
Radko Gudas	$1,800,000 (6)
Chad Johnson	$1,640,625 (3)
Carl Soderberg	$1,260,416 (2)
Matt Moulson	$625,000 (4)
Brian Campbell	$600,000 (1)
Jamie McGinn	$525,000 (3)
Total Pro Players	22
Salary Commitment
Year 6 : $72,988,541
Year 7 : $61,343,541
Year 8 : $38,733,125
Year 9 : $22,386,250
Salary Average Commitment
Year 6 : $52,648,541
Year 7 : $42,398,541
Year 8 : $30,313,125
Year 9 : $16,566,250
Salary Cap with 1 Way Contract
Year 6 : $72,988,541
Year 7 : $61,343,541
Year 8 : $38,733,125
Year 9 : $22,386,250

Farm Players Salaries
Stuart Percy	$176,983 (4)
Marcus Foligno	$157,500 (2)
Seth Griffith	$150,000 (4)
Fredrik Claesson	$120,000 (4)
Beau Bennett	$95,000 (3)
Dylan Olsen	$75,000 (3)
Dylan Blujus	$70,000 (2)
Dave Bolland	$70,000 (1)
Derek Hulak	$60,000 (2)
Dwight King	$60,000 (2)
Yannick Weber	$60,000 (2)
Bobby Farnham	$60,000 (1)
Andrew Crescenzi	$60,000 (2)
Rick Pinkston	$60,000 (2)
Jared Nightingale	$60,000 (1)
Dylan Labbe	$60,000 (2)
Mitchell Heard	$60,000 (2)
Kellen Jones	$60,000 (2)
Cody Bass	$60,000 (1)
Rinat Valiev	$55,000 (2)
Steven Fogarty	$52,500 (2)
Erik Burgdoerfer	$52,500 (2)
Zach Leslie	$52,500 (3)
Michael Hutchinson	$52,500 (1)
Jean Dupuy	$52,500 (1)
Joakim Nordstrom	$52,500 (1)
Jack Campbell	$52,500 (2)
Total Farm Players	27
Salary Commitment
Year 6 : $1,996,983
Year 7 : $1,589,483
Year 8 : $669,483
Year 9 : $446,983
Salary Average Commitment
Year 6 : $1,658,233
Year 7 : $1,290,733
Year 8 : $458,833
Year 9 : $258,833

Ottawa Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canadian Tire Centre
Level 1:	6000 - $100 - 4,705 - 78.41%
Level 2:	5000 - $60 - 3,886 - 77.71%
Level 3:	3000 - $35 - 2,807 - 93.55%
Level 4:	5000 - $25 - 3,884 - 77.68%
Luxury :	1000 - $200 - 777 - 77.75%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	16,058 - 80.29%
Average Income per Game	$1,423,464
Year to Date Revenue	$58,362,014
Expense
Pro Players Total Salaries	$70,122,189
Farm Players Total Salaries	$1,863,000
Coaches Total Salaries	$2,300,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$63,945,853
Farm Year To Date Expenses	$2,344,947
Pro Salary Cap To Date	$62,195,836
Farm Salary Cap To Date	$1,794,965
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$509,732
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$16,527
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$70,122,189
Estimate Under Maximum Salary Cap of $75,000,000	$4,877,811
Estimate Over Minimum Salary Cap of $35,000,000	$35,122,189
Current Bank Account	$2,837,091
Projected Bank Account	$2,837,091

Pro Players Salaries
Corey Perry	$8,625,000 (3)
Milan Lucic	$7,500,000 (4)
Dominik Simon	$4,750,000 (7)
Johnny Boychuk	$4,583,337 (1)
Stefan Noesen	$4,500,000 (7)
Andrew Ladd	$4,400,000 (5)
Justin Schultz	$3,800,000 (3)
Mika Zibanejad	$3,666,084 (7)
Robin Lehner	$3,567,000 (3)
Charles Hudon	$3,188,884 (7)
Vincent Hinostroza	$2,850,000 (7)
Daniel Carr	$2,800,000 (7)
Derrick Pouliot	$2,350,000 (7)
Joakim Ryan	$2,250,000 (7)
Tyson Barrie	$1,845,000 (3)
Kevin Hayes	$1,594,442 (3)
Julius Honka	$1,594,442 (3)
Ryan Spooner	$1,558,000 (3)
Louis Domingue	$1,500,000 (1)
Alex Petrovic	$1,250,000 (3)
J.T. Brown	$900,000 (2)
Nathan Paetsch	$525,000 (1)
Matt Taormina	$525,000 (1)
Total Pro Players	23
Salary Commitment
Year 6 : $70,122,189
Year 7 : $62,988,852
Year 8 : $62,088,852
Year 9 : $38,254,968
Salary Average Commitment
Year 6 : $27,711,205
Year 7 : $20,577,868
Year 8 : $19,677,868
Year 9 : $7,627,484
Salary Cap with 1 Way Contract
Year 6 : $70,122,189
Year 7 : $62,988,852
Year 8 : $62,088,852
Year 9 : $38,254,968

