Team FinanceLast Update - Wednesday, June 5, 2024 at 06:56
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 4,786 - 79.77%
Level 2: 5000 - $60 - 3,749 - 74.99%
Level 3: 3000 - $46 - 1,980 - 66.00%
Level 4: 5000 - $25 - 3,685 - 73.70%
Luxury : 1000 - $200 - 783 - 78.30%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %14,983 - 74.92%
Average Income per Game$1,408,554
Year to Date Revenue$57,750,725

Expense

Pro Players Total Salaries$73,298,017
Farm Players Total Salaries$1,937,938
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,298,007
Farm Year To Date Expenses$2,503,183
Pro Salary Cap To Date$73,298,050
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$624,353
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,084
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,298,017
Estimate Under Maximum Salary Cap of $75,000,000$1,701,983
Estimate Over Minimum Salary Cap of $35,000,000 $38,298,017
Current Bank Account$72,659,253
Projected Bank Account$72,659,253

Pro Players Salaries

John Tavares $7,206,250 (1)
Brenden Dillon $5,776,875 (5)
Ivan Provorov $5,750,000 (5)
Brayden Schenn $5,141,219 (4)
Nazem Kadri $4,794,063 (1)
Mark Scheifele $4,424,580 (6)
Morgan Rielly $4,215,997 (3)
Josh Manson $3,986,105 (3)
William Nylander $3,868,600 (3)
Teuvo Teravainen $3,667,219 (3)
Linus Ullmark $3,300,000 (2)
Jakob Chychrun $3,000,000 (6)
Calle Jarnkrok $3,000,000 (3)
Alex Killorn $2,802,734 (3)
Max Domi $2,205,000 (2)
J.T. Compher $2,205,000 (5)
Joshua Morrissey $2,205,000 (2)
Mason Marchment $1,793,750 (2)
Chandler Stephenson $1,640,000 (2)
Esa Lindell $1,378,125 (5)
James Reimer $937,500 (2)
Total Pro Players21
Salary Commitment
Year 18 : $73,298,017
Year 19 : $61,297,704
Year 20 : $49,216,454
Year 21 : $27,675,799
Salary Average Commitment
Year 18 : $15,337,080
Year 19 : $14,287,080
Year 20 : $10,724,580
Year 21 : $7,574,580
Salary Cap with 1 Way Contract
Year 18 : $73,298,017
Year 19 : $61,297,704
Year 20 : $49,216,454
Year 21 : $27,675,799

Farm Players Salaries

Alexandre Texier $174,250 (5)
Kevin Bahl $157,500 (6)
Luke Evangelista $150,000 (6)
Jack Campbell $137,813 (4)
Hudson Fasching $110,250 (4)
Noel Acciari $110,000 (2)
Max Jones $100,000 (3)
Philip Broberg $100,000 (2)
Parker Kelly $75,000 (7)
Joel Blomqvist $75,000 (1)
Dylan McIlrath $65,625 (5)
Matt Villalta $52,500 (3)
Matt Luff $52,500 (3)
Carl Grundstrom $52,500 (3)
Sam Carrick $52,500 (1)
William Trudeau $52,500 (2)
Jonah Gadjovich $52,500 (3)
Will Cuylle $52,500 (6)
Alexey Toropchenko $52,500 (3)
Vladislav Kolyachonok $52,500 (6)
Leon Gawanke $52,500 (3)
Hunter Jones $52,500 (6)
Jacob Ingham $52,500 (5)
Brett Seney $52,500 (3)
Total Farm Players24
Salary Commitment
Year 18 : $1,937,937
Year 19 : $1,810,437
Year 20 : $1,547,937
Year 21 : $1,080,437
Salary Average Commitment
Year 18 : $1,297,667
Year 19 : $1,192,667
Year 20 : $1,035,167
Year 21 : $600,000

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $93 - 5,744 - 95.73%
Level 2: 5000 - $52 - 4,639 - 92.79%
Level 3: 3000 - $31 - 2,812 - 93.73%
Level 4: 5000 - $22 - 4,658 - 93.16%
Luxury : 1000 - $192 - 950 - 95.05%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,804 - 94.02%
Average Income per Game$1,565,974
Year to Date Revenue$64,204,940

Expense

Pro Players Total Salaries$68,729,293
Farm Players Total Salaries$1,998,875
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,176,102
Farm Year To Date Expenses$2,753,889
Pro Salary Cap To Date$69,176,073
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$611,171
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$23,296
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$68,729,293
Estimate Under Maximum Salary Cap of $75,000,000$6,270,707
Estimate Over Minimum Salary Cap of $35,000,000 $33,729,293
Current Bank Account($8,670,965)
Projected Bank Account($8,670,965)

Pro Players Salaries

Claude Giroux $11,718,750 (5)
Tyler Seguin $8,000,000 (4)
James van Riemsdyk $6,109,375 (1)
Charlie Coyle $5,625,000 (1)
Jared Spurgeon $4,791,250 (6)
Matt Dumba $4,582,605 (6)
Mats Zuccarello $4,492,188 (6)
Erik Haula $2,950,000 (5)
Anthony Deangelo $2,535,750 (5)
Jakob Silfverberg $2,500,000 (2)
Brandon Tanev $2,434,375 (6)
Radko Gudas $2,250,000 (1)
Brayden McNabb $2,000,000 (2)
Ondrej Palat $2,000,000 (5)
Jani Hakanpaa $1,562,500 (6)
Mason McTavish $1,500,000 (4)
Ross Colton $1,102,500 (5)
Brock McGinn $1,000,000 (6)
Jaroslav Halak $525,000 (1)
Johnathan Kovacevic $525,000 (5)
Carter Hart $525,000 (2)
Total Pro Players21
Salary Commitment
Year 18 : $68,729,293
Year 19 : $54,219,918
Year 20 : $49,194,918
Year 21 : $49,194,918
Salary Average Commitment
Year 18 : $31,643,750
Year 19 : $29,543,750
Year 20 : $27,968,750
Year 21 : $27,968,750
Salary Cap with 1 Way Contract
Year 18 : $68,729,293
Year 19 : $54,219,918
Year 20 : $49,194,918
Year 21 : $49,194,918

Farm Players Salaries

Scott Reedy $136,500 (5)
Kaapo Kahkonen $110,250 (1)
Elvis Merzlikins $110,250 (2)
Corson Ceulemans $100,000 (4)
Mark Jankowski $100,000 (6)
Fabian Lysell $100,000 (4)
Donovan Sebrango $90,000 (5)
Gage Goncalves $75,000 (1)
Alexander Kisakov $75,000 (3)
Nick Seeler $65,625 (7)
William Carrier $65,625 (2)
Carson Soucy $65,625 (6)
Samuel Knazko $65,000 (2)
Brandon Bussi $52,500 (4)
Logan Shaw $52,500 (1)
Nicolas Petan $52,500 (3)
Ronan Seeley $52,500 (6)
Anthony Richard $52,500 (3)
Marian Studenic $52,500 (1)
Arturs Silovs $52,500 (2)
Robert Hagg $52,500 (5)
Owen Sillinger $52,500 (4)
Alex Belzile $52,500 (1)
Ole Julian Bjorgvik Holm $52,500 (3)
Walker Duehr $52,500 (6)
Benjamin Jones $52,500 (3)
Kevin Mandolese $52,500 (5)
Hunter Shepard $52,500 (6)
Matt Nieto $52,500 (2)
Total Farm Players29
Salary Commitment
Year 18 : $1,998,875
Year 19 : $1,656,125
Year 20 : $1,310,250
Year 21 : $1,025,250
Salary Average Commitment
Year 18 : $1,707,639
Year 19 : $1,445,139
Year 20 : $1,095,625
Year 21 : $833,125

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 4,521 - 75.35%
Level 2: 5000 - $60 - 3,616 - 72.32%
Level 3: 3000 - $35 - 2,180 - 72.67%
Level 4: 5000 - $25 - 3,622 - 72.44%
Luxury : 1000 - $200 - 744 - 74.45%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %14,684 - 73.42%
Average Income per Game$1,329,509
Year to Date Revenue$54,509,884

Expense

Pro Players Total Salaries$50,684,075
Farm Players Total Salaries$1,823,750
Coaches Total Salaries$1,687,500
Luxury Taxe Total$0
Pro Year To Date Expenses$50,969,392
Farm Year To Date Expenses$2,521,371
Pro Salary Cap To Date$49,969,429
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$434,320
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,282
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$50,684,075
Estimate Under Maximum Salary Cap of $75,000,000$24,315,925
Estimate Over Minimum Salary Cap of $35,000,000 $15,684,075
Current Bank Account$33,689,573
Projected Bank Account$33,689,573

Pro Players Salaries

David Krejci $4,101,575 (3)
Tyson Barrie $4,100,000 (2)
Charlie McAvoy $4,000,000 (1)
Luke Kunin $3,906,250 (7)
Samuel Girard $3,485,000 (3)
Pavel Zacha $3,450,000 (2)
Anthony Beauvillier $3,000,000 (3)
Joel Farabee $2,000,000 (2)
Joe Veleno $2,000,000 (2)
Nikolai Knyzhov $1,947,500 (2)
Olivier Rodrigue $1,742,500 (3)
Samuel Bolduc $1,742,500 (2)
Brandon Hagel $1,575,000 (4)
Morgan Geekie $1,575,000 (3)
Jacob Moverare $1,575,000 (2)
Matt Grzelcyk $1,562,500 (2)
Cam York $1,500,000 (7)
Otto Koivula $1,218,750 (6)
Jack Studnicka $1,102,500 (2)
Ryan Donato $1,000,000 (7)
Curtis Hall $990,000 (7)
John-Jason Peterka $850,000 (2)
Pyotr Kochetkov $850,000 (2)
Leevi Merilainen $750,000 (3)
Michael Kesselring $660,000 (6)
Total Pro Players25
Salary Commitment
Year 18 : $50,684,075
Year 19 : $46,684,075
Year 20 : $25,504,075
Year 21 : $10,850,000
Salary Average Commitment
Year 18 : $33,349,075
Year 19 : $32,824,075
Year 20 : $19,844,075
Year 21 : $10,850,000
Salary Cap with 1 Way Contract
Year 18 : $50,684,075
Year 19 : $46,684,075
Year 20 : $25,504,075
Year 21 : $10,850,000

Farm Players Salaries

Jared McIsaac $174,250 (2)
Zachary Emond $136,500 (2)
Nick Perbix $110,250 (2)
Angus Crookshank $103,125 (7)
Oskar Olausson $100,000 (4)
Beck Malenstyn $99,000 (7)
Helge Grans $85,000 (2)
John Beecher $85,000 (4)
Ozzy Wiesblatt $85,000 (4)
Jachym Kondelik $75,000 (3)
Jordan Spence $75,000 (1)
Reilly Walsh $65,625 (2)
Jacob Larsson $52,500 (2)
Trent Miner $52,500 (2)
Brandon Coe $52,500 (1)
Michael Pezzetta $52,500 (2)
Cole Smith $52,500 (2)
Blake Murray $52,500 (2)
Michal Teply $52,500 (2)
Cole Schwindt $52,500 (2)
Marc Del Gaizo $52,500 (2)
Dylan Gambrell $52,500 (2)
Mason Millman $52,500 (1)
Mathieu Olivier $52,500 (2)
Total Farm Players24
Salary Commitment
Year 18 : $1,823,750
Year 19 : $1,643,750
Year 20 : $547,125
Year 21 : $472,125
Salary Average Commitment
Year 18 : $1,633,750
Year 19 : $1,476,250
Year 20 : $412,125
Year 21 : $359,625

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 4,853 - 80.89%
Level 2: 5000 - $60 - 3,845 - 76.90%
Level 3: 3000 - $35 - 2,370 - 79.00%
Level 4: 5000 - $25 - 3,750 - 75.00%
Luxury : 1000 - $200 - 795 - 79.51%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,614 - 78.07%
Average Income per Game$1,419,883
Year to Date Revenue$58,215,198

