Team FinanceLast Update - Saturday, February 6, 2021 at 10:18
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 4,632 - 77.20%
Level 2: 5000 - $60 - 3,889 - 77.77%
Level 3: 3000 - $46 - 1,812 - 60.39%
Level 4: 5000 - $25 - 3,832 - 76.64%
Luxury : 1000 - $200 - 773 - 77.32%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %14,938 - 74.69%
Average Income per Game$1,390,894
Year to Date Revenue$57,026,646

Expense

Pro Players Total Salaries$69,480,396
Farm Players Total Salaries$1,803,250
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,216,800
Farm Year To Date Expenses$2,395,592
Pro Salary Cap To Date$69,216,900
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$469,869
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,794
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$69,480,396
Estimate Under Maximum Salary Cap of $75,000,000$5,519,604
Estimate Over Minimum Salary Cap of $35,000,000 $34,480,396
Current Bank Account$45,497,998
Projected Bank Account$45,497,998

Pro Players Salaries

Jonathan Quick $7,250,000 (2)
John Tavares $6,325,000 (1)
Ivan Provorov $5,000,000 (5)
Brenden Dillon $4,621,500 (5)
Braden Holtby $4,255,000 (2)
Brayden Schenn $4,112,975 (4)
Robin Lehner $4,102,050 (5)
Nazem Kadri $3,835,250 (1)
Mark Scheifele $3,539,664 (6)
William Nylander $3,364,000 (3)
Teuvo Teravainen $3,188,886 (3)
Josh Manson $3,188,884 (5)
Radek Faksa $3,125,000 (5)
Rickard Rakell $2,950,000 (7)
Jake Muzzin $2,500,000 (5)
Alex Killorn $2,242,187 (3)
Jakob Chychrun $1,500,000 (6)
Esa Lindell $1,102,500 (5)
J.T. Compher $1,102,500 (5)
Max Jones $850,000 (3)
Chandler Stephenson $800,000 (2)
Hudson Fasching $525,000 (4)
Total Pro Players22
Salary Commitment
Year 11 : $69,480,396
Year 12 : $59,320,146
Year 13 : $47,015,146
Year 14 : $37,370,073
Salary Average Commitment
Year 11 : $36,996,719
Year 12 : $28,161,719
Year 13 : $18,136,719
Year 14 : $11,877,500
Salary Cap with 1 Way Contract
Year 11 : $69,480,396
Year 12 : $59,320,146
Year 13 : $47,015,146
Year 14 : $37,370,073

Farm Players Salaries

Jack Campbell $110,250 (4)
Josh Morrissey $110,250 (2)
Marcus Pettersson $110,250 (6)
Mason Marchment $87,500 (2)
Juuso Valimaki $85,000 (3)
Alexandre Texier $85,000 (5)
Carl Grundstrom $85,000 (3)
Egor Korshkov $85,000 (5)
Isaac Ratcliffe $85,000 (5)
Jonah Gadjovich $85,000 (3)
Kody Clark $85,000 (5)
Pascal Laberge $75,000 (2)
Matt Villalta $65,000 (3)
Alexey Toropchenko $65,000 (3)
Mason McDonald $60,000 (3)
Julian Melchiori $52,500 (1)
Connor Bunnaman $52,500 (1)
Ryan Gropp $52,500 (7)
Dylan McIlrath $52,500 (5)
Andy Welinski $52,500 (3)
C.J. Suess $52,500 (3)
Jonathan Ericsson $52,500 (1)
Leon Gawanke $52,500 (3)
Philippe Desrosiers $52,500 (2)
Maxim Letunov $52,500 (1)
Total Farm Players25
Salary Commitment
Year 11 : $1,803,250
Year 12 : $1,593,250
Year 13 : $1,268,000
Year 14 : $665,500
Salary Average Commitment
Year 11 : $1,773,842
Year 12 : $1,511,800
Year 13 : $1,168,167
Year 14 : $554,250

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $96 - 5,695 - 94.92%
Level 2: 5000 - $58 - 4,672 - 93.43%
Level 3: 3000 - $32 - 2,827 - 94.24%
Level 4: 5000 - $22 - 4,713 - 94.27%
Luxury : 1000 - $195 - 840 - 84.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,748 - 93.74%
Average Income per Game$1,587,135
Year to Date Revenue$65,072,550

Expense

Pro Players Total Salaries$69,646,312
Farm Players Total Salaries$1,835,000
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,635,072
Farm Year To Date Expenses$2,652,130
Pro Salary Cap To Date$69,635,042
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$470,975
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,349
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$69,646,312
Estimate Under Maximum Salary Cap of $75,000,000$5,353,688
Estimate Over Minimum Salary Cap of $35,000,000 $34,646,312
Current Bank Account$36,339,101
Projected Bank Account$36,339,101

Pro Players Salaries

Claude Giroux $9,375,000 (7)
Neal Pionk $7,000,000 (3)
David Krejci $6,500,000 (7)
James van Riemsdyk $4,887,500 (1)
Ryan Johansen $4,473,500 (1)
Vladislav Namestnikov $3,887,312 (2)
Jared Spurgeon $3,833,000 (6)
Ben Bishop $3,593,750 (5)
Ryan Ellis $3,312,000 (3)
Dustin Brown $3,125,000 (4)
Joel Edmundson $3,118,500 (3)
Mats Zuccarello $2,875,000 (1)
Erik Haula $2,360,000 (5)
Ryan Graves $2,357,500 (7)
Colin Wilson $2,000,000 (7)
Radko Gudas $1,800,000 (1)
Chris Wagner $1,790,750 (2)
Paul Byron $1,207,500 (1)
Korbinian Holzer $1,000,000 (1)
Matt Puempel $625,000 (1)
Elvis Merzlikins $525,000 (2)
Total Pro Players21
Salary Commitment
Year 11 : $69,646,312
Year 12 : $52,777,812
Year 13 : $46,574,750
Year 14 : $33,144,250
Salary Average Commitment
Year 11 : $21,088,375
Year 12 : $11,488,375
Year 13 : $9,564,250
Year 14 : $4,200,000
Salary Cap with 1 Way Contract
Year 11 : $69,646,312
Year 12 : $52,777,812
Year 13 : $46,574,750
Year 14 : $33,144,250

Farm Players Salaries

Juuso Riikola $162,500 (5)
Sven Baertschi $92,500 (4)
Christopher Gibson $90,000 (4)
Eetu Tuulola $75,000 (7)
Jake Christiansen $75,000 (7)
Lean Bergmann $75,000 (7)
Mitch Eliot $75,000 (7)
Ross Colton $65,000 (1)
Teemu Kivihalme $62,500 (7)
Simon Benoit $62,500 (2)
Greg McKegg $55,000 (1)
Nick Shore $52,500 (2)
Ben Street $52,500 (2)
Jonathan Ang $52,500 (1)
Ville Meskanen $52,500 (2)
Rourke Chartier $52,500 (2)
Kaapo Kahkonen $52,500 (1)
Sam Anas $52,500 (2)
Radim Simek $52,500 (2)
Marian Studenic $52,500 (1)
Nolan Stevens $52,500 (1)
Mikhail Maltsev $52,500 (7)
Dakota Joshua $52,500 (3)
Gerald Mayhew $52,500 (6)
Benjamin Jones $52,500 (3)
Mikael Hakkarainen $52,500 (3)
Cooper Zech $52,500 (2)
Zane McIntyre $52,500 (4)
Jens Looke $52,500 (2)
Total Farm Players29
Salary Commitment
Year 11 : $1,835,000
Year 12 : $1,505,000
Year 13 : $1,022,500
Year 14 : $865,000
Salary Average Commitment
Year 11 : $2,000,418
Year 12 : $1,558,084
Year 13 : $1,013,084
Year 14 : $775,251

Atlanta Thrashers



Arena Capacity - Ticket Price
Attendance - %

Arena NameState Farm Arena
Level 1: 6000 - $100 - 5,602 - 93.37%
Level 2: 5000 - $60 - 4,560 - 91.20%
Level 3: 3000 - $35 - 2,742 - 91.41%
Level 4: 5000 - $25 - 4,547 - 90.95%
Luxury : 1000 - $200 - 901 - 90.06%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,352 - 91.76%
Average Income per Game$1,556,225
Year to Date Revenue$63,805,221

Expense

Pro Players Total Salaries$65,704,151
Farm Players Total Salaries$1,805,125
Coaches Total Salaries$2,425,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,957,101
Farm Year To Date Expenses$2,471,030
Pro Salary Cap To Date$71,082,101
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$450,528
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,806
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$65,704,151
Estimate Under Maximum Salary Cap of $75,000,000$9,295,849
Estimate Over Minimum Salary Cap of $35,000,000 $30,704,151
Current Bank Account$5,327,999
Projected Bank Account$5,327,999

Pro Players Salaries

Vincent Trocheck $8,625,000 (4)
Alexander Kerfoot $7,070,000 (3)
T.J. Oshie $6,523,437 (4)
Alexander Radulov $6,500,000 (1)
Travis Hamonic $4,435,714 (2)
Kris Russell $4,062,500 (2)
David Perron $3,875,000 (6)
Brandon Montour $3,300,000 (2)
Patric Hornqvist $3,000,000 (2)
Alexandar Georgiev $2,260,000 (3)
Joonas Donskoi $2,250,000 (7)
Michael Del Zotto $2,000,000 (5)
Brendan Gaunce $1,793,750 (3)
Mitchell Stephens $1,700,000 (7)
Pierre-Edouard Bellemare $1,700,000 (2)
Mikko Koskinen $1,600,000 (5)
Jake Bischoff $1,102,500 (3)
Pat Maroon $1,000,000 (4)
Jonathon Merrill $900,000 (3)
Martin Frk $750,000 (4)
Par Lindholm $656,250 (1)
Jordan Oesterle $600,000 (2)
Total Pro Players22
Salary Commitment
Year 11 : $65,704,151
Year 12 : $58,547,901
Year 13 : $41,449,687
Year 14 : $28,323,437
Salary Average Commitment
Year 11 : $19,193,393
Year 12 : $17,743,393
Year 13 : $11,261,250
Year 14 : $6,700,000
Salary Cap with 1 Way Contract
Year 11 : $65,704,151
Year 12 : $58,547,901
Year 13 : $41,449,687
Year 14 : $28,323,437

Farm Players Salaries

Evan Rodrigues $172,000 (2)
Anton Forsberg $110,000 (3)
Maxime Lajoie $100,000 (6)
Blake Lizotte $100,000 (7)
Patrick Russell $92,500 (4)
Alan Quine $91,875 (4)
Alex Chiasson $90,000 (2)
Gabriel Gagne $90,000 (4)
Brandon Manning $85,000 (6)
Tyler Benson $85,000 (3)
Gaetan Haas $80,000 (7)
Kenny Agostino $75,000 (4)
Stuart Skinner $75,000 (2)
Brett Lernout $65,625 (5)
Dan Renouf $65,625 (2)
Stefan Noesen $60,000 (3)
Jon Gillies $52,500 (2)
Blake Pietila $52,500 (2)
Kyle Rau $52,500 (2)
Eric Robinson $52,500 (2)
Guillaume Brisebois $52,500 (6)
Dysin Mayo $52,500 (2)
Riley Barber $52,500 (1)
Total Farm Players23
Salary Commitment
Year 11 : $1,805,125
Year 12 : $1,752,625
Year 13 : $1,087,500
Year 14 : $832,500
Salary Average Commitment
Year 11 : $1,398,333
Year 12 : $1,345,833
Year 13 : $798,333
Year 14 : $612,500

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 4,557 - 75.95%
Level 2: 5000 - $60 - 3,811 - 76.21%
Level 3: 3000 - $35 - 2,328 - 77.59%
Level 4: 5000 - $25 - 3,734 - 74.69%
Luxury : 1000 - $200 - 761 - 76.12%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,191 - 75.95%
Average Income per Game$1,365,399
Year to Date Revenue$55,981,372

Expense

Pro Players Total Salaries$39,973,114
Farm Players Total Salaries$1,784,531
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$42,922,061
Farm Year To Date Expenses$2,516,038
Pro Salary Cap To Date$41,922,128
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$273,154
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,668
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$39,973,114
Estimate Under Maximum Salary Cap of $75,000,000$35,026,886
Estimate Over Minimum Salary Cap of $35,000,000 $4,973,114
Current Bank Account$23,160,685
Projected Bank Account$23,160,685

Pro Players Salaries

Connor Murphy $4,070,613 (2)
Jason Dickinson $3,450,000 (2)
Mackenzie Blackwood $3,000,000 (5)
Zach Sanford $2,500,000 (5)
Karson Kuhlman $2,500,000 (5)
Austin Czarnik $2,300,000 (2)
Mike Smith $2,250,000 (5)
Nick Ritchie $2,205,000 (2)
Danton Heinen $2,205,000 (2)
Mason Appleton $1,600,001 (3)
Slater Koekkoek $1,500,000 (4)
Brendan Perlini $1,500,000 (4)
Matt Grzelcyk $1,250,000 (7)
Mike Reilly $1,155,000 (2)
Christian Jaros $1,125,000 (3)
Josh Anderson $1,102,500 (6)
Ryan Donato $1,102,500 (2)
Peter Cehlarik $1,102,500 (1)
Oliver Bjorkstrand $1,102,500 (2)
Chase De Leo $1,102,500 (2)
Victor Mete $1,000,000 (4)
Joel Farabee $1,000,000 (5)
Joseph Veleno $1,000,000 (5)
Connor Ingram $1,000,000 (3)
Samuel Girard $850,000 (1)
Total Pro Players25
Salary Commitment
Year 11 : $42,973,114
Year 12 : $41,020,614
Year 13 : $22,327,501
Year 14 : $18,602,500
Salary Average Commitment
Year 11 : $16,326,006
Year 12 : $14,876,006
Year 13 : $9,813,006
Year 14 : $7,775,006
Salary Cap with 1 Way Contract
Year 11 : $42,973,114
Year 12 : $41,020,614
Year 13 : $22,327,501
Year 14 : $18,602,500