Farm Players Salaries
Josh Archibald	$150,000 (4)
Cedric Paquette	$133,000 (4)
Dylan DeMelo	$97,500 (2)
Anton Blidh	$85,000 (7)
Nick Baptiste	$85,000 (7)
Ryan Haggerty	$52,500 (1)
Andrew Campbell	$52,500 (1)
Taylor Fedun	$52,500 (1)
Mike Sislo	$52,500 (1)
Tyler Motte	$52,500 (2)
Anthony Camara	$52,500 (1)
Derek Dorsett	$52,500 (1)
Kevin Rooney	$52,500 (3)
Chris Summers	$52,500 (1)
Dan Renouf	$52,500 (2)
Kyle Baun	$52,500 (1)
Jack Rodewald	$52,500 (1)
Richard Bachman	$52,500 (1)
Braden Christoffer	$52,500 (1)
Linus Arnesson	$52,500 (1)
Calvin Pickard	$52,500 (3)
Mike McKenna	$52,500 (1)
Jonas Gustavsson	$52,500 (1)
Cameron Darcy	$52,500 (1)
Trevor Moore	$52,500 (3)
Branden Troock	$52,500 (1)
Troy Bourke	$52,500 (2)
Quentin Shore	$52,500 (2)
Bryce Aneloski	$52,500 (2)
Sam Henley	$52,500 (1)
Total Farm Players	30
Salary Commitment
Year 6 : $1,863,000
Year 7 : $970,500
Year 8 : $610,500
Year 9 : $453,000
Salary Average Commitment
Year 6 : $1,720,500
Year 7 : $810,500
Year 8 : $468,000
Year 9 : $290,500

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	6000 - $100 - 4,548 - 75.80%
Level 2:	5000 - $60 - 3,863 - 77.27%
Level 3:	3000 - $35 - 2,833 - 94.44%
Level 4:	5000 - $25 - 3,857 - 77.14%
Luxury :	1000 - $200 - 761 - 76.06%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	15,862 - 79.31%
Average Income per Game	$1,396,293
Year to Date Revenue	$57,247,999
Expense
Pro Players Total Salaries	$74,639,733
Farm Players Total Salaries	$1,822,444
Coaches Total Salaries	$4,050,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$78,126,456
Farm Year To Date Expenses	$2,382,761
Pro Salary Cap To Date	$74,626,441
Farm Salary Cap To Date	$1,832,659
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$554,183
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$16,250
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$74,639,733
Estimate Under Maximum Salary Cap of $75,000,000	$360,267
Estimate Over Minimum Salary Cap of $35,000,000	$39,639,733
Current Bank Account	$1,725,020
Projected Bank Account	$1,725,020

Pro Players Salaries
Evgeni Malkin	$11,875,000 (3)
Zach Parise	$7,200,000 (7)
Tyler Seguin	$6,612,500 (7)
Henrik Zetterberg	$6,083,333 (3)
Braydon Coburn	$5,500,000 (4)
Devan Dubnyk	$5,468,750 (3)
Henrik Sedin	$5,133,900 (6)
Marian Hossa	$4,687,500 (3)
Daniel Sedin	$4,200,000 (3)
Jonathan Ericsson	$3,000,000 (7)
Jason Garrison	$3,000,000 (7)
Andrej Sekera	$2,500,000 (2)
Matt Murray	$2,000,000 (3)
Mathew Barzal	$1,500,000 (5)
Alec Martinez	$1,375,000 (3)
Anthony Mantha	$997,500 (1)
Conor Sheary	$950,000 (3)
Justin Williams	$850,000 (1)
Adam McQuaid	$656,250 (7)
Jordie Benn	$525,000 (4)
Jake Guentzel	$525,000 (2)
Total Pro Players	21
Salary Commitment
Year 6 : $74,639,733
Year 7 : $72,792,233
Year 8 : $69,767,233
Year 9 : $33,127,650
Salary Average Commitment
Year 6 : $36,685,000
Year 7 : $34,837,500
Year 8 : $30,587,500
Year 9 : $10,812,500
Salary Cap with 1 Way Contract
Year 6 : $74,639,733
Year 7 : $72,792,233
Year 8 : $69,767,233
Year 9 : $33,127,650

Farm Players Salaries
Matt Greene	$190,000 (7)
Anton Forsberg	$159,444 (1)
Jordan Subban	$125,000 (7)
Trevor Lewis	$125,000 (7)
Alex Nedeljkovic	$125,000 (7)
Dale Weise	$80,000 (2)
Chris Mueller	$78,000 (3)
A.J. Greer	$75,000 (3)
Shawn Matthias	$70,000 (1)
Alex Grant	$60,000 (3)
Ryan Hamilton	$52,500 (5)
Nick Schmaltz	$52,500 (2)
Rob Scuderi	$52,500 (1)
Chris Conner	$52,500 (1)
Will Butcher	$52,500 (3)
Carter Camper	$52,500 (1)
Teddy Blueger	$52,500 (2)
Andy Miele	$52,500 (4)
Kurtis MacDermid	$52,500 (7)
Matej Stransky	$52,500 (5)
Spencer Martin	$52,500 (1)
Taylor Beck	$52,500 (3)
Shane Harper	$52,500 (2)
Tyson Strachan	$52,500 (1)
Total Farm Players	24
Salary Commitment
Year 6 : $1,822,444
Year 7 : $1,330,500
Year 8 : $1,093,000
Year 9 : $775,000
Salary Average Commitment
Year 6 : $1,563,844
Year 7 : $1,035,000
Year 8 : $722,500
Year 9 : $442,500