Expense

Pro Players Total Salaries$73,237,606
Farm Players Total Salaries$1,612,750
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,994,006
Farm Year To Date Expenses$2,237,349
Pro Salary Cap To Date$71,993,953
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$623,845
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,328
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,237,606
Estimate Under Maximum Salary Cap of $75,000,000$1,762,394
Estimate Over Minimum Salary Cap of $35,000,000 $38,237,606
Current Bank Account($5,417,922)
Projected Bank Account($5,417,922)

Pro Players Salaries

Drew Doughty $10,062,500 (2)
Ryan McDonagh $9,179,688 (1)
Kris Letang $8,500,000 (6)
Sebastian Aho $5,750,000 (5)
Matthew Tkachuk $5,750,000 (6)
Jeff Petry $5,468,750 (2)
Timo Meier $4,600,000 (6)
J.T. Miller $4,582,605 (5)
Oliver Bjorkstrand $2,756,250 (6)
Jacob Middleton $2,200,000 (3)
Joel Eriksson Ek $2,000,000 (6)
Mathieu Joseph $1,575,000 (6)
Rasmus Andersson $1,575,000 (5)
Cole Sillinger $1,500,000 (2)
Zach Hyman $1,378,750 (2)
Samuel Montembeault $1,102,500 (6)
Ilya Sorokin $1,102,500 (4)
Jeremy Lauzon $1,102,500 (7)
Nic Dowd $820,313 (5)
Garnet Hathaway $656,250 (7)
Michael Anderson $525,000 (3)
Yakov Trenin $525,000 (2)
Rafael Harvey-Pinard $525,000 (2)
Total Pro Players23
Salary Commitment
Year 18 : $73,237,606
Year 19 : $64,057,918
Year 20 : $44,597,918
Year 21 : $41,872,918
Salary Average Commitment
Year 18 : $40,341,355
Year 19 : $31,161,667
Year 20 : $27,711,667
Year 21 : $26,661,667
Salary Cap with 1 Way Contract
Year 18 : $73,237,606
Year 19 : $64,057,918
Year 20 : $44,597,918
Year 21 : $41,872,918

Farm Players Salaries

Ryan Merkley $170,000 (2)
Dennis Gilbert $110,250 (1)
Daniil Miromanov $100,000 (4)
Chaz Lucius $100,000 (4)
Bobby Brink $85,000 (2)
Pheonix Copley $75,000 (5)
Vincent Desharnais $75,000 (5)
Vincent Iorio $75,000 (3)
Daniil Gushchin $75,000 (3)
Jack Thompson $65,000 (2)
Ivan Prosvetov $52,500 (3)
Benoit-Olivier Groulx $52,500 (7)
Denis Malgin $52,500 (2)
Lucas Condotta $52,500 (7)
Oskar Lindblom $52,500 (2)
Luke Toporowski $52,500 (7)
Xavier Simoneau $52,500 (7)
Alex Limoges $52,500 (2)
Michael Houser $52,500 (1)
Xavier Bouchard $52,500 (2)
Lane Pederson $52,500 (2)
Wyatt Newpower $52,500 (1)
Ben Meyers $52,500 (7)
Total Farm Players23
Salary Commitment
Year 18 : $1,612,750
Year 19 : $1,397,500
Year 20 : $815,000
Year 21 : $612,500
Salary Average Commitment
Year 18 : $1,286,333
Year 19 : $1,128,833
Year 20 : $675,000
Year 21 : $517,500

Chicago Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 4,755 - 79.25%
Level 2: 5000 - $60 - 3,877 - 77.54%
Level 3: 3000 - $35 - 2,377 - 79.25%
Level 4: 5000 - $25 - 3,807 - 76.15%
Luxury : 1000 - $200 - 806 - 80.57%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,623 - 78.11%
Average Income per Game$1,414,352
Year to Date Revenue$57,988,446

Expense

Pro Players Total Salaries$74,043,919
Farm Players Total Salaries$1,997,000
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,911,297
Farm Year To Date Expenses$2,501,924
Pro Salary Cap To Date$73,911,340
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$630,621
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,585
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,043,919
Estimate Under Maximum Salary Cap of $75,000,000$956,081
Estimate Over Minimum Salary Cap of $35,000,000 $39,043,919
Current Bank Account($9,204,200)
Projected Bank Account($9,204,200)

Pro Players Salaries

Patrice Bergeron $12,695,310 (1)
Brent Burns $8,500,000 (2)
Vincent Trocheck $8,000,000 (6)
Cale Makar $5,000,000 (1)
Seth Jones $4,740,625 (6)
Devon Toews $3,750,000 (3)
Kevin Fiala $3,667,219 (1)
Bo Horvat $3,667,219 (5)
Jaden Schwartz $3,354,168 (3)
Nicholas Paul $2,756,250 (7)
Travis Sanheim $2,205,000 (7)
Marcus Pettersson $2,205,000 (6)
Kirby Dach $2,000,000 (5)
Shane Pinto $2,000,000 (7)
Barrett Hayton $2,000,000 (5)
Travis Boyd $1,800,000 (1)
Thatcher Demko $1,575,000 (4)
Jordan Binnington $1,378,125 (6)
Conor Sheary $1,000,000 (7)
Michael Rasmussen $1,000,000 (3)
Frederick Gaudreau $750,000 (5)
Total Pro Players21
Salary Commitment
Year 18 : $74,043,919
Year 19 : $50,881,387
Year 20 : $42,381,387
Year 21 : $34,277,219
Salary Average Commitment
Year 18 : $30,453,470
Year 19 : $28,353,470
Year 20 : $27,828,470
Year 21 : $26,253,470
Salary Cap with 1 Way Contract
Year 18 : $74,043,919
Year 19 : $50,881,387
Year 20 : $42,381,387
Year 21 : $34,277,219

Farm Players Salaries

Zachary Jones $174,250 (7)
Denis Gurianov $110,250 (3)
Aatu Raty $100,000 (4)
Alex Vlasic $85,000 (2)
Shakir Mukhamadullin $85,000 (4)
Tristen Robins $85,000 (4)
Jacob Bernard-Docker $85,000 (2)
Robin Salo $75,000 (4)
Dustin Wolf $75,000 (6)
Akil Thomas $75,000 (4)
Daemon Hunt $75,000 (3)
Ryan Suzuki $72,500 (7)
Cal Clutterbuck $60,000 (3)
Adam Gaudette $52,500 (1)
Benjamin Gleason $52,500 (2)
Ville Heinola $52,500 (6)
Fredrik Olofsson $52,500 (2)
Jet Greaves $52,500 (4)
AJ Greer $52,500 (1)
Matthew Murray $52,500 (4)
Caleb Jones $52,500 (3)
Philippe Daoust $52,500 (4)
Gianni Fairbrother $52,500 (5)
Ilya Solovyov $52,500 (5)
Nick Cicek $52,500 (4)
Axel Jonsson-Fjallby $52,500 (1)
Bobby Trivigno $52,500 (1)
Ryan Fanti $52,500 (4)
Matthew Phillips $52,500 (1)
Total Farm Players29
Salary Commitment
Year 18 : $1,997,000
Year 19 : $1,734,500
Year 20 : $1,459,500
Year 21 : $1,161,750
Salary Average Commitment
Year 18 : $1,755,667
Year 19 : $1,493,167
Year 20 : $1,259,500
Year 21 : $1,042,000

Colorado Rockies



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $90 - 5,787 - 96.45%
Level 2: 5000 - $55 - 4,863 - 97.27%
Level 3: 3000 - $35 - 2,299 - 76.64%
Level 4: 5000 - $25 - 3,690 - 73.80%
Luxury : 1000 - $175 - 955 - 95.48%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %17,594 - 87.97%
Average Income per Game$1,522,967
Year to Date Revenue$62,441,640

Expense

Pro Players Total Salaries$73,927,243
Farm Players Total Salaries$1,814,562
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,118,554
Farm Year To Date Expenses$2,424,371
Pro Salary Cap To Date$73,118,572
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$629,641
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,039
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,927,243
Estimate Under Maximum Salary Cap of $75,000,000$1,072,757
Estimate Over Minimum Salary Cap of $35,000,000 $38,927,243
Current Bank Account$114,022,574
Projected Bank Account$114,022,574

Pro Players Salaries

Ryan O'Reilly $8,265,625 (2)
Victor Hedman $7,187,500 (7)
Tim Stutzle $6,000,000 (7)
Evgeny Kuznetsov $4,612,500 (5)
Jesper Bratt $4,000,000 (6)
Andrei Vasilevskiy $3,986,108 (5)
Kevin Hayes $3,986,105 (5)
Nikita Kucherov $3,736,250 (6)
Nick Bonino $3,710,938 (4)
David Pastrnak $3,667,217 (1)
Nick Schmaltz $3,450,000 (4)
Kyle Connor $3,450,000 (6)
Andrew Peeke $3,000,000 (4)
Quinn Hughes $3,000,000 (4)
Nikita Zadorov $2,500,000 (6)
Jakub Vrana $2,205,000 (2)
Vince Dunn $2,000,000 (6)
Martin Fehervary $1,742,500 (5)
Michael Bunting $1,102,500 (4)
Joey Daccord $1,000,000 (2)
Kyle Palmieri $800,000 (3)
Timothy Liljegren $525,000 (1)
Total Pro Players22
Salary Commitment
Year 18 : $73,927,243
Year 19 : $69,735,026
Year 20 : $58,264,401
Year 21 : $57,464,401
Salary Average Commitment
Year 18 : $41,706,928
Year 19 : $37,514,712
Year 20 : $35,539,712
Year 21 : $34,739,712
Salary Cap with 1 Way Contract
Year 18 : $73,927,243
Year 19 : $69,735,026
Year 20 : $58,264,401
Year 21 : $57,464,401

Farm Players Salaries

Pavel Dorofeyev $174,250 (7)
Teddy Blueger $153,563 (2)
Daniil Tarasov $136,500 (5)
Nolan Foote $125,000 (7)
Alexander Nylander $110,250 (6)
Zach Whitecloud $100,000 (5)
Mattias Norlinder $85,000 (4)
Eric Comrie $82,500 (2)
Nick Abruzzese $75,000 (3)
Mikhail Abramov $75,000 (1)
Samuel Blais $65,000 (4)
Arvid Soderblom $55,000 (4)
Pierre-edouard Bellemare $52,500 (1)
Chris Tierney $52,500 (1)
Philipp Kurashev $52,500 (4)
Darren Raddysh $52,500 (5)
Matt Irwin $52,500 (1)
Kevin Gravel $52,500 (1)
Emil Bemstrom $52,500 (3)
Henrik Borgstrom $52,500 (3)
Dennis Cholowski $52,500 (3)
Elmer Soderblom $52,500 (2)
Zach Aston-Reese $52,500 (3)
Total Farm Players23
Salary Commitment
Year 18 : $1,814,562
Year 19 : $1,529,562
Year 20 : $1,241,000
Year 21 : $956,000
Salary Average Commitment
Year 18 : $1,533,250
Year 19 : $1,270,750
Year 20 : $1,113,250
Year 21 : $850,750

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 4,650 - 77.49%
Level 2: 5000 - $60 - 3,741 - 74.82%
Level 3: 3000 - $35 - 2,288 - 76.25%
Level 4: 5000 - $25 - 3,612 - 72.24%
Luxury : 1000 - $200 - 780 - 78.03%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,070 - 75.35%
Average Income per Game$1,371,369
Year to Date Revenue$56,226,116

Expense

Pro Players Total Salaries$71,918,370
Farm Players Total Salaries$1,596,750
Coaches Total Salaries$1,950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,670,831
Farm Year To Date Expenses$2,325,156
Pro Salary Cap To Date$71,420,855
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$614,860
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,464
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$71,918,370
Estimate Under Maximum Salary Cap of $75,000,000$3,081,630
Estimate Over Minimum Salary Cap of $35,000,000 $36,918,370
Current Bank Account$49,798,350
Projected Bank Account$49,798,350