Farm Players Salaries

Kyle Keyser $145,000 (2)
Luke Kunin $100,000 (1)
Brayden Pachal $95,000 (7)
Nikolai Knyzhov $95,000 (7)
Jordy Bellerive $95,000 (7)
Jeremy Davies $95,000 (2)
Brett Kulak $82,500 (6)
Jimmy Howard $82,031 (3)
Sean Durzi $75,000 (4)
Calvin Thurkauf $75,000 (7)
Jack Studnicka $75,000 (4)
Morgan Geekie $75,000 (2)
Riley Sutter $65,000 (3)
Josef Korenar $52,500 (2)
Carsen Twarynski $52,500 (1)
Dmytro Timashov $52,500 (5)
Blake Speers $52,500 (1)
Kyle Capobianco $52,500 (1)
Brandon Hagel $52,500 (3)
Austin Wagner $52,500 (4)
A.J. Greer $52,500 (3)
Justin Almeida $52,500 (3)
Nick Paul $52,500 (2)
Yegor Sharangovich $52,500 (4)
Nicholas Merkley $52,500 (5)
Total Farm Players25
Salary Commitment
Year 11 : $1,784,531
Year 12 : $1,527,031
Year 13 : $1,107,031
Year 14 : $802,500
Salary Average Commitment
Year 11 : $1,733,334
Year 12 : $1,483,334
Year 13 : $1,116,334
Year 14 : $763,667

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 4,621 - 77.01%
Level 2: 5000 - $60 - 3,781 - 75.61%
Level 3: 3000 - $35 - 2,332 - 77.73%
Level 4: 5000 - $25 - 3,768 - 75.37%
Luxury : 1000 - $200 - 767 - 76.70%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,269 - 76.34%
Average Income per Game$1,374,492
Year to Date Revenue$56,354,183

Expense

Pro Players Total Salaries$73,970,429
Farm Players Total Salaries$1,761,750
Coaches Total Salaries$3,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,116,655
Farm Year To Date Expenses$2,324,146
Pro Salary Cap To Date$71,116,655
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$513,136
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,515
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,970,429
Estimate Under Maximum Salary Cap of $75,000,000$1,029,571
Estimate Over Minimum Salary Cap of $35,000,000 $38,970,429
Current Bank Account($14,987,347)
Projected Bank Account($14,987,347)

Pro Players Salaries

Ilya Mikheyev $6,500,000 (7)
Paul Stastny $6,250,000 (2)
Thomas Greiss $6,000,000 (5)
Jay Bouwmeester $6,000,000 (5)
Ryan McDonagh $5,875,000 (2)
Max Pacioretty $5,625,000 (2)
Brayden Point $5,000,000 (4)
Anders Lee $4,375,000 (4)
Keith Yandle $4,375,000 (6)
J.T. Miller $3,666,084 (5)
Mathew Dumba $3,666,084 (6)
Kevin Fiala $3,188,886 (1)
Christian Dvorak $3,000,000 (4)
Elias Pettersson $1,750,000 (3)
Connor Brown $1,665,625 (2)
Oskar Lindblom $1,500,000 (6)
Quinn Hughes $1,500,000 (4)
Dmitry Orlov $1,102,500 (1)
Joel Eriksson Ek $1,000,000 (6)
Thatcher Demko $750,000 (4)
Matt Hunwick $656,250 (1)
Greg Pateryn $525,000 (5)
Total Pro Players22
Salary Commitment
Year 11 : $73,970,429
Year 12 : $69,022,793
Year 13 : $49,607,168
Year 14 : $47,857,168
Salary Average Commitment
Year 11 : $37,038,886
Year 12 : $32,800,000
Year 13 : $16,825,000
Year 14 : $15,900,000
Salary Cap with 1 Way Contract
Year 11 : $73,970,429
Year 12 : $69,022,793
Year 13 : $49,607,168
Year 14 : $47,857,168

Farm Players Salaries

John Hayden $110,250 (2)
Jordan Schmaltz $110,250 (2)
Carl Dahlstrom $101,250 (4)
David Gustafsson $85,000 (5)
Mac Hollowell $75,000 (4)
Trey Fix-Wolansky $75,000 (4)
Filip Chlapik $75,000 (6)
Maxime Fortier $75,000 (2)
Josh Brook $75,000 (4)
Kirill Maksimov $75,000 (4)
Jakub Skarek $75,000 (4)
Ivan Prosvetov $65,000 (3)
Michael Anderson $65,000 (3)
Sam Carrick $60,000 (1)
Spencer Martin $60,000 (3)
Tyler Lewington $55,000 (1)
Paul Carey $52,500 (2)
Jack Dougherty $52,500 (3)
Logan Day $52,500 (2)
Dennis Gilbert $52,500 (1)
Jean-Sebastien Dea $52,500 (5)
Adam Erne $52,500 (7)
Joni Tuulola $52,500 (4)
Troy Brouwer $52,500 (4)
Sam Montembeault $52,500 (6)
Dale Weise $52,500 (2)
Total Farm Players26
Salary Commitment
Year 11 : $1,761,750
Year 12 : $1,594,250
Year 13 : $1,141,250
Year 14 : $898,750
Salary Average Commitment
Year 11 : $1,775,236
Year 12 : $1,577,736
Year 13 : $1,166,019
Year 14 : $887,602

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $90 - 5,651 - 94.18%
Level 2: 5000 - $55 - 4,797 - 95.95%
Level 3: 3000 - $35 - 2,338 - 77.95%
Level 4: 5000 - $25 - 3,875 - 77.49%
Luxury : 1000 - $170 - 959 - 95.87%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %17,620 - 88.10%
Average Income per Game$1,504,099
Year to Date Revenue$61,668,058

Expense

Pro Players Total Salaries$54,585,157
Farm Players Total Salaries$1,315,250
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,430,200
Farm Year To Date Expenses$1,893,324
Pro Salary Cap To Date$54,430,150
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$370,568
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,518
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$54,585,157
Estimate Under Maximum Salary Cap of $75,000,000$20,414,843
Estimate Over Minimum Salary Cap of $35,000,000 $19,585,157
Current Bank Account$35,757,379
Projected Bank Account$35,757,379

Pro Players Salaries

Evgeni Malkin $14,843,950 (1)
Tyler Seguin $6,612,500 (2)
Mark Giordano $6,281,250 (1)
Tyler Johnson $4,408,332 (3)
Lars Eller $4,140,625 (4)
Anthony Mantha $2,094,750 (3)
Viktor Arvidsson $1,995,000 (5)
Alec Martinez $1,718,750 (2)
Justin Williams $1,328,125 (1)
Nick Holden $1,171,875 (2)
Jaccob Slavin $1,102,500 (2)
Trevor van Riemsdyk $1,000,000 (4)
Thomas Chabot $1,000,000 (1)
Christian Djoos $1,000,000 (5)
Troy Grosenick $1,000,000 (1)
Boo Nieves $900,000 (4)
Marcus Foligno $800,000 (3)
Joakim Ryan $750,000 (2)
Derek Ryan $656,250 (1)
Alex Stalock $656,250 (7)
Pontus Aberg $600,000 (4)
Brett Ritchie $525,000 (2)
Total Pro Players22
Salary Commitment
Year 11 : $54,585,157
Year 12 : $29,475,582
Year 13 : $17,594,957
Year 14 : $10,291,875
Salary Average Commitment
Year 11 : $33,476,032
Year 12 : $15,537,500
Year 13 : $5,722,500
Year 14 : $3,675,000
Salary Cap with 1 Way Contract
Year 11 : $54,585,157
Year 12 : $29,475,582
Year 13 : $17,594,957
Year 14 : $10,291,875

Farm Players Salaries

T.J. Tynan $110,250 (2)
Denis Malgin $100,000 (1)
Mike Vecchione $92,500 (3)
Charles Hudon $90,000 (5)
Brad Hunt $75,000 (2)
Clark Bishop $72,500 (2)
Kevin Stenlund $65,000 (1)
Dmitry Sokolov $65,000 (1)
Nick Moutrey $60,000 (2)
Vincent LoVerde $60,000 (1)
Jared Coreau $52,500 (2)
Darren Raddysh $52,500 (2)
Miikka Salomaki $52,500 (2)
Kevin Roy $52,500 (2)
Ryan Haggerty $52,500 (1)
Josh Brown $52,500 (2)
Kevin Boyle $52,500 (2)
Jordan Gross $52,500 (2)
Brent Pedersen $52,500 (1)
Ryan Bednard $52,500 (2)
Total Farm Players20
Salary Commitment
Year 11 : $1,315,250
Year 12 : $920,250
Year 13 : $182,500
Year 14 : $90,000
Salary Average Commitment
Year 11 : $1,207,167
Year 12 : $801,750
Year 13 : $142,500
Year 14 : $52,500

Chicago Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 4,749 - 79.15%
Level 2: 5000 - $60 - 4,023 - 80.47%
Level 3: 3000 - $35 - 2,417 - 80.55%
Level 4: 5000 - $25 - 3,880 - 77.60%
Luxury : 1000 - $200 - 789 - 78.86%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,858 - 79.29%
Average Income per Game$1,425,077
Year to Date Revenue$58,428,155

Expense

Pro Players Total Salaries$71,664,626
Farm Players Total Salaries$1,754,125
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,039,947
Farm Year To Date Expenses$2,432,708
Pro Salary Cap To Date$72,039,897
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$484,431
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,464
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$71,664,626
Estimate Under Maximum Salary Cap of $75,000,000$3,335,374
Estimate Over Minimum Salary Cap of $35,000,000 $36,664,626
Current Bank Account$11,876,553
Projected Bank Account$11,876,553

Pro Players Salaries

Anze Kopitar $9,775,000 (3)
Nicklas Backstrom $8,375,000 (2)
Drew Doughty $8,050,000 (2)
John Marino $7,000,000 (7)
Blake Wheeler $7,000,000 (2)
Gabriel Landeskog $6,407,144 (2)
Tom Wilson $3,666,096 (6)
Matt Niskanen $3,593,750 (5)
Bo Horvat $3,188,886 (5)
Marcus Johansson $1,995,000 (4)
Matt Calvert $1,650,000 (2)
Charlie McAvoy $1,500,000 (1)
Travis Konecny $1,500,000 (6)
Craig Anderson $1,250,000 (5)
Anthony DeAngelo $1,102,500 (2)
Nikolaj Ehlers $1,102,500 (1)
Travis Sanheim $1,102,500 (7)
Nick Bjugstad $1,000,000 (7)
Carter Hart $1,000,000 (2)
Rasmus Andersson $750,000 (5)
Nic Dowd $656,250 (5)
Total Pro Players21
Salary Commitment
Year 11 : $71,664,626
Year 12 : $69,062,126
Year 13 : $35,477,482
Year 14 : $25,702,482
Salary Average Commitment
Year 11 : $50,961,913
Year 12 : $48,601,413
Year 13 : $21,754,984
Year 14 : $11,979,984
Salary Cap with 1 Way Contract
Year 11 : $71,664,626
Year 12 : $69,062,126
Year 13 : $35,477,482
Year 14 : $25,702,482

Farm Players Salaries

Aleksi Saarela $161,000 (3)
Lias Andersson $150,000 (1)
Colin White $100,000 (1)
Rasmus Kupari $100,000 (5)
Max Comtois $85,000 (3)
Jeremy Roy $85,000 (1)
Aleksi Heponiemi $85,000 (5)
Markus Hannikainen $70,000 (1)
Alex Lyon $65,625 (2)
Kasper Bjorkqvist $65,000 (3)
Brandon Crawley $52,500 (5)
John Quenneville $52,500 (4)
Beau Starrett $52,500 (3)
Karl Alzner $52,500 (1)
Martin Marincin $52,500 (7)
Filip Larsson $52,500 (4)
Kerby Rychel $52,500 (2)
Max Lagace $52,500 (1)
Anthony Richard $52,500 (2)
Jon Lizotte $52,500 (1)
Axel Jonsson-Fjallby $52,500 (1)
Matt Petgrave $52,500 (1)
Zach Sawchenko $52,500 (4)
Charlie Lindgren $52,500 (7)
Matthew Phillips $52,500 (1)
Total Farm Players25
Salary Commitment
Year 11 : $1,754,125
Year 12 : $1,034,125
Year 13 : $863,500
Year 14 : $500,000
Salary Average Commitment
Year 11 : $1,795,542
Year 12 : $972,459
Year 13 : $801,834
Year 14 : $528,084

Colorado Rockies



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $90 - 5,756 - 95.94%
Level 2: 5000 - $55 - 4,770 - 95.39%
Level 3: 3000 - $35 - 2,343 - 78.11%
Level 4: 5000 - $25 - 3,838 - 76.77%
Luxury : 1000 - $175 - 960 - 96.02%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %17,668 - 88.34%
Average Income per Game$1,520,645
Year to Date Revenue$62,346,429

Expense

Pro Players Total Salaries$69,208,020
Farm Players Total Salaries$1,801,375
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,971,615
Farm Year To Date Expenses$2,668,260
Pro Salary Cap To Date$69,471,615
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$471,387
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,123
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$69,208,020
Estimate Under Maximum Salary Cap of $75,000,000$5,791,980
Estimate Over Minimum Salary Cap of $35,000,000 $34,208,020
Current Bank Account$75,954,807
Projected Bank Account$75,954,807