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center at San Jose
Level 1:	6000 - $97 - 5,686 - 94.76%
Level 2:	5000 - $61 - 3,834 - 76.67%
Level 3:	3000 - $35 - 2,848 - 94.92%
Level 4:	5000 - $25 - 3,935 - 78.71%
Luxury :	1000 - $196 - 943 - 94.28%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	17,245 - 86.23%
Average Income per Game	$1,577,096
Year to Date Revenue	$64,660,925
Expense
Pro Players Total Salaries	$57,374,800
Farm Players Total Salaries	$1,920,194
Coaches Total Salaries	$3,150,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$59,352,419
Farm Year To Date Expenses	$2,622,451
Pro Salary Cap To Date	$56,852,402
Farm Salary Cap To Date	$1,972,459
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$424,644
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$17,604
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$57,374,800
Estimate Under Maximum Salary Cap of $75,000,000	$17,625,200
Estimate Over Minimum Salary Cap of $35,000,000	$22,374,800
Current Bank Account	$68,041,327
Projected Bank Account	$68,041,327

Pro Players Salaries
Jarome Iginla	$8,500,000 (1)
Brent Burns	$7,200,000 (5)
Scottie Upshall	$7,000,000 (2)
Dennis Seidenberg	$2,300,000 (4)
Michael Stone	$2,300,000 (4)
Frederik Andersen	$2,300,000 (4)
Dominic Moore	$2,150,000 (1)
Adam Pardy	$1,950,000 (1)
Michael Grabner	$1,950,000 (3)
Tomas Hertl	$1,900,000 (3)
Jonas Brodin	$1,833,042 (2)
Ryan Murray	$1,833,042 (4)
Ryan Strome	$1,769,832 (3)
Kris Versteeg	$1,650,000 (3)
Richard Panik	$1,650,000 (4)
Chris Tierney	$1,594,442 (1)
Jori Lehtera	$1,594,442 (1)
Andrew Nielson	$1,500,000 (4)
Nikolay Goldobin	$1,125,000 (7)
Joonas Donskoi	$1,125,000 (5)
Pierre-Alexandre Parenteau	$1,100,000 (1)
Sebastian Aho	$1,000,000 (3)
Nick Schultz	$850,000 (1)
Cal Heeter	$650,000 (2)
Mike Smith	$550,000 (3)
Total Pro Players	25
Salary Commitment
Year 6 : $57,374,800
Year 7 : $39,635,916
Year 8 : $30,152,874
Year 9 : $21,333,042
Salary Average Commitment
Year 6 : $27,196,426
Year 7 : $21,382,542
Year 8 : $18,499,500
Year 9 : $14,136,167
Salary Cap with 1 Way Contract
Year 6 : $57,374,800
Year 7 : $39,635,916
Year 8 : $30,152,874
Year 9 : $21,333,042

Farm Players Salaries
Brad Thiessen	$195,000 (1)
Chris Wideman	$195,000 (4)
Barclay Goodrow	$159,444 (1)
Tommy Wingels	$158,875 (1)
Matt Carle	$135,000 (1)
Nic Petan	$112,500 (7)
Jay McClement	$110,000 (1)
Matt Irwin	$100,000 (4)
Vince Dunn	$85,000 (4)
Adam Clendening	$85,000 (1)
Ben Smith	$71,875 (2)
Paul Carey	$65,000 (4)
Cole Schneider	$65,000 (2)
Kevin Connauton	$57,500 (4)
Pierre-Edouard Bellemare	$57,500 (1)
Tyler Graovac	$57,500 (3)
Kevin Labanc	$52,500 (2)
Parker Milner	$52,500 (1)
Mark Jankowski	$52,500 (2)
Nicolas Aube-Kubel	$52,500 (2)
Total Farm Players	20
Salary Commitment
Year 6 : $1,920,194
Year 7 : $966,875
Year 8 : $672,500
Year 9 : $615,000
Salary Average Commitment
Year 6 : $1,488,994
Year 7 : $850,675
Year 8 : $498,800
Year 9 : $441,300

St.Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6000 - $99 - 4,540 - 75.67%
Level 2:	5000 - $59 - 4,324 - 86.49%
Level 3:	3000 - $35 - 2,774 - 92.46%
Level 4:	5000 - $24 - 4,382 - 87.63%
Luxury :	1000 - $199 - 771 - 77.09%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	16,791 - 83.95%
Average Income per Game	$1,437,748
Year to Date Revenue	$58,947,649
Expense
Pro Players Total Salaries	$73,094,841
Farm Players Total Salaries	$1,771,700
Coaches Total Salaries	$1,800,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$72,050,517
Farm Year To Date Expenses	$2,650,818
Pro Salary Cap To Date	$71,050,515
Farm Salary Cap To Date	$1,850,811
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$525,495
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$17,614
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$73,094,841
Estimate Under Maximum Salary Cap of $75,000,000	$1,905,159
Estimate Over Minimum Salary Cap of $35,000,000	$38,094,841
Current Bank Account	$27,033,376
Projected Bank Account	$27,033,376