Pro Players Salaries

Steven Stamkos $13,476,560 (5)
Patrick Kane $11,320,310 (2)
MacKenzie Weegar $9,000,000 (4)
Jonathan Huberdeau $4,215,997 (4)
Mika Zibanejad $4,215,997 (2)
Matthew Boldy $4,000,000 (7)
Kevin Shattenkirk $3,750,000 (2)
Vitek Vanecek $3,750,000 (6)
Anthony Cirelli $3,450,000 (6)
Jared McCann $2,206,000 (2)
Shayne Gostisbehere $2,206,000 (2)
Carter Verhaeghe $2,000,000 (2)
Arthur Kaliyev $1,500,000 (7)
Alexander Barabanov $1,102,500 (3)
Laurent Brossoit $1,000,000 (1)
Jordie Benn $525,000 (1)
Nick Ritchie $525,000 (1)
Josh Bailey $525,000 (1)
Zach Bogosian $525,000 (1)
Michael Del Zotto $525,000 (1)
Philippe Myers $525,000 (3)
Brendan Gallagher $525,000 (3)
Carey Price $525,000 (1)
Daniel Sprong $525,000 (4)
Total Pro Players24
Salary Commitment
Year 18 : $71,918,370
Year 19 : $67,768,370
Year 20 : $42,070,060
Year 21 : $39,917,560
Salary Average Commitment
Year 18 : $36,451,562
Year 19 : $32,776,562
Year 20 : $26,401,562
Year 21 : $24,826,562
Salary Cap with 1 Way Contract
Year 18 : $71,918,370
Year 19 : $67,768,370
Year 20 : $42,070,060
Year 21 : $39,917,560

Farm Players Salaries

Declan Chisholm $136,500 (5)
Jack Rathbone $110,250 (3)
Remi Poirier $110,000 (6)
Vasily Podkolzin $100,000 (2)
Keegan Kolesar $100,000 (3)
Brad Lambert $100,000 (4)
Daniel Torgersson $85,000 (4)
Jamie Drysdale $75,000 (7)
Lucas Edmonds $75,000 (3)
Adam Ginning $75,000 (3)
Dylan Ferguson $52,500 (5)
Samuel Walker $52,500 (5)
Dominic Toninato $52,500 (1)
Cole Reinhardt $52,500 (3)
Laurent Dauphin $52,500 (1)
Kevin Stenlund $52,500 (3)
John Parker-Jones $52,500 (1)
Zach Uens $52,500 (2)
Adam Erne $52,500 (3)
Jett Woo $52,500 (5)
Tristen Nielsen $52,500 (3)
Jesse Puljujarvi $52,500 (6)
Total Farm Players22
Salary Commitment
Year 18 : $1,596,750
Year 19 : $1,439,250
Year 20 : $1,286,750
Year 21 : $716,500
Salary Average Commitment
Year 18 : $1,511,750
Year 19 : $1,354,250
Year 20 : $1,249,250
Year 21 : $684,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $90 - 5,840 - 97.34%
Level 2: 5000 - $50 - 4,816 - 96.33%
Level 3: 3000 - $30 - 2,893 - 96.43%
Level 4: 5000 - $20 - 4,845 - 96.89%
Luxury : 1000 - $190 - 950 - 94.96%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,344 - 96.72%
Average Income per Game$1,526,231
Year to Date Revenue$62,575,459

Expense

Pro Players Total Salaries$73,142,814
Farm Players Total Salaries$1,959,100
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,023,320
Farm Year To Date Expenses$2,528,633
Pro Salary Cap To Date$73,023,244
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$623,049
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,264
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,142,814
Estimate Under Maximum Salary Cap of $75,000,000$1,857,186
Estimate Over Minimum Salary Cap of $35,000,000 $38,142,814
Current Bank Account$30,918,362
Projected Bank Account$30,918,362

Pro Players Salaries

Blake Wheeler $10,937,500 (1)
Jeff Carter $5,500,000 (1)
Mikael Backlund $5,390,625 (4)
David Perron $4,843,750 (4)
Rasmus Ristolainen $4,740,625 (4)
Brock Boeser $4,600,000 (7)
Jacob Trouba $4,582,608 (6)
Alex Iafallo $4,375,000 (2)
Jake DeBrusk $4,000,000 (6)
Boone Jenner $3,988,955 (6)
Brandon Carlo $3,450,000 (6)
Juuse Saros $2,205,000 (2)
Adrian Kempe $2,205,000 (2)
Brett Pesce $2,205,000 (2)
Evan Bouchard $2,000,001 (5)
Tanner Jeannot $2,000,000 (2)
Scott Mayfield $1,443,750 (1)
Matt Murray $1,400,000 (2)
Dylan Holloway $1,000,000 (2)
Dawson Mercer $1,000,000 (2)
Ryker Evans $750,000 (4)
Derek Grant $525,000 (5)
Total Pro Players22
Salary Commitment
Year 18 : $73,142,814
Year 19 : $55,261,564
Year 20 : $38,871,564
Year 21 : $38,871,564
Salary Average Commitment
Year 18 : $27,340,625
Year 19 : $20,790,625
Year 20 : $16,190,625
Year 21 : $16,190,625
Salary Cap with 1 Way Contract
Year 18 : $73,142,814
Year 19 : $55,261,564
Year 20 : $38,871,564
Year 21 : $38,871,564

Farm Players Salaries

Ryan McLeod $174,250 (5)
Karel Vejmelka $110,250 (7)
Brett Kulak $103,125 (3)
Xavier Bourgault $100,000 (4)
Gabriel Carlsson $100,000 (1)
Jack Quinn $100,000 (7)
Mackenzie Entwistle $100,000 (4)
Dillon Dube $100,000 (3)
Noel Gunler $85,000 (2)
Kirill Marchenko $85,000 (4)
Troy Stecher $82,100 (3)
Samuel Helenius $75,000 (1)
Filip Zadina $75,000 (3)
Connor McMichael $75,000 (7)
Jonathan Quick $65,625 (2)
Nick Holden $56,250 (4)
Tyler Angle $52,500 (3)
Mitchell Weeks $52,500 (1)
Noah Gregor $52,500 (3)
Josh Mahura $52,500 (2)
Morgan Barron $52,500 (1)
Joey Anderson $52,500 (2)
Julien Gauthier $52,500 (1)
Kale Clague $52,500 (2)
Juuso Valimaki $52,500 (3)
Total Farm Players25
Salary Commitment
Year 18 : $1,959,100
Year 19 : $1,626,600
Year 20 : $1,318,475
Year 21 : $800,750
Salary Average Commitment
Year 18 : $1,608,475
Year 19 : $1,345,975
Year 20 : $1,070,350
Year 21 : $673,250

Hartford Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena Name Hartford Civic Center
Level 1: 10000 - $90 - 5,502 - 55.02%
Level 2: 5000 - $55 - 4,391 - 87.83%
Level 3: 3000 - $30 - 2,687 - 89.55%
Level 4: 5000 - $20 - 4,456 - 89.12%
Luxury : 1000 - $190 - 886 - 88.58%
Total Capacity :24000

Income

Home Games Left0
Average Attendance - %17,922 - 74.67%
Average Income per Game$1,495,973
Year to Date Revenue$61,334,876

Expense

Pro Players Total Salaries$65,641,731
Farm Players Total Salaries$1,965,775
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,484,783
Farm Year To Date Expenses$2,439,891
Pro Salary Cap To Date$65,484,757
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$560,015
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,320
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$65,641,731
Estimate Under Maximum Salary Cap of $75,000,000$9,358,269
Estimate Over Minimum Salary Cap of $35,000,000 $30,641,731
Current Bank Account$57,320,024
Projected Bank Account$57,320,024

Pro Players Salaries

Andre Burakovsky $6,500,000 (7)
Taylor Hall $6,250,000 (2)
T.J. Oshie $5,500,000 (1)
Alexander Wennberg $5,000,000 (2)
Connor Murphy $4,681,205 (2)
Semyon Varlamov $4,375,000 (7)
Erik Cernak $3,150,000 (7)
Olli Maatta $3,000,000 (7)
Casey Cizikas $2,500,000 (7)
Mads Sogaard $2,500,000 (5)
Anthony Mantha $2,408,963 (3)
Jaccob Slavin $2,205,000 (2)
Alec Martinez $2,148,438 (2)
Thomas Chabot $2,000,000 (1)
Alexis Lafreniere $2,000,000 (7)
Nikita Zaitsev $1,950,000 (5)
Ryan Strome $1,900,000 (7)
Joshua Norris $1,742,500 (5)
Eetu Luostarinen $1,742,500 (5)
Josh Anderson $1,378,125 (6)
Marcus Foligno $1,000,000 (3)
Mike Hoffman $960,000 (7)
Danila Klimovich $750,000 (1)
Total Pro Players23
Salary Commitment
Year 18 : $65,641,731
Year 19 : $57,391,731
Year 20 : $37,107,088
Year 21 : $33,698,125
Salary Average Commitment
Year 18 : $39,718,438
Year 19 : $38,143,438
Year 20 : $33,895,000
Year 21 : $32,845,000
Salary Cap with 1 Way Contract
Year 18 : $65,641,731
Year 19 : $57,391,731
Year 20 : $37,107,088
Year 21 : $33,698,125

Farm Players Salaries

Raphael Lavoie $199,900 (7)
Torey Krug $195,000 (7)
Trevor van Riemsdyk $125,000 (7)
Brett Howden $110,250 (7)
Braden Schneider $100,000 (2)
Justin Barron $100,000 (7)
Nils Lundkvist $85,000 (1)
Isak Rosen $85,000 (4)
Lukas Reichel $85,000 (1)
Paul Stastny $75,000 (1)
Emil Andrae $75,000 (3)
Oliver Wahlstrom $75,000 (5)
Martin Jones $65,625 (1)
Cross Hanas $65,000 (2)
Lias Andersson $52,500 (1)
Dylan Garand $52,500 (6)
Martin Kaut $52,500 (3)
Connor Clifton $52,500 (2)
Simon Holmstrom $52,500 (6)
Kaedan Korczak $52,500 (7)
Brayden Tracey $52,500 (7)
Ty Emberson $52,500 (6)
Anton Forsberg $52,500 (3)
Graeme Clarke $52,500 (7)
Total Farm Players24
Salary Commitment
Year 18 : $1,965,775
Year 19 : $1,602,650
Year 20 : $1,385,150
Year 21 : $1,205,150
Salary Average Commitment
Year 18 : $1,772,650
Year 19 : $1,487,650
Year 20 : $1,330,150
Year 21 : $1,172,650

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 4,519 - 75.32%
Level 2: 5000 - $60 - 3,721 - 74.42%
Level 3: 3000 - $35 - 2,245 - 74.83%
Level 4: 5000 - $25 - 3,604 - 72.07%
Luxury : 1000 - $200 - 757 - 75.70%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %14,845 - 74.23%
Average Income per Game$1,343,527
Year to Date Revenue$55,084,598

Expense

Pro Players Total Salaries$70,151,250
Farm Players Total Salaries$1,718,781
Coaches Total Salaries$1,937,500
Luxury Taxe Total$0
Pro Year To Date Expenses$70,881,598
Farm Year To Date Expenses$2,385,063
Pro Salary Cap To Date$69,631,511
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$600,011
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,392
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$70,151,250
Estimate Under Maximum Salary Cap of $75,000,000$4,848,750
Estimate Over Minimum Salary Cap of $35,000,000 $35,151,250
Current Bank Account($7,128,875)
Projected Bank Account($7,128,875)