Pro Players Salaries

Patrice Bergeron $10,156,250 (6)
Brad Marchand $7,031,250 (4)
Ryan O'Reilly $6,612,500 (2)
Victor Hedman $5,750,000 (7)
Roman Josi $4,600,000 (2)
Rasmus Ristolainen $3,792,500 (6)
Andrei Vasilevskiy $3,188,886 (5)
David Pastrnak $3,188,884 (1)
Kyle Connor $3,000,000 (6)
Zach Werenski $3,000,000 (5)
Nick Schmaltz $3,000,000 (4)
Nikita Kucherov $2,989,000 (6)
Noel Acciari $2,100,000 (2)
Jesper Fast $1,750,000 (5)
Valentin Zykov $1,610,000 (2)
Dylan Strome $1,500,000 (1)
Ian Cole $1,125,000 (4)
Shea Theodore $1,102,500 (2)
Colton Sissons $1,102,500 (1)
Jakub Vrana $1,102,500 (2)
Ilya Samsonov $850,000 (3)
Jordie Benn $656,250 (6)
Total Pro Players22
Salary Commitment
Year 11 : $69,208,020
Year 12 : $63,416,636
Year 13 : $46,289,136
Year 14 : $45,439,136
Salary Average Commitment
Year 11 : $28,738,942
Year 12 : $23,281,500
Year 13 : $9,700,000
Year 14 : $8,775,000
Salary Cap with 1 Way Contract
Year 11 : $69,208,020
Year 12 : $63,416,636
Year 13 : $46,289,136
Year 14 : $45,439,136

Farm Players Salaries

Zach Whitecloud $112,500 (5)
William Carrier $110,250 (3)
Rasmus Sandin $100,000 (3)
Timothy Liljegren $100,000 (1)
Brogan Rafferty $95,000 (7)
Henrik Borgstrom $85,000 (3)
Dennis Cholowski $85,000 (3)
Jay Beagle $80,500 (6)
Jack Kopacka $75,000 (2)
Lucas Elvenes $75,000 (4)
Tyler Steenbergen $75,000 (2)
Philipp Kurashev $75,000 (4)
Teddy Blueger $73,125 (2)
Braydon Coburn $70,000 (6)
Drake Rymsha $65,000 (1)
Alexander Nylander $52,500 (6)
Zach Trotman $52,500 (1)
Chad Ruhwedel $52,500 (1)
Mat Robson $52,500 (4)
Chris Terry $52,500 (1)
Garrett Wilson $52,500 (1)
Artyom Zagidulin $52,500 (3)
Brent Gates $52,500 (3)
Dustin Tokarski $52,500 (3)
David Backes $52,500 (1)
Total Farm Players25
Salary Commitment
Year 11 : $1,801,375
Year 12 : $1,373,875
Year 13 : $1,150,750
Year 14 : $613,000
Salary Average Commitment
Year 11 : $1,738,833
Year 12 : $1,350,500
Year 13 : $1,146,417
Year 14 : $574,417

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $97 - 5,697 - 94.95%
Level 2: 5000 - $57 - 4,796 - 95.92%
Level 3: 3000 - $37 - 2,230 - 74.35%
Level 4: 5000 - $24 - 4,062 - 81.24%
Luxury : 1000 - $195 - 857 - 85.69%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %17,643 - 88.21%
Average Income per Game$1,583,689
Year to Date Revenue$64,931,239

Expense

Pro Players Total Salaries$49,637,458
Farm Players Total Salaries$1,490,000
Coaches Total Salaries$4,850,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,698,542
Farm Year To Date Expenses$2,631,158
Pro Salary Cap To Date$54,698,492
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$357,583
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,705
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$49,637,458
Estimate Under Maximum Salary Cap of $75,000,000$25,362,542
Estimate Over Minimum Salary Cap of $35,000,000 $14,637,458
Current Bank Account$115,886,968
Projected Bank Account$115,886,968

Pro Players Salaries

Tuukka Rask $8,750,000 (2)
Evgenii Dadonov $6,750,000 (3)
Justin Faulk $5,558,333 (2)
Elias Lindholm $3,792,500 (6)
Erik Gudbranson $3,690,000 (1)
Calvin de Haan $3,381,000 (1)
Lucas Wallmark $2,850,000 (4)
Michael Frolik $2,500,000 (2)
Ondrej Palat $2,432,500 (5)
Jan Rutta $2,400,000 (3)
Calle Jarnkrok $2,400,000 (3)
Justin Braun $1,953,125 (1)
Linus Ullmark $1,650,000 (2)
Marcus Hogberg $1,610,000 (6)
Brennan Menell $1,250,000 (3)
Micheal Ferland $1,102,500 (2)
Ben Hutton $1,102,500 (2)
Yanni Gourde $1,102,500 (3)
Brad Malone $937,500 (2)
Jacob Larsson $850,000 (1)
Stelio Mattheos $750,000 (2)
Nathan Bastian $525,000 (7)
Matthew Peca $525,000 (2)
Rem Pitlick $525,000 (3)
Total Pro Players24
Salary Commitment
Year 11 : $58,387,458
Year 12 : $48,513,333
Year 13 : $25,637,500
Year 14 : $11,210,000
Salary Average Commitment
Year 11 : $28,729,000
Year 12 : $21,856,500
Year 13 : $10,743,001
Year 14 : $2,625,000
Salary Cap with 1 Way Contract
Year 11 : $58,387,458
Year 12 : $48,513,333
Year 13 : $25,637,500
Year 14 : $11,210,000

Farm Players Salaries

Giovanni Fiore $125,000 (3)
Jayden Halbgewachs $125,000 (4)
Carter Verhaeghe $100,000 (2)
Matiss Kivlenieks $95,000 (3)
Alexandre Carrier $87,500 (1)
Antoine Morand $85,000 (5)
Andrew Peeke $75,000 (4)
Mason Shaw $75,000 (2)
Sasha Chmelevski $75,000 (4)
Adam Ruzicka $75,000 (4)
Johnathan Kovacevic $65,000 (3)
Otto Koivula $65,000 (1)
Matteo Gennaro $60,000 (3)
Michael Carcone $60,000 (2)
Kristians Rubins $60,000 (3)
Frederic Allard $52,500 (7)
Peter Quenneville $52,500 (3)
Skyler McKenzie $52,500 (1)
Tobias Geisser $52,500 (1)
Mikhail Berdin $52,500 (1)
Total Farm Players20
Salary Commitment
Year 11 : $1,490,000
Year 12 : $1,180,000
Year 13 : $945,000
Year 14 : $487,500
Salary Average Commitment
Year 11 : $1,436,085
Year 12 : $1,062,085
Year 13 : $865,335
Year 14 : $455,917

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 4,621 - 77.02%
Level 2: 5000 - $60 - 3,854 - 77.09%
Level 3: 3000 - $35 - 2,414 - 80.47%
Level 4: 5000 - $25 - 3,813 - 76.25%
Luxury : 1000 - $200 - 775 - 77.52%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,478 - 77.39%
Average Income per Game$1,388,122
Year to Date Revenue$56,912,998

Expense

Pro Players Total Salaries$74,337,259
Farm Players Total Salaries$1,954,800
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,168,232
Farm Year To Date Expenses$2,534,180
Pro Salary Cap To Date$74,168,211
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$502,248
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,811
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,337,259
Estimate Under Maximum Salary Cap of $75,000,000$662,741
Estimate Over Minimum Salary Cap of $35,000,000 $39,337,259
Current Bank Account$58,200,651
Projected Bank Account$58,200,651

Pro Players Salaries

Steven Stamkos $10,781,250 (5)
Kris Letang $9,063,000 (2)
Nikita Zaitsev $5,750,000 (1)
Auston Matthews $5,000,000 (6)
Semyon Varlamov $5,000,000 (7)
Sean Couturier $4,025,000 (6)
Brock Nelson $3,690,000 (2)
Mika Zibanejad $3,666,084 (2)
Jonathan Huberdeau $3,666,084 (4)
Tomas Tatar $3,444,000 (3)
Sami Vatanen $3,218,500 (3)
Brendan Gallagher $2,877,000 (5)
Jake Gardiner $2,683,341 (3)
Petr Mrazek $2,499,000 (3)
Jason Zucker $2,205,000 (2)
Connor Carrick $1,410,000 (6)
Zach Hyman $1,103,000 (2)
Shayne Gostisbehere $1,103,000 (2)
Jared McCann $1,103,000 (2)
Lawson Crouse $1,000,000 (6)
Yannick Weber $525,000 (7)
Jeremy Lauzon $525,000 (7)
Total Pro Players22
Salary Commitment
Year 11 : $74,337,259
Year 12 : $68,587,259
Year 13 : $46,654,175
Year 14 : $34,809,334
Salary Average Commitment
Year 11 : $32,339,042
Year 12 : $30,339,042
Year 13 : $11,965,000
Year 14 : $5,250,000
Salary Cap with 1 Way Contract
Year 11 : $74,337,259
Year 12 : $68,587,259
Year 13 : $46,654,175
Year 14 : $34,809,334

Farm Players Salaries

Wayne Simmonds $199,000 (4)
Morgan Klimchuk $180,000 (2)
Sonny Milano $110,300 (2)
Ryan Sproul $110,250 (7)
Dominic Toninato $110,250 (6)
Ross Johnston $90,000 (2)
Phil Varone $70,000 (2)
Brian Gibbons $70,000 (2)
Dylan Gambrell $65,000 (1)
Michael Chaput $57,500 (1)
Michael Dal Colle $52,500 (4)
David Schlemko $52,500 (3)
John Ramage $52,500 (1)
Mitchell Vande Sompel $52,500 (6)
Christoffer Ehn $52,500 (1)
Matt Tomkins $52,500 (7)
Devante Stephens $52,500 (3)
Andrew MacWilliam $52,500 (6)
Andrew Shortridge $52,500 (7)
David Warsofsky $52,500 (6)
Dominic Turgeon $52,500 (4)
Chris Wideman $52,500 (6)
Joey LaLeggia $52,500 (6)
David Pope $52,500 (1)
Rob Hamilton $52,500 (7)
Evan Fitzpatrick $52,500 (2)
Axel Holmstrom $52,500 (1)
Total Farm Players27
Salary Commitment
Year 11 : $1,954,800
Year 12 : $1,622,300
Year 13 : $1,049,500
Year 14 : $944,500
Salary Average Commitment
Year 11 : $1,637,150
Year 12 : $1,218,733
Year 13 : $826,833
Year 14 : $700,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $93 - 5,655 - 94.25%
Level 2: 5000 - $57 - 4,647 - 92.93%
Level 3: 3000 - $30 - 2,843 - 94.77%
Level 4: 5000 - $21 - 4,769 - 95.39%
Luxury : 1000 - $187 - 945 - 94.52%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,859 - 94.30%
Average Income per Game$1,565,959
Year to Date Revenue$64,204,335

Expense

Pro Players Total Salaries$73,589,041
Farm Players Total Salaries$1,917,375
Coaches Total Salaries$3,831,250
Luxury Taxe Total$0
Pro Year To Date Expenses$76,857,763
Farm Year To Date Expenses$2,525,824
Pro Salary Cap To Date$73,576,513
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$512,469
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,560
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,589,041
Estimate Under Maximum Salary Cap of $75,000,000$1,410,959
Estimate Over Minimum Salary Cap of $35,000,000 $38,589,041
Current Bank Account$13,638,087
Projected Bank Account$13,638,087

Pro Players Salaries

Alex Goligoski $8,984,375 (1)
Jeff Skinner $7,571,313 (6)
Jamie Benn $7,546,875 (5)
Jack Johnson $5,446,428 (1)
Mikael Backlund $4,312,500 (5)
Brock Boeser $4,000,000 (7)
Alex Steen $3,260,000 (4)
Boone Jenner $3,191,164 (6)
Damon Severson $3,188,886 (5)
Bobby Ryan $3,125,000 (3)
Danny DeKeyser $3,105,000 (2)
Brandon Carlo $3,000,000 (6)
Cam Atkinson $2,875,000 (5)
Jake Debrusk $2,000,000 (6)
Markus Granlund $1,995,000 (4)
Devon Toews $1,875,000 (3)
Juuse Saros $1,102,500 (2)
Sean Kuraly $1,102,500 (4)
Brett Pesce $1,102,500 (2)
David Rittich $1,102,500 (4)
Adrian Kempe $1,102,500 (2)
Anthony Duclair $1,000,000 (5)
Jordan Greenway $850,000 (3)
Kale Clague $750,000 (2)
Total Pro Players24
Salary Commitment
Year 11 : $73,589,041
Year 12 : $59,158,238
Year 13 : $51,995,738
Year 14 : $46,145,738
Salary Average Commitment
Year 11 : $21,199,475
Year 12 : $16,317,332
Year 13 : $9,791,666
Year 14 : $7,825,000
Salary Cap with 1 Way Contract
Year 11 : $73,589,041
Year 12 : $59,158,238
Year 13 : $51,995,738
Year 14 : $46,145,738