Pro Players Salaries
Eric Staal	$10,312,500 (5)
Kyle Okposo	$8,545,000 (4)
Logan Couture	$7,500,000 (7)
Alex Pietrangelo	$7,475,000 (7)
Nikita Zadorov	$5,250,000 (4)
Kevin Shattenkirk	$4,887,500 (5)
Kyle Turris	$4,025,000 (1)
Semyon Varlamov	$4,000,000 (5)
Colton Parayko	$3,188,884 (5)
Mats Zuccarello	$2,875,000 (6)
Jaden Schwartz	$2,333,334 (1)
Vladimir Tarasenko	$1,845,000 (2)
Brandon Saad	$1,566,542 (3)
Patrik Nemeth	$1,564,832 (1)
Joel Edmundson	$1,559,250 (1)
Luke Glendening	$1,319,499 (5)
Robby Fabbri	$1,102,500 (2)
Sergey Kalinin	$920,000 (3)
Tom Gilbert	$850,000 (3)
Cory Conacher	$725,000 (1)
Alex Stalock	$725,000 (1)
Cody Goloubef	$525,000 (2)
Total Pro Players	22
Salary Commitment
Year 6 : $73,094,841
Year 7 : $62,162,425
Year 8 : $58,689,925
Year 9 : $55,353,383
Salary Average Commitment
Year 6 : $50,098,733
Year 7 : $39,891,317
Year 8 : $36,414,317
Year 9 : $33,797,775
Salary Cap with 1 Way Contract
Year 6 : $73,094,841
Year 7 : $62,162,425
Year 8 : $58,689,925
Year 9 : $55,353,383

Farm Players Salaries
Simon Despres	$172,200 (3)
Joe Colborne	$125,000 (3)
Cal O'Reilly	$99,500 (2)
Brandon Tanev	$95,000 (4)
Jordan Weal	$95,000 (3)
Marcus Sorensen	$95,000 (5)
Darcy Kuemper	$92,500 (1)
Justin Fontaine	$92,500 (1)
Freddie Hamilton	$92,500 (5)
Greg Carey	$92,500 (1)
Travis Dermott	$85,000 (4)
Cole Cassels	$75,000 (7)
Robin Kovacs	$75,000 (3)
Matt Tennyson	$60,000 (3)
Petteri Lindbohm	$57,500 (3)
Jaedon Descheneau	$52,500 (2)
Joe Cannata	$52,500 (1)
Ville Husso	$52,500 (2)
Mackenzie MacEachern	$52,500 (2)
Seth Helgeson	$52,500 (3)
Corban Knight	$52,500 (1)
Samuel Blais	$52,500 (2)
Total Farm Players	22
Salary Commitment
Year 6 : $1,771,700
Year 7 : $1,389,200
Year 8 : $1,079,700
Year 9 : $442,500
Salary Average Commitment
Year 6 : $1,594,200
Year 7 : $1,251,700
Year 8 : $927,200
Year 9 : $310,000

TampaBay Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Tampa Bay Times Forum
Level 1:	6000 - $95 - 5,649 - 94.16%
Level 2:	5000 - $55 - 4,759 - 95.18%
Level 3:	3000 - $34 - 2,863 - 95.44%
Level 4:	5000 - $21 - 4,794 - 95.89%
Luxury :	1000 - $195 - 956 - 95.55%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	19,021 - 95.11%
Average Income per Game	$1,596,753
Year to Date Revenue	$65,466,858
Expense
Pro Players Total Salaries	$74,298,276
Farm Players Total Salaries	$1,630,000
Coaches Total Salaries	$1,650,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$74,321,326
Farm Year To Date Expenses	$2,381,500
Pro Salary Cap To Date	$73,321,354
Farm Salary Cap To Date	$1,731,508
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$534,030
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$15,616
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$74,298,276
Estimate Under Maximum Salary Cap of $75,000,000	$701,724
Estimate Over Minimum Salary Cap of $35,000,000	$39,298,276
Current Bank Account	$20,867,923
Projected Bank Account	$20,867,923

Pro Players Salaries
Ryan Getzlaf	$10,312,500 (7)
Anze Kopitar	$7,820,000 (4)
Blake Wheeler	$7,000,000 (7)
Ryan McDonagh	$5,875,000 (7)
Max Pacioretty	$5,625,000 (7)
Marc-Edouard Vlasic	$5,312,500 (6)
Erik Johnson	$4,312,500 (4)
Nick Foligno	$3,545,833 (3)
Jeff Petry	$3,500,000 (2)
Sean Couturier	$3,500,000 (4)
Christopher Tanev	$3,450,000 (7)
Ben Bishop	$2,875,000 (3)
Colton Sceviour	$1,975,000 (6)
Jonathan Drouin	$1,594,443 (3)
Mitchell Marner	$1,500,000 (4)
Nikita Kucherov	$1,494,500 (4)
Brad Richardson	$1,250,000 (1)
Ian Cole	$900,000 (2)
Jordan Martinook	$750,000 (3)
Rene Bourque	$656,000 (1)
Michael Leighton	$525,000 (1)
Tom Kostopoulos	$525,000 (1)
Total Pro Players	22
Salary Commitment
Year 6 : $74,298,276
Year 7 : $71,342,276
Year 8 : $66,942,276
Year 9 : $58,177,000
Salary Average Commitment
Year 6 : $62,264,442
Year 7 : $59,689,442
Year 8 : $55,664,442
Year 9 : $46,899,167
Salary Cap with 1 Way Contract
Year 6 : $74,298,276
Year 7 : $71,342,276
Year 8 : $66,942,276
Year 9 : $58,177,000