Pro Players Salaries

Andrei Kuzmenko $12,000,000 (6)
Nicklas Backstrom $10,468,750 (2)
Noah Dobson $6,250,000 (2)
Alexander Radulov $6,000,000 (1)
John Gibson $3,788,750 (6)
Andrei Svechnikov $3,000,000 (3)
Jonas Johansson $3,000,000 (3)
Vitali Kravtsov $3,000,000 (5)
Alexander Romanov $2,000,000 (7)
K'Andre Miller $2,000,000 (7)
Owen Power $1,750,000 (4)
Jakub Zboril $1,742,500 (1)
Joshua Brown $1,600,000 (2)
Ryan Reaves $1,562,500 (3)
Marco Rossi $1,500,000 (2)
Seth Jarvis $1,500,000 (7)
Jesper Wallstedt $1,500,000 (4)
Alec McCrea $1,102,500 (1)
Cooper Marody $1,102,500 (1)
Adam Clendening $1,102,500 (1)
Peyton Krebs $1,000,000 (7)
Cole Perfetti $1,000,000 (7)
Erik Brannstrom $1,000,000 (3)
Aaron Dell $656,250 (1)
Trent Frederic $525,000 (1)
Total Pro Players25
Salary Commitment
Year 18 : $70,151,250
Year 19 : $57,920,000
Year 20 : $38,101,250
Year 21 : $29,538,750
Salary Average Commitment
Year 18 : $32,319,170
Year 19 : $28,644,170
Year 20 : $26,175,000
Year 21 : $24,075,000
Salary Cap with 1 Way Contract
Year 18 : $70,151,250
Year 19 : $57,920,000
Year 20 : $38,101,250
Year 21 : $29,538,750

Farm Players Salaries

David Jiricek $150,000 (4)
Adam Werner $110,250 (1)
Xavier Bernard $110,250 (7)
Adam Brubacher $110,250 (1)
Abbott Girduckis $110,250 (1)
Alex Gallant $110,250 (1)
Aaron Luchuk $110,250 (1)
Michael Eyssimont $110,250 (1)
Ruslan Iskhakov $85,000 (4)
Keith Kinkaid $82,031 (3)
Alex Biega $65,625 (1)
Alex Petrovic $65,625 (1)
Brad Thiessen $65,625 (1)
Aaron Ness $65,625 (1)
Sampo Ranta $52,500 (5)
Alex-Olivier Voyer $52,500 (3)
Cam Dineen $52,500 (2)
Michael Milne $52,500 (2)
Paul Cotter $52,500 (3)
Ty Ronning $52,500 (1)
Rasmus Sandin $52,500 (3)
Total Farm Players21
Salary Commitment
Year 18 : $1,718,781
Year 19 : $742,281
Year 20 : $637,281
Year 21 : $397,750
Salary Average Commitment
Year 18 : $1,177,750
Year 19 : $582,750
Year 20 : $477,750
Year 21 : $267,750

Minnesota North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameMet Center
Level 1: 6000 - $100 - 4,747 - 79.12%
Level 2: 5000 - $60 - 3,810 - 76.21%
Level 3: 3000 - $35 - 2,324 - 77.45%
Level 4: 5000 - $25 - 3,713 - 74.25%
Luxury : 1000 - $200 - 770 - 76.98%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,364 - 76.82%
Average Income per Game$1,392,472
Year to Date Revenue$57,091,363

Expense

Pro Players Total Salaries$74,082,500
Farm Players Total Salaries$1,933,000
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,840,501
Farm Year To Date Expenses$2,546,118
Pro Salary Cap To Date$73,840,539
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$630,945
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,042
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,082,500
Estimate Under Maximum Salary Cap of $75,000,000$917,500
Estimate Over Minimum Salary Cap of $35,000,000 $39,082,500
Current Bank Account$40,780,307
Projected Bank Account$40,780,307

Pro Players Salaries

Evgeni Malkin $7,500,000 (4)
Jeff Skinner $7,031,250 (6)
Ryan Nugent-Hopkins $6,670,000 (2)
Jack Hughes $5,000,000 (5)
Adam Lowry $5,000,000 (4)
Neal Pionk $5,000,000 (3)
Brock Nelson $4,612,500 (2)
Gustav Forsling $3,750,000 (4)
Jamie Oleksiak $3,750,000 (1)
Justin Holl $2,625,000 (1)
Brandon Montour $2,500,000 (2)
Viktor Arvidsson $2,493,750 (5)
Jonathan Toews $2,343,750 (4)
Frank Vatrano $2,100,000 (2)
Anthony Duclair $2,000,000 (5)
Sean Durzi $2,000,000 (1)
Rasmus Dahlin $2,000,000 (3)
Stuart Skinner $1,575,000 (7)
Evan Rodrigues $1,350,000 (3)
Eeli Tolvanen $1,000,000 (3)
Zach Parise $1,000,000 (2)
Urho Vaakanainen $850,000 (7)
Joel Hofer $750,000 (2)
Antti Raanta $656,250 (1)
Derick Brassard $525,000 (4)
Total Pro Players25
Salary Commitment
Year 18 : $74,082,500
Year 19 : $65,051,250
Year 20 : $47,418,750
Year 21 : $38,068,750
Salary Average Commitment
Year 18 : $28,924,999
Year 19 : $26,824,999
Year 20 : $23,674,999
Year 21 : $21,574,999
Salary Cap with 1 Way Contract
Year 18 : $74,082,500
Year 19 : $65,051,250
Year 20 : $47,418,750
Year 21 : $38,068,750

Farm Players Salaries

Mattias Samuelsson $174,250 (7)
Niko Mikkola $157,500 (7)
Kent Johnson $150,000 (4)
William Eklund $150,000 (4)
John Klingberg $125,000 (7)
Jiri Kulich $100,000 (4)
Charlie Lindgren $65,625 (7)
Stefan Noesen $65,625 (1)
Ben Hutton $52,500 (5)
Andreas Englund $52,500 (5)
Phillip Di Giuseppe $52,500 (1)
Kiefer Sherwood $52,500 (1)
Jan Rutta $52,500 (5)
Alex Goligoski $52,500 (1)
Anders Bjork $52,500 (1)
Santtu Kinnunen $52,500 (6)
Sebastian J Aho $52,500 (6)
Chris Driedger $52,500 (5)
Calvin De Haan $52,500 (3)
Rocco Grimaldi $52,500 (1)
Andy Andreoff $52,500 (2)
Andrew Poturalski $52,500 (1)
Petr Mrazek $52,500 (1)
Oskari Salminen $52,500 (2)
Calvin Pickard $52,500 (3)
Mattias Janmark $52,500 (2)
Total Farm Players26
Salary Commitment
Year 18 : $1,933,000
Year 19 : $1,499,875
Year 20 : $1,342,375
Year 21 : $1,237,375
Salary Average Commitment
Year 18 : $1,690,500
Year 19 : $1,257,375
Year 20 : $1,099,875
Year 21 : $994,875

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $90 - 5,795 - 96.59%
Level 2: 5000 - $50 - 4,822 - 96.44%
Level 3: 3000 - $30 - 2,844 - 94.80%
Level 4: 5000 - $20 - 4,828 - 96.56%
Luxury : 1000 - $195 - 846 - 84.57%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,135 - 95.68%
Average Income per Game$1,497,806
Year to Date Revenue$61,410,053

Expense

Pro Players Total Salaries$74,479,463
Farm Players Total Salaries$1,768,125
Coaches Total Salaries$7,562,500
Luxury Taxe Total$0
Pro Year To Date Expenses$80,976,544
Farm Year To Date Expenses$2,474,581
Pro Salary Cap To Date$74,101,557
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$683,651
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,810
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,479,463
Estimate Under Maximum Salary Cap of $75,000,000$520,537
Estimate Over Minimum Salary Cap of $35,000,000 $39,479,463
Current Bank Account($12,867,375)
Projected Bank Account($12,867,375)

Pro Players Salaries

Sidney Crosby $13,593,750 (2)
Tyler Myers $8,828,125 (3)
Adam Fox $5,000,000 (4)
Filip Forsberg $4,582,605 (4)
Damon Severson $3,986,108 (5)
Jacob Markstrom $3,750,000 (2)
Patrik Laine $3,450,000 (6)
Miles Wood $3,000,000 (1)
Filip Hronek $3,000,000 (7)
Martin Necas $3,000,000 (3)
Marco Scandella $2,946,875 (3)
Christian Fischer $2,500,000 (6)
Alexandre Carrier $2,250,000 (5)
Brady Skjei $2,205,000 (2)
Dylan Larkin $2,205,000 (1)
Jake Evans $1,650,000 (1)
Vladislav Namestnikov $1,650,000 (2)
Jonathan Marchessault $1,575,000 (2)
Jamie Benn $1,500,000 (7)
Tomas Nosek $1,000,000 (1)
David Rittich $875,000 (2)
Daniel Vladar $750,000 (4)
Evgeni Dadonov $657,000 (6)
Jack Johnson $525,000 (3)
Total Pro Players24
Salary Commitment
Year 18 : $74,479,463
Year 19 : $66,624,463
Year 20 : $42,975,713
Year 21 : $27,675,713
Salary Average Commitment
Year 18 : $23,693,108
Year 19 : $21,593,108
Year 20 : $18,093,108
Year 21 : $15,993,108
Salary Cap with 1 Way Contract
Year 18 : $74,479,463
Year 19 : $66,624,463
Year 20 : $42,975,713
Year 21 : $27,675,713

Farm Players Salaries

Tyson Jost $200,000 (1)
Ian Mitchell $174,250 (7)
Juraj Slafkovsky $150,000 (4)
Ilya Lyubushkin $110,250 (2)
Jacob MacDonald $110,250 (2)
Anthony Angello $110,250 (2)
Conor Timmins $100,000 (5)
Jonatan Berggren $85,000 (2)
Vasili Ponomaryov $85,000 (2)
Aliaksei Protas $75,000 (7)
Rasmus Asplund $75,000 (3)
Artyom Anisimov $65,625 (3)
Luke Glendening $60,000 (2)
Pavel Cajan $52,500 (5)
Nicholas Robertson $52,500 (7)
Ryan Murray $52,500 (2)
Colin Miller $52,500 (1)
Gavin Bayreuther $52,500 (2)
Tim Soderlund $52,500 (3)
Joseph Woll $52,500 (3)
Total Farm Players20
Salary Commitment
Year 18 : $1,768,125
Year 19 : $1,515,625
Year 20 : $849,875
Year 21 : $604,250
Salary Average Commitment
Year 18 : $1,262,375
Year 19 : $1,157,375
Year 20 : $729,875
Year 21 : $506,750

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 4,639 - 77.32%
Level 2: 5000 - $60 - 3,778 - 75.57%
Level 3: 3000 - $35 - 2,271 - 75.69%
Level 4: 5000 - $25 - 3,611 - 72.22%
Luxury : 1000 - $200 - 770 - 77.04%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,070 - 75.35%
Average Income per Game$1,369,543
Year to Date Revenue$56,151,278

Expense

Pro Players Total Salaries$43,390,000
Farm Players Total Salaries$1,803,250
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,115,179
Farm Year To Date Expenses$2,406,341
Pro Salary Cap To Date$42,115,159
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$373,025
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,943
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$43,390,000
Estimate Under Maximum Salary Cap of $75,000,000$31,610,000
Estimate Over Minimum Salary Cap of $35,000,000 $8,390,000
Current Bank Account$26,500,206
Projected Bank Account$26,500,206