Farm Players Salaries

Filip Zadina $150,000 (3)
Markus Nutivaara $140,000 (1)
Brock McGinn $118,125 (2)
Matt Benning $110,250 (4)
Robert Thomas $100,000 (3)
Julien Gauthier $100,000 (1)
Evan Bouchard $100,000 (5)
Ryan McLeod $85,000 (5)
Dillon Dube $85,000 (3)
Gabriel Carlsson $85,000 (1)
Travis Boyd $81,500 (6)
Libor Hajek $75,000 (2)
Josh Mahura $75,000 (2)
Joey Anderson $75,000 (2)
Noah Gregor $65,000 (3)
Brayden Burke $52,500 (2)
Tyler Parsons $52,500 (1)
J.C. Beaudin $52,500 (5)
Byron Froese $52,500 (2)
Niclas Almari $52,500 (3)
David Quenneville $52,500 (3)
Jesper Lindgren $52,500 (3)
Adam Huska $52,500 (1)
Dylan Wells $52,500 (1)
Total Farm Players24
Salary Commitment
Year 11 : $1,917,375
Year 12 : $1,434,875
Year 13 : $986,750
Year 14 : $429,250
Salary Average Commitment
Year 11 : $1,867,525
Year 12 : $1,418,125
Year 13 : $931,667
Year 14 : $354,334

Hartford Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHarford Civic Center
Level 1: 6000 - $100 - 4,631 - 77.19%
Level 2: 5000 - $60 - 3,832 - 76.63%
Level 3: 3000 - $35 - 2,354 - 78.47%
Level 4: 5000 - $25 - 3,782 - 75.64%
Luxury : 1000 - $200 - 779 - 77.89%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,378 - 76.89%
Average Income per Game$1,384,747
Year to Date Revenue$56,774,626

Expense

Pro Players Total Salaries$64,706,216
Farm Players Total Salaries$1,921,250
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,651,984
Farm Year To Date Expenses$2,487,900
Pro Salary Cap To Date$64,652,083
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$438,041
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,586
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$64,706,216
Estimate Under Maximum Salary Cap of $75,000,000$10,293,784
Estimate Over Minimum Salary Cap of $35,000,000 $29,706,216
Current Bank Account$18,670,671
Projected Bank Account$18,670,671

Pro Players Salaries

Carey Price $8,125,000 (1)
Duncan Keith $6,923,000 (2)
Zach Parise $6,250,000 (3)
Marc-Edouard Vlasic $5,312,500 (1)
Ben Chiarot $3,900,000 (3)
Brandon Sutter $3,200,000 (5)
Austin Watson $3,130,000 (5)
Patrik Nemeth $3,129,664 (6)
Brayden McNabb $3,003,000 (2)
Valtteri Filppula $2,750,000 (3)
Scott Laughton $2,500,000 (5)
Alex Iafallo $2,100,000 (3)
Johan Larsson $2,000,000 (5)
Leo Komarov $1,993,052 (1)
Curtis Lazar $1,950,000 (1)
Lane Pederson $1,875,000 (6)
Brad Richardson $1,562,500 (2)
Anders Nilsson $1,102,500 (2)
Mark Borowiecki $1,000,000 (2)
Alex Petrovic $950,000 (3)
Zack Kassian $900,000 (3)
Valeri Nichushkin $525,000 (1)
Kevin Poulin $525,000 (2)
Total Pro Players23
Salary Commitment
Year 11 : $64,706,216
Year 12 : $46,800,664
Year 13 : $32,684,664
Year 14 : $15,834,664
Salary Average Commitment
Year 11 : $38,986,106
Year 12 : $20,479,164
Year 13 : $9,304,664
Year 14 : $5,754,664
Salary Cap with 1 Way Contract
Year 11 : $64,706,216
Year 12 : $46,800,664
Year 13 : $32,684,664
Year 14 : $15,834,664

Farm Players Salaries

Eric Comrie $175,000 (2)
Sam Miletic $169,000 (5)
Tim Schaller $137,500 (2)
Michal Kempny $125,000 (6)
Colin Blackwell $115,500 (3)
Steven Santini $110,250 (4)
Ryan Carpenter $110,250 (1)
Louis Domingue $100,000 (3)
Andrew Poturalski $100,000 (6)
Klim Kostin $100,000 (1)
Gavin Bayreuther $90,000 (1)
Casey Nelson $75,000 (2)
Greg Carey $65,625 (2)
Zac Rinaldo $65,625 (2)
Marko Dano $60,000 (3)
Sean Malone $60,000 (3)
Alex Broadhurst $52,500 (2)
Roland McKeown $52,500 (2)
Luke Johnson $52,500 (2)
Jacob Bryson $52,500 (3)
Evan McEneny $52,500 (3)
Total Farm Players21
Salary Commitment
Year 11 : $1,921,250
Year 12 : $1,621,000
Year 13 : $944,750
Year 14 : $504,250
Salary Average Commitment
Year 11 : $1,348,617
Year 12 : $1,119,917
Year 13 : $692,417
Year 14 : $301,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 4,704 - 78.41%
Level 2: 5000 - $60 - 3,929 - 78.57%
Level 3: 3000 - $35 - 2,406 - 80.20%
Level 4: 5000 - $25 - 3,863 - 77.26%
Luxury : 1000 - $200 - 797 - 79.70%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,699 - 78.50%
Average Income per Game$1,412,592
Year to Date Revenue$57,916,264

Expense

Pro Players Total Salaries$68,718,070
Farm Players Total Salaries$1,763,250
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,029,802
Farm Year To Date Expenses$2,340,272
Pro Salary Cap To Date$67,029,755
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$464,787
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,525
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$68,718,070
Estimate Under Maximum Salary Cap of $75,000,000$6,281,930
Estimate Over Minimum Salary Cap of $35,000,000 $33,718,070
Current Bank Account$26,499,560
Projected Bank Account$26,499,560

Pro Players Salaries

Ryan Suter $11,000,000 (5)
Ryan Getzlaf $10,312,500 (2)
Corey Crawford $7,500,000 (2)
Jordan Eberle $6,900,000 (2)
Charlie Coyle $4,243,500 (1)
Trevor Daley $4,000,000 (3)
John Gibson $3,031,000 (6)
Anthony Cirelli $3,000,000 (6)
Zach Aston-Reese $2,625,000 (3)
Reid Boucher $2,200,000 (2)
Nicolas Deslauriers $1,903,570 (2)
Kirby Dach $1,750,000 (5)
Mikhail Sergachev $1,500,000 (1)
Andrei Svechnikov $1,500,000 (3)
Jimmy Vesey $1,102,500 (4)
Erik Brannstrom $1,000,000 (3)
Ryan Reaves $1,000,000 (1)
Nick Suzuki $1,000,000 (5)
Matt Tennyson $656,250 (2)
Jarred Tinordi $656,250 (2)
Erik Condra $656,250 (2)
Chris Conner $656,250 (2)
Adam Clendening $525,000 (1)
Total Pro Players23
Salary Commitment
Year 11 : $68,718,070
Year 12 : $61,449,570
Year 13 : $30,008,500
Year 14 : $20,883,500
Salary Average Commitment
Year 11 : $35,326,502
Year 12 : $32,007,502
Year 13 : $7,107,502
Year 14 : $3,888,336
Salary Cap with 1 Way Contract
Year 11 : $68,718,070
Year 12 : $61,449,570
Year 13 : $30,008,500
Year 14 : $20,883,500

Farm Players Salaries

Jonas Johansson $150,000 (3)
Vitaly Kravtsov $150,000 (5)
Tyler Gaudet $110,250 (2)
Alex Belzile $110,250 (2)
Evan Polei $110,250 (2)
Jakub Zboril $85,000 (1)
Trent Frederic $85,000 (1)
Griffen Molino $70,000 (2)
Keith Kinkaid $65,625 (3)
Andy Andreoff $65,625 (2)
Aaron Ness $65,625 (2)
Chris Breen $65,625 (2)
Alec McCrea $52,500 (1)
Michael Kapla $52,500 (3)
Mikey Eyssimont $52,500 (1)
Paul Cotter $52,500 (3)
Brad Thiessen $52,500 (1)
Kevin Davis $52,500 (2)
Ty Ronning $52,500 (1)
Alex Gallant $52,500 (1)
Adam Rockwood $52,500 (1)
Spencer Smallman $52,500 (2)
Abbott Girduckis $52,500 (1)
Cooper Marody $52,500 (1)
Total Farm Players24
Salary Commitment
Year 11 : $1,763,250
Year 12 : $1,173,250
Year 13 : $470,625
Year 14 : $150,000
Salary Average Commitment
Year 11 : $1,640,925
Year 12 : $906,167
Year 13 : $367,000
Year 14 : $92,500

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 4,584 - 76.41%
Level 2: 5000 - $60 - 3,900 - 77.99%
Level 3: 3000 - $35 - 2,369 - 78.98%
Level 4: 5000 - $25 - 3,818 - 76.36%
Luxury : 1000 - $200 - 778 - 77.80%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,449 - 77.25%
Average Income per Game$1,385,627
Year to Date Revenue$56,810,697

Expense

Pro Players Total Salaries$57,476,396
Farm Players Total Salaries$1,636,250
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,087,049
Farm Year To Date Expenses$2,741,742
Pro Salary Cap To Date$56,587,081
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$419,843
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,693
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$57,476,396
Estimate Under Maximum Salary Cap of $75,000,000$17,523,604
Estimate Over Minimum Salary Cap of $35,000,000 $22,476,396
Current Bank Account$40,421,685
Projected Bank Account$40,421,685

Pro Players Salaries

Sidney Crosby $10,875,000 (2)
Sergei Bobrovsky $8,085,937 (5)
Tyler Myers $7,062,500 (3)
Ryan Nugent-Hopkins $5,800,000 (2)
Filip Forsberg $3,666,084 (6)
Mathieu Perreault $2,625,000 (3)
Marco Scandella $2,357,500 (3)
Colton Sceviour $1,700,000 (1)
Miles Wood $1,500,000 (4)
Tyson Jost $1,500,000 (1)
Filip Hronek $1,500,000 (7)
Curtis McElhinney $1,171,875 (2)
Scott Mayfield $1,155,000 (6)
Brady Skjei $1,102,500 (2)
Christian Fischer $1,000,000 (6)
Martin Necas $1,000,000 (3)
Loui Eriksson $875,000 (2)
Rasmus Asplund $850,000 (3)
Tomas Nosek $800,000 (6)
Adam Fox $750,000 (4)
Andrew Ladd $525,000 (2)
Jordan Szwarz $525,000 (2)
Jacob MacDonald $525,000 (2)
Ilya Lyubushkin $525,000 (2)
Total Pro Players24
Salary Commitment
Year 11 : $57,476,396
Year 12 : $54,276,396
Year 13 : $32,352,021
Year 14 : $18,457,021
Salary Average Commitment
Year 11 : $31,086,126
Year 12 : $28,857,126
Year 13 : $14,785,251
Year 14 : $8,371,085
Salary Cap with 1 Way Contract
Year 11 : $57,476,396
Year 12 : $54,276,396
Year 13 : $32,352,021
Year 14 : $18,457,021

Farm Players Salaries

Laurent Dauphin $102,500 (2)
Conor Timmins $100,000 (5)
Steve Bernier $93,750 (1)
Michael Dipietro $85,000 (5)
Zach Senyshyn $85,000 (1)
Tim Soderlund $75,000 (4)
Chad Krys $75,000 (4)
Joseph Woll $75,000 (4)
Dan Vladar $52,500 (4)
Chris Mueller $52,500 (2)
Dalton Prout $52,500 (2)
Gabriel Bourque $52,500 (2)
Matt Bartkowski $52,500 (2)
Matt Read $52,500 (2)
Brett Sutter $52,500 (2)
Jake Evans $52,500 (1)
Ryan Stanton $52,500 (2)
Steven Kampfer $52,500 (2)
Taylor Fedun $52,500 (2)
Anthony Angello $52,500 (1)
Justin Dowling $52,500 (2)
Darren Archibald $52,500 (2)
Colin Campbell $52,500 (2)
David Kase $52,500 (1)
Chase Pearson $52,500 (1)
Brian Lashoff $52,500 (2)
Total Farm Players26
Salary Commitment
Year 11 : $1,636,250
Year 12 : $1,247,500
Year 13 : $462,500
Year 14 : $462,500
Salary Average Commitment
Year 11 : $1,765,866
Year 12 : $1,245,983
Year 13 : $474,083
Year 14 : $474,083

Montreal Wanderers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMontreal Arena
Level 1: 6000 - $100 - 4,414 - 73.56%
Level 2: 5000 - $60 - 3,649 - 72.98%
Level 3: 3000 - $35 - 2,198 - 73.28%
Level 4: 5000 - $25 - 3,620 - 72.41%
Luxury : 1000 - $200 - 731 - 73.06%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %14,612 - 73.06%
Average Income per Game$1,314,757
Year to Date Revenue$53,905,035

Expense

Pro Players Total Salaries$51,370,000
Farm Players Total Salaries$1,995,950
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$53,117,333
Farm Year To Date Expenses$2,538,430
Pro Salary Cap To Date$52,117,319
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$349,133
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,087
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$51,370,000
Estimate Under Maximum Salary Cap of $75,000,000$23,630,000
Estimate Over Minimum Salary Cap of $35,000,000 $16,370,000
Current Bank Account$2,468,770
Projected Bank Account$2,468,770

Pro Players Salaries

Justin Schultz $4,750,000 (5)
Milan Lucic $4,500,000 (3)
Alex Galchenyuk $3,792,500 (3)
Devin Shore $3,500,000 (5)
Corey Perry $3,200,000 (5)
Zemgus Girgensons $3,150,000 (6)
Richard Panik $3,140,000 (3)
Daniel Carr $2,200,000 (3)
Nathan Beaulieu $2,200,000 (2)
Justin Holl $2,100,000 (6)
Kyle Turris $2,000,000 (7)
Conor Sheary $1,900,000 (7)
Jack Hughes $1,750,000 (5)
Rasmus Dahlin $1,750,000 (3)
Antoine Bibeau $1,640,000 (4)
Nicolas Meloche $1,575,000 (2)
Oscar Fantenberg $1,500,000 (2)
John Moore $1,300,000 (4)
Justin Bailey $1,102,500 (2)
Tobias Rieder $1,010,000 (7)
Urho Vaakanainen $1,000,000 (3)
Tyler Pitlick $660,000 (7)
Derrick Pouliot $600,000 (4)
Brendan Lemieux $525,000 (4)
Shane Starrett $525,000 (2)
Total Pro Players25
Salary Commitment
Year 11 : $51,370,000
Year 12 : $51,370,000
Year 13 : $44,467,500
Year 14 : $28,085,000
Salary Average Commitment
Year 11 : $16,461,251
Year 12 : $16,461,251
Year 13 : $13,071,251
Year 14 : $7,750,001
Salary Cap with 1 Way Contract
Year 11 : $51,370,000
Year 12 : $51,370,000
Year 13 : $44,467,500
Year 14 : $28,085,000

Farm Players Salaries

Joel L'Esperance $200,000 (5)
Michael Bunting $140,700 (1)
Joachim Blichfeld $120,000 (7)
Samuel Morin $110,250 (2)
Will Bitten $110,000 (5)
Martin Kaut $100,000 (3)
Mike Condon $100,000 (3)
Victor Rask $100,000 (6)
Otto Leskinen $100,000 (7)
Joshua Norris $85,000 (5)
Eetu Luostarinen $85,000 (5)
Stefan Matteau $70,000 (4)
Joey Keane $65,000 (3)
Logan Shaw $62,500 (3)
Phillip Di Giuseppe $60,000 (4)
Tanner Kaspick $60,000 (6)
Ryan Lomberg $60,000 (2)
Michael Amadio $52,500 (4)
David Ayres $52,500 (2)
Alexandre Alain $52,500 (4)
David Sklenicka $52,500 (2)
Kyle Wood $52,500 (4)
Bokondji Imama $52,500 (2)
Joe Hicketts $52,500 (2)
Total Farm Players24
Salary Commitment
Year 11 : $1,995,950
Year 12 : $1,855,250
Year 13 : $1,475,000
Year 14 : $1,147,500
Salary Average Commitment
Year 11 : $1,537,417
Year 12 : $1,484,917
Year 13 : $1,169,917
Year 14 : $891,500

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 4,712 - 78.53%
Level 2: 5000 - $60 - 3,906 - 78.12%
Level 3: 3000 - $35 - 2,352 - 78.40%
Level 4: 5000 - $25 - 3,844 - 76.88%
Luxury : 1000 - $200 - 788 - 78.78%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,601 - 78.01%
Average Income per Game$1,406,014
Year to Date Revenue$57,646,566

Expense

Pro Players Total Salaries$65,447,117
Farm Players Total Salaries$1,595,250
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,264,985
Farm Year To Date Expenses$3,186,454
Pro Salary Cap To Date$65,264,985
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$456,314
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,773
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$65,447,117
Estimate Under Maximum Salary Cap of $75,000,000$9,552,883
Estimate Over Minimum Salary Cap of $35,000,000 $30,447,117
Current Bank Account($9,573,090)
Projected Bank Account($9,573,090)

Pro Players Salaries

Eric Staal $9,000,000 (5)
Brent Burns $9,000,000 (2)
Jordan Staal $5,300,000 (6)
Nino Niederreiter $3,697,250 (5)
Ryan Dzingel $3,667,219 (7)
Olli Maatta $3,666,084 (5)
Morgan Rielly $3,666,084 (3)
Ondrej Kase $3,290,000 (2)
Brandon Saad $3,133,084 (5)
Jaden Schwartz $2,683,334 (3)
Darcy Kuemper $2,370,312 (2)
Dylan DeMelo $1,998,750 (1)
Brandon Tanev $1,947,500 (6)
Jaroslav Halak $1,750,000 (1)
Jordan Martinook $1,575,000 (2)
Noah Hanifin $1,500,000 (4)
Paul Ladue $1,500,000 (1)
Jake Guentzel $1,102,500 (4)
Alex DeBrincat $1,000,000 (1)
Sam Gagner $850,000 (3)
Henri Jokiharju $850,000 (3)
Roope Hintz $850,000 (1)
Jeffrey Viel $525,000 (6)
Evan Cormier $525,000 (1)
Total Pro Players24
Salary Commitment
Year 11 : $65,447,117
Year 12 : $57,823,367
Year 13 : $41,588,055
Year 14 : $33,538,637
Salary Average Commitment
Year 11 : $19,471,387
Year 12 : $15,424,721
Year 13 : $13,324,721
Year 14 : $8,647,220
Salary Cap with 1 Way Contract
Year 11 : $65,447,117
Year 12 : $57,823,367
Year 13 : $41,588,055
Year 14 : $33,538,637

Farm Players Salaries

Nolan Patrick $150,000 (1)
Robbie Russo $125,000 (2)
Christian Thomas $115,500 (1)
Mario Lucia $110,250 (1)
Julius Bergman $100,000 (2)
Emil Larmi $100,000 (7)
Christopher Didomenico $75,000 (1)
Jakob Stukel $67,500 (5)
Alkexander Burmistrov $62,000 (2)
Tyler Wong $60,000 (3)
Jake Dotchin $52,500 (6)
Seth Griffith $52,500 (6)
Seth Helgeson $52,500 (6)
Graham Knott $52,500 (6)
Deven Sideroff $52,500 (6)
Tanner Kero $52,500 (6)
Maximilian Kammerer $52,500 (6)
Dennis Yan $52,500 (6)
Tage Thompson $52,500 (6)
Chase Priskie $52,500 (3)
Jordan Subban $52,500 (6)
Jan Drozg $52,500 (3)
Total Farm Players22
Salary Commitment
Year 11 : $1,595,250
Year 12 : $1,144,500
Year 13 : $857,500
Year 14 : $692,500
Salary Average Commitment
Year 11 : $1,255,167
Year 12 : $1,045,167
Year 13 : $887,667
Year 14 : $661,750

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 4,629 - 77.15%
Level 2: 5000 - $60 - 3,776 - 75.53%
Level 3: 3000 - $35 - 2,379 - 79.30%
Level 4: 5000 - $25 - 3,791 - 75.82%
Luxury : 1000 - $200 - 778 - 77.83%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,353 - 76.77%
Average Income per Game$1,381,278
Year to Date Revenue$56,632,393

Expense

Pro Players Total Salaries$57,379,587
Farm Players Total Salaries$1,820,063
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,087,818
Farm Year To Date Expenses$2,322,002
Pro Salary Cap To Date$58,087,814
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$389,197
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,906
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$57,379,587
Estimate Under Maximum Salary Cap of $75,000,000$17,620,413
Estimate Over Minimum Salary Cap of $35,000,000 $22,379,587
Current Bank Account$24,649,569
Projected Bank Account$24,649,569

Pro Players Salaries

Sean Monahan $11,250,000 (6)
Zach Bogosian $7,392,856 (2)
Niklas Hjalmarsson $4,375,000 (6)
Torey Krug $3,758,334 (2)
Kyle Okposo $3,600,000 (4)
Casey Cizikas $3,250,000 (4)
Luke Schenn $3,125,000 (2)
Cal Clutterbuck $3,000,000 (4)
Jamie Oleksiak $3,000,000 (6)
Melker Karlsson $2,666,015 (3)
Jordan Weal $1,995,000 (5)
Riley Nash $1,875,000 (3)
Anthony Beauvillier $1,500,000 (3)
Cam Talbot $1,098,632 (1)
Kailer Yamamoto $1,000,000 (3)
Robert Bortuzzo $937,500 (2)
Kyle Clifford $750,000 (2)
Michael Raffl $656,250 (4)
Brian Elliott $575,000 (3)
Matt Martin $525,000 (3)
Matt Irwin $525,000 (2)
Mikkel Boedker $525,000 (3)
Total Pro Players22
Salary Commitment
Year 11 : $57,379,587
Year 12 : $56,280,955
Year 13 : $39,792,265
Year 14 : $31,126,250
Salary Average Commitment
Year 11 : $13,254,167
Year 12 : $12,729,167
Year 13 : $8,225,000
Year 14 : $4,200,000
Salary Cap with 1 Way Contract
Year 11 : $57,379,587
Year 12 : $56,280,955
Year 13 : $39,792,265
Year 14 : $31,126,250

Farm Players Salaries

Andreas Martinsen $150,938 (3)
Oliver Wahlstrom $150,000 (5)
Patrick Brown $110,250 (1)
Alexis D'Aoust $110,250 (2)
Joe Morrow $110,250 (1)
Adam Brooks $110,250 (2)
Shane Bowers $85,000 (5)
Jesper Boqvist $85,000 (5)
Vitaly Abramov $85,000 (3)
Haydn Fleury $75,000 (4)
Andrew Agozzino $65,625 (3)
Adam Wilcox $52,500 (2)
Brett Seney $52,500 (3)
Cory Conacher $52,500 (3)
Curtis McKenzie $52,500 (2)
Jack Rodewald $52,500 (1)
Pheonix Copley $52,500 (3)
Trevor Carrick $52,500 (2)
Dillon Heatherington $52,500 (2)
Nick Seeler $52,500 (2)
Colton White $52,500 (3)
Vili Saarijarvi $52,500 (3)
Andrew Hammond $52,500 (2)
Brandon Pirri $52,500 (2)
Total Farm Players24
Salary Commitment
Year 11 : $1,820,063
Year 12 : $1,547,063
Year 13 : $959,063
Year 14 : $395,000
Salary Average Commitment
Year 11 : $1,415,000
Year 12 : $1,257,500
Year 13 : $785,000
Year 14 : $330,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $102 - 4,745 - 79.08%
Level 2: 5000 - $63 - 3,771 - 75.42%
Level 3: 3000 - $41 - 2,041 - 68.02%
Level 4: 5000 - $28 - 3,513 - 70.26%
Luxury : 1000 - $195 - 873 - 87.31%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %14,943 - 74.71%
Average Income per Game$1,449,676
Year to Date Revenue$59,436,720

Expense

Pro Players Total Salaries$67,873,206
Farm Players Total Salaries$1,996,938
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,682,750
Farm Year To Date Expenses$2,671,787
Pro Salary Cap To Date$61,682,740
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$465,821
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,436
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$67,873,206
Estimate Under Maximum Salary Cap of $75,000,000$7,126,794
Estimate Over Minimum Salary Cap of $35,000,000 $32,873,206
Current Bank Account$4,959,067
Projected Bank Account$4,959,067

Pro Players Salaries

Matt Duchene $7,935,000 (4)
Zdeno Chara $7,000,000 (2)
Craig Smith $5,000,000 (5)
Cam Fowler $4,600,000 (1)
Andreas Athanasiou $4,600,000 (6)
Nathan MacKinnon $3,792,500 (6)
Mikael Granlund $3,690,000 (2)
Oscar Klefbom $3,666,084 (2)
Jakob Silfverberg $3,539,664 (4)
Andre Burakovsky $3,188,886 (3)
Kevin Hayes $3,188,884 (5)
Henrik Lundqvist $3,150,000 (2)
Johnny Boychuk $3,062,500 (5)
Michael Grabner $3,046,875 (3)
Jake McCabe $2,587,500 (5)
Dmitry Kulikov $1,750,000 (4)
Artturi Lehkonen $1,102,500 (4)
Tristan Jarry $1,102,500 (2)
Nate Thompson $820,313 (3)
Lukas Vejdemo $525,000 (1)
Conor Garland $525,000 (1)
Total Pro Players21
Salary Commitment
Year 11 : $67,873,206
Year 12 : $62,223,206
Year 13 : $43,614,622
Year 14 : $36,558,548
Salary Average Commitment
Year 11 : $19,347,542
Year 12 : $14,030,042
Year 13 : $9,346,875
Year 14 : $5,250,000
Salary Cap with 1 Way Contract
Year 11 : $67,873,206
Year 12 : $62,223,206
Year 13 : $43,614,622
Year 14 : $36,558,548

Farm Players Salaries

Matthew Highmore $195,000 (3)
Thomas Hickey $177,188 (2)
Steven Fogarty $110,250 (1)
Anthony Greco $110,250 (2)
Jake Walman $110,250 (4)
Scott Wilson $110,250 (1)
Logan Stanley $100,000 (3)
Sam Steel $100,000 (3)
Filip Chytil $100,000 (1)
Matt Roy $93,750 (5)
Dryden Hunt $85,000 (2)
Lucas Johansen $85,000 (1)
Gustav Lindstrom $75,000 (4)
Ryan Miller $65,000 (2)
Matt Moulson $60,000 (2)
Nikolai Prokhorkin $52,500 (7)
Denis Gurianov $52,500 (6)
Igor Shesterkin $52,500 (3)
William Borgen $52,500 (1)
Fredrik Claesson $52,500 (3)
Alex Dostie $52,500 (5)
Derek Barach $52,500 (2)
Daniel Sprong $52,500 (4)
Total Farm Players23
Salary Commitment
Year 11 : $1,996,938
Year 12 : $1,538,938
Year 13 : $989,000
Year 14 : $489,000
Salary Average Commitment
Year 11 : $2,794,374
Year 12 : $1,235,457
Year 13 : $818,707
Year 14 : $423,458

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 4,515 - 75.25%
Level 2: 5000 - $60 - 3,767 - 75.33%
Level 3: 3000 - $35 - 2,287 - 76.24%
Level 4: 5000 - $25 - 3,757 - 75.13%
Luxury : 1000 - $200 - 771 - 77.09%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,096 - 75.48%
Average Income per Game$1,357,580
Year to Date Revenue$55,660,762

Expense

Pro Players Total Salaries$59,983,362
Farm Players Total Salaries$1,791,000
Coaches Total Salaries$3,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,057,250
Farm Year To Date Expenses$2,594,935
Pro Salary Cap To Date$59,057,250
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$419,889
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,718
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$59,983,362
Estimate Under Maximum Salary Cap of $75,000,000$15,016,638
Estimate Over Minimum Salary Cap of $35,000,000 $24,983,362
Current Bank Account$11,951,092
Projected Bank Account$11,951,092

Pro Players Salaries

Tyler Bozak $5,350,000 (3)
Derek Stepan $4,420,312 (4)
Matt Murray $4,000,000 (5)
Jason Demers $4,000,000 (4)
Tyson Barrie $3,690,000 (5)
Nick Leddy $3,570,750 (5)
Adam Lowry $3,396,166 (2)
Alexander Wennberg $3,188,884 (4)
Matthew Nieto $3,000,000 (3)
Vinnie Hinostroza $2,850,000 (2)
David Kampf $2,550,000 (3)
Bryan Little $2,500,000 (6)
Tyler Bertuzzi $2,500,000 (6)
Mattias Ekholm $2,357,500 (2)
Nick Cousins $1,800,000 (3)
MacKenzie Weegar $1,700,000 (2)
Nate Schmidt $1,680,000 (5)
Ryan Hartman $1,680,000 (5)
Frank Vatrano $1,678,500 (7)
Martin Jones $1,443,750 (5)
Will Butcher $1,102,500 (5)
Mattias Janmark $1,000,000 (6)
Erik Gustafsson $525,000 (2)
Total Pro Players23
Salary Commitment
Year 11 : $59,983,362
Year 12 : $59,983,362
Year 13 : $49,154,696
Year 14 : $36,454,696
Salary Average Commitment
Year 11 : $18,562,812
Year 12 : $18,562,812
Year 13 : $14,220,312
Year 14 : $11,245,312
Salary Cap with 1 Way Contract
Year 11 : $59,983,362
Year 12 : $59,983,362
Year 13 : $49,154,696
Year 14 : $36,454,696

Farm Players Salaries

Aaron Dell $187,500 (3)
Joey Daccord $160,000 (5)
Vinni Lettieri $150,000 (3)
Stephen Johns $126,000 (1)
Noah Dobson $100,000 (5)
Anton Blidh $85,000 (2)
Alexander Volkov $85,000 (1)
Jeremy Bracco $75,000 (1)
Alexandre Fortin $75,000 (3)
Rocco Grimaldi $75,000 (5)
Matt Luff $72,500 (5)
Zack MacEwen $60,000 (3)
Gage Quinney $60,000 (3)
Cameron Hughes $60,000 (3)
Lukas Jasek $52,500 (5)
Ben Gleason $52,500 (5)
Connor Clifton $52,500 (1)
Anders Bjork $52,500 (3)
Yakov Trenin $52,500 (7)
Sean Walker $52,500 (5)
Kelly Summers $52,500 (3)
Andreas Englund $52,500 (4)
Total Farm Players22
Salary Commitment
Year 11 : $1,791,000
Year 12 : $1,452,500
Year 13 : $1,367,500
Year 14 : $670,000
Salary Average Commitment
Year 11 : $1,473,434
Year 12 : $1,223,434
Year 13 : $1,170,934
Year 14 : $621,084

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $100 - 4,673 - 77.88%
Level 2: 5000 - $60 - 3,845 - 76.90%
Level 3: 3000 - $35 - 2,375 - 79.18%
Level 4: 5000 - $25 - 3,804 - 76.09%
Luxury : 1000 - $200 - 775 - 77.49%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,473 - 77.36%
Average Income per Game$1,392,170
Year to Date Revenue$57,078,974

Expense

Pro Players Total Salaries$57,952,257
Farm Players Total Salaries$1,814,875
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,824,916
Farm Year To Date Expenses$2,387,290
Pro Salary Cap To Date$57,824,866
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$393,015
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,872
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$57,952,257
Estimate Under Maximum Salary Cap of $75,000,000$17,047,743
Estimate Over Minimum Salary Cap of $35,000,000 $22,952,257
Current Bank Account$27,059,698
Projected Bank Account$27,059,698

Pro Players Salaries

Erik Karlsson $7,475,000 (2)
Marc Staal $5,400,000 (2)
Jeff Carter $4,400,000 (5)
Roman Polak $3,750,000 (2)
Reilly Smith $3,690,000 (4)
Chris Tanev $3,450,000 (2)
Jean-Gabriel Pageau $3,350,000 (5)
T.J. Brodie $3,054,687 (4)
Mathew Barzal $3,000,000 (7)
Anton Stralman $2,656,250 (4)
Jason Spezza $2,500,000 (1)
Philipp Grubauer $2,431,320 (5)
Ilya Kovalchuk $2,000,000 (2)
Blake Coleman $1,600,000 (2)
Jonathan Bernier $1,562,500 (7)
Mitch Marner $1,500,000 (1)
Devan Dubnyk $1,125,000 (7)
Jake Virtanen $1,102,500 (2)
Sam Reinhart $1,102,500 (2)
Pavel Buchnevich $1,102,500 (2)
Josh Archibald $650,000 (3)
Ethan Bear $525,000 (7)
Mark Letestu $525,000 (1)
Total Pro Players23
Salary Commitment
Year 11 : $57,952,257
Year 12 : $53,427,257
Year 13 : $26,444,757
Year 14 : $25,794,757
Salary Average Commitment
Year 11 : $30,715,500
Year 12 : $27,921,500
Year 13 : $5,775,000
Year 14 : $5,250,000
Salary Cap with 1 Way Contract
Year 11 : $57,952,257
Year 12 : $53,427,257
Year 13 : $26,444,757
Year 14 : $25,794,757

Farm Players Salaries

Oliver Kylington $174,250 (4)
Caleb Jones $150,000 (6)
Paul Bittner $137,500 (5)
Gabriel Vilardi $100,000 (5)
Troy Stecher $95,000 (7)
Riley Tufte $85,000 (5)
Keegan Kolesar $78,125 (3)
Maxim Sushko $75,000 (4)
Mathieu Olivier $67,500 (6)
Ivan Chekhovich $65,000 (3)
Jansen Harkins $52,500 (7)
Justin Abdelkader $52,500 (1)
Joakim Nygard $52,500 (4)
Hunter Drew $52,500 (3)
Daniel Brickley $52,500 (2)
Kurtis MacDermid $52,500 (2)
Riley Stillman $52,500 (7)
William Lagesson $52,500 (1)
Keaton Thompson $52,500 (4)
Luke Philp $52,500 (2)
Aaron Luchuk $52,500 (6)
Austin Strand $52,500 (3)
Garret Sparks $52,500 (1)
Jujhar Khaira $52,500 (6)
Laurent Brossoit $52,500 (1)
Total Farm Players25
Salary Commitment
Year 11 : $1,814,875
Year 12 : $1,604,875
Year 13 : $1,447,375
Year 14 : $1,199,250
Salary Average Commitment
Year 11 : $1,625,818
Year 12 : $1,394,151
Year 13 : $1,167,401
Year 14 : $871,917

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $97 - 5,533 - 92.21%
Level 2: 5000 - $57 - 4,650 - 93.00%
Level 3: 3000 - $33 - 2,780 - 92.65%
Level 4: 5000 - $22 - 4,631 - 92.62%
Luxury : 1000 - $193 - 932 - 93.24%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,526 - 92.63%
Average Income per Game$1,586,639
Year to Date Revenue$65,052,213

Expense

Pro Players Total Salaries$66,839,332
Farm Players Total Salaries$1,945,500
Coaches Total Salaries$4,650,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,773,828
Farm Year To Date Expenses$2,558,886
Pro Salary Cap To Date$68,773,794
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$472,262
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,419
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$66,839,332
Estimate Under Maximum Salary Cap of $75,000,000$8,160,668
Estimate Over Minimum Salary Cap of $35,000,000 $31,839,332
Current Bank Account$99,353,069
Projected Bank Account$99,353,069

Pro Players Salaries

Artemi Panarin $15,000,000 (6)
Sebastian Aho $5,000,000 (5)
Jeff Petry $4,375,000 (2)
Andy Greene $4,250,000 (7)
Chris Tierney $4,000,000 (7)
Tomas Hertl $3,800,000 (5)
Josh Bailey $3,795,000 (1)
Ryan Murray $3,666,084 (6)
Jonas Brodin $3,666,084 (4)
Ryan Strome $3,539,664 (5)
Frederik Andersen $2,875,000 (6)
Robert Hagg $2,200,000 (5)
Jesper Bratt $2,000,000 (6)
Antti Raanta $2,000,000 (4)
Barclay Goodrow $1,650,000 (1)
Kevin Labanc $1,500,000 (4)
Cale Makar $1,500,000 (4)
Adam Pelech $1,260,000 (1)
Jonathan Marchessault $1,260,000 (3)
Max Domi $1,102,500 (2)
Carter Rowney $750,000 (2)
Anthony Stolarz $525,000 (1)
Total Pro Players22
Salary Commitment
Year 11 : $69,714,332
Year 12 : $62,484,332
Year 13 : $56,256,832
Year 14 : $54,996,832
Salary Average Commitment
Year 11 : $35,320,001
Year 12 : $29,875,001
Year 13 : $28,300,001
Year 14 : $23,300,000
Salary Cap with 1 Way Contract
Year 11 : $69,714,332
Year 12 : $62,484,332
Year 13 : $56,256,832
Year 14 : $54,996,832

Farm Players Salaries

Dominik Simon $190,000 (6)
Oscar Dansk $135,000 (3)
Alex Biega $125,000 (1)
Nic Petan $112,500 (2)
Nikolay Goldobin $112,500 (2)
Mark Jankowski $110,250 (4)
Tyler Graovac $110,250 (2)
Michael McLeod $100,000 (3)
Brett Howden $100,000 (3)
Vince Dunn $100,000 (6)
Sean Day $85,000 (3)
Jonathan Davidsson $85,000 (5)
Dmitri Samorukov $75,000 (4)
Kevin Connauton $71,875 (1)
Cameron Gaunce $65,625 (3)
Nicolas Aube-Kubel $52,500 (4)
Carson Soucy $52,500 (6)
Kevin Rooney $52,500 (7)
Michael Stone $52,500 (4)
Beau Bennett $52,500 (1)
Dylan Sikura $52,500 (1)
Carter Hutton $52,500 (6)
Total Farm Players22
Salary Commitment
Year 11 : $1,945,500
Year 12 : $1,643,625
Year 13 : $1,308,375
Year 14 : $822,750
Salary Average Commitment
Year 11 : $1,407,500
Year 12 : $1,197,500
Year 13 : $948,000
Year 14 : $579,333

St.Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $97 - 5,488 - 91.47%
Level 2: 5000 - $57 - 4,646 - 92.92%
Level 3: 3000 - $34 - 2,728 - 90.94%
Level 4: 5000 - $23 - 4,586 - 91.72%
Luxury : 1000 - $194 - 927 - 92.68%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,375 - 91.88%
Average Income per Game$1,586,555
Year to Date Revenue$65,048,754

Expense

Pro Players Total Salaries$74,299,042
Farm Players Total Salaries$1,926,375
Coaches Total Salaries$4,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,077,415
Farm Year To Date Expenses$2,490,975
Pro Salary Cap To Date$73,577,443
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$518,660
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,620
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,299,042
Estimate Under Maximum Salary Cap of $75,000,000$700,958
Estimate Over Minimum Salary Cap of $35,000,000 $39,299,042
Current Bank Account($1,245,619)
Projected Bank Account($1,245,619)

Pro Players Salaries

Logan Couture $7,500,000 (2)
Joe Pavelski $7,500,000 (2)
Alex Pietrangelo $7,475,000 (2)
Brent Seabrook $7,000,000 (5)
Evander Kane $6,943,125 (5)
Jack Eichel $5,000,000 (4)
Timo Meier $4,000,000 (6)
Andrew Shaw $3,750,000 (4)
Colton Parayko $3,667,217 (7)
Sami Niku $3,500,000 (3)
Antoine Roussel $3,125,000 (4)
Cody Eakin $2,678,700 (5)
Calvin Petersen $2,031,250 (3)
Brett Connolly $2,031,250 (7)
Tyler Motte $1,995,000 (4)
Mike Matheson $1,102,500 (2)
Josh Dickinson $850,000 (6)
Robby Fabbri $750,000 (4)
Travis Dermott $750,000 (6)
Dakota Mermis $750,000 (2)
Taylor Leier $700,000 (6)
Kristian Reichel $600,000 (6)
Michael Hutchinson $600,000 (7)
Total Pro Players23
Salary Commitment
Year 11 : $74,299,042
Year 12 : $74,299,042
Year 13 : $49,971,542
Year 14 : $44,440,292
Salary Average Commitment
Year 11 : $30,608,333
Year 12 : $30,608,333
Year 13 : $10,658,333
Year 14 : $9,025,000
Salary Cap with 1 Way Contract
Year 11 : $74,299,042
Year 12 : $74,299,042
Year 13 : $49,971,542
Year 14 : $44,440,292

Farm Players Salaries

Calvin Pickard $170,000 (3)
Alex Tuch $150,000 (4)
Eeli Tolvanen $150,000 (3)
Daniel Audette $110,250 (4)
Mackenzie MacEachern $110,250 (4)
Jean-Francois Berube $110,250 (1)
Scott Harrington $100,000 (6)
Jimmy Schuldt $95,000 (7)
Janne Kuokkanen $85,000 (1)
Kole Lind $85,000 (3)
Niko Mikkola $75,000 (7)
Tom Kuhnhackl $75,000 (6)
Nico Sturm $70,000 (7)
Jaycob Megna $65,625 (2)
Cameron Schilling $55,000 (2)
Sam Lafferty $52,500 (1)
Giorgio Estephan $52,500 (3)
Austin Poganski $52,500 (1)
Nate Prosser $52,500 (2)
Joel Hanley $52,500 (2)
Sheldon Dries $52,500 (2)
Anthony Louis $52,500 (2)
Nick DeSimone $52,500 (1)
Total Farm Players23
Salary Commitment
Year 11 : $1,926,375
Year 12 : $1,573,625
Year 13 : $1,243,000
Year 14 : $785,500
Salary Average Commitment
Year 11 : $1,435,246
Year 12 : $1,085,996
Year 13 : $770,996
Year 14 : $487,412

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 6000 - $95 - 5,706 - 95.10%
Level 2: 5000 - $55 - 4,760 - 95.20%
Level 3: 3000 - $34 - 2,784 - 92.79%
Level 4: 5000 - $21 - 4,817 - 96.35%
Luxury : 1000 - $195 - 864 - 86.36%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,931 - 94.66%
Average Income per Game$1,576,948
Year to Date Revenue$64,654,855

Expense

Pro Players Total Salaries$55,508,584
Farm Players Total Salaries$1,927,750
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$56,964,674
Farm Year To Date Expenses$2,495,466
Pro Salary Cap To Date$55,964,646
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$376,724
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,629
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$55,508,584
Estimate Under Maximum Salary Cap of $75,000,000$19,491,416
Estimate Over Minimum Salary Cap of $35,000,000 $20,508,584
Current Bank Account$72,991,019
Projected Bank Account$72,991,019

Pro Players Salaries

Dominik Kubalik $10,750,000 (6)
Alex Barre-Boulet $6,000,000 (1)
Taro Hirose $5,500,000 (1)
Jake Allen $4,700,000 (6)
Vladislav Gavrikov $4,500,000 (7)
Riley Sheahan $3,690,000 (3)
Hampus Lindholm $3,666,084 (6)
Philippe Myers $2,500,000 (3)
Dominik Kahun $2,250,000 (5)
Victor Olofsson $2,000,000 (5)
Kaapo Kakko $1,500,000 (5)
Jesperi Kotkaniemi $1,500,000 (3)
Miro Heiskanen $1,500,000 (3)
Andreas Johnsson $1,102,500 (4)
Ryan Lindgren $750,000 (2)
Sammy Blais $750,000 (4)
Adin Hill $750,000 (4)
Brendan Guhle $525,000 (7)
Adam Gaudette $525,000 (1)
Nikita Gusev $525,000 (3)
Anthony Bitetto $525,000 (2)
Total Pro Players21
Salary Commitment
Year 11 : $55,508,584
Year 12 : $43,483,584
Year 13 : $42,208,584
Year 14 : $32,493,584
Salary Average Commitment
Year 11 : $20,660,932
Year 12 : $18,060,008
Year 13 : $16,610,008
Year 14 : $7,767,508
Salary Cap with 1 Way Contract
Year 11 : $55,508,584
Year 12 : $43,483,584
Year 13 : $42,208,584
Year 14 : $32,493,584

Farm Players Salaries

Moritz Seider $150,000 (5)
Christian Wolanin $125,000 (7)
Ville Husso $110,250 (4)
Morgan Frost $100,000 (5)
Alex Alexeyev $100,000 (5)
Kristian Vesalainen $100,000 (3)
Mark Friedman $87,500 (3)
Noah Juulsen $85,000 (1)
Martin Fehervary $85,000 (5)
Kieffer Bellows $85,000 (3)
Ukko-Pekka Luukkonen $85,000 (5)
Cliff Pu $85,000 (3)
German Rubtsov $85,000 (3)
Veini Vehvilainen $85,000 (5)
Mathieu Joseph $75,000 (6)
Martin Pospisil $65,000 (3)
Trevor Moore $52,500 (7)
Filip Gustavsson $52,500 (2)
Jayce Hawryluk $52,500 (4)
Kalle Kossila $52,500 (2)
Yegor Rykov $52,500 (7)
Johan Sodergran $52,500 (3)
Lukas Radil $52,500 (2)
Kiefer Sherwood $52,500 (2)
Total Farm Players24
Salary Commitment
Year 11 : $1,927,750
Year 12 : $1,842,750
Year 13 : $1,632,750
Year 14 : $1,072,750
Salary Average Commitment
Year 11 : $1,815,167
Year 12 : $1,728,835
Year 13 : $1,456,335
Year 14 : $874,167

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $94 - 5,608 - 93.47%
Level 2: 5000 - $54 - 4,781 - 95.62%
Level 3: 3000 - $33 - 2,814 - 93.80%
Level 4: 5000 - $21 - 4,746 - 94.92%
Luxury : 1000 - $193 - 940 - 93.96%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,888 - 94.44%
Average Income per Game$1,564,909
Year to Date Revenue$64,161,279

Expense

Pro Players Total Salaries$61,768,746
Farm Players Total Salaries$1,818,250
Coaches Total Salaries$4,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,268,750
Farm Year To Date Expenses$2,497,653
Pro Salary Cap To Date$61,768,800
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$435,125
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,230
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$61,768,746
Estimate Under Maximum Salary Cap of $75,000,000$13,231,254
Estimate Over Minimum Salary Cap of $35,000,000 $26,768,746
Current Bank Account$14,199,522
Projected Bank Account$14,199,522

Pro Players Salaries

Cory Schneider $6,250,000 (2)
James Neal $6,250,000 (1)
Adam Henrique $5,750,000 (4)
Colin Miller $4,000,000 (2)
Cody Ceci $3,666,090 (6)
Dougie Hamilton $3,666,084 (5)
James Reimer $3,515,625 (3)
Ryan Pulock $3,188,886 (4)
Tanner Pearson $3,090,498 (2)
Nick Bonino $2,968,750 (4)
Brendan Smith $2,500,000 (2)
Andrew Cogliano $2,500,000 (2)
Darren Helm $2,000,000 (2)
Cedric Paquette $1,875,000 (6)
Brady Tkachuk $1,750,000 (3)
Andrew Mangiapane $1,575,000 (4)
Pavel Francouz $1,500,000 (4)
Sam Bennett $1,102,500 (2)
Dante Fabbro $1,000,000 (5)
Josh Leivo $1,000,000 (6)
Jonas Siegenthaler $1,000,000 (6)
Vladimir Sobotka $820,313 (1)
Jayson Megna $800,000 (2)
Total Pro Players23
Salary Commitment
Year 11 : $61,768,746
Year 12 : $54,698,433
Year 13 : $32,455,435
Year 14 : $27,189,810
Salary Average Commitment
Year 11 : $26,628,374
Year 12 : $21,103,374
Year 13 : $11,830,625
Year 14 : $7,390,001
Salary Cap with 1 Way Contract
Year 11 : $61,768,746
Year 12 : $54,698,433
Year 13 : $32,455,435
Year 14 : $27,189,810

Farm Players Salaries

Brandon Davidson $137,500 (2)
Collin Delia $110,250 (3)
Louie Belpedio $110,250 (3)
Warren Foegele $110,250 (6)
Jakob Forsbacka Karlsson $85,000 (1)
Pierre-Olivier Joseph $85,000 (5)
Nicolas Beaudin $85,000 (5)
Jesse Puljujarvi $75,000 (6)
Mario Ferraro $75,000 (4)
Joshua Ho-Sang $75,000 (4)
Ian McCoshen $75,000 (1)
Joseph Cecconi $65,000 (2)
Connor Dewar $65,000 (3)
Jake Leschyshyn $65,000 (3)
Lucas Carlsson $65,000 (2)
Hunter Miska $60,000 (6)
Rudolfs Balcers $60,000 (3)
Shane Gersich $60,000 (2)
Nicolas Roy $52,500 (6)
Gilles Senn $52,500 (3)
Cole Schneider $52,500 (2)
Joseph Blandisi $52,500 (2)
Glenn Gawdin $52,500 (7)
Troy Terry $52,500 (1)
Nolan Vesey $52,500 (1)
Pierre Engvall $52,500 (1)
Total Farm Players26
Salary Commitment
Year 11 : $1,883,250
Year 12 : $1,565,750
Year 13 : $1,133,250
Year 14 : $670,250
Salary Average Commitment
Year 11 : $1,816,417
Year 12 : $1,444,667
Year 13 : $1,022,917
Year 14 : $583,251

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $99 - 4,648 - 77.47%
Level 2: 5000 - $59 - 3,900 - 77.99%
Level 3: 3000 - $34 - 2,880 - 96.01%
Level 4: 5000 - $24 - 4,066 - 81.32%
Luxury : 1000 - $199 - 759 - 75.88%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %16,253 - 81.26%
Average Income per Game$1,399,587
Year to Date Revenue$57,383,073

Expense

Pro Players Total Salaries$57,001,904
Farm Players Total Salaries$1,846,250
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$57,155,986
Farm Year To Date Expenses$2,669,415
Pro Salary Cap To Date$56,156,050
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$386,679
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,760
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$57,001,904
Estimate Under Maximum Salary Cap of $75,000,000$17,998,096
Estimate Over Minimum Salary Cap of $35,000,000 $22,001,904
Current Bank Account$11,930,526
Projected Bank Account$11,930,526

Pro Players Salaries

Taylor Hall $6,900,000 (2)
Nikita Zadorov $6,325,000 (6)
Mikko Rantanen $5,000,000 (4)
Matthew Tkachuk $5,000,000 (6)
Adam Larsson $3,792,500 (5)
Aleksander Barkov $3,792,500 (6)
Johnny Gaudreau $3,188,884 (5)
Travis Zajac $2,687,500 (4)
Mark Pysyk $2,500,000 (4)
Ivan Barbashev $2,205,000 (4)
Carl Gunnarsson $1,875,000 (2)
Carl Soderberg $1,575,520 (2)
Pierre-Luc Dubois $1,500,000 (1)
Clayton Keller $1,500,000 (1)
Anton Khudobin $1,250,000 (3)
Joonas Korpisalo $1,102,500 (2)
Darnell Nurse $1,102,500 (2)
Kasperi Kapanen $1,102,500 (2)
Michael McCarron $1,102,500 (3)
Adam Boqvist $1,000,000 (5)
Michael Rasmussen $1,000,000 (3)
Alex Formenton $850,000 (5)
Cale Fleury $650,000 (1)
Total Pro Players23
Salary Commitment
Year 11 : $57,001,904
Year 12 : $53,351,904
Year 13 : $39,693,884
Year 14 : $36,341,384
Salary Average Commitment
Year 11 : $23,046,000
Year 12 : $19,101,334
Year 13 : $8,310,834
Year 14 : $6,366,668
Salary Cap with 1 Way Contract
Year 11 : $57,001,904
Year 12 : $53,351,904
Year 13 : $39,693,884
Year 14 : $36,341,384

Farm Players Salaries

Antti Suomela $116,000 (7)
Frederik Gauthier $110,250 (3)
Robert Lantosi $110,000 (7)
Jake Bean $100,000 (3)
Olli Juolevi $100,000 (3)
Sebastian AhoD $90,000 (6)
Taylor Raddysh $85,000 (3)
Adam Mascherin $85,000 (3)
Joel Kiviranta $82,500 (7)
Oskar Steen $80,000 (2)
MacKenzie Entwistle $75,000 (4)
Givani Smith $75,000 (2)
Callum Booth $75,000 (2)
Scott Wedgewood $72,500 (2)
Tom McCollum $72,500 (2)
Pat Nagle $72,500 (2)
Nathan Schnarr $65,000 (3)
Casey Fitzgerald $65,000 (3)
John Nyberg $52,500 (1)
Ryan MacInnis $52,500 (6)
Dillon Simpson $52,500 (1)
Joe Gambardella $52,500 (1)
Arnaud Durandeau $52,500 (3)
Jordan Nolan $52,500 (2)
Total Farm Players24
Salary Commitment
Year 11 : $1,846,250
Year 12 : $1,688,750
Year 13 : $1,188,750
Year 14 : $526,000
Salary Average Commitment
Year 11 : $1,622,876
Year 12 : $1,425,876
Year 13 : $1,011,042
Year 14 : $383,667

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $95 - 5,501 - 91.68%
Level 2: 5000 - $55 - 4,644 - 92.89%
Level 3: 3000 - $30 - 2,818 - 93.93%
Level 4: 5000 - $20 - 4,632 - 92.64%
Luxury : 1000 - $190 - 913 - 91.29%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,508 - 92.54%
Average Income per Game$1,545,165
Year to Date Revenue$63,351,783

Expense

Pro Players Total Salaries$72,755,151
Farm Players Total Salaries$1,998,125
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,305,259
Farm Year To Date Expenses$2,549,656
Pro Salary Cap To Date$72,305,230
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$491,701
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,102
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,755,151
Estimate Under Maximum Salary Cap of $75,000,000$2,244,849
Estimate Over Minimum Salary Cap of $35,000,000 $37,755,151
Current Bank Account$8,395,488
Projected Bank Account$8,395,488

Pro Players Salaries

Shea Weber $11,875,000 (6)
Jonathan Toews $9,056,250 (3)
Jakub Voracek $6,109,375 (4)
P.K. Subban $4,132,812 (2)
Phillip Danault $4,100,000 (4)
Vladimir Tarasenko $3,690,000 (4)
Jonathan Drouin $3,188,886 (5)
Bryan Rust $3,140,000 (6)
Chris Kreider $3,047,500 (4)
Artem Anisimov $3,000,000 (5)
David Savard $2,978,954 (5)
Mike Hoffman $2,772,000 (2)
Casey DeSmith $2,360,000 (2)
Patrick Marleau $2,000,000 (3)
Joe Thornton $2,000,000 (4)
Luke Glendening $1,649,374 (7)
Brian Dumoulin $1,575,000 (5)
Mirco Mueller $1,500,000 (2)
Jordan Binnington $1,102,500 (6)
Oskar Sundqvist $1,102,500 (2)
Mark Barberio $1,000,000 (4)
Andrej Sekera $850,000 (4)
Patrick Sieloff $525,000 (1)
Total Pro Players23
Salary Commitment
Year 11 : $72,755,151
Year 12 : $72,230,151
Year 13 : $60,362,839
Year 14 : $49,306,589
Salary Average Commitment
Year 11 : $24,389,749
Year 12 : $23,864,749
Year 13 : $19,978,749
Year 14 : $10,397,500
Salary Cap with 1 Way Contract
Year 11 : $72,755,151
Year 12 : $72,230,151
Year 13 : $60,362,839
Year 14 : $49,306,589

Farm Players Salaries

Trevor Lewis $125,000 (2)
Alex Nedeljkovic $125,000 (2)
Nicolas Hague $100,000 (3)
Joona Luoto $90,000 (7)
Jaret Anderson-Dolan $85,000 (5)
Joseph Cramarossa $80,000 (4)
Kevin Lankinen $75,000 (1)
Xavier Ouellet $75,000 (4)
Cal O'Reilly $65,625 (4)
Pavel Shen $65,000 (3)
Dylan Coghlan $62,500 (2)
Garnet Hathaway $52,500 (7)
Nathan Gerbe $52,500 (2)
Joshua Jacobs $52,500 (2)
Adam Johnson $52,500 (5)
Marcus Sorensen $52,500 (4)
Shawn St. Amant $52,500 (2)
Kasimir Kaskisuo $52,500 (1)
Ethan Prow $52,500 (2)
Ryan Collins $52,500 (2)
Igor Shvyrev $52,500 (2)
Jeremy Gregoire $52,500 (2)
Parker Kelly $52,500 (7)
Travis Barron $52,500 (4)
Thomas Di Pauli $52,500 (2)
Jonathan Aspirot $52,500 (7)
Thomas Gregoire $52,500 (4)
Peter Abbandonato $52,500 (6)
Jeremy Groleau $52,500 (7)
Landon Bow $52,500 (2)
Patrick Bajkov $52,500 (2)
Total Farm Players31
Salary Commitment
Year 11 : $1,998,125
Year 12 : $1,870,625
Year 13 : $1,033,125
Year 14 : $868,125
Salary Average Commitment
Year 11 : $1,994,418
Year 12 : $1,849,418
Year 13 : $1,047,668
Year 14 : $887,584

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $97 - 5,707 - 95.12%
Level 2: 5000 - $57 - 4,792 - 95.84%
Level 3: 3000 - $34 - 2,854 - 95.12%
Level 4: 5000 - $23 - 4,745 - 94.90%
Luxury : 1000 - $197 - 801 - 80.15%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,900 - 94.50%
Average Income per Game$1,607,610
Year to Date Revenue$65,912,007

Expense

Pro Players Total Salaries$74,835,161
Farm Players Total Salaries$1,877,500
Coaches Total Salaries$3,050,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,871,340
Farm Year To Date Expenses$2,389,820
Pro Salary Cap To Date$73,826,336
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$515,568
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,292
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$74,835,161
Estimate Under Maximum Salary Cap of $75,000,000$164,839
Estimate Over Minimum Salary Cap of $35,000,000 $39,835,161
Current Bank Account$5,079,833
Projected Bank Account$5,079,833

Pro Players Salaries

Alex Ovechkin $11,923,080 (2)
Patrick Kane $9,056,250 (2)
Alexander Edler $8,750,000 (6)
Marc-Andre Fleury $5,859,375 (2)
Erik Johnson $5,390,625 (6)
John Carlson $4,561,667 (1)
Evgeny Kuznetsov $3,690,000 (5)
Kyle Palmieri $3,666,667 (6)
Derick Brassard $3,000,000 (2)
Pavel Zacha $3,000,000 (6)
Carl Hagelin $2,500,000 (6)
Brian Boyle $1,975,000 (3)
Mikko Koivu $1,750,000 (4)
Nico Hischier $1,750,000 (1)
Pekka Rinne $1,675,000 (7)
Erik Cernak $1,575,000 (7)
Ron Hainsey $1,562,500 (2)
Nick Jensen $1,250,000 (7)
Drake Batherson $1,000,000 (3)
Blake Comeau $900,000 (1)
Total Pro Players20
Salary Commitment
Year 11 : $74,835,161
Year 12 : $67,623,494
Year 13 : $36,222,292
Year 14 : $33,247,292
Salary Average Commitment
Year 11 : $35,281,378
Year 12 : $26,819,711
Year 13 : $6,650,000
Year 14 : $5,250,000
Salary Cap with 1 Way Contract
Year 11 : $74,835,161
Year 12 : $67,623,494
Year 13 : $36,222,292
Year 14 : $33,247,292

Farm Players Salaries

Vitek Vanecek $187,500 (6)
Jake Oettinger $150,000 (3)
Barrett Hayton $150,000 (5)
Cal Foote $150,000 (3)
Cody Glass $100,000 (5)
Bode Wilde $100,000 (5)
Owen Tippett $100,000 (5)
Isac Lundestrom $100,000 (3)
Jason Robertson $85,000 (5)
Nick Henry $75,000 (4)
Boris Katchouk $75,000 (2)
Matthew Strome $75,000 (4)
Fabian Zetterlund $75,000 (4)
Jakub Lauko $75,000 (4)
Cam Dineen $65,000 (1)
Michael Spacek $52,500 (6)
Keaton Middleton $52,500 (1)
Parker Wotherspoon $52,500 (4)
Thomas Schemitsch $52,500 (4)
Jordan Kyrou $52,500 (1)
Emil Bemstrom $52,500 (3)
Total Farm Players21
Salary Commitment
Year 11 : $1,877,500
Year 12 : $1,707,500
Year 13 : $1,632,500
Year 14 : $1,180,000
Salary Average Commitment
Year 11 : $1,617,727
Year 12 : $1,398,227
Year 13 : $1,314,894
Year 14 : $944,894

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $92 - 5,779 - 96.32%
Level 2: 5000 - $55 - 4,787 - 95.73%
Level 3: 3000 - $30 - 2,891 - 96.38%
Level 4: 5000 - $22 - 4,751 - 95.03%
Luxury : 1000 - $190 - 945 - 94.52%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,154 - 95.77%
Average Income per Game$1,573,819
Year to Date Revenue$64,526,595

Expense

Pro Players Total Salaries$71,368,647
Farm Players Total Salaries$1,974,833
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,848,385
Farm Year To Date Expenses$2,989,208
Pro Salary Cap To Date$71,348,341
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$492,458
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,965
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$71,368,647
Estimate Under Maximum Salary Cap of $75,000,000$3,631,353
Estimate Over Minimum Salary Cap of $35,000,000 $36,368,647
Current Bank Account$27,927,236
Projected Bank Account$27,927,236

Pro Players Salaries

Oliver Ekman-Larsson $6,325,000 (2)
Connor McDavid $6,000,000 (4)
Leon Draisaitl $5,000,000 (4)
Aaron Ekblad $5,000,000 (5)
Nick Foligno $4,250,000 (5)
Seth Jones $3,792,500 (6)
Gustav Nyquist $3,710,500 (2)
Jacob Trouba $3,666,086 (6)
Joel Armia $3,660,860 (4)
Connor Hellebuyck $3,188,886 (3)
William Karlsson $3,188,884 (3)
John Klingberg $3,188,884 (4)
Tyler Toffoli $3,010,000 (5)
Kevin Shattenkirk $3,000,000 (5)
Patrik Laine $3,000,000 (6)
Jacob Markstrom $3,000,000 (2)
Mark Stone $2,534,000 (3)
Derek Grant $2,000,000 (7)
Deryk Engelland $1,123,047 (2)
Andrew Copp $1,102,500 (2)
Dylan Larkin $1,102,500 (1)
Jack Roslovic $525,000 (6)
Total Pro Players22
Salary Commitment
Year 11 : $71,368,647
Year 12 : $70,266,147
Year 13 : $55,005,100
Year 14 : $46,093,330
Salary Average Commitment
Year 11 : $27,396,943
Year 12 : $26,871,943
Year 13 : $15,686,443
Year 14 : $12,300,000
Salary Cap with 1 Way Contract
Year 11 : $71,368,647
Year 12 : $70,266,147
Year 13 : $55,005,100
Year 14 : $46,093,330

Farm Players Salaries

Logan O'Connor $161,000 (5)
Casey Mittelstadt $150,000 (2)
Gustav Forsling $150,000 (4)
Alexander True $125,000 (3)
Madison Bowey $110,250 (2)
Tucker Poolman $110,250 (5)
Ryan Poehling $100,000 (5)
Logan Brown $100,000 (3)
Brady Keeper $87,500 (7)
Cayden Primeau $85,000 (5)
Dan Hamhuis $83,333 (4)
Gemel Smith $80,000 (7)
Joakim Nordstrom $75,000 (7)
Luca Sbisa $70,000 (2)
Frederick Gaudreau $60,000 (6)
Buddy Robinson $57,500 (2)
Rhett Gardner $55,000 (1)
Cody Goloubef $52,500 (2)
Travis St. Denis $52,500 (2)
Zack Smith $52,500 (6)
Ty Lewis $52,500 (2)
Adam Werner $52,500 (3)
Chris Driedger $52,500 (2)
Total Farm Players23
Salary Commitment
Year 11 : $1,974,833
Year 12 : $1,919,833
Year 13 : $1,322,083
Year 14 : $1,044,583
Salary Average Commitment
Year 11 : $1,506,750
Year 12 : $1,414,250
Year 13 : $917,333
Year 14 : $693,083

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $75,000,000
Available Cap Space

Over Minimum of
$35,000,000

Farm Salary Cap

Under Maximum of
$2,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $45,497,998 $69,480,396 $5,519,604 $34,480,396 $1,803,250 $196,750 222547
Arizona Coyotes $36,339,101 $69,646,312 $5,353,688 $34,646,312 $1,835,000 $165,000 212950
Atlanta Thrashers $5,327,999 $65,704,151 $9,295,849 $30,704,151 $1,805,125 $194,875 222345
Boston Bruins $23,160,685 $39,973,114 $35,026,886 $4,973,114 $1,784,531 $215,469 252550
Calgary Flames ($14,987,347) $73,970,429 $1,029,571 $38,970,429 $1,761,750 $238,250 222648
Carolina Hurricanes $35,757,379 $54,585,157 $20,414,843 $19,585,157 $1,315,250 $684,750 222042
Chicago Black Hawks $11,876,553 $71,664,626 $3,335,374 $36,664,626 $1,754,125 $245,875 212546
Colorado Rockies $75,954,807 $69,208,020 $5,791,980 $34,208,020 $1,801,375 $198,625 222547
Columbus Blue Jackets $115,886,968 $49,637,458 $25,362,542 $14,637,458 $1,490,000 $510,000 242044
Detroit Red Wings $58,200,651 $74,337,259 $662,741 $39,337,259 $1,954,800 $45,200 222749
Edmonton Oilers $13,638,087 $73,589,041 $1,410,959 $38,589,041 $1,917,375 $82,625 242448
Hartford Whalers $18,670,671 $64,706,216 $10,293,784 $29,706,216 $1,921,250 $78,750 232144
Los Angeles Kings $26,499,560 $68,718,070 $6,281,930 $33,718,070 $1,763,250 $236,750 232447
Montreal Canadiens $40,421,685 $57,476,396 $17,523,604 $22,476,396 $1,636,250 $363,750 242650
Montreal Wanderers $2,468,770 $51,370,000 $23,630,000 $16,370,000 $1,995,950 $4,050 252449
Nashville Predators ($9,573,090) $65,447,117 $9,552,883 $30,447,117 $1,595,250 $404,750 242246
New Jersey Devils $24,649,569 $57,379,587 $17,620,413 $22,379,587 $1,820,063 $179,937 222446
New York Rangers $4,959,067 $67,873,206 $7,126,794 $32,873,206 $1,996,938 $3,062 212344
Philadelphia Flyers $11,951,092 $59,983,362 $15,016,638 $24,983,362 $1,791,000 $209,000 232245
Pittsburgh Penguins $27,059,698 $57,952,257 $17,047,743 $22,952,257 $1,814,875 $185,125 232548
San Jose Sharks $99,353,069 $66,839,332 $8,160,668 $31,839,332 $1,945,500 $54,500 222244
St.Louis Blues ($1,245,619) $74,299,042 $700,958 $39,299,042 $1,926,375 $73,625 232346
Tampa Bay Lightning $72,991,019 $55,508,584 $19,491,416 $20,508,584 $1,927,750 $72,250 212445
Toronto Maple Leafs $14,199,522 $61,768,746 $13,231,254 $26,768,746 $1,818,250 $181,750 232649
Vancouver Canucks $11,930,526 $57,001,904 $17,998,096 $22,001,904 $1,846,250 $153,750 232447
Vegas Golden Knights $8,395,488 $72,755,151 $2,244,849 $37,755,151 $1,998,125 $1,875 233154
Washington Capitals $5,079,833 $74,835,161 $164,839 $39,835,161 $1,877,500 $122,500 202141
Winnipeg Jets $27,927,236 $71,368,647 $3,631,353 $36,368,647 $1,974,833 $25,167 222345