Farm Players Salaries
Benoit Pouliot	$140,000 (3)
Kevin Gravel	$125,000 (3)
Mark Stuart	$90,000 (1)
Adin Hill	$75,000 (2)
Carter Rowney	$75,000 (7)
Tanner Fritz	$75,000 (7)
Andreas Johnsson	$52,500 (2)
Mark Barberio	$52,500 (3)
Dominik Masin	$52,500 (2)
Ben Thomas	$52,500 (2)
Nate Thompson	$52,500 (3)
Ben Street	$52,500 (1)
Justin Auger	$52,500 (1)
Andrew Desjardins	$52,500 (1)
Daniel Altshuller	$52,500 (1)
Colin McDonald	$52,500 (1)
Jesse Graham	$52,500 (1)
Justin Holl	$52,500 (3)
Blake Siebenaler	$52,500 (1)
Lukas Bengtsson	$52,500 (1)
Dysin Mayo	$52,500 (3)
Matthew Peca	$52,500 (7)
Mike Downing	$52,500 (1)
John Muse	$52,500 (1)
Wade Megan	$52,500 (2)
Colby Williams	$52,500 (1)
Total Farm Players	26
Salary Commitment
Year 6 : $1,630,000
Year 7 : $962,500
Year 8 : $677,500
Year 9 : $202,500
Salary Average Commitment
Year 6 : $1,595,000
Year 7 : $950,000
Year 8 : $642,500
Year 9 : $157,500

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Centre
Level 1:	6000 - $100 - 4,593 - 76.55%
Level 2:	5000 - $60 - 3,790 - 75.80%
Level 3:	3000 - $35 - 2,820 - 94.00%
Level 4:	5000 - $25 - 3,882 - 77.64%
Luxury :	1000 - $200 - 775 - 77.54%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	15,860 - 79.30%
Average Income per Game	$1,400,658
Year to Date Revenue	$57,426,968
Expense
Pro Players Total Salaries	$60,869,455
Farm Players Total Salaries	$1,781,656
Coaches Total Salaries	$1,550,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$71,772,897
Farm Year To Date Expenses	$2,023,097
Pro Salary Cap To Date	$70,772,895
Farm Salary Cap To Date	$1,473,115
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$438,790
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$15,970
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$60,869,455
Estimate Under Maximum Salary Cap of $75,000,000	$14,130,545
Estimate Over Minimum Salary Cap of $35,000,000	$25,869,455
Current Bank Account	$7,397,655
Projected Bank Account	$7,397,655

Pro Players Salaries
Shea Weber	$9,821,428 (4)
Alexander Steen	$7,250,000 (2)
James Neal	$6,250,000 (6)
Cory Schneider	$5,000,000 (3)
Roman Polak	$3,750,000 (7)
Brian Boyle	$3,375,000 (5)
Nick Bonino	$2,375,000 (5)
Joseph Blandisi	$2,250,000 (4)
Drew Stafford	$2,000,000 (2)
Colin Miller	$2,000,000 (3)
Jamie Oleksiak	$2,000,000 (1)
Cody Ceci	$1,833,043 (4)
Dougie Hamilton	$1,833,042 (3)
Devante Smith-Pelly	$1,605,000 (7)
Ryan Pulock	$1,594,443 (2)
Brandon Davidson	$1,375,000 (7)
Sven Andrighetto	$1,329,999 (4)
Eric Fehr	$1,300,000 (3)
Sam Bennett	$1,102,500 (7)
Ondrej Pavelec	$1,025,000 (5)
Matt Bartkowski	$650,000 (1)
Derek Grant	$600,000 (1)
Curtis McKenzie	$550,000 (5)
Total Pro Players	23
Salary Commitment
Year 6 : $60,869,455
Year 7 : $57,619,455
Year 8 : $46,775,012
Year 9 : $36,641,970
Salary Average Commitment
Year 6 : $42,952,628
Year 7 : $39,902,628
Year 8 : $31,983,185
Year 9 : $21,850,143
Salary Cap with 1 Way Contract
Year 6 : $60,869,455
Year 7 : $57,619,455
Year 8 : $46,775,012
Year 9 : $36,641,970

Farm Players Salaries
Josh Leivo	$162,463 (4)
Phillip Di Guiseppe	$160,000 (4)
Brendan Leipsic	$159,444 (1)
Jesse Puljujarvi	$150,000 (4)
Andrew MacWilliam	$99,750 (1)
Andrew Mangiapane	$75,000 (3)
Andrew Poturalski	$67,500 (4)
Steve Michalek	$60,000 (3)
Tim Erixon	$60,000 (1)
Kent Simpson	$52,500 (1)
Ian McCoshen	$52,500 (2)
Spencer Abbott	$52,500 (2)
Tony Cameranesi	$52,500 (2)
Cole Bardreau	$52,500 (1)
Joshua Ho-Sang	$52,500 (2)
Paul Postma	$52,500 (3)
Jeff Malcolm	$52,500 (1)
Alex Friesen	$52,500 (1)
Aaron Ness	$52,500 (1)
Andrew Bodnarchuk	$52,500 (1)
Alexx Privitera	$52,500 (1)
Justin Kea	$52,500 (1)
Brendan Ranford	$52,500 (1)
Alexandre Ranger	$52,500 (1)
Total Farm Players	24
Salary Commitment
Year 6 : $1,781,656
Year 7 : $937,462
Year 8 : $727,462
Year 9 : $539,962
Salary Average Commitment
Year 6 : $1,706,222
Year 7 : $864,528
Year 8 : $562,028
Year 9 : $397,028