Pro Players Salaries

Jakub Voracek $4,700,000 (4)
Nate Schmidt $4,320,000 (2)
Oliver Kylington $3,485,000 (4)
Corey Perry $2,000,000 (1)
Alexander Alexeyev $2,000,000 (5)
Thomas Novak $2,000,000 (5)
Justin Braun $2,000,000 (2)
Markus Niemelainen $2,000,000 (5)
Morgan Frost $2,000,000 (5)
Jacob Peterson $1,990,000 (7)
Kevin Labanc $1,900,000 (6)
Zemgus Girgensons $1,605,000 (4)
Kevin Lankinen $1,575,000 (1)
Adin Hill $1,575,000 (4)
Patrick Maroon $1,562,500 (2)
Alex Newhook $1,500,000 (7)
Brett Leason $1,200,000 (6)
Ethan Bear $1,102,500 (7)
Ryan Carpenter $1,000,000 (1)
Henri Jokiharju $1,000,000 (3)
Anthony Stolarz $1,000,000 (3)
Samuel Ersson $750,000 (1)
Sam Gagner $600,000 (2)
Rasmus Kupari $525,000 (5)
Total Pro Players24
Salary Commitment
Year 18 : $43,390,000
Year 19 : $38,065,000
Year 20 : $29,582,500
Year 21 : $27,582,500
Salary Average Commitment
Year 18 : $29,952,500
Year 19 : $26,377,500
Year 20 : $22,802,500
Year 21 : $21,277,500
Salary Cap with 1 Way Contract
Year 18 : $43,390,000
Year 19 : $38,065,000
Year 20 : $29,582,500
Year 21 : $27,582,500

Farm Players Salaries

Liam Foudy $200,000 (7)
Tyce Thompson $157,500 (6)
Hunter McKown $125,000 (6)
Dylan Wells $110,250 (6)
Kieffer Bellows $110,250 (7)
Curtis Douglas $110,250 (6)
Pavol Regenda $100,000 (6)
Dmitri Samorukov $100,000 (4)
Josh Doan $85,000 (4)
Jordan Oesterle $75,000 (2)
Jan Jenik $52,500 (6)
Nikita Alexandrov $52,500 (7)
Dominik Bokk $52,500 (5)
Tyson Foerster $52,500 (7)
Simon Lundmark $52,500 (4)
Michael Carcone $52,500 (6)
Antonio Stranges $52,500 (2)
Jacob Christiansen $52,500 (7)
Alec Regula $52,500 (2)
Cole Koepke $52,500 (3)
Drew Helleson $52,500 (4)
Wade Allison $52,500 (6)
Total Farm Players22
Salary Commitment
Year 18 : $1,803,250
Year 19 : $1,803,250
Year 20 : $1,623,250
Year 21 : $1,570,750
Salary Average Commitment
Year 18 : $1,546,167
Year 19 : $1,546,167
Year 20 : $1,354,500
Year 21 : $1,270,250

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $102 - 4,631 - 77.19%
Level 2: 5000 - $63 - 3,609 - 72.17%
Level 3: 3000 - $41 - 2,026 - 67.55%
Level 4: 5000 - $28 - 3,389 - 67.77%
Luxury : 1000 - $195 - 841 - 84.05%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %14,495 - 72.48%
Average Income per Game$1,406,170
Year to Date Revenue$57,652,978

Expense

Pro Players Total Salaries$73,133,341
Farm Players Total Salaries$1,450,625
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,711,567
Farm Year To Date Expenses$2,011,030
Pro Salary Cap To Date$72,783,447
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$622,969
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,954
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,133,341
Estimate Under Maximum Salary Cap of $75,000,000$1,866,659
Estimate Over Minimum Salary Cap of $35,000,000 $38,133,341
Current Bank Account$19,893,488
Projected Bank Account$19,893,488

Pro Players Salaries

Artemi Panarin $10,625,000 (6)
Gabriel Landeskog $7,368,216 (2)
Cam Fowler $7,187,500 (2)
Mikael Granlund $5,765,625 (3)
Adam Larsson $4,740,625 (2)
Mark Giordano $4,500,000 (2)
Nathan MacKinnon $4,361,375 (6)
Pierre-Luc Dubois $4,000,000 (1)
Mathew Barzal $3,450,000 (7)
Jake McCabe $3,234,375 (4)
Cole Caufield $3,000,000 (7)
Matthew Benning $2,756,250 (3)
Dmitry Kulikov $2,734,375 (3)
Tristan Jarry $2,205,000 (1)
David Kampf $1,750,000 (4)
Eric Robinson $1,250,000 (4)
Igor Shesterkin $1,102,500 (3)
Conor Garland $1,102,500 (1)
Tyler Motte $1,000,000 (4)
Filip Chytil $1,000,000 (1)
Total Pro Players20
Salary Commitment
Year 18 : $73,133,341
Year 19 : $64,825,841
Year 20 : $41,029,500
Year 21 : $28,670,750
Salary Average Commitment
Year 18 : $41,267,500
Year 19 : $37,487,500
Year 20 : $24,509,375
Year 21 : $22,409,375
Salary Cap with 1 Way Contract
Year 18 : $73,133,341
Year 19 : $64,825,841
Year 20 : $41,029,500
Year 21 : $28,670,750

Farm Players Salaries

Ryan Lindgren $200,000 (2)
Matthew Robertson $85,000 (2)
Brendan Smith $75,000 (2)
Tuukka Tieksola $75,000 (3)
Karl Henriksson $75,000 (3)
Gustav Lindstrom $75,000 (2)
Alex Lyon $65,625 (3)
Martin Chromiak $65,000 (2)
Andrew Ladd $52,500 (1)
Craig Smith $52,500 (1)
Vinni Lettieri $52,500 (1)
Alex Barre-Boulet $52,500 (1)
Thomas Greiss $52,500 (1)
Alexander Pashin $52,500 (2)
Guillaume Brisebois $52,500 (3)
Jan Mysak $52,500 (3)
Jake Walman $52,500 (1)
Jujhar Khaira $52,500 (1)
Kyle Burroughs $52,500 (3)
Dillon Heatherington $52,500 (1)
Mike Smith $52,500 (1)
Logan Stanley $52,500 (5)
Total Farm Players22
Salary Commitment
Year 18 : $1,450,625
Year 19 : $978,125
Year 20 : $425,625
Year 21 : $52,500
Salary Average Commitment
Year 18 : $1,302,500
Year 19 : $830,000
Year 20 : $367,500
Year 21 : $52,500

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $91 - 5,539 - 92.31%
Level 2: 5000 - $52 - 4,718 - 94.36%
Level 3: 3000 - $28 - 2,822 - 94.06%
Level 4: 5000 - $18 - 4,817 - 96.34%
Luxury : 1000 - $190 - 924 - 92.38%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,819 - 94.09%
Average Income per Game$1,514,916
Year to Date Revenue$62,111,561

Expense

Pro Players Total Salaries$71,996,666
Farm Players Total Salaries$1,987,500
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,973,530
Farm Year To Date Expenses$2,554,696
Pro Salary Cap To Date$68,973,570
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$613,417
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,504
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$71,996,666
Estimate Under Maximum Salary Cap of $75,000,000$3,003,334
Estimate Over Minimum Salary Cap of $35,000,000 $36,996,666
Current Bank Account$8,683,469
Projected Bank Account$8,683,469

Pro Players Salaries

Max Pacioretty $7,031,250 (2)
Justin Faulk $6,947,916 (2)
Artem Zub $6,000,000 (2)
Auston Matthews $5,750,000 (6)
Oliver Ekman-Larsson $5,500,000 (4)
Elias Lindholm $4,740,625 (6)
Vladimir Tarasenko $4,612,500 (4)
Ben Chiarot $4,000,000 (2)
Matt Duchene $4,000,000 (2)
Bryan Rust $3,925,000 (5)
Radek Faksa $3,906,250 (5)
Craig Anderson $2,700,000 (1)
Jesper Fast $2,000,000 (2)
Sonny Milano $1,950,000 (2)
Matt Roy $1,921,875 (4)
Erik Gustafsson $1,250,000 (1)
Tyler Johnson $1,205,000 (3)
Connor Ingram $750,000 (3)
Marcus Johansson $656,250 (1)
Scott Harrington $525,000 (1)
Jake Allen $525,000 (1)
Charles Hudon $525,000 (1)
Matthew Peca $525,000 (1)
Mackenzie MacEachern $525,000 (1)
Lukas Sedlak $525,000 (1)
Total Pro Players25
Salary Commitment
Year 18 : $71,996,666
Year 19 : $64,240,416
Year 20 : $32,311,250
Year 21 : $30,356,250
Salary Average Commitment
Year 18 : $18,571,875
Year 19 : $11,671,875
Year 20 : $6,121,875
Year 21 : $5,071,875
Salary Cap with 1 Way Contract
Year 18 : $71,996,666
Year 19 : $64,240,416
Year 20 : $32,311,250
Year 21 : $30,356,250

Farm Players Salaries

Juuso Parssinen $200,000 (6)
Marcus Bjork $95,000 (6)
Egor Afanasyev $85,000 (2)
Jack McBain $85,000 (2)
Nick Blankenburg $82,500 (6)
Tye Kartye $75,000 (6)
Devin Cooley $52,500 (1)
Ethen Frank $52,500 (1)
John Leonard $52,500 (1)
Pontus Holmberg $52,500 (2)
Peetro Seppala $52,500 (1)
William Borgen $52,500 (3)
Tim Gettinger $52,500 (1)
Louis Crevier $52,500 (1)
Jaret Anderson-Dolan $52,500 (5)
Adam Klapka $52,500 (6)
Albert Johansson $52,500 (6)
Mack Guzda $52,500 (6)
Matthew Rempe $52,500 (6)
Filip Cederqvist $52,500 (6)
Henry Rybinski $52,500 (2)
Tyrel Bauer $52,500 (6)
Brett Murray $52,500 (3)
Brandon Duhaime $52,500 (3)
Casey Fitzgerald $52,500 (3)
Josh Lopina $52,500 (7)
Lukas Rousek $52,500 (3)
Tim Berni $52,500 (1)
Alex Steeves $52,500 (4)
Gage Alexander $52,500 (6)
Taylor Gauthier $52,500 (6)
Nils Aman $52,500 (6)
Total Farm Players32
Salary Commitment
Year 18 : $1,987,500
Year 19 : $1,620,000
Year 20 : $1,345,000
Year 21 : $1,082,500
Salary Average Commitment
Year 18 : $1,922,500
Year 19 : $1,555,000
Year 20 : $1,345,000
Year 21 : $1,082,500

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $100 - 4,784 - 79.74%
Level 2: 5000 - $60 - 3,783 - 75.67%
Level 3: 3000 - $35 - 2,348 - 78.26%
Level 4: 5000 - $25 - 3,748 - 74.96%
Luxury : 1000 - $200 - 789 - 78.91%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,453 - 77.26%
Average Income per Game$1,402,837
Year to Date Revenue$57,516,321

Expense

Pro Players Total Salaries$73,798,645
Farm Players Total Salaries$1,909,500
Coaches Total Salaries$2,695,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,668,649
Farm Year To Date Expenses$2,755,290
Pro Salary Cap To Date$73,798,683
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$635,871
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$23,174
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,798,645
Estimate Under Maximum Salary Cap of $75,000,000$1,201,355
Estimate Over Minimum Salary Cap of $35,000,000 $38,798,645
Current Bank Account($14,014,826)
Projected Bank Account($14,014,826)

Pro Players Salaries

Marc-Andre Fleury $8,600,000 (6)
Leon Draisaitl $5,750,000 (4)
Anders Lee $5,468,750 (4)
Ryan Johansen $5,144,525 (1)
Mattias Ekholm $5,000,000 (2)
Phillip Danault $4,715,000 (4)
Tom Wilson $4,582,620 (6)
Erik Karlsson $4,375,000 (2)
Jean-Gabriel Pageau $4,187,500 (3)
Colton Sissons $3,500,000 (1)
Ryan Suter $3,400,000 (1)
Mitchell Marner $3,000,000 (1)
Jordan Eberle $2,300,000 (4)
Sam Reinhart $2,205,000 (2)
Pavel Buchnevich $2,205,000 (2)
Gabriel Vilardi $2,000,000 (5)
Blake Coleman $2,000,000 (2)
Brian Dumoulin $1,969,000 (5)
Akira Schmid $1,365,000 (7)
J.J. Moser $850,000 (2)
Erik Gudbranson $656,250 (6)
Alexander Edler $525,000 (1)
Total Pro Players22
Salary Commitment
Year 18 : $73,798,645
Year 19 : $58,229,120
Year 20 : $41,594,120
Year 21 : $37,406,620
Salary Average Commitment
Year 18 : $29,921,500
Year 19 : $24,421,500
Year 20 : $21,271,500
Year 21 : $17,084,000
Salary Cap with 1 Way Contract
Year 18 : $73,798,645
Year 19 : $58,229,120
Year 20 : $41,594,120
Year 21 : $37,406,620

