Arena Capacity - Ticket Price Attendance - % |
Arena Name | Wells Fargo Center |
Level 1: | 6000 - $91 - 5,539 - 92.31% |
Level 2: | 5000 - $52 - 4,718 - 94.36% |
Level 3: | 3000 - $28 - 2,822 - 94.06% |
Level 4: | 5000 - $18 - 4,817 - 96.34% |
Luxury : | 1000 - $190 - 924 - 92.38% |
Total Capacity : | 20000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 18,819 - 94.09% |
Average Income per Game | $1,514,916 |
Year to Date Revenue | $62,111,561 |
Expense |
Pro Players Total Salaries | $71,996,666 |
Farm Players Total Salaries | $1,987,500 |
Coaches Total Salaries | $1,550,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $69,973,530 |
Farm Year To Date Expenses | $2,554,696 |
Pro Salary Cap To Date | $68,973,570 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $613,417 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $21,504 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Season Salary Cap | $71,996,666 |
Estimate Under Maximum Salary Cap of $75,000,000 | $3,003,334 |
Estimate Over Minimum Salary Cap of $35,000,000 | $36,996,666 |
Current Bank Account | $8,683,469 |
Projected Bank Account | $8,683,469 |
|
Pro Players Salaries |
Max Pacioretty |
$7,031,250 (2) |
Justin Faulk |
$6,947,916 (2) |
Artem Zub |
$6,000,000 (2) |
Auston Matthews |
$5,750,000 (6) |
Oliver Ekman-Larsson |
$5,500,000 (4) |
Elias Lindholm |
$4,740,625 (6) |
Vladimir Tarasenko |
$4,612,500 (4) |
Ben Chiarot |
$4,000,000 (2) |
Matt Duchene |
$4,000,000 (2) |
Bryan Rust |
$3,925,000 (5) |
Radek Faksa |
$3,906,250 (5) |
Craig Anderson |
$2,700,000 (1) |
Jesper Fast |
$2,000,000 (2) |
Sonny Milano |
$1,950,000 (2) |
Matt Roy |
$1,921,875 (4) |
Erik Gustafsson |
$1,250,000 (1) |
Tyler Johnson |
$1,205,000 (3) |
Connor Ingram |
$750,000 (3) |
Marcus Johansson |
$656,250 (1) |
Scott Harrington |
$525,000 (1) |
Jake Allen |
$525,000 (1) |
Charles Hudon |
$525,000 (1) |
Matthew Peca |
$525,000 (1) |
Mackenzie MacEachern |
$525,000 (1) |
Lukas Sedlak |
$525,000 (1) |
Total Pro Players | 25 |
Salary Commitment |
Year 18 : $71,996,666 |
Year 19 : $64,240,416 |
Year 20 : $32,311,250 |
Year 21 : $30,356,250 |
Salary Average Commitment |
Year 18 : $18,571,875 |
Year 19 : $11,671,875 |
Year 20 : $6,121,875 |
Year 21 : $5,071,875 |
Salary Cap with 1 Way Contract |
Year 18 : $71,996,666 |
Year 19 : $64,240,416 |
Year 20 : $32,311,250 |
Year 21 : $30,356,250 |
|
Farm Players Salaries |
Juuso Parssinen |
$200,000 (6) |
Marcus Bjork |
$95,000 (6) |
Egor Afanasyev |
$85,000 (2) |
Jack McBain |
$85,000 (2) |
Nick Blankenburg |
$82,500 (6) |
Tye Kartye |
$75,000 (6) |
Devin Cooley |
$52,500 (1) |
Ethen Frank |
$52,500 (1) |
John Leonard |
$52,500 (1) |
Pontus Holmberg |
$52,500 (2) |
Peetro Seppala |
$52,500 (1) |
William Borgen |
$52,500 (3) |
Tim Gettinger |
$52,500 (1) |
Louis Crevier |
$52,500 (1) |
Jaret Anderson-Dolan |
$52,500 (5) |
Adam Klapka |
$52,500 (6) |
Albert Johansson |
$52,500 (6) |
Mack Guzda |
$52,500 (6) |
Matthew Rempe |
$52,500 (6) |
Filip Cederqvist |
$52,500 (6) |
Henry Rybinski |
$52,500 (2) |
Tyrel Bauer |
$52,500 (6) |
Brett Murray |
$52,500 (3) |
Brandon Duhaime |
$52,500 (3) |
Casey Fitzgerald |
$52,500 (3) |
Josh Lopina |
$52,500 (7) |
Lukas Rousek |
$52,500 (3) |
Tim Berni |
$52,500 (1) |
Alex Steeves |
$52,500 (4) |
Gage Alexander |
$52,500 (6) |
Taylor Gauthier |
$52,500 (6) |
Nils Aman |
$52,500 (6) |
Total Farm Players | 32 |
Salary Commitment |
Year 18 : $1,987,500 |
Year 19 : $1,620,000 |
Year 20 : $1,345,000 |
Year 21 : $1,082,500 |
Salary Average Commitment |
Year 18 : $1,922,500 |
Year 19 : $1,555,000 |
Year 20 : $1,345,000 |
Year 21 : $1,082,500 |
|