Vegas Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	6000 - $100 - 4,647 - 77.45%
Level 2:	5000 - $60 - 3,869 - 77.38%
Level 3:	3000 - $35 - 2,823 - 94.11%
Level 4:	5000 - $25 - 3,817 - 76.35%
Luxury :	1000 - $200 - 772 - 77.20%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	15,929 - 79.65%
Average Income per Game	$1,411,434
Year to Date Revenue	$57,868,780
Expense
Pro Players Total Salaries	$63,205,693
Farm Players Total Salaries	$1,959,625
Coaches Total Salaries	$1,550,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$66,249,837
Farm Year To Date Expenses	$2,496,004
Pro Salary Cap To Date	$65,249,821
Farm Salary Cap To Date	$1,946,022
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$455,360
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$17,189
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$63,205,693
Estimate Under Maximum Salary Cap of $75,000,000	$11,794,307
Estimate Over Minimum Salary Cap of $35,000,000	$28,205,693
Current Bank Account	$13,355,330
Projected Bank Account	$13,355,330

Pro Players Salaries
Jordan Eberle	$6,900,000 (7)
Alexander Radulov	$6,500,000 (6)
Tyler Bozak	$5,250,000 (2)
Troy Brouwer	$4,375,000 (4)
Thomas Vanek	$3,500,000 (1)
Nino Niederreiter	$3,215,000 (3)
Andrew Shaw	$3,000,000 (4)
Mikhail Grigorenko	$3,000,000 (5)
James Reimer	$2,812,500 (1)
Matt Puempel	$2,750,000 (5)
Ben Lovejoy	$2,250,000 (3)
Curtis Lazar	$1,950,000 (6)
Nail Yakupov	$1,900,000 (3)
Alex Galchenyuk	$1,896,250 (1)
Matt Calvert	$1,650,000 (7)
Kari Lehtonen	$1,625,000 (5)
Jonny Brodzinski	$1,625,000 (5)
Teemu Pulkkinen	$1,625,000 (5)
Ville Pokka	$1,594,443 (1)
Mirco Mueller	$1,500,000 (7)
Stephen Johns	$1,260,000 (6)
Anthony DeAngelo	$1,102,500 (7)
Brian Dumoulin	$750,000 (3)
Marcus Kruger	$600,000 (1)
Johnny Oduya	$575,000 (1)
Total Pro Players	25
Salary Commitment
Year 6 : $63,205,693
Year 7 : $52,227,500
Year 8 : $46,977,500
Year 9 : $38,862,500
Salary Average Commitment
Year 6 : $39,390,693
Year 7 : $28,975,000
Year 8 : $24,775,000
Year 9 : $19,760,000
Salary Cap with 1 Way Contract
Year 6 : $63,205,693
Year 7 : $52,227,500
Year 8 : $46,977,500
Year 9 : $38,862,500

Farm Players Salaries
Garnet Hathaway	$150,000 (5)
Connor Brickley	$126,000 (7)
Oskar Sundqvist	$110,250 (7)
Kristers Gudlevskis	$110,250 (7)
Taylor Chorney	$100,000 (5)
Daniel Sprong	$100,000 (2)
Tobias Lindberg	$95,000 (7)
Jared Coreau	$75,000 (5)
Dakota Mermis	$75,000 (7)
Stephen MacAulay	$65,625 (7)
Mark Alt	$60,000 (4)
Nic Kerdiles	$52,500 (7)
Milan Michalek	$52,500 (5)
Chris Bourque	$52,500 (7)
John Gilmour	$52,500 (3)
Bracken Kearns	$52,500 (5)
Frank Corrado	$52,500 (1)
Ryan Culkin	$52,500 (2)
Shawn Ouellette-St. Amant	$52,500 (7)
Markus Eisenschmid	$52,500 (7)
Landon Bow	$52,500 (7)
Sam Brittain	$52,500 (3)
Viktor Svedberg	$52,500 (7)
Kasimir Kaskisuo	$52,500 (6)
John McCarthy	$52,500 (5)
Ethan Prow	$52,500 (7)
Jeremy Gregoire	$52,500 (7)
Patrick Sieloff	$52,500 (2)
Total Farm Players	28
Salary Commitment
Year 6 : $1,959,625
Year 7 : $1,907,125
Year 8 : $1,702,125
Year 9 : $1,597,125
Salary Average Commitment
Year 6 : $1,752,750
Year 7 : $1,700,250
Year 8 : $1,537,750
Year 9 : $1,427,750

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6000 - $99 - 4,717 - 78.61%
Level 2:	5000 - $59 - 4,702 - 94.04%
Level 3:	3000 - $35 - 2,862 - 95.41%
Level 4:	5000 - $24 - 4,764 - 95.28%
Luxury :	1000 - $199 - 784 - 78.39%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	17,829 - 89.15%
Average Income per Game	$1,505,097
Year to Date Revenue	$61,708,988
Expense
Pro Players Total Salaries	$70,504,430
Farm Players Total Salaries	$1,651,750
Coaches Total Salaries	$2,250,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$72,021,686
Farm Year To Date Expenses	$2,400,039
Pro Salary Cap To Date	$70,521,588
Farm Salary Cap To Date	$1,650,037
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$510,670
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$16,450
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$70,504,430
Estimate Under Maximum Salary Cap of $75,000,000	$4,495,570
Estimate Over Minimum Salary Cap of $35,000,000	$35,504,430
Current Bank Account	$15,586,644
Projected Bank Account	$15,586,644