Farm Players Salaries

Jordan Greenway $174,250 (3)
Lukas Dostal $157,500 (6)
Dylan Guenther $150,000 (4)
Dysin Mayo $125,000 (3)
William Lagesson $110,250 (1)
Arber Xhekaj $110,000 (6)
Jake Neighbours $100,000 (4)
Jimmy Vesey $85,000 (4)
Yan Kuznetsov $75,000 (1)
Jack Finley $75,000 (3)
Matej Blumel $65,000 (2)
James Hamblin $52,500 (2)
Cole Guttman $52,500 (2)
Olle Lycksell $52,500 (2)
Alex Stalock $52,500 (1)
Arshdeep Bains $52,500 (6)
Spencer Martin $52,500 (1)
Riley Stillman $52,500 (1)
Mikko Kokkonen $52,500 (1)
Olli Juolevi $52,500 (3)
Trey Fix-Wolansky $52,500 (4)
Shane Bowers $52,500 (4)
Philip Kemp $52,500 (2)
Tyler Tullio $52,500 (2)
Total Farm Players24
Salary Commitment
Year 18 : $1,909,500
Year 19 : $1,514,250
Year 20 : $1,186,750
Year 21 : $760,000
Salary Average Commitment
Year 18 : $1,260,000
Year 19 : $945,000
Year 20 : $630,000
Year 21 : $420,000

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $97 - 4,854 - 80.90%
Level 2: 5000 - $57 - 4,156 - 83.13%
Level 3: 3000 - $33 - 2,816 - 93.87%
Level 4: 5000 - $22 - 4,749 - 94.99%
Luxury : 1000 - $193 - 946 - 94.63%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %17,523 - 87.61%
Average Income per Game$1,468,584
Year to Date Revenue$60,211,935

Expense

Pro Players Total Salaries$61,755,396
Farm Players Total Salaries$1,918,696
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,694,840
Farm Year To Date Expenses$3,086,863
Pro Salary Cap To Date$62,694,837
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$527,356
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$26,430
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$61,755,396
Estimate Under Maximum Salary Cap of $75,000,000$13,244,604
Estimate Over Minimum Salary Cap of $35,000,000 $26,755,396
Current Bank Account$2,188,531
Projected Bank Account$2,188,531

Pro Players Salaries

Adam Henrique $7,250,000 (6)
Ilya Mikheyev $5,500,000 (7)
William Karlsson $4,584,021 (6)
Christopher Tanev $4,000,000 (6)
Rickard Rakell $3,687,500 (7)
Joel Edmundson $3,500,000 (7)
Zachary Werenski $3,450,000 (5)
Christian Dvorak $3,450,000 (3)
Dylan Strome $3,000,000 (1)
Ryan Hartman $2,700,000 (2)
Ivan Barbashev $2,535,750 (3)
Logan Thompson $2,200,000 (2)
Derek Forbort $2,000,000 (1)
Cody Glass $2,000,000 (5)
Simon Nemec $1,750,000 (4)
Victor Olofsson $1,750,000 (5)
Alex Nedeljkovic $1,750,000 (6)
Ilya Samsonov $1,742,500 (3)
Valeri Nichushkin (Out of Payroll) $1,650,000 (2)
Dmitry Orlov $1,378,125 (1)
Andreas Athanasiou $1,300,000 (1)
Simon Benoit $1,102,500 (7)
Pius Suter $600,000 (2)
Patrik Nemeth $525,000 (1)
Total Pro Players24
Salary Commitment
Year 18 : $63,405,396
Year 19 : $55,202,271
Year 20 : $48,052,271
Year 21 : $40,324,021
Salary Average Commitment
Year 18 : $48,691,520
Year 19 : $45,291,520
Year 20 : $43,116,520
Year 21 : $40,324,020
Salary Cap with 1 Way Contract
Year 18 : $63,405,396
Year 19 : $55,202,271
Year 20 : $48,052,271
Year 21 : $40,324,021

Farm Players Salaries

Jesper Boqvist $179,196 (2)
Connor Brown $175,000 (7)
Calle Rosen $120,000 (1)
Rem Pitlick $110,250 (3)
Felix Sandstrom $100,000 (3)
Kailer Yamamoto $100,000 (3)
Zachary Sanford $85,000 (3)
David Gustafsson $81,750 (2)
Haydn Fleury $75,000 (4)
Tyler Benson $75,000 (4)
Matt Kiersted $75,000 (4)
Keaton Middleton $75,000 (4)
Nicolas Aube-Kubel $75,000 (6)
Samuel Fagemo $65,000 (5)
Brandon Biro $55,000 (3)
Collin Delia $52,500 (5)
Sean Day $52,500 (2)
Steven Lorentz $52,500 (1)
Tobias Bjornfot $52,500 (1)
Mikhail Maltsev $52,500 (4)
Adam Wilsby $52,500 (2)
Riley Tufte $52,500 (6)
Semyon Der-Arguchintsev $52,500 (5)
Mark Kastelic $52,500 (4)
Total Farm Players24
Salary Commitment
Year 18 : $1,918,696
Year 19 : $1,693,696
Year 20 : $1,327,750
Year 21 : $877,500
Salary Average Commitment
Year 18 : $1,792,696
Year 19 : $1,635,196
Year 20 : $1,237,500
Year 21 : $855,000

St.Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $97 - 5,046 - 84.09%
Level 2: 5000 - $57 - 4,286 - 85.71%
Level 3: 3000 - $34 - 2,557 - 85.22%
Level 4: 5000 - $23 - 4,819 - 96.37%
Luxury : 1000 - $194 - 959 - 95.87%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %17,665 - 88.33%
Average Income per Game$1,508,544
Year to Date Revenue$61,850,308

Expense

Pro Players Total Salaries$70,667,127
Farm Players Total Salaries$1,752,750
Coaches Total Salaries$5,075,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,934,647
Farm Year To Date Expenses$2,389,002
Pro Salary Cap To Date$70,559,612
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$630,606
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,786
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$70,667,127
Estimate Under Maximum Salary Cap of $75,000,000$4,332,873
Estimate Over Minimum Salary Cap of $35,000,000 $35,667,127
Current Bank Account$7,822,833
Projected Bank Account$7,822,833

Pro Players Salaries

Alex Pietrangelo $9,343,750 (2)
Evander Kane $8,678,907 (5)
Jack Eichel $5,750,000 (1)
Colton Parayko $4,584,021 (7)
Jonas Brodin $4,582,605 (4)
Elias Pettersson $4,000,000 (3)
Connor Hellebuyck $3,667,219 (3)
Mark Stone $3,167,500 (3)
Mikhail Sergachev $3,000,000 (1)
Alex Tuch $3,000,000 (1)
Jake Guentzel $2,756,250 (6)
Andrew Copp $2,756,250 (4)
Adam Pelech $2,520,000 (1)
Sean Kuraly $2,205,000 (4)
Lawson Crouse $2,000,000 (6)
Jake Sanderson $1,500,000 (4)
Yanni Gourde $1,378,125 (3)
Scott Wedgewood $1,250,000 (4)
Tage Thompson $1,102,500 (3)
Nick Leddy $1,000,000 (1)
Nico Sturm $875,000 (7)
Ondrej Kase $800,000 (2)
Robert Thomas $750,000 (3)
Total Pro Players23
Salary Commitment
Year 18 : $70,667,127
Year 19 : $55,397,127
Year 20 : $45,253,377
Year 21 : $31,188,033
Salary Average Commitment
Year 18 : $29,344,177
Year 19 : $24,244,177
Year 20 : $23,194,177
Year 21 : $20,044,177
Salary Cap with 1 Way Contract
Year 18 : $70,667,127
Year 19 : $55,397,127
Year 20 : $45,253,377
Year 21 : $31,188,033

Farm Players Salaries

Matthew Kessel $110,250 (7)
Logan O'Connor $100,000 (7)
Connor Mackey $85,000 (2)
Jakob Pelletier $85,000 (2)
Oskar Sundqvist $80,000 (6)
Radim Zohorna $80,000 (2)
Lars Eller $75,000 (6)
Yegor Zamula $75,000 (2)
Grant Mismash $75,000 (4)
Ryan O'Rourke $70,000 (7)
Georgii Merkulov $70,000 (6)
Sasha Chmelevski $70,000 (4)
Lukas Svejkovsky $65,000 (2)
Jesper Froden $60,000 (5)
Jaxson Stauber $60,000 (7)
Jonas Rondbjerg $60,000 (5)
Jonathan Gruden $55,000 (5)
Dakota Joshua $55,000 (3)
Ryan Lomberg $55,000 (2)
Jalen Chatfield $52,500 (1)
Jaycob Megna $52,500 (1)
Zachary Fucale $52,500 (4)
Josiah Slavin $52,500 (2)
Tyler Tucker $52,500 (5)
Patrick Giles $52,500 (4)
Kyle Keyser $52,500 (1)
Total Farm Players26
Salary Commitment
Year 18 : $1,752,750
Year 19 : $1,595,250
Year 20 : $1,097,750
Year 21 : $1,042,750
Salary Average Commitment
Year 18 : $1,701,917
Year 19 : $1,544,417
Year 20 : $1,055,250
Year 21 : $1,002,750

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 6000 - $95 - 5,853 - 97.55%
Level 2: 5000 - $55 - 4,832 - 96.63%
Level 3: 3000 - $32 - 2,863 - 95.44%
Level 4: 5000 - $22 - 4,760 - 95.20%
Luxury : 1000 - $193 - 952 - 95.15%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,260 - 96.30%
Average Income per Game$1,622,413
Year to Date Revenue$66,518,913

Expense

Pro Players Total Salaries$74,614,198
Farm Players Total Salaries$1,658,125
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,952,052
Farm Year To Date Expenses$2,266,052
Pro Salary Cap To Date$73,952,035
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$635,413
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,713
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,614,198
Estimate Under Maximum Salary Cap of $75,000,000$385,802
Estimate Over Minimum Salary Cap of $35,000,000 $39,614,198
Current Bank Account$78,057,760
Projected Bank Account$78,057,760

Pro Players Salaries

Logan Couture $11,718,750 (1)
Anze Kopitar $9,000,000 (3)
Vladislav Gavrikov $5,625,000 (1)
Dylan Cozens $5,000,000 (7)
Tomas Hertl $4,750,000 (5)
Hampus Lindholm $4,582,605 (6)
Moritz Seider $4,000,000 (5)
Johnny Gaudreau $3,986,105 (5)
Tyler Toffoli $3,762,500 (4)
Darcy Kuemper $3,703,613 (5)
Travis Konecny $3,000,000 (6)
Ryan Graves $2,946,875 (7)
Darnell Nurse $2,205,000 (2)
Michael Matheson $2,205,000 (2)
Roope Hintz $1,742,500 (1)
Gustav Nyquist $1,650,000 (6)
Jeremy Swayman $1,102,500 (5)
Kirill Kaprizov $1,102,500 (4)
TJ Brodie $825,000 (6)
Trevor Moore $656,250 (7)
Blake Lizotte $525,000 (1)
Filip Gustavsson $525,000 (2)
Total Pro Players22
Salary Commitment
Year 18 : $74,614,198
Year 19 : $55,002,948
Year 20 : $50,067,948
Year 21 : $41,067,948
Salary Average Commitment
Year 18 : $51,272,979
Year 19 : $32,879,229
Year 20 : $31,304,229
Year 21 : $30,779,229
Salary Cap with 1 Way Contract
Year 18 : $74,614,198
Year 19 : $55,002,948
Year 20 : $50,067,948
Year 21 : $41,067,948

Farm Players Salaries

Philip Tomasino $200,000 (7)
Alexander Kerfoot $187,500 (3)
Victor Soderstrom $100,000 (7)
Thomas Bordeleau $100,000 (4)
Lukas Cormier $85,000 (4)
Keith Petruzzelli $75,000 (1)
Elliot Desnoyers $75,000 (3)
Justin Sourdif $75,000 (3)
Tomas Tatar $65,625 (1)
Vadim Zherenko $65,000 (2)
Jason Dickinson $52,500 (1)
Jarred Tinordi $52,500 (1)
Spencer Stastney $52,500 (7)
Braden Holtby $52,500 (1)
Justin Danforth $52,500 (3)
Alex Turcotte $52,500 (7)
Jordan Martinook $52,500 (1)
Travis Dermott $52,500 (3)
Adam Ruzicka $52,500 (4)
Martin Pospisil $52,500 (7)
Isaak Phillips $52,500 (5)
Adam Beckman $52,500 (7)
Total Farm Players22
Salary Commitment
Year 18 : $1,658,125
Year 19 : $1,307,500
Year 20 : $1,242,500
Year 21 : $800,000
Salary Average Commitment
Year 18 : $1,397,500
Year 19 : $1,082,500
Year 20 : $1,030,000
Year 21 : $767,500

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $94 - 5,829 - 97.16%
Level 2: 5000 - $54 - 4,819 - 96.37%
Level 3: 3000 - $33 - 2,880 - 96.01%
Level 4: 5000 - $21 - 4,766 - 95.31%
Luxury : 1000 - $193 - 959 - 95.86%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,253 - 96.26%
Average Income per Game$1,604,210
Year to Date Revenue$65,772,619

Expense

Pro Players Total Salaries$68,891,500
Farm Players Total Salaries$1,958,500
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,167,063
Farm Year To Date Expenses$2,526,150
Pro Salary Cap To Date$68,167,007
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$587,324
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,258
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$68,891,500
Estimate Under Maximum Salary Cap of $75,000,000$6,108,500
Estimate Over Minimum Salary Cap of $35,000,000 $33,891,500
Current Bank Account$37,006,075
Projected Bank Account$37,006,075

Pro Players Salaries

Aaron Ekblad $5,750,000 (5)
Nino Niederreiter $4,621,563 (5)
Cody Ceci $4,582,613 (6)
Dougie Hamilton $4,582,605 (5)
Frederik Andersen $4,500,000 (6)
Cam Talbot $4,000,000 (2)
Trevor Zegras $4,000,000 (7)
Brady Tkachuk $4,000,000 (3)
Ryan Pulock $3,667,219 (4)
Andrew Mangiapane $3,150,000 (4)
Scott Laughton $3,000,000 (2)
Mario Ferraro $3,000,000 (4)
Pierre Engvall $2,205,000 (3)
Sam Bennett $2,205,000 (2)
Bowen Byram $2,000,000 (7)
Luke Schenn $2,000,000 (3)
Kyle Okposo $2,000,000 (1)
Jonas Siegenthaler $2,000,000 (6)
Brandon Saad $2,000,000 (5)
Warren Foegele $1,750,000 (6)
Nick Bjugstad $1,250,000 (7)
Nicolas Roy $1,102,500 (6)
Wyatt Johnston $1,000,000 (4)
Troy Terry $525,000 (1)
Total Pro Players24
Salary Commitment
Year 18 : $68,891,500
Year 19 : $66,366,500
Year 20 : $57,161,500
Year 21 : $48,956,500
Salary Average Commitment
Year 18 : $44,279,168
Year 19 : $43,229,168
Year 20 : $38,179,168
Year 21 : $36,604,168
Salary Cap with 1 Way Contract
Year 18 : $68,891,500
Year 19 : $66,366,500
Year 20 : $57,161,500
Year 21 : $48,956,500

Farm Players Salaries

Lassi Thomson $187,500 (7)
Nicolas Beaudin $174,250 (2)
Pierre-Olivier Joseph $174,250 (2)
Quinton Byfield $100,000 (7)
Brett Brochu $85,000 (3)
Scott Perunovich $85,000 (2)
Brendan Brisson $85,000 (4)
Filip Hallander $85,000 (2)
Ville Koivunen $85,000 (4)
Hugo Alnefelt $75,000 (1)
Will Cranley $75,000 (3)
Jakub Skarek $65,000 (4)
Lucas Carlsson $52,500 (3)
Riley Damiani $52,500 (1)
Corey Andonovski $52,500 (1)
Jake Leschyshyn $52,500 (3)
Nick Cousins $52,500 (1)
Austin Watson $52,500 (4)
Sheldon Dries $52,500 (1)
William Lockwood $52,500 (1)
Connor Dewar $52,500 (3)
Nikita Okhotiuk $52,500 (1)
Luke Henman $52,500 (1)
Cal Petersen $52,500 (1)
Sean Walker $52,500 (1)
Total Farm Players25
Salary Commitment
Year 18 : $1,958,500
Year 19 : $1,411,000
Year 20 : $892,500
Year 21 : $575,000
Salary Average Commitment
Year 18 : $1,738,500
Year 19 : $1,213,500
Year 20 : $760,000
Year 21 : $497,500

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $99 - 4,679 - 77.98%
Level 2: 5000 - $59 - 3,790 - 75.79%
Level 3: 3000 - $34 - 2,474 - 82.45%
Level 4: 5000 - $24 - 3,760 - 75.19%
Luxury : 1000 - $199 - 761 - 76.07%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,463 - 77.31%
Average Income per Game$1,366,930
Year to Date Revenue$56,044,150

Expense

Pro Players Total Salaries$57,256,375
Farm Players Total Salaries$1,989,750
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,101,147
Farm Year To Date Expenses$2,560,580
Pro Salary Cap To Date$57,101,186
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$489,549
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,523
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$57,256,375
Estimate Under Maximum Salary Cap of $75,000,000$17,743,625
Estimate Over Minimum Salary Cap of $35,000,000 $22,256,375
Current Bank Account$49,621,578
Projected Bank Account$49,621,578

Pro Players Salaries

Casey Mittelstadt $6,250,000 (2)
Mikko Rantanen $5,750,000 (4)
Aleksander Barkov $4,361,375 (6)
Clayton Keller $4,000,000 (7)
Jacob Bryson $3,125,000 (2)
Noah Hanifin $3,000,000 (4)
Miro Heiskanen $3,000,000 (3)
Joonas Korpisalo $2,205,000 (2)
Artturi Lehkonen $2,205,000 (3)
Kasperi Kapanen $2,205,000 (2)
Ville Husso $2,205,000 (4)
Ty Dellandrea $2,000,000 (4)
Jesse Ylonen $1,742,500 (3)
Robby Fabbri $1,575,000 (3)
Taylor Raddysh $1,575,000 (3)
Justus Annunen $1,575,000 (5)
Anton Lundell $1,500,000 (2)
Jesperi Kotkaniemi $1,500,000 (1)
Justin Schultz $1,400,000 (3)
Oskar Back $1,365,000 (4)
Noah Cates $1,365,000 (3)
Sam Lafferty $1,102,500 (1)
Adam Boqvist $1,000,000 (5)
Chad Ruhwedel $725,000 (3)
Jake Bean $525,000 (2)
Total Pro Players25
Salary Commitment
Year 18 : $57,256,375
Year 19 : $54,653,875
Year 20 : $38,843,875
Year 21 : $25,256,375
Salary Average Commitment
Year 18 : $26,411,667
Year 19 : $25,361,667
Year 20 : $21,847,500
Year 21 : $13,465,000
Salary Cap with 1 Way Contract
Year 18 : $57,256,375
Year 19 : $54,653,875
Year 20 : $38,843,875
Year 21 : $25,256,375

Farm Players Salaries

Nathan Smith $136,500 (2)
Arvid Holm $110,250 (2)
Eetu Makiniemi $110,250 (3)
Jasper Weatherby $110,250 (2)
Mavrik Bourque $100,000 (4)
Nicholas Caamano $100,000 (1)
Matias Maccelli $85,000 (2)
Jack Drury $85,000 (2)
Roby Jarventie $85,000 (2)
Lucas Johansen $75,000 (1)
Eemil Viro $75,000 (3)
Anttoni Honka $75,000 (3)
Bobby McMann $72,500 (7)
Kim Nousiainen $65,000 (2)
Henri Nikkanen $65,000 (2)
Riley Nash $62,500 (3)
Adam Raska $52,500 (3)
Oscar Dansk $52,500 (3)
Joel Kiviranta $52,500 (4)
Oskari Laaksonen $52,500 (2)
Jacob Perreault $52,500 (6)
Navrin Mutter $52,500 (3)
Riley Bezeau $52,500 (3)
Maxence Guenette $52,500 (2)
Mason Primeau $52,500 (2)
Raivis Ansons $52,500 (3)
Connor Zary $52,500 (5)
Total Farm Players27
Salary Commitment
Year 18 : $1,989,750
Year 19 : $1,814,750
Year 20 : $915,250
Year 21 : $330,000
Salary Average Commitment
Year 18 : $1,704,750
Year 19 : $1,599,750
Year 20 : $822,750
Year 21 : $282,500

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $95 - 5,854 - 97.56%
Level 2: 5000 - $55 - 4,831 - 96.62%
Level 3: 3000 - $30 - 2,885 - 96.18%
Level 4: 5000 - $20 - 4,876 - 97.51%
Luxury : 1000 - $190 - 951 - 95.10%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,397 - 96.98%
Average Income per Game$1,601,862
Year to Date Revenue$65,676,326

Expense

Pro Players Total Salaries$67,654,625
Farm Players Total Salaries$1,937,750
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,342,128
Farm Year To Date Expenses$2,974,486
Pro Salary Cap To Date$68,342,102
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$576,930
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$24,896
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$67,654,625
Estimate Under Maximum Salary Cap of $75,000,000$7,345,375
Estimate Over Minimum Salary Cap of $35,000,000 $32,654,625
Current Bank Account$21,896,169
Projected Bank Account$21,896,169

Pro Players Salaries

Reilly Smith $8,000,000 (6)
Joe Pavelski $7,000,000 (4)
Jordan Staal $6,625,000 (6)
Tyler Bertuzzi $6,250,000 (2)
Roman Josi $5,750,000 (2)
Sean Couturier $5,031,250 (3)
John Marino $4,000,000 (7)
Chris Kreider $3,809,375 (4)
Travis Hamonic $3,000,000 (6)
Alexandar Georgiev $2,599,000 (3)
Jack Roslovic $2,205,000 (6)
Nikolaj Ehlers $2,205,000 (1)
Shea Theodore $2,205,000 (2)
Jonathan Drouin $2,000,000 (4)
Eric Staal $1,750,000 (3)
Carter Savoie $850,000 (4)
Nathan Legare $850,000 (2)
Philipp Grubauer $750,000 (5)
Marc Staal $750,000 (4)
Sean Monahan $750,000 (4)
Marc-Edouard Vlasic $750,000 (4)
Alex Chiasson $525,000 (1)
Total Pro Players22
Salary Commitment
Year 18 : $67,654,625
Year 19 : $64,924,625
Year 20 : $49,869,625
Year 21 : $40,489,375
Salary Average Commitment
Year 18 : $37,735,000
Year 19 : $35,005,000
Year 20 : $32,905,000
Year 21 : $30,105,000
Salary Cap with 1 Way Contract
Year 18 : $67,654,625
Year 19 : $64,924,625
Year 20 : $49,869,625
Year 21 : $40,489,375