Pro Players Salaries
Alex Ovechkin	$11,923,080 (7)
Nicklas Backstrom	$8,375,000 (7)
Jonathan Toews	$7,245,000 (1)
Taylor Hall	$6,900,000 (7)
Marc-Andre Fleury	$5,859,375 (7)
John Carlson	$4,561,667 (6)
Braden Holtby	$4,255,000 (7)
Josh Bailey	$3,795,000 (6)
Kyle Palmieri	$2,933,334 (4)
Matt Niskanen	$2,875,000 (3)
Evgeny Kuznetsov	$1,845,000 (3)
Josh Gorges	$1,800,000 (2)
David Savard	$1,489,477 (3)
Brian Gionta	$1,450,000 (3)
Ron Hainsey	$1,250,000 (3)
Max Domi	$1,102,500 (7)
Pavel Zacha	$1,000,000 (4)
Blake Comeau	$720,000 (1)
Jonathan Marchessault	$600,000 (1)
Esa Lindell	$525,000 (3)
Total Pro Players	20
Salary Commitment
Year 6 : $70,504,430
Year 7 : $61,939,430
Year 8 : $60,139,430
Year 9 : $50,704,953
Salary Average Commitment
Year 6 : $55,316,273
Year 7 : $46,751,273
Year 8 : $46,226,273
Year 9 : $37,716,796
Salary Cap with 1 Way Contract
Year 6 : $70,504,430
Year 7 : $61,939,430
Year 8 : $60,139,430
Year 9 : $50,704,953

Farm Players Salaries
Anthony Stolarz	$150,000 (7)
Kenny Agostino	$116,000 (7)
Jakub Vrana	$110,250 (7)
Vladislav Kamenev	$110,250 (7)
Madison Bowey	$110,250 (7)
Pheonix Copley	$110,000 (5)
Jordan Caron	$52,500 (1)
Brett Sutter	$52,500 (1)
Luca Sbisa	$52,500 (3)
Jonathan Diaby	$52,500 (3)
Raman Hrabarenka	$52,500 (3)
Juho Lammikko	$52,500 (2)
Steven Santini	$52,500 (2)
Zach Sanford	$52,500 (2)
Thomas Di Pauli	$52,500 (2)
Thomas Schemitsch	$52,500 (2)
Magnus Hellberg	$52,500 (3)
Kevin Boyle	$52,500 (2)
Scott Wedgewood	$52,500 (3)
Tyler Wotherspoon	$52,500 (3)
Christian Thomas	$52,500 (1)
Brandon Mashinter	$52,500 (1)
Alex Lintuniemi	$52,500 (2)
Justin Kirkland	$52,500 (2)
Total Farm Players	24
Salary Commitment
Year 6 : $1,651,750
Year 7 : $1,441,750
Year 8 : $1,021,750
Year 9 : $706,750
Salary Average Commitment
Year 6 : $1,687,150
Year 7 : $1,477,150
Year 8 : $969,650
Year 9 : $654,650

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Centre
Level 1:	6000 - $100 - 4,619 - 76.98%
Level 2:	5000 - $60 - 3,815 - 76.30%
Level 3:	3000 - $35 - 2,789 - 92.96%
Level 4:	5000 - $25 - 3,946 - 78.92%
Luxury :	1000 - $200 - 773 - 77.25%
Total Capacity :	20000
Income
Home Games Left	0
Average Attendance - %	15,941 - 79.71%
Average Income per Game	$1,406,111
Year to Date Revenue	$57,650,562
Expense
Pro Players Total Salaries	$60,238,216
Farm Players Total Salaries	$1,861,069
Coaches Total Salaries	$2,300,000
Luxury Taxe Total	$0
Pro Year To Date Expenses	$62,499,970
Farm Year To Date Expenses	$3,019,312
Pro Salary Cap To Date	$61,299,920
Farm Salary Cap To Date	$1,919,348
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$435,732
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$20,281
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Season Salary Cap	$60,238,216
Estimate Under Maximum Salary Cap of $75,000,000	$14,761,784
Estimate Over Minimum Salary Cap of $35,000,000	$25,238,216
Current Bank Account	$10,529,582
Projected Bank Account	$10,529,582

Pro Players Salaries
Artemi Panarin	$15,500,000 (4)
Alexei Emelin	$4,700,000 (6)
Cam Fowler	$4,600,000 (6)
Oscar Klefbom	$3,666,084 (7)
Paul Martin	$2,500,000 (1)
Seth Jones	$1,896,250 (4)
Jacob Trouba	$1,833,043 (4)
Joel Armia	$1,833,042 (4)
Jack Eichel	$1,750,000 (2)
Connor McDavid	$1,750,000 (2)
Adam Lowry	$1,698,083 (4)
Brett Connolly	$1,625,000 (5)
Connor Hellebuyck	$1,594,443 (1)
Leon Draisaitl	$1,594,443 (2)
Teuvo Teravainen	$1,594,443 (1)
Aaron Ekblad	$1,594,443 (3)
William Karlsson	$1,594,442 (1)
John Gibson	$1,515,500 (4)
Oscar Lindberg	$1,417,500 (3)
Xavier Ouellet	$1,407,000 (4)
Mark Stone	$1,267,000 (1)
Dylan Larkin	$1,102,500 (6)
Nikolaj Ehlers	$1,102,500 (6)
Andrew Copp	$1,102,500 (7)
Total Pro Players	24
Salary Commitment
Year 6 : $60,238,216
Year 7 : $51,687,888
Year 8 : $46,593,445
Year 9 : $43,581,502
Salary Average Commitment
Year 6 : $39,238,857
Year 7 : $31,757,971
Year 8 : $22,613,528
Year 9 : $19,601,585
Salary Cap with 1 Way Contract
Year 6 : $60,238,216
Year 7 : $51,687,888
Year 8 : $46,593,445
Year 9 : $43,581,502