Farm Players Salaries

Mackenzie Blackwood $175,000 (6)
Maxime Comtois $150,000 (3)
Casey DeSmith $125,000 (1)
Danton Heinen $125,000 (6)
Valtteri Puustinen $110,250 (7)
Samuel Poulin $100,000 (2)
Jeremie Poirier $85,000 (4)
Curtis Lazar $70,000 (5)
Tanner Laczynski $52,500 (2)
Josh Archibald $52,500 (6)
Jon Merrill $52,500 (5)
Vinnie Hinostroza $52,500 (3)
William Dufour $52,500 (2)
Michael Stone (Out of Payroll) $52,500 (1)
Drew O'Connor $52,500 (1)
Robert Bortuzzo $52,500 (3)
William Villeneuve $52,500 (2)
Trevor Lewis $52,500 (3)
Dustin Tokarski $52,500 (2)
Nicolas Deslauriers $52,500 (5)
Patrick Brown $52,500 (5)
Dylan Coghlan $52,500 (2)
Blade Jenkins $52,500 (5)
Peter Abbandonato $52,500 (1)
Mac Hollowell $52,500 (2)
Wyatte Wylie $52,500 (5)
Jiri Patera $52,500 (5)
Alex Galchenyuk $52,500 (1)
Total Farm Players28
Salary Commitment
Year 18 : $1,990,250
Year 19 : $1,655,250
Year 20 : $1,240,250
Year 21 : $932,750
Salary Average Commitment
Year 18 : $1,780,250
Year 19 : $1,517,750
Year 20 : $1,110,250
Year 21 : $900,250

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $95 - 5,814 - 96.91%
Level 2: 5000 - $55 - 4,763 - 95.26%
Level 3: 3000 - $33 - 2,834 - 94.46%
Level 4: 5000 - $22 - 4,741 - 94.82%
Luxury : 1000 - $195 - 843 - 84.29%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,995 - 94.97%
Average Income per Game$1,588,283
Year to Date Revenue$65,119,583

Expense

Pro Players Total Salaries$68,680,590
Farm Players Total Salaries$1,900,250
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,232,934
Farm Year To Date Expenses$2,468,512
Pro Salary Cap To Date$67,982,956
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$587,652
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,765
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$68,680,590
Estimate Under Maximum Salary Cap of $75,000,000$6,319,410
Estimate Over Minimum Salary Cap of $35,000,000 $33,680,590
Current Bank Account$6,881,095
Projected Bank Account$6,881,095

Pro Players Salaries

Alex Ovechkin $10,000,000 (2)
Brad Marchand $8,789,063 (4)
Brayden Point $5,750,000 (4)
John Carlson $5,702,084 (1)
Sergei Bobrovsky $4,285,750 (5)
David Savard $3,723,693 (2)
Dominik Kubalik $3,550,000 (6)
Drake Batherson $3,000,000 (3)
Jake Oettinger $3,000,000 (3)
Nico Hischier $3,000,000 (1)
Jason Zucker $2,756,250 (2)
Dylan DeMelo $2,250,000 (5)
Michael Mcleod $2,000,000 (7)
Owen Tippett $2,000,000 (5)
Jason Robertson $1,742,500 (5)
Nick Jensen $1,562,500 (7)
Ian Cole $1,406,250 (4)
Erik Johnson $937,500 (2)
Nick Foligno $900,000 (4)
Thomas Harley $750,000 (7)
Jordan Kyrou $525,000 (1)
Derek Ryan $525,000 (6)
Isac Lundestrom $525,000 (3)
Total Pro Players23
Salary Commitment
Year 18 : $68,680,590
Year 19 : $59,453,506
Year 20 : $42,036,063
Year 21 : $35,511,063
Salary Average Commitment
Year 18 : $29,589,443
Year 19 : $28,014,443
Year 20 : $22,715,750
Year 21 : $21,140,750
Salary Cap with 1 Way Contract
Year 18 : $68,680,590
Year 19 : $59,453,506
Year 20 : $42,036,063
Year 21 : $35,511,063

Farm Players Salaries

Aleksi Heponiemi $174,250 (5)
Nico Daws $157,500 (7)
Simon Edvinsson $150,000 (4)
Yegor Chinakhov $100,000 (2)
Fabian Zetterlund $100,000 (4)
Nicolas Hague $100,000 (3)
Hendrix Lapierre $100,000 (4)
Daniil Chayka $85,000 (4)
Nils Hoglander $75,000 (6)
Ronnie Attard $75,000 (1)
Alex Beaucage $75,000 (1)
Filip Roos $66,000 (6)
Linus Karlsson $65,000 (2)
Cal Foote $52,500 (3)
Isaiah Saville $52,500 (7)
Egor Sokolov $52,500 (7)
Brian Elliott $52,500 (1)
Jean-Luc Foudy $52,500 (7)
Nathan Bastian $52,500 (7)
Alexander Holtz $52,500 (7)
Michael Vukojevic $52,500 (5)
Jakub Lauko $52,500 (4)
Layton Ahac $52,500 (6)
Boris Katchouk $52,500 (2)
Total Farm Players24
Salary Commitment
Year 18 : $1,900,250
Year 19 : $1,697,750
Year 20 : $1,480,250
Year 21 : $1,327,750
Salary Average Commitment
Year 18 : $1,500,250
Year 19 : $1,342,750
Year 20 : $1,185,250
Year 21 : $1,080,250

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $92 - 5,589 - 93.16%
Level 2: 5000 - $55 - 4,661 - 93.22%
Level 3: 3000 - $30 - 2,804 - 93.46%
Level 4: 5000 - $22 - 4,576 - 91.51%
Luxury : 1000 - $190 - 901 - 90.06%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,530 - 92.65%
Average Income per Game$1,520,735
Year to Date Revenue$62,350,116

Expense

Pro Players Total Salaries$41,860,000
Farm Players Total Salaries$1,807,750
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$45,876,730
Farm Year To Date Expenses$2,527,062
Pro Salary Cap To Date$41,876,703
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$385,378
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,676
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$41,860,000
Estimate Under Maximum Salary Cap of $75,000,000$33,140,000
Estimate Over Minimum Salary Cap of $35,000,000 $6,860,000
Current Bank Account$102,370,308
Projected Bank Account$102,370,308

Pro Players Salaries

Connor McDavid $6,900,000 (4)
Yegor Sharangovich $3,750,000 (4)
Barclay Goodrow $3,300,000 (1)
Alex DeBrincat $3,000,000 (1)
Sam Steel $2,100,000 (3)
Nick Suzuki $2,000,000 (5)
Calen Addison $2,000,000 (2)
Dante Fabbro $2,000,000 (2)
Matthew Beniers $1,750,000 (2)
Ukko-Pekka Luukkonen $1,742,500 (5)
Dylan Samberg $1,742,500 (7)
Lucas Raymond $1,500,000 (2)
Andrew Cogliano $1,250,000 (1)
Klim Kostin $1,250,000 (2)
Pavel Francouz $1,100,000 (4)
Spencer Knight $1,000,000 (7)
Kaapo Kakko $1,000,000 (4)
Kaiden Guhle $1,000,000 (4)
Ty Smith $900,000 (6)
Jordan Harris $750,000 (6)
Joel Armia $650,000 (2)
John Hayden $650,000 (4)
Nathan Beaulieu $525,000 (1)
Total Pro Players23
Salary Commitment
Year 18 : $41,860,000
Year 19 : $33,785,000
Year 20 : $24,635,000
Year 21 : $22,535,000
Salary Average Commitment
Year 18 : $22,080,000
Year 19 : $17,205,000
Year 20 : $12,185,000
Year 21 : $11,660,000
Salary Cap with 1 Way Contract
Year 18 : $41,860,000
Year 19 : $33,785,000
Year 20 : $24,635,000
Year 21 : $22,535,000

Farm Players Salaries

Grigori Denisenko $195,000 (2)
Cayden Primeau $174,250 (4)
Isaac Ratcliffe $161,000 (6)
Ryan Poehling $100,000 (3)
Yaroslav Askarov $100,000 (4)
Artemi Knyazev $75,000 (1)
Ridly Greig $75,000 (7)
Cale Fleury $75,000 (4)
Mathias Emilio Pettersen $70,000 (5)
Mason Appleton $67,500 (6)
Wyatt Kalynuk $65,000 (4)
Brogan Rafferty $60,000 (4)
Michael Amadio $60,000 (4)
Mike Reilly $55,000 (3)
Saku Maenalanen $55,000 (4)
Libor Hajek $52,500 (2)
Matthew Highmore $52,500 (3)
Radim Simek $52,500 (1)
Tanner Fritz $52,500 (1)
Cameron Hughes $52,500 (3)
Simon Ryfors $52,500 (5)
Erik Kallgren $52,500 (2)
Luke Philp $52,500 (3)
Total Farm Players23
Salary Commitment
Year 18 : $1,807,750
Year 19 : $1,627,750
Year 20 : $1,327,750
Year 21 : $1,015,250
Salary Average Commitment
Year 18 : $1,635,250
Year 19 : $1,477,750
Year 20 : $1,280,250
Year 21 : $967,750

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $75,000,000
Available Cap Space

Over Minimum of
$35,000,000

Farm Salary Cap

Under Maximum of
$2,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $72,659,253 $73,298,017 $1,701,983 $38,298,017 $1,937,938 $62,062 212445
Arizona Coyotes ($8,670,965) $68,729,293 $6,270,707 $33,729,293 $1,998,875 $1,125 212950
Boston Bruins $33,689,573 $50,684,075 $24,315,925 $15,684,075 $1,823,750 $176,250 252449
Calgary Flames ($5,417,922) $73,237,606 $1,762,394 $38,237,606 $1,612,750 $387,250 232346
Chicago Black Hawks ($9,204,200) $74,043,919 $956,081 $39,043,919 $1,997,000 $3,000 212950
Colorado Rockies $114,022,574 $73,927,243 $1,072,757 $38,927,243 $1,814,562 $185,438 222345
Detroit Red Wings $49,798,350 $71,918,370 $3,081,630 $36,918,370 $1,596,750 $403,250 242246
Edmonton Oilers $30,918,362 $73,142,814 $1,857,186 $38,142,814 $1,959,100 $40,900 222547
Hartford Whalers $57,320,024 $65,641,731 $9,358,269 $30,641,731 $1,965,775 $34,225 232447
Los Angeles Kings ($7,128,875) $70,151,250 $4,848,750 $35,151,250 $1,718,781 $281,219 252146
Minnesota North Stars $40,780,307 $74,082,500 $917,500 $39,082,500 $1,933,000 $67,000 252651
Montreal Canadiens ($12,867,375) $74,479,463 $520,537 $39,479,463 $1,768,125 $231,875 242044
Nashville Predators $26,500,206 $43,390,000 $31,610,000 $8,390,000 $1,803,250 $196,750 242246
New York Rangers $19,893,488 $73,133,341 $1,866,659 $38,133,341 $1,450,625 $549,375 202242
Philadelphia Flyers $8,683,469 $71,996,666 $3,003,334 $36,996,666 $1,987,500 $12,500 253257
Pittsburgh Penguins ($14,014,826) $73,798,645 $1,201,355 $38,798,645 $1,909,500 $90,500 222446
San Jose Sharks $2,188,531 $61,755,396 $13,244,604 $26,755,396 $1,918,696 $81,304 242448
St.Louis Blues $7,822,833 $70,667,127 $4,332,873 $35,667,127 $1,752,750 $247,250 232649
Tampa Bay Lightning $78,057,760 $74,614,198 $385,802 $39,614,198 $1,658,125 $341,875 222244
Toronto Maple Leafs $37,006,075 $68,891,500 $6,108,500 $33,891,500 $1,958,500 $41,500 242549
Vancouver Canucks $49,621,578 $57,256,375 $17,743,625 $22,256,375 $1,989,750 $10,250 252752
Vegas Golden Knights $21,896,169 $67,654,625 $7,345,375 $32,654,625 $1,937,750 $62,250 222850
Washington Capitals $6,881,095 $68,680,590 $6,319,410 $33,680,590 $1,900,250 $99,750 232447
Winnipeg Jets $102,370,308 $41,860,000 $33,140,000 $6,860,000 $1,807,750 $192,250 232346