Farm Players Salaries
Valeri Nichushkin	$189,625 (4)
Eric Comrie	$175,000 (7)
Gustav Olofsson	$170,000 (7)
Marko Dano	$159,444 (3)
Robert Hagg	$110,000 (3)
Ben Chiarot	$99,500 (3)
Dryden Hunt	$85,000 (7)
Derek Forbort	$65,000 (3)
Scott Kosmachuk	$60,000 (2)
Mikkel Aagaard	$60,000 (3)
Buddy Robinson	$57,500 (7)
Gustav Forsling	$52,500 (2)
Daniel Catenacci	$52,500 (1)
Chris Driedger	$52,500 (7)
Jamie Phillips	$52,500 (2)
Nelson Nogier	$52,500 (2)
Colby Robak	$52,500 (2)
Jayce Hawryluk	$52,500 (2)
JC Lipon	$52,500 (1)
Darren Kramer	$52,500 (7)
Ryan Lomberg	$52,500 (4)
Cole Ully	$52,500 (1)
Max Friberg	$52,500 (3)
Total Farm Players	23
Salary Commitment
Year 6 : $1,861,069
Year 7 : $1,703,569
Year 8 : $1,381,069
Year 9 : $834,625
Salary Average Commitment
Year 6 : $1,494,444
Year 7 : $1,336,944
Year 8 : $919,444
Year 9 : $432,500

Team	Current Fund	Season Salary Cap	Under Maximum of $75,000,000	Over Minimum of $35,000,000	Farm Salary Cap	Under Maximum of $2,000,000	Pro Players	Farm Players	Total Players
Anaheim Ducks	$46,228,450	$56,041,866	$18,958,134	$21,041,866	$1,638,000	$362,000	23	22	45
Arizona Coyotes	$60,529,360	$66,162,881	$8,837,119	$31,162,881	$1,867,569	$132,431	22	27	49
Boston Bruins	$2,527,505	$55,991,990	$19,008,010	$20,991,990	$1,722,800	$277,200	25	23	48
Calgary Flames	$25,327,191	$50,770,457	$24,229,543	$15,770,457	$1,991,000	$9,000	24	36	60
California Golden Seals	$36,005,019	$39,051,386	$35,948,614	$4,051,386	$1,590,000	$410,000	25	23	48
Carolina Hurricanes	($1,765,604)	$74,569,242	$430,758	$39,569,242	$1,881,250	$118,750	22	25	47
Chicago Black Hawks	($5,792,032)	$68,937,177	$6,062,823	$33,937,177	$1,778,194	$221,806	21	26	47
Colorado Avalanche	$26,877,393	$73,216,702	$1,783,298	$38,216,702	$1,559,875	$440,125	21	22	43
Columbus Blue Jackets	$36,577,165	$64,639,709	$10,360,291	$29,639,709	$1,981,250	$18,750	23	21	44
Dallas Stars	$37,016,809	$67,099,301	$7,900,699	$32,099,301	$1,952,500	$47,500	24	27	51
Detroit Red Wings	$23,490,644	$73,814,818	$1,185,182	$38,814,818	$1,725,550	$274,450	23	21	44
Edmonton Oilers	$24,555,661	$72,947,678	$2,052,322	$37,947,678	$1,846,963	$153,037	23	24	47
Los Angeles Kings	($3,628,559)	$73,509,551	$1,490,449	$38,509,551	$1,855,232	$144,768	23	22	45
Montreal Canadiens	$12,502,552	$69,054,292	$5,945,708	$34,054,292	$1,938,839	$61,161	22	29	51
Nashville Predators	$17,783,941	$58,733,231	$16,266,769	$23,733,231	$1,844,567	$155,433	24	23	47
New Jersey Devils	$19,580,997	$70,791,021	$4,208,979	$35,791,021	$1,932,694	$67,306	23	24	47
New York Islanders	$36,508,461	$73,934,332	$1,065,668	$38,934,332	$1,942,750	$57,250	26	21	47
New York Rangers	($6,622,485)	$72,988,541	$2,011,459	$37,988,541	$1,996,983	$3,017	22	27	49
Ottawa Senators	$2,837,091	$70,122,189	$4,877,811	$35,122,189	$1,863,000	$137,000	23	30	53
Pittsburgh Penguins	$1,725,020	$74,639,733	$360,267	$39,639,733	$1,822,444	$177,556	21	24	45
San Jose Sharks	$68,041,327	$57,374,800	$17,625,200	$22,374,800	$1,920,194	$79,806	25	20	45
St.Louis Blues	$27,033,376	$73,094,841	$1,905,159	$38,094,841	$1,771,700	$228,300	22	22	44
TampaBay Lightning	$20,867,923	$74,298,276	$701,724	$39,298,276	$1,630,000	$370,000	22	26	48
Toronto Maple Leafs	$7,397,655	$60,869,455	$14,130,545	$25,869,455	$1,781,656	$218,344	23	24	47
Vegas Golden Knights	$13,355,330	$63,205,693	$11,794,307	$28,205,693	$1,959,625	$40,375	25	28	53
Washington Capitals	$15,586,644	$70,504,430	$4,495,570	$35,504,430	$1,651,750	$348,250	20	24	44
Winnipeg Jets	$10,529,582	$60,238,216	$14,761,784	$25,238,216	$1,861,069	$138,931	24	23	47

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %