Team FinanceLast Update - Monday, June 2, 2025 at 08:49
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 4,747 - 79.11%
Level 2: 5000 - $60 - 3,821 - 76.42%
Level 3: 3000 - $46 - 2,070 - 69.00%
Level 4: 5000 - $25 - 3,738 - 74.75%
Luxury : 1000 - $200 - 769 - 76.87%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,144 - 75.72%
Average Income per Game$1,412,562
Year to Date Revenue$57,915,053

Expense

Pro Players Total Salaries$73,147,565
Farm Players Total Salaries$1,850,000
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,331,513
Farm Year To Date Expenses$2,358,257
Pro Salary Cap To Date$72,339,864
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$623,089
Pro Estimated Expenses$623,089
Farm Remaining Season Days1
Farm Expenses Per Days$20,168
Farm Estimated Expenses$20,168
Estimated Season Expenses$643,257
Season Salary Cap$73,147,565
Estimate Under Maximum Salary Cap of $75,000,000$1,852,435
Estimate Over Minimum Salary Cap of $35,000,000 $38,147,565
Current Bank Account$68,072,791
Projected Bank Account$67,429,534

Pro Players Salaries

John Tavares $9,007,813 (2)
Nazem Kadri $5,992,579 (6)
Brenden Dillon $5,776,875 (3)
Ivan Provorov $5,750,000 (3)
Brayden Schenn $5,141,219 (2)
Mark Scheifele $4,424,580 (4)
Morgan Rielly $4,215,997 (1)
Linus Ullmark $4,125,000 (4)
Josh Manson $3,986,105 (1)
William Nylander $3,868,600 (1)
Jakob Chychrun $3,000,000 (4)
Alex Killorn $2,802,734 (1)
Joshua Morrissey $2,756,250 (7)
Mason Marchment $2,242,188 (7)
J.T. Compher $2,205,000 (3)
Chandler Stephenson $2,050,000 (4)
Alexandre Texier $1,742,500 (3)
Luke Evangelista $1,500,000 (4)
Esa Lindell $1,378,125 (3)
James Reimer $657,000 (3)
Alexey Toropchenko $525,000 (1)
Total Pro Players21
Salary Commitment
Year 20 : $73,147,565
Year 21 : $57,749,129
Year 22 : $43,600,097
Year 23 : $26,090,597
Salary Average Commitment
Year 20 : $38,080,411
Year 21 : $35,455,411
Year 22 : $25,922,598
Year 23 : $22,640,598
Salary Cap with 1 Way Contract
Year 20 : $73,147,565
Year 21 : $57,749,129
Year 22 : $43,600,097
Year 23 : $26,090,597

Farm Players Salaries

Philip Broberg $200,000 (7)
Kevin Bahl $157,500 (4)
Max Jones $100,000 (1)
Brennan Othmann $100,000 (4)
Chase Stillman $85,000 (4)
Nolan Allan $85,000 (4)
Parker Kelly $75,000 (5)
Josh Bloom $65,000 (2)
Wyatt Kaiser $65,000 (2)
Maxim Groshev $65,000 (2)
Mike Benning $65,000 (2)
Matt Luff $52,500 (1)
Dominic Toninato $52,500 (3)
Carl Grundstrom $52,500 (1)
William Trudeau $52,500 (7)
Matt Villalta $52,500 (1)
Joel Blomqvist $52,500 (6)
Jonny Brodzinski $52,500 (6)
Jonah Gadjovich $52,500 (1)
Will Cuylle $52,500 (4)
Alex Belzile $52,500 (3)
Vladislav Kolyachonok $52,500 (4)
Leon Gawanke $52,500 (1)
Hunter Jones $52,500 (4)
Jacob Ingham $52,500 (3)
Brett Seney $52,500 (1)
Total Farm Players26
Salary Commitment
Year 20 : $1,850,000
Year 21 : $1,435,000
Year 22 : $1,175,000
Year 23 : $1,017,500
Salary Average Commitment
Year 20 : $1,712,667
Year 21 : $1,330,000
Year 22 : $1,070,000
Year 23 : $912,500

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $90 - 5,602 - 93.36%
Level 2: 5000 - $57 - 4,760 - 95.20%
Level 3: 3000 - $32 - 2,873 - 95.78%
Level 4: 5000 - $22 - 4,781 - 95.61%
Luxury : 1000 - $192 - 950 - 94.97%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,965 - 94.83%
Average Income per Game$1,550,916
Year to Date Revenue$63,587,572

Expense

Pro Players Total Salaries$63,780,231
Farm Players Total Salaries$1,885,250
Coaches Total Salaries$4,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,977,998
Farm Year To Date Expenses$2,475,711
Pro Salary Cap To Date$62,011,630
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$569,582
Pro Estimated Expenses$569,582
Farm Remaining Season Days1
Farm Expenses Per Days$20,464
Farm Estimated Expenses$20,464
Estimated Season Expenses$590,046
Season Salary Cap$63,780,231
Estimate Under Maximum Salary Cap of $75,000,000$11,219,769
Estimate Over Minimum Salary Cap of $35,000,000 $28,780,231
Current Bank Account($3,664,738)
Projected Bank Account($4,254,784)

Pro Players Salaries

Tyler Seguin $8,000,000 (2)
Charlie Coyle $7,031,250 (6)
Jared Spurgeon $4,791,250 (4)
Tyler Bertuzzi $4,750,000 (7)
Jacob Markstrom $4,687,500 (2)
Matt Dumba $4,582,605 (4)
Mats Zuccarello $4,492,188 (4)
Erik Haula $2,950,000 (3)
Radko Gudas $2,812,500 (6)
Anthony Deangelo $2,535,750 (3)
Brayden McNabb $2,500,000 (7)
Mike Hoffman $2,000,000 (2)
Ondrej Palat $2,000,000 (3)
Jani Hakanpaa $1,562,500 (4)
Mason McTavish $1,500,000 (2)
Elvis Merzlikins $1,378,125 (7)
Ross Colton $1,102,500 (3)
Carter Hart $1,102,500 (2)
Mark Jankowski $1,000,000 (4)
Ryan Donato $1,000,000 (5)
William Carrier $820,313 (3)
Nick Seeler $656,250 (5)
Kiefer Sherwood $525,000 (6)
Total Pro Players23
Salary Commitment
Year 20 : $63,780,231
Year 21 : $63,780,231
Year 22 : $46,490,231
Year 23 : $37,081,668
Salary Average Commitment
Year 20 : $44,463,437
Year 21 : $44,463,437
Year 22 : $28,148,437
Year 23 : $23,753,124
Salary Cap with 1 Way Contract
Year 20 : $63,780,231
Year 21 : $63,780,231
Year 22 : $46,490,231
Year 23 : $37,081,668

Farm Players Salaries

Arturs Silovs $110,250 (7)
Brock McGinn $100,000 (4)
Corson Ceulemans $100,000 (2)
Zach Dean $85,000 (4)
Gage Goncalves $80,000 (6)
Trevor Kuntar $75,000 (3)
Kaapo Kahkonen $75,000 (5)
Samuel Knazko $52,500 (7)
Tyson Barrie $52,500 (7)
Ondrej Pavel $52,500 (6)
Maksymilian Szuber $52,500 (2)
Topias Vilen $52,500 (6)
Jack Matier $52,500 (2)
Lleyton Moore $52,500 (6)
Tanner Dickinson $52,500 (2)
Chase Wheatcroft $52,500 (6)
Maxwell Crozier $52,500 (2)
Anthony Richard $52,500 (1)
Johnathan Kovacevic $52,500 (3)
Robert Hagg $52,500 (3)
Sheldon Dries $52,500 (1)
Steven Lorentz $52,500 (7)
Owen Sillinger $52,500 (2)
Hunter Drew $52,500 (6)
Walker Duehr $52,500 (4)
Ben Jones $52,500 (1)
Magnus Chrona $52,500 (6)
Georgi Romanov $52,500 (6)
Kevin Mandolese $52,500 (3)
Hunter Shepard $52,500 (4)
Mike Hardman $52,500 (1)
Total Farm Players31
Salary Commitment
Year 20 : $1,885,250
Year 21 : $1,675,250
Year 22 : $1,312,750
Year 23 : $1,080,250
Salary Average Commitment
Year 20 : $1,837,750
Year 21 : $1,627,750
Year 22 : $1,312,750
Year 23 : $1,080,250

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 4,726 - 78.77%
Level 2: 5000 - $60 - 3,789 - 75.78%
Level 3: 3000 - $35 - 2,327 - 77.56%
Level 4: 5000 - $25 - 3,705 - 74.09%
Luxury : 1000 - $200 - 758 - 75.78%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,304 - 76.52%
Average Income per Game$1,384,544
Year to Date Revenue$56,766,323

Expense

Pro Players Total Salaries$62,836,407
Farm Players Total Salaries$1,872,650
Coaches Total Salaries$2,109,375
Luxury Taxe Total$0
Pro Year To Date Expenses$63,354,679
Farm Year To Date Expenses$2,711,733
Pro Salary Cap To Date$62,115,207
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$538,541
Pro Estimated Expenses$538,541
Farm Remaining Season Days1
Farm Expenses Per Days$22,958
Farm Estimated Expenses$22,958
Estimated Season Expenses$561,499
Season Salary Cap$62,836,407
Estimate Under Maximum Salary Cap of $75,000,000$12,163,593
Estimate Over Minimum Salary Cap of $35,000,000 $27,836,407
Current Bank Account$17,978,082
Projected Bank Account$17,416,583

Pro Players Salaries

Evander Kane $8,678,907 (3)
Vincent Trocheck $8,000,000 (4)
Anders Lee $5,468,750 (2)
Joel Farabee $4,000,000 (4)
Ryan Lindgren $4,000,000 (4)
Matthew Beniers $3,000,000 (7)
Anthony Beauvillier $3,000,000 (1)
Andrew Copp $2,756,250 (2)
Viktor Arvidsson $2,493,750 (3)
John-Jason Peterka $2,000,000 (4)
Torey Krug $1,950,000 (5)
Ryan Strome $1,900,000 (5)
Eetu Luostarinen $1,742,500 (3)
Alex Vlasic $1,742,500 (4)
Pyotr Kochetkov $1,742,500 (4)
Morgan Geekie $1,575,000 (1)
Yegor Zamula $1,575,000 (3)
Alex Newhook $1,500,000 (5)
Drew O'Connor $1,102,500 (5)
Angus Crookshank $1,031,250 (5)
Beck Malenstyn $990,000 (5)
John Ludvig $750,000 (6)
Petr Mrazek $656,250 (6)
Connor Clifton $656,250 (2)
Ty Emberson $525,000 (4)
Total Pro Players25
Salary Commitment
Year 20 : $62,836,407
Year 21 : $58,261,407
Year 22 : $49,380,157
Year 23 : $34,890,000
Salary Average Commitment
Year 20 : $55,417,657
Year 21 : $53,317,657
Year 22 : $49,380,157
Year 23 : $34,890,000
Salary Cap with 1 Way Contract
Year 20 : $62,836,407
Year 21 : $58,261,407
Year 22 : $49,380,157
Year 23 : $34,890,000

Farm Players Salaries

Cole Schwindt $110,250 (3)
Fabian Lysell $100,000 (2)
Aatu Raty $100,000 (2)
Ben Kraws $99,900 (6)
Olof Lindbom $85,000 (4)
Ozzy Wiesblatt $85,000 (2)
Matthew Poitras $85,000 (4)
William Stromgren $85,000 (4)
John Beecher $85,000 (2)
Nikita Chibrikov $85,000 (4)
Reid Schaefer $85,000 (4)
Jayden Grubbe $75,000 (4)
Alex Laferriere $75,000 (3)
Daniil Gushchin $75,000 (1)
Brian Halonen $75,000 (3)
Leevi Merilainen $75,000 (1)
Georgi Merkulov $70,000 (4)
Trent Miner $55,000 (3)
Simon Holmstrom $52,500 (4)
Mason Millman $52,500 (1)
Jack Thompson $52,500 (2)
Kaedan Korczak $52,500 (5)
Brayden Tracey $52,500 (5)
Helge Grans $52,500 (2)
Nikita Novikov $52,500 (2)
Total Farm Players25
Salary Commitment
Year 20 : $1,872,650
Year 21 : $1,670,150
Year 22 : $1,142,650
Year 23 : $827,400
Salary Average Commitment
Year 20 : $1,705,400
Year 21 : $1,547,900
Year 22 : $1,142,650
Year 23 : $827,400

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 4,822 - 80.37%
Level 2: 5000 - $60 - 3,910 - 78.20%
Level 3: 3000 - $35 - 2,383 - 79.44%
Level 4: 5000 - $25 - 3,847 - 76.94%
Luxury : 1000 - $200 - 793 - 79.27%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,755 - 78.77%
Average Income per Game$1,424,167
Year to Date Revenue$58,390,848

Expense

Pro Players Total Salaries$74,493,575
Farm Players Total Salaries$1,426,625
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,859,200
Farm Year To Date Expenses$1,956,384
Pro Salary Cap To Date$73,867,528
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$634,400
Pro Estimated Expenses$634,400
Farm Remaining Season Days1
Farm Expenses Per Days$16,610
Farm Estimated Expenses$16,610
Estimated Season Expenses$651,010
Season Salary Cap$74,493,575
Estimate Under Maximum Salary Cap of $75,000,000$506,425
Estimate Over Minimum Salary Cap of $35,000,000 $39,493,575
Current Bank Account($4,522,454)
Projected Bank Account($5,173,464)

Pro Players Salaries

Drew Doughty $12,578,130 (5)
Kris Letang $8,500,000 (4)
Sebastian Aho $5,750,000 (3)
Cale Makar $5,750,000 (6)
Matthew Tkachuk $5,750,000 (4)
J.T. Miller $4,582,605 (3)
Pavel Zacha $3,967,500 (7)
Chris Kreider $3,809,375 (2)
Bo Horvat $3,667,219 (3)
Filip Hronek $3,000,000 (5)
Nicholas Paul $2,756,250 (5)
Oliver Bjorkstrand $2,756,250 (4)
Jake Middleton $2,200,000 (1)
Joel Eriksson Ek $2,000,000 (4)
Zach Hyman $1,723,438 (7)
Mathieu Joseph $1,575,000 (4)
Ilya Sorokin $1,102,500 (2)
Jeremy Lauzon $1,102,500 (5)
Samuel Montembeault $1,102,500 (4)
Nic Dowd $820,313 (3)
Total Pro Players20
Salary Commitment
Year 20 : $74,493,575
Year 21 : $72,293,575
Year 22 : $67,381,700
Year 23 : $52,561,563
Salary Average Commitment
Year 20 : $58,397,950
Year 21 : $57,872,950
Year 22 : $56,822,950
Year 23 : $42,002,813
Salary Cap with 1 Way Contract
Year 20 : $74,493,575
Year 21 : $72,293,575
Year 22 : $67,381,700
Year 23 : $52,561,563

Farm Players Salaries

Daniil Miromanov $100,000 (2)
Uvis Balinskis $86,000 (7)
Pheonix Copley $75,000 (3)
Vincent Iorio $75,000 (1)
Garnet Hathaway $65,625 (5)
Matvei Petrov $65,000 (2)
Nikita Nesterenko $60,000 (6)
Ales Stezka $60,000 (6)
Dennis Gilbert $52,500 (2)
Lucas Condotta $52,500 (5)
Nicolas Petan $52,500 (1)
Benoit-Olivier Groulx $52,500 (5)
Rafael Harvey-Pinard $52,500 (7)
Xavier Simoneau $52,500 (5)
Ivan Prosvetov $52,500 (1)
Gabriel Fortier $52,500 (2)
Luke Toporowski $52,500 (5)
Kyle Masters $52,500 (2)
Tucker Robertson $52,500 (2)
Tyler Wotherspoon $52,500 (2)
Ryan Francis $52,500 (2)
Devin Shore $52,500 (4)
Gavin Bayreuther $52,500 (5)
Ben Meyers $52,500 (5)
Total Farm Players24
Salary Commitment
Year 20 : $1,426,625
Year 21 : $1,246,625
Year 22 : $766,625
Year 23 : $691,625
Salary Average Commitment
Year 20 : $1,356,625
Year 21 : $1,199,125
Year 22 : $766,625
Year 23 : $691,625

Chicago Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 4,590 - 76.50%
Level 2: 5000 - $60 - 3,726 - 74.52%
Level 3: 3000 - $35 - 2,298 - 76.60%
Level 4: 5000 - $25 - 3,654 - 73.08%
Luxury : 1000 - $200 - 768 - 76.85%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,037 - 75.18%
Average Income per Game$1,360,868
Year to Date Revenue$55,795,608

Expense

Pro Players Total Salaries$66,227,750
Farm Players Total Salaries$1,970,000
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,034,386
Farm Year To Date Expenses$2,491,434
Pro Salary Cap To Date$65,042,800
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$564,939
Pro Estimated Expenses$564,939
Farm Remaining Season Days1
Farm Expenses Per Days$21,176
Farm Estimated Expenses$21,176
Estimated Season Expenses$586,115
Season Salary Cap$66,227,750
Estimate Under Maximum Salary Cap of $75,000,000$8,772,250
Estimate Over Minimum Salary Cap of $35,000,000 $31,227,750
Current Bank Account$9,053,893
Projected Bank Account$8,467,778

Pro Players Salaries

Claude Giroux $11,718,750 (3)
Justin Faulk $6,975,000 (7)
Colton Sissons $5,562,500 (6)
Lucas Raymond $5,000,000 (7)
Trevor Zegras $4,000,000 (5)
Joseph Veleno $4,000,000 (5)
Cole Sillinger $3,000,000 (4)
Alexandar Georgiev $2,599,000 (1)
Barrett Hayton $2,000,000 (3)
Simon Nemec $1,750,000 (2)
Leo Carlsson $1,750,000 (4)
Shane Wright $1,750,000 (4)
Bobby Brink $1,742,500 (5)
Jack Drury $1,742,500 (7)
Jakob Pelletier $1,742,500 (7)
Antonio Stranges $1,600,000 (7)
Adin Hill $1,575,000 (2)
David Jiricek $1,500,000 (2)
Noah Cates $1,365,000 (1)
Filip Gustavsson $1,102,500 (7)
Brett Howden $1,102,500 (5)
Urho Vaakanainen $850,000 (5)
Vincent Desharnais $750,000 (3)
Caleb Jones $525,000 (1)
Jon Merrill $525,000 (3)
Total Pro Players25
Salary Commitment
Year 20 : $66,227,750
Year 21 : $61,738,750
Year 22 : $56,913,750
Year 23 : $41,920,000
Salary Average Commitment
Year 20 : $62,128,750
Year 21 : $59,713,750
Year 22 : $56,913,750
Year 23 : $41,920,000
Salary Cap with 1 Way Contract
Year 20 : $66,227,750
Year 21 : $61,738,750
Year 22 : $56,913,750
Year 23 : $41,920,000

Farm Players Salaries

Joakim Kemell $100,000 (4)
Chaz Lucius $100,000 (2)
Tomas Suchanek $100,000 (6)
Conor Sheary $100,000 (5)
Carson Lambos $85,000 (4)
Francesco Pinelli $85,000 (4)
Logan Mailloux $85,000 (4)
Tristen Robins $85,000 (2)
Josh Doan $85,000 (2)
William Wallinder $85,000 (4)
Ryder Korczak $75,000 (3)
Daemon Hunt $75,000 (1)
Sean Farrell $75,000 (3)
Oliver Wahlstrom $75,000 (3)
Akil Thomas $75,000 (2)
Colton Dach $75,000 (3)
Ryan Suzuki $72,500 (5)
Brett Harrison $65,000 (2)
Robert Bortuzzo $52,500 (1)
Ville Heinola $52,500 (4)
Matthew Murray $52,500 (2)
Jakub Brabenec $52,500 (2)
Tyson Foerster $52,500 (5)
Philippe Daoust $52,500 (2)
Ilya Solovyov $52,500 (3)
Nick Cicek $52,500 (2)
Graeme Clarke $52,500 (5)
Total Farm Players27
Salary Commitment
Year 20 : $1,970,000
Year 21 : $1,842,500
Year 22 : $1,222,500
Year 23 : $870,000
Salary Average Commitment
Year 20 : $1,835,000
Year 21 : $1,730,000
Year 22 : $1,222,500
Year 23 : $870,000

Colorado Rockies



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $90 - 5,773 - 96.22%
Level 2: 5000 - $55 - 4,714 - 94.29%
Level 3: 3000 - $35 - 2,305 - 76.83%
Level 4: 5000 - $25 - 3,722 - 74.44%
Luxury : 1000 - $175 - 954 - 95.37%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %17,468 - 87.34%
Average Income per Game$1,511,317
Year to Date Revenue$61,963,987

Expense

Pro Players Total Salaries$63,552,315
Farm Players Total Salaries$1,772,500
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,359,248
Farm Year To Date Expenses$2,416,028
Pro Salary Cap To Date$61,367,687
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$542,456
Pro Estimated Expenses$542,456
Farm Remaining Season Days1
Farm Expenses Per Days$19,517
Farm Estimated Expenses$19,517
Estimated Season Expenses$561,973
Season Salary Cap$63,552,315
Estimate Under Maximum Salary Cap of $75,000,000$11,447,685
Estimate Over Minimum Salary Cap of $35,000,000 $28,552,315
Current Bank Account$113,746,756
Projected Bank Account$113,184,783

Pro Players Salaries

Victor Hedman $7,187,500 (5)
Tim Stutzle $6,000,000 (5)
Evgeny Kuznetsov $4,612,500 (3)
David Pastrnak $4,584,022 (6)
Jesper Bratt $4,000,000 (4)
Kevin Hayes $3,986,105 (3)
Nikita Kucherov $3,736,250 (4)
Nick Bonino $3,710,938 (2)
Nick Schmaltz $3,450,000 (2)
Kyle Connor $3,450,000 (4)
Quinn Hughes $3,000,000 (2)
Andrew Peeke $3,000,000 (2)
Nikita Zadorov $2,500,000 (4)
Vince Dunn $2,000,000 (4)
Martin Fehervary $1,742,500 (3)
Daniil Tarasov $1,365,000 (3)
Joey Daccord $1,250,000 (7)
Michael Bunting $1,102,500 (2)
Zach Whitecloud $1,000,000 (3)
Kyle Palmieri $800,000 (1)
Arvid Soderblom $550,000 (2)
Philipp Kurashev $525,000 (2)
Total Pro Players22
Salary Commitment
Year 20 : $63,552,315
Year 21 : $62,752,315
Year 22 : $47,413,877
Year 23 : $34,707,772
Salary Average Commitment
Year 20 : $40,802,626
Year 21 : $40,002,626
Year 22 : $36,327,626
Year 23 : $23,621,522
Salary Cap with 1 Way Contract
Year 20 : $63,552,315
Year 21 : $62,752,315
Year 22 : $47,413,877
Year 23 : $34,707,772

Farm Players Salaries

Pavel Dorofeyev $174,250 (5)
Nolan Foote $125,000 (5)
Ryan McAllister $120,000 (7)
Alexander Nylander $110,250 (4)
Timothy Liljegren $110,250 (6)
Dylan Wells $110,250 (4)
Matt Grzelcyk $100,000 (7)
Sasha Pastujov $85,000 (4)
Mattias Norlinder $85,000 (2)
Nick Abruzzese $75,000 (1)
Dmitri Kuzmin $75,000 (3)
Aidan McDonough $65,000 (2)
Samuel Blais $65,000 (2)
Emil Bemstrom $52,500 (1)
Dennis Cholowski $52,500 (1)
Elmer Soderblom $52,500 (3)
Devin Cooley $52,500 (3)
Sam Gagner $52,500 (1)
Nicklas Backstrom $52,500 (3)
Darren Raddysh $52,500 (3)
Jakub Vrana $52,500 (3)
Zach Aston-Reese $52,500 (1)
Total Farm Players22
Salary Commitment
Year 20 : $1,772,500
Year 21 : $1,487,500
Year 22 : $1,272,500
Year 23 : $935,000
Salary Average Commitment
Year 20 : $1,589,500
Year 21 : $1,327,000
Year 22 : $1,157,000
Year 23 : $819,500

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 4,720 - 78.66%
Level 2: 5000 - $60 - 3,807 - 76.13%
Level 3: 3000 - $35 - 2,298 - 76.61%
Level 4: 5000 - $25 - 3,710 - 74.19%
Luxury : 1000 - $200 - 782 - 78.22%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,316 - 76.58%
Average Income per Game$1,390,490
Year to Date Revenue$57,010,108

Expense

Pro Players Total Salaries$59,393,060
Farm Players Total Salaries$1,975,250
Coaches Total Salaries$2,110,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,605,775
Farm Year To Date Expenses$2,748,904
Pro Salary Cap To Date$64,366,190
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$509,606
Pro Estimated Expenses$509,606
Farm Remaining Season Days1
Farm Expenses Per Days$23,826
Farm Estimated Expenses$23,826
Estimated Season Expenses$533,432
Season Salary Cap$59,393,060
Estimate Under Maximum Salary Cap of $75,000,000$15,606,940
Estimate Over Minimum Salary Cap of $35,000,000 $24,393,060
Current Bank Account$73,480,496
Projected Bank Account$72,947,064

Pro Players Salaries

Steven Stamkos $13,476,560 (3)
Patrick Kane $6,250,000 (4)
Mika Zibanejad $5,269,996 (7)
Vitek Vanecek $3,750,000 (4)
Zachary Werenski $3,450,000 (3)
Jeff Petry $3,125,001 (2)
Shayne Gostisbehere $2,757,500 (3)
Jared McCann $2,757,500 (7)
Carter Verhaeghe $2,500,000 (7)
Christian Fischer $2,500,000 (4)
Raphael Lavoie $1,999,000 (5)
Laurent Brossoit $1,250,000 (3)
Alexander Barabanov $1,102,500 (1)
Yakov Trenin $1,102,500 (7)
Zach Bogosian $1,102,500 (1)
Keegan Kolesar $1,000,000 (1)
Erik Brannstrom $1,000,000 (1)
Peyton Krebs $1,000,000 (5)
Jackson LaCombe $850,000 (4)
Brendan Gallagher $525,000 (1)
Calvin Pickard $525,000 (1)
Kevin Shattenkirk $525,000 (1)
Tyler Johnson $525,000 (1)
Kevin Stenlund $525,000 (1)
Daniel Sprong $525,000 (2)
Total Pro Players25
Salary Commitment
Year 20 : $59,393,060
Year 21 : $52,563,060
Year 22 : $48,913,059
Year 23 : $27,978,996
Salary Average Commitment
Year 20 : $58,340,559
Year 21 : $52,563,059
Year 22 : $48,913,058
Year 23 : $27,978,996
Salary Cap with 1 Way Contract
Year 20 : $59,393,060
Year 21 : $52,563,060
Year 22 : $48,913,059
Year 23 : $27,978,996

Farm Players Salaries

Arthur Kaliyev $150,000 (5)
Declan Chisholm $136,500 (3)
Jack Rathbone $110,250 (1)
Remi Poirier $110,000 (4)
Brad Lambert $100,000 (2)
Sebastian Cossa $100,000 (4)
Tyler Boucher $100,000 (4)
Daniel Torgersson $85,000 (2)
Shakir Mukhamadullin $85,000 (2)
Lucas Edmonds $75,000 (1)
Jamie Drysdale $75,000 (5)
Adam Ginning $75,000 (1)
Vasili Podkolzin $66,000 (7)
Tyson Hinds $65,000 (2)
Landon Slaggert $65,000 (2)
Samuel Walker $52,500 (3)
Dylan Ferguson $52,500 (3)
Logan Morrison $52,500 (6)
Cole Reinhardt $52,500 (1)
Rory Kerins $52,500 (6)
Antti Saarela $52,500 (2)
Philippe Myers $52,500 (1)
Adam Erne $52,500 (1)
Jett Woo $52,500 (3)
Tristen Nielsen $52,500 (1)
Jesse Puljujarvi $52,500 (4)
Total Farm Players26
Salary Commitment
Year 20 : $1,975,250
Year 21 : $1,505,000
Year 22 : $1,052,500
Year 23 : $758,500
Salary Average Commitment
Year 20 : $1,905,250
Year 21 : $1,440,000
Year 22 : $1,052,500
Year 23 : $758,500

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $90 - 5,742 - 95.69%
Level 2: 5000 - $50 - 4,728 - 94.55%
Level 3: 3000 - $30 - 2,841 - 94.71%
Level 4: 5000 - $20 - 4,739 - 94.79%
Luxury : 1000 - $190 - 936 - 93.62%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,986 - 94.93%
Average Income per Game$1,499,894
Year to Date Revenue$61,495,634

Expense

Pro Players Total Salaries$64,217,806
Farm Players Total Salaries$1,678,375
Coaches Total Salaries$1,937,500
Luxury Taxe Total$0
Pro Year To Date Expenses$64,200,646
Farm Year To Date Expenses$2,380,676
Pro Salary Cap To Date$62,961,120
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$550,150
Pro Estimated Expenses$550,150
Farm Remaining Season Days1
Farm Expenses Per Days$19,881
Farm Estimated Expenses$19,881
Estimated Season Expenses$570,031
Season Salary Cap$64,217,806
Estimate Under Maximum Salary Cap of $75,000,000$10,782,194
Estimate Over Minimum Salary Cap of $35,000,000 $29,217,806
Current Bank Account$47,450,577
Projected Bank Account$46,880,546

Pro Players Salaries

David Perron $4,843,750 (2)
Rasmus Ristolainen $4,740,625 (2)
David Savard $4,654,616 (6)
Brock Boeser $4,600,000 (5)
Jacob Trouba $4,582,608 (4)
Jake DeBrusk $4,000,000 (4)
Boone Jenner $3,988,955 (4)
Jeff Carter $3,750,000 (2)
Brandon Carlo $3,450,000 (4)
Brett Pesce $2,756,250 (7)
Adrian Kempe $2,756,250 (7)
Juuse Saros $2,756,250 (7)
Corey Perry $2,100,000 (2)
Evan Bouchard $2,000,001 (3)
Dylan Holloway $2,000,000 (7)
Dawson Mercer $2,000,000 (7)
Scott Mayfield $1,804,688 (3)
Ryan McLeod $1,742,500 (3)
Julien Gauthier $1,000,000 (6)
Tanner Jeannot $1,000,000 (7)
Morgan Barron $1,000,000 (6)
Troy Stecher $821,000 (1)
Jonathan Quick $820,313 (3)
Derek Ryan $525,000 (4)
Joey Anderson $525,000 (3)
Total Pro Players25
Salary Commitment
Year 20 : $64,217,806
Year 21 : $63,396,806
Year 22 : $47,962,431
Year 23 : $41,069,929
Salary Average Commitment
Year 20 : $41,761,868
Year 21 : $40,940,868
Year 22 : $34,040,868
Year 23 : $27,148,366
Salary Cap with 1 Way Contract
Year 20 : $64,217,806
Year 21 : $63,396,806
Year 22 : $47,962,431
Year 23 : $41,069,929

Farm Players Salaries

Luke Hughes $150,000 (4)
Karel Vejmelka $110,250 (5)
Brett Kulak $103,125 (1)
Dillon Dube $100,000 (1)
Xavier Bourgault $100,000 (2)
David Reinbacher $100,000 (4)
Mackenzie Entwistle $100,000 (2)
Jack Quinn $100,000 (5)
Riley Kidney $85,000 (4)
Kirill Marchenko $85,000 (2)
Connor McMichael $75,000 (5)
Filip Zadina $75,000 (1)
Ryker Evans $75,000 (2)
Ethan Cardwell $52,500 (2)
Pavel Novak $52,500 (2)
Luke Cavallin $52,500 (1)
Tyler Angle $52,500 (1)
Linus Karlsson $52,500 (7)
Noah Gregor $52,500 (1)
Samuel Helenius $52,500 (3)
Mitchell Gibson $52,500 (1)
Total Farm Players21
Salary Commitment
Year 20 : $1,678,375
Year 21 : $1,190,250
Year 22 : $725,250
Year 23 : $672,750
Salary Average Commitment
Year 20 : $1,407,750
Year 21 : $1,040,250
Year 22 : $725,250
Year 23 : $672,750

Hartford Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena Name Hartford Civic Center
Level 1: 10000 - $85 - 5,858 - 58.58%
Level 2: 5000 - $55 - 4,706 - 94.13%
Level 3: 3000 - $30 - 2,821 - 94.05%
Level 4: 5000 - $20 - 4,729 - 94.57%
Luxury : 1000 - $190 - 947 - 94.68%
Total Capacity :24000

Income

Home Games Left0
Average Attendance - %19,061 - 79.42%
Average Income per Game$1,519,877
Year to Date Revenue$62,314,942

Expense

Pro Players Total Salaries$55,358,038
Farm Players Total Salaries$1,462,500
Coaches Total Salaries$1,687,500
Luxury Taxe Total$0
Pro Year To Date Expenses$62,686,792
Farm Year To Date Expenses$2,407,328
Pro Salary Cap To Date$61,695,203
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$473,597
Pro Estimated Expenses$473,597
Farm Remaining Season Days1
Farm Expenses Per Days$18,067
Farm Estimated Expenses$18,067
Estimated Season Expenses$491,664
Season Salary Cap$55,358,038
Estimate Under Maximum Salary Cap of $75,000,000$19,641,962
Estimate Over Minimum Salary Cap of $35,000,000 $20,358,038
Current Bank Account$59,683,011
Projected Bank Account$59,191,347

Pro Players Salaries

Seth Jones $4,740,625 (4)
Charlie McAvoy $4,600,000 (3)
Pierre-Luc Dubois $4,600,000 (3)
Tom Wilson $4,582,620 (4)
Yegor Sharangovich $3,750,000 (2)
Devon Toews $3,750,000 (1)
Samuel Girard $3,485,000 (1)
Anthony Cirelli $3,450,000 (4)
Jaden Schwartz $3,354,168 (1)
Miles Wood $2,500,000 (6)
Braden Schneider $2,000,000 (7)
Morgan Frost $2,000,000 (3)
Nick Suzuki $2,000,000 (3)
Ryan Suter $1,900,000 (1)
Joshua Norris $1,742,500 (3)
Pavel Mintyukov $1,500,000 (4)
Dylan Guenther $1,500,000 (2)
Josh Anderson $1,378,125 (4)
Kaiden Guhle $1,000,000 (2)
Spencer Knight $1,000,000 (5)
Anton Forsberg $525,000 (1)
Total Pro Players21
Salary Commitment
Year 20 : $55,358,038
Year 21 : $42,343,870
Year 22 : $36,093,870
Year 23 : $21,151,370
Salary Average Commitment
Year 20 : $29,617,500
Year 21 : $25,617,500
Year 22 : $24,042,500
Year 23 : $9,100,000
Salary Cap with 1 Way Contract
Year 20 : $55,358,038
Year 21 : $42,343,870
Year 22 : $36,093,870
Year 23 : $21,151,370

Farm Players Salaries

Kevin Korchinski $150,000 (4)
Anson Thornton $100,000 (6)
Kaapo Kakko $100,000 (2)
Justin Barron $100,000 (5)
Matthew Coronato $100,000 (4)
Oskar Olausson $100,000 (2)
Jiri Kulich $100,000 (2)
Isak Rosen $85,000 (2)
Mitchell Weeks $80,000 (6)
Lukas Reichel $75,000 (6)
Emil Andrae $75,000 (1)
Ryan O'Rourke $70,000 (5)
Danny Zhilkin $65,000 (2)
Cross Hanas $52,500 (7)
Michael Carcone $52,500 (4)
Ryder Rolston $52,500 (2)
Danila Klimovich $52,500 (6)
Dylan Garand $52,500 (4)
Total Farm Players18
Salary Commitment
Year 20 : $1,462,500
Year 21 : $1,387,500
Year 22 : $885,000
Year 23 : $885,000
Salary Average Commitment
Year 20 : $1,312,500
Year 21 : $1,260,000
Year 22 : $885,000
Year 23 : $885,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 4,525 - 75.42%
Level 2: 5000 - $60 - 3,655 - 73.11%
Level 3: 3000 - $35 - 2,223 - 74.09%
Level 4: 5000 - $25 - 3,572 - 71.44%
Luxury : 1000 - $200 - 736 - 73.59%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %14,711 - 73.56%
Average Income per Game$1,331,287
Year to Date Revenue$54,582,755

Expense

Pro Players Total Salaries$71,211,733
Farm Players Total Salaries$998,843
Coaches Total Salaries$1,937,500
Luxury Taxe Total$0
Pro Year To Date Expenses$62,631,661
Farm Year To Date Expenses$1,754,729
Pro Salary Cap To Date$61,392,152
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$608,922
Pro Estimated Expenses$608,922
Farm Remaining Season Days1
Farm Expenses Per Days$14,171
Farm Estimated Expenses$14,171
Estimated Season Expenses$623,093
Season Salary Cap$71,211,733
Estimate Under Maximum Salary Cap of $75,000,000$3,788,267
Estimate Over Minimum Salary Cap of $35,000,000 $36,211,733
Current Bank Account($14,128,705)
Projected Bank Account($14,751,798)

Pro Players Salaries

Andrei Kuzmenko $12,000,000 (4)
MacKenzie Weegar $9,000,000 (2)
Noah Dobson $7,187,500 (7)
Matthew Boldy $4,000,000 (5)
Andrei Vasilevskiy $3,986,108 (3)
Jakub Zboril $3,485,000 (3)
Jonas Johansson $3,000,000 (1)
Vitali Kravtsov $3,000,000 (3)
Andrei Svechnikov $3,000,000 (1)
Cooper Marody $2,205,000 (3)
Michael Eyssimont $2,205,000 (3)
Alexander Alexeyev $2,000,000 (3)
Alexander Romanov $2,000,000 (5)
K'Andre Miller $2,000,000 (5)
Owen Power $1,750,000 (2)
Ryan Reaves $1,562,500 (1)
Seth Jarvis $1,500,000 (5)
Adam Fantilli $1,500,000 (4)
Logan Cooley $1,500,000 (4)
Alex Gallant $1,378,125 (3)
Trent Frederic $1,102,500 (3)
Blake Wheeler $800,000 (1)
Michael Milne $525,000 (7)
Sampo Ranta $525,000 (3)
Total Pro Players24
Salary Commitment
Year 20 : $71,211,733
Year 21 : $62,849,233
Year 22 : $52,099,233
Year 23 : $32,212,500
Salary Average Commitment
Year 20 : $55,524,233
Year 21 : $53,149,233
Year 22 : $52,099,233
Year 23 : $32,212,500
Salary Cap with 1 Way Contract
Year 20 : $71,211,733
Year 21 : $62,849,233
Year 22 : $52,099,233
Year 23 : $32,212,500

Farm Players Salaries

Jesper Wallstedt $150,000 (2)
Xavier Bernard $110,250 (5)
Drew Helleson $90,000 (6)
Zack Ostapchuk $85,000 (4)
Ruslan Iskhakov $85,000 (2)
Aaron Dell $82,031 (3)
Aaron Ness $82,031 (3)
Alex Petrovic $82,031 (3)
Drew Commesso $75,000 (3)
Rasmus Sandin $52,500 (1)
Patrick Guay $52,500 (2)
Alex-Olivier Voyer $52,500 (1)
Total Farm Players12
Salary Commitment
Year 20 : $998,843
Year 21 : $893,843
Year 22 : $606,343
Year 23 : $285,250
Salary Average Commitment
Year 20 : $868,843
Year 21 : $763,843
Year 22 : $606,343
Year 23 : $285,250

Minnesota North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameMet Center
Level 1: 6000 - $100 - 4,824 - 80.39%
Level 2: 5000 - $60 - 3,862 - 77.24%
Level 3: 3000 - $35 - 2,373 - 79.11%
Level 4: 5000 - $25 - 3,741 - 74.82%
Luxury : 1000 - $200 - 794 - 79.38%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,594 - 77.97%
Average Income per Game$1,416,735
Year to Date Revenue$58,086,129

Expense

Pro Players Total Salaries$73,944,876
Farm Players Total Salaries$1,991,000
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,422,115
Farm Year To Date Expenses$2,565,623
Pro Salary Cap To Date$73,430,560
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$629,789
Pro Estimated Expenses$629,789
Farm Remaining Season Days1
Farm Expenses Per Days$21,773
Farm Estimated Expenses$21,773
Estimated Season Expenses$651,562
Season Salary Cap$73,944,876
Estimate Under Maximum Salary Cap of $75,000,000$1,055,124
Estimate Over Minimum Salary Cap of $35,000,000 $38,944,876
Current Bank Account$7,661,018
Projected Bank Account$7,009,456

Pro Players Salaries

Ryan Nugent-Hopkins $8,337,500 (1)
Evgeni Malkin $7,500,000 (2)
Brock Nelson $5,765,625 (5)
Neal Pionk $5,000,000 (1)
Jack Hughes $5,000,000 (3)
William Karlsson $4,584,021 (4)
Jonas Brodin $4,582,605 (2)
Gustav Forsling $3,750,000 (2)
Erik Cernak $3,150,000 (5)
Frank Vatrano $2,625,000 (5)
Ivan Barbashev $2,535,750 (1)
Logan Thompson $2,530,000 (5)
Dylan DeMelo $2,250,000 (3)
Valeri Nichushkin $2,062,500 (7)
Lawson Crouse $2,000,000 (4)
Rasmus Dahlin $2,000,000 (1)
Jonathan Marchessault $1,968,750 (2)
Matt Roy $1,921,875 (2)
Alexander Kerfoot $1,875,000 (1)
Cam York $1,500,000 (5)
Evan Rodrigues $1,350,000 (1)
Michael Rasmussen $1,000,000 (1)
Charlie Lindgren $656,250 (5)
Total Pro Players23
Salary Commitment
Year 20 : $73,944,876
Year 21 : $51,846,626
Year 22 : $32,123,396
Year 23 : $24,873,396
Salary Average Commitment
Year 20 : $47,601,520
Year 21 : $36,114,020
Year 22 : $30,648,395
Year 23 : $23,398,395
Salary Cap with 1 Way Contract
Year 20 : $73,944,876
Year 21 : $51,846,626
Year 22 : $32,123,396
Year 23 : $24,873,396

Farm Players Salaries

Joel Hofer $157,500 (7)
Niko Mikkola $157,500 (5)
Kent Johnson $150,000 (2)
William Eklund $150,000 (2)
John Klingberg $125,000 (5)
Logan Stankoven $100,000 (4)
Roni Hirvonen $85,000 (4)
Zach Parise $61,000 (2)
Dominik Kubalik $60,000 (6)
Andreas Englund $52,500 (3)
Jakob Silfverberg $52,500 (2)
Jan Rutta $52,500 (3)
Andrew Cogliano $52,500 (6)
Ben Hutton $52,500 (3)
Sebastian J Aho $52,500 (4)
Brandon Bussi $52,500 (2)
Calvin De Haan $52,500 (1)
Chris Driedger $52,500 (3)
Jayson Megna $52,500 (6)
Sam Carrick $52,500 (6)
Klim Kostin $52,500 (3)
Ville Ottavainen $52,500 (2)
Tomas Nosek $52,500 (6)
Max Sasson $52,500 (3)
Jesper Vikman $52,500 (2)
Nikita Tolopilo $52,500 (6)
Mattias Janmark $52,500 (3)
Total Farm Players27
Salary Commitment
Year 20 : $1,991,000
Year 21 : $1,938,500
Year 22 : $1,367,500
Year 23 : $1,000,000
Salary Average Commitment
Year 20 : $1,796,000
Year 21 : $1,743,500
Year 22 : $1,367,500
Year 23 : $1,000,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $93 - 5,659 - 94.32%
Level 2: 5000 - $53 - 4,743 - 94.86%
Level 3: 3000 - $32 - 2,819 - 93.95%
Level 4: 5000 - $22 - 4,689 - 93.77%
Luxury : 1000 - $195 - 785 - 78.48%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,694 - 93.47%
Average Income per Game$1,517,472
Year to Date Revenue$62,216,356

Expense

Pro Players Total Salaries$42,219,483
Farm Players Total Salaries$1,721,625
Coaches Total Salaries$7,562,500
Luxury Taxe Total$0
Pro Year To Date Expenses$50,004,000
Farm Year To Date Expenses$2,445,615
Pro Salary Cap To Date$43,186,780
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$412,559
Pro Estimated Expenses$412,559
Farm Remaining Season Days1
Farm Expenses Per Days$20,245
Farm Estimated Expenses$20,245
Estimated Season Expenses$432,804
Season Salary Cap$42,219,483
Estimate Under Maximum Salary Cap of $75,000,000$32,780,517
Estimate Over Minimum Salary Cap of $35,000,000 $7,219,483
Current Bank Account$30,297,104
Projected Bank Account$29,864,300

Pro Players Salaries

Adam Fox $5,000,000 (2)
Vladimir Tarasenko $4,612,500 (2)
Damon Severson $3,986,108 (3)
Patrik Laine $3,450,000 (4)
Martin Necas $3,000,000 (1)
Brady Skjei $2,756,250 (7)
Teddy Blueger $2,600,000 (7)
Dylan Larkin $2,535,750 (6)
Jake Evans $2,062,500 (6)
Jayden Struble $2,062,500 (6)
Juraj Slafkovsky $1,500,000 (2)
Ilya Lyubushkin $1,378,125 (7)
David Rittich $1,093,750 (7)
Ryan Poehling $1,000,000 (1)
Ethen Frank $900,000 (7)
Calle Clang $750,000 (3)
Aliaksei Protas $750,000 (5)
Evgeni Dadonov $657,000 (4)
Andreas Athanasiou $550,000 (1)
Alex Iafallo $525,000 (7)
Jack Johnson $525,000 (1)
Alexei Kolosov $525,000 (2)
Total Pro Players22
Salary Commitment
Year 20 : $42,219,483
Year 21 : $37,144,483
Year 22 : $25,506,983
Year 23 : $20,770,875
Salary Average Commitment
Year 20 : $27,281,983
Year 21 : $24,681,983
Year 22 : $22,581,983
Year 23 : $17,845,875
Salary Cap with 1 Way Contract
Year 20 : $42,219,483
Year 21 : $37,144,483
Year 22 : $25,506,983
Year 23 : $20,770,875

Farm Players Salaries

Ian Mitchell $174,250 (5)
Olivier Rodrigue $174,250 (1)
Conor Timmins $100,000 (3)
Justin Hryckowian $95,000 (7)
Lian Bichsel $85,000 (4)
Fyodor Svechkov $85,000 (4)
Colin Miller $65,625 (6)
David Spacek $65,000 (2)
Matt Stienburg $65,000 (2)
Dmitri Ovchinnikov $65,000 (2)
Pierrick Dube $55,000 (1)
Jason Polin $55,000 (1)
Kyle McDonald $55,000 (1)
Hunter McDonald $55,000 (1)
Declan Carlile $55,000 (1)
Mikko Kokkonen $52,500 (3)
Pavel Cajan $52,500 (3)
Martin Chromiak $52,500 (3)
Vasili Ponomarev $52,500 (7)
Matthew Robertson $52,500 (7)
Zach Sawchenko $52,500 (3)
Tobias Bjornfot $52,500 (3)
Olle Lycksell $52,500 (3)
Jet Greaves $52,500 (2)
Total Farm Players24
Salary Commitment
Year 20 : $1,721,625
Year 21 : $1,272,375
Year 22 : $1,024,875
Year 23 : $609,875
Salary Average Commitment
Year 20 : $1,721,625
Year 21 : $1,272,375
Year 22 : $1,024,875
Year 23 : $609,875

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 4,779 - 79.64%
Level 2: 5000 - $60 - 3,781 - 75.61%
Level 3: 3000 - $35 - 2,325 - 77.50%
Level 4: 5000 - $25 - 3,697 - 73.94%
Luxury : 1000 - $200 - 772 - 77.23%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,353 - 76.77%
Average Income per Game$1,394,480
Year to Date Revenue$57,173,686

Expense

Pro Players Total Salaries$73,789,688
Farm Players Total Salaries$1,992,000
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,576,360
Farm Year To Date Expenses$2,491,373
Pro Salary Cap To Date$67,584,756
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$628,485
Pro Estimated Expenses$628,485
Farm Remaining Season Days1
Farm Expenses Per Days$21,361
Farm Estimated Expenses$21,361
Estimated Season Expenses$649,846
Season Salary Cap$73,789,688
Estimate Under Maximum Salary Cap of $75,000,000$1,210,312
Estimate Over Minimum Salary Cap of $35,000,000 $38,789,688
Current Bank Account$7,385,466
Projected Bank Account$6,735,620

Pro Players Salaries

Sidney Crosby $16,992,190 (1)
Marc-Andre Fleury $8,600,000 (4)
Alexander Wennberg $6,250,000 (7)
Ben Chiarot $5,000,000 (3)
Christian Dvorak $3,450,000 (1)
Ryan Hartman $3,375,000 (7)
Artem Zub $3,200,000 (5)
Brandon Montour $3,125,000 (7)
Mads Sogaard $2,500,000 (3)
Kirby Dach $2,000,000 (3)
Anthony Duclair $2,000,000 (3)
Thomas Novak $2,000,000 (3)
Victor Olofsson $1,750,000 (3)
Dante Fabbro $1,650,000 (7)
Rasmus Andersson $1,575,000 (3)
Thatcher Demko $1,575,000 (2)
Samuel Ersson $1,575,000 (6)
James van Riemsdyk $1,570,000 (6)
Simon Benoit $1,102,500 (5)
Kailer Yamamoto $1,000,000 (1)
Jake Neighbours $1,000,000 (2)
Anthony Stolarz $1,000,000 (1)
Dmitri Voronkov $750,000 (3)
Pius Suter $750,000 (7)
Total Pro Players24
Salary Commitment
Year 20 : $73,789,688
Year 21 : $51,347,500
Year 22 : $48,772,500
Year 23 : $31,197,500
Salary Average Commitment
Year 20 : $68,864,688
Year 21 : $49,822,500
Year 22 : $48,772,500
Year 23 : $31,197,500
Salary Cap with 1 Way Contract
Year 20 : $73,789,688
Year 21 : $51,347,500
Year 22 : $48,772,500
Year 23 : $31,197,500

Farm Players Salaries

Markus Niemelainen $200,000 (3)
Liam Foudy $200,000 (5)
Jacob Peterson $199,000 (5)
Kevin Labanc $190,000 (4)
Marco Kasper $150,000 (4)
Henrik Tikkanen $125,000 (6)
Hunter McKown $125,000 (4)
Ethan Bear $110,250 (5)
Valtteri Puustinen $110,250 (5)
Pavol Regenda $100,000 (4)
Emil Heineman $85,000 (6)
Jordan Harris $75,000 (4)
Parker Wotherspoon $60,000 (1)
Jan Jenik $52,500 (4)
Max McCormick $52,500 (3)
Alec Regula $52,500 (3)
Curtis Douglas $52,500 (3)
Juuso Valimaki $52,500 (1)
Total Farm Players18
Salary Commitment
Year 20 : $1,992,000
Year 21 : $1,879,500
Year 22 : $1,879,500
Year 23 : $1,522,000
Salary Average Commitment
Year 20 : $1,969,500
Year 21 : $1,857,000
Year 22 : $1,857,000
Year 23 : $1,499,500

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $102 - 4,616 - 76.93%
Level 2: 5000 - $63 - 3,630 - 72.59%
Level 3: 3000 - $41 - 2,059 - 68.64%
Level 4: 5000 - $28 - 3,416 - 68.31%
Luxury : 1000 - $195 - 803 - 80.29%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %14,523 - 72.61%
Average Income per Game$1,398,704
Year to Date Revenue$57,346,855

Expense

Pro Players Total Salaries$73,838,125
Farm Players Total Salaries$1,740,750
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,767,473
Farm Year To Date Expenses$2,299,013
Pro Salary Cap To Date$72,775,883
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$628,892
Pro Estimated Expenses$628,892
Farm Remaining Season Days1
Farm Expenses Per Days$19,250
Farm Estimated Expenses$19,250
Estimated Season Expenses$648,142
Season Salary Cap$73,838,125
Estimate Under Maximum Salary Cap of $75,000,000$1,161,875
Estimate Over Minimum Salary Cap of $35,000,000 $38,838,125
Current Bank Account$125,899
Projected Bank Account($522,243)

Pro Players Salaries

Artemi Panarin $10,625,000 (4)
Cam Fowler $8,984,375 (6)
Adam Larsson $5,925,781 (6)
Mikael Granlund $5,765,625 (1)
Sean Couturier $5,031,250 (1)
Timo Meier $4,600,000 (4)
Nathan MacKinnon $4,361,375 (4)
John Marino $4,000,000 (5)
Dylan Strome $3,750,000 (4)
Teuvo Teravainen $3,667,219 (1)
Jake McCabe $3,234,375 (2)
Cole Caufield $3,000,000 (5)
Matthew Benning $2,756,250 (1)
David Kampf $1,750,000 (2)
Conor Garland $1,378,125 (5)
Kevin Lankinen $1,250,000 (5)
Igor Shesterkin $1,102,500 (1)
Tyler Motte $1,000,000 (2)
Marcus Foligno $1,000,000 (1)
Jake Walman $656,250 (6)
Total Pro Players20
Salary Commitment
Year 20 : $73,838,125
Year 21 : $54,515,281
Year 22 : $48,530,906
Year 23 : $48,530,906
Salary Average Commitment
Year 20 : $48,053,905
Year 21 : $44,903,905
Year 22 : $40,619,530
Year 23 : $40,619,530
Salary Cap with 1 Way Contract
Year 20 : $73,838,125
Year 21 : $54,515,281
Year 22 : $48,530,906
Year 23 : $48,530,906

Farm Players Salaries

Filip Chytil $200,000 (5)
Ilya Samsonov $174,250 (1)
Eric Robinson $125,000 (2)
Brandon Coe $110,250 (1)
Erik Gustafsson $100,000 (3)
Donovan Sebrango $90,000 (3)
Karl Henriksson $75,000 (1)
Alex Lyon $65,625 (1)
Craig Smith $65,625 (3)
Casey DeSmith $52,500 (3)
Phillip Di Giuseppe $52,500 (3)
Darren Helm $52,500 (3)
Justin Schultz $52,500 (1)
Marco Scandella $52,500 (1)
AJ Greer $52,500 (3)
Ronan Seeley $52,500 (4)
Logan Stanley $52,500 (3)
Jan Mysak $52,500 (1)
Ryan Carpenter $52,500 (3)
Michael Pezzetta $52,500 (3)
Jujhar Khaira $52,500 (3)
Kyle Burroughs $52,500 (1)
Pontus Holmberg $52,500 (3)
Total Farm Players23
Salary Commitment
Year 20 : $1,740,750
Year 21 : $1,105,625
Year 22 : $980,625
Year 23 : $252,500
Salary Average Commitment
Year 20 : $1,632,625
Year 21 : $1,033,125
Year 22 : $980,625
Year 23 : $252,500

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $91 - 5,692 - 94.86%
Level 2: 5000 - $52 - 4,684 - 93.69%
Level 3: 3000 - $28 - 2,801 - 93.35%
Level 4: 5000 - $18 - 4,780 - 95.60%
Luxury : 1000 - $190 - 920 - 92.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,877 - 94.38%
Average Income per Game$1,486,054
Year to Date Revenue$60,928,194

Expense

Pro Players Total Salaries$38,331,563
Farm Players Total Salaries$1,978,750
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$40,911,190
Farm Year To Date Expenses$2,381,166
Pro Salary Cap To Date$39,919,632
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$330,517
Pro Estimated Expenses$330,517
Farm Remaining Season Days1
Farm Expenses Per Days$21,250
Farm Estimated Expenses$21,250
Estimated Season Expenses$351,767
Season Salary Cap$38,331,563
Estimate Under Maximum Salary Cap of $75,000,000$36,668,437
Estimate Over Minimum Salary Cap of $35,000,000 $3,331,563
Current Bank Account$35,553,777
Projected Bank Account$35,202,010

Pro Players Salaries

Jeff Skinner $7,031,250 (4)
Vladislav Gavrikov $5,312,500 (6)
Radek Faksa $3,906,250 (3)
Joel Edmundson $3,500,000 (5)
Casey Cizikas $2,500,000 (5)
Sean Kuraly $2,205,000 (2)
Cody Glass $2,000,000 (3)
Trevor van Riemsdyk $1,250,000 (5)
Luke Glendening $1,125,000 (3)
Marcel Marcel $850,000 (6)
Marcus Johansson $820,313 (6)
Connor Ingram $750,000 (1)
Jake Allen $656,250 (6)
Daniil Misyul $650,000 (2)
Alex Swetlikoff $525,000 (3)
Matthew Seminoff $525,000 (2)
Jacob MacDonald $525,000 (1)
Filip Cederqvist $525,000 (4)
Albert Johansson $525,000 (4)
William Borgen $525,000 (1)
Brett Murray $525,000 (1)
Brandon Duhaime $525,000 (1)
Joshua Brown $525,000 (1)
Josh Lopina $525,000 (5)
Fredrik Olofsson $525,000 (1)
Total Pro Players25
Salary Commitment
Year 20 : $38,331,563
Year 21 : $34,431,563
Year 22 : $31,051,563
Year 23 : $23,495,313
Salary Average Commitment
Year 20 : $33,045,312
Year 21 : $29,370,312
Year 22 : $27,670,312
Year 23 : $23,495,312
Salary Cap with 1 Way Contract
Year 20 : $38,331,563
Year 21 : $34,431,563
Year 22 : $31,051,563
Year 23 : $23,495,313

Farm Players Salaries

Juuso Parssinen $200,000 (4)
Zac Jones $174,250 (5)
Jack McBain $174,250 (7)
Louis Crevier $110,250 (6)
Marcus Bjork $95,000 (4)
Ryan Johnson $85,000 (4)
Luca Del Bel Belluz $85,000 (4)
Nick Blankenburg $82,500 (4)
Tyler Kleven $75,000 (3)
Tye Kartye $75,000 (4)
Ryan Winterton $75,000 (3)
Dennis Hildeby $65,000 (2)
Jared Moe $52,500 (1)
James Malatesta $52,500 (2)
Jaret Anderson-Dolan $52,500 (3)
Colten Ellis $52,500 (3)
Adam Klapka $52,500 (4)
Matt Rempe $52,500 (4)
Tyrel Bauer $52,500 (4)
Reilly Walsh $52,500 (1)
Lukas Rousek $52,500 (1)
Egor Afanasyev $52,500 (1)
Alex Steeves $52,500 (2)
Isaac Poulter $52,500 (5)
Nils Aman $52,500 (4)
Total Farm Players25
Salary Commitment
Year 20 : $1,978,750
Year 21 : $1,768,750
Year 22 : $1,598,750
Year 23 : $1,343,750
Salary Average Commitment
Year 20 : $1,978,750
Year 21 : $1,768,750
Year 22 : $1,598,750
Year 23 : $1,343,750

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $100 - 4,678 - 77.96%
Level 2: 5000 - $60 - 3,838 - 76.76%
Level 3: 3000 - $35 - 2,329 - 77.64%
Level 4: 5000 - $25 - 3,715 - 74.31%
Luxury : 1000 - $200 - 786 - 78.60%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,346 - 76.73%
Average Income per Game$1,390,059
Year to Date Revenue$56,992,433

Expense

Pro Players Total Salaries$61,164,625
Farm Players Total Salaries$1,419,000
Coaches Total Salaries$2,695,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,064,111
Farm Year To Date Expenses$2,228,058
Pro Salary Cap To Date$61,209,832
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$529,703
Pro Estimated Expenses$529,703
Farm Remaining Season Days1
Farm Expenses Per Days$18,857
Farm Estimated Expenses$18,857
Estimated Season Expenses$548,560
Season Salary Cap$61,164,625
Estimate Under Maximum Salary Cap of $75,000,000$13,835,375
Estimate Over Minimum Salary Cap of $35,000,000 $26,164,625
Current Bank Account$45,458,494
Projected Bank Account$44,909,934

Pro Players Salaries

Ryan O'Reilly $6,750,000 (7)
Mattias Ekholm $6,250,000 (4)
Leon Draisaitl $5,750,000 (2)
Erik Karlsson $5,468,750 (3)
Phillip Danault $4,715,000 (2)
Jean-Gabriel Pageau $4,187,500 (1)
John Gibson $3,788,750 (4)
Mitchell Marner $3,450,000 (6)
Sam Reinhart $2,756,250 (7)
Pavel Buchnevich $2,756,250 (7)
Blake Coleman $2,500,000 (5)
Jordan Eberle $2,300,000 (2)
Travis Sanheim $2,205,000 (5)
Gabriel Vilardi $2,000,000 (3)
Brian Dumoulin $1,969,000 (3)
Jordan Binnington $1,378,125 (4)
Tage Thompson $1,102,500 (1)
Carson Soucy $656,250 (4)
Erik Gudbranson $656,250 (4)
Adam Gaudette $525,000 (1)
Total Pro Players20
Salary Commitment
Year 20 : $61,164,625
Year 21 : $55,349,625
Year 22 : $42,584,625
Year 23 : $33,146,875
Salary Average Commitment
Year 20 : $45,017,750
Year 21 : $39,780,250
Year 22 : $38,205,250
Year 23 : $28,767,500
Salary Cap with 1 Way Contract
Year 20 : $61,164,625
Year 21 : $55,349,625
Year 22 : $42,584,625
Year 23 : $33,146,875

Farm Players Salaries

Akira Schmid $136,500 (5)
Arber Xhekaj $110,000 (4)
Jimmy Vesey $85,000 (2)
Antti Tuomisto $85,000 (4)
Stanislav Svozil $75,000 (3)
Jack Finley $75,000 (1)
Leo Loof $65,000 (2)
Arshdeep Bains $52,500 (4)
Blake Lizotte $52,500 (1)
Matej Blumel $52,500 (3)
Alex Goligoski $52,500 (1)
Nick Robertson $52,500 (5)
Noah Philp $52,500 (5)
Jack Campbell $52,500 (3)
Lias Andersson $52,500 (1)
Michael DiPietro $52,500 (1)
William Lagesson $52,500 (1)
Trey Fix-Wolansky $52,500 (2)
Shane Bowers $52,500 (2)
Yan Kuznetsov $52,500 (6)
Samuel Poulin $52,500 (3)
Tyler Tullio $52,500 (7)
Total Farm Players22
Salary Commitment
Year 20 : $1,419,000
Year 21 : $1,081,500
Year 22 : $826,500
Year 23 : $594,000
Salary Average Commitment
Year 20 : $1,306,500
Year 21 : $991,500
Year 22 : $769,000
Year 23 : $536,500

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Videotron
Level 1: 6000 - $100 - 4,693 - 78.22%
Level 2: 5000 - $60 - 3,791 - 75.83%
Level 3: 3000 - $35 - 2,313 - 77.10%
Level 4: 5000 - $25 - 3,715 - 74.29%
Luxury : 1000 - $200 - 776 - 77.61%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,289 - 76.44%
Average Income per Game$1,384,903
Year to Date Revenue$56,781,031

Expense

Pro Players Total Salaries$49,057,713
Farm Players Total Salaries$1,937,031
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,131,319
Farm Year To Date Expenses$2,481,386
Pro Salary Cap To Date$42,139,708
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$420,653
Pro Estimated Expenses$420,653
Farm Remaining Season Days1
Farm Expenses Per Days$21,320
Farm Estimated Expenses$21,320
Estimated Season Expenses$441,973
Season Salary Cap$49,057,713
Estimate Under Maximum Salary Cap of $75,000,000$25,942,287
Estimate Over Minimum Salary Cap of $35,000,000 $14,057,713
Current Bank Account$20,085,948
Projected Bank Account$19,643,975

Pro Players Salaries

Matt Duchene $5,000,000 (7)
Jakub Voracek $4,700,000 (2)
Rickard Rakell $3,687,500 (5)
Alex DeBrincat $3,450,000 (6)
Marco Rossi $3,000,000 (7)
Nikolaj Ehlers $2,756,250 (6)
Anthony Mantha $2,408,963 (1)
Luke Kunin $2,400,000 (5)
Alexandre Carrier $2,250,000 (3)
Shane Pinto $2,000,000 (5)
Jonas Siegenthaler $2,000,000 (4)
Mark Giordano $1,800,000 (1)
Connor Brown $1,750,000 (5)
J.J. Moser $1,742,500 (7)
Jordan Greenway $1,742,500 (1)
Jonatan Berggren $1,742,500 (7)
Lukas Dostal $1,575,000 (4)
Rem Pitlick $1,102,500 (1)
Cole Perfetti $1,000,000 (5)
Brock Faber $750,000 (3)
Justin Holl $600,000 (1)
Michael McCarron $550,000 (1)
Michael Anderson $525,000 (1)
Joseph Woll $525,000 (1)
Total Pro Players24
Salary Commitment
Year 20 : $49,057,713
Year 21 : $39,803,750
Year 22 : $35,103,750
Year 23 : $32,103,750
Salary Average Commitment
Year 20 : $38,678,750
Year 21 : $33,103,750
Year 22 : $32,578,750
Year 23 : $29,578,750
Salary Cap with 1 Way Contract
Year 20 : $49,057,713
Year 21 : $39,803,750
Year 22 : $35,103,750
Year 23 : $32,103,750

Farm Players Salaries

Jordan Spence $157,500 (2)
Zach Benson $150,000 (4)
Dysin Mayo $125,000 (1)
Hendrix Lapierre $100,000 (2)
Thomas Bordeleau $100,000 (2)
Brandt Clarke $100,000 (4)
Joshua Roy $85,000 (4)
Keith Kinkaid $82,031 (1)
Devon Levi $75,000 (3)
Marc Staal $75,000 (2)
Ethan Del Mastro $65,000 (2)
Kevin Rooney $60,000 (1)
Jamieson Rees $55,000 (1)
Ryan Shea $55,000 (1)
Adam Edstrom $55,000 (1)
Carson Golder $55,000 (1)
Gavin White $55,000 (1)
Maximus Wanner $55,000 (1)
Jakub Demek $55,000 (1)
Jared Davidson $55,000 (1)
Ivan Ivan $55,000 (1)
Avery Hayes $55,000 (1)
Ethan Samson $55,000 (1)
Felix Sandstrom $52,500 (3)
Rasmus Kupari $52,500 (3)
Paul Cotter $52,500 (1)
Total Farm Players26
Salary Commitment
Year 20 : $1,937,031
Year 21 : $1,012,500
Year 22 : $515,000
Year 23 : $335,000
Salary Average Commitment
Year 20 : $1,765,000
Year 21 : $942,500
Year 22 : $515,000
Year 23 : $335,000

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $97 - 4,798 - 79.96%
Level 2: 5000 - $57 - 4,727 - 94.55%
Level 3: 3000 - $33 - 2,870 - 95.67%
Level 4: 5000 - $22 - 4,763 - 95.26%
Luxury : 1000 - $193 - 942 - 94.19%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,100 - 90.50%
Average Income per Game$1,506,787
Year to Date Revenue$61,778,270

Expense

Pro Players Total Salaries$63,147,638
Farm Players Total Salaries$1,739,838
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,461,441
Farm Year To Date Expenses$3,322,628
Pro Salary Cap To Date$68,469,793
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$539,056
Pro Estimated Expenses$539,056
Farm Remaining Season Days1
Farm Expenses Per Days$27,226
Farm Estimated Expenses$27,226
Estimated Season Expenses$566,282
Season Salary Cap$63,147,638
Estimate Under Maximum Salary Cap of $75,000,000$11,852,362
Estimate Over Minimum Salary Cap of $35,000,000 $28,147,638
Current Bank Account($359,739)
Projected Bank Account($926,021)

Pro Players Salaries

Adam Henrique $7,250,000 (4)
Max Domi $6,250,000 (7)
Connor Murphy $5,851,506 (5)
Ilya Mikheyev $5,500,000 (5)
Kevin Fiala $4,217,302 (6)
Christopher Tanev $4,000,000 (4)
Tristan Jarry $2,756,250 (6)
Alec Martinez $2,685,548 (1)
Kasperi Kapanen $2,500,000 (7)
Ryan Johansen $2,500,000 (6)
Brandon Tanev $2,434,375 (4)
Marcus Pettersson $2,205,000 (4)
Jonathan Drouin $2,000,000 (2)
Clay Stevenson $1,900,000 (6)
Dmitry Orlov $1,722,657 (2)
T.J. Oshie $1,600,000 (3)
Stuart Skinner $1,575,000 (5)
Calle Jarnkrok $1,500,000 (4)
Nick Perbix $1,500,000 (7)
Noel Acciari $1,200,000 (6)
Eeli Tolvanen $1,000,000 (1)
Matthew Knies $1,000,000 (4)
Total Pro Players22
Salary Commitment
Year 20 : $63,147,638
Year 21 : $59,462,090
Year 22 : $55,739,433
Year 23 : $54,139,433
Salary Average Commitment
Year 20 : $59,083,263
Year 21 : $55,872,715
Year 22 : $52,150,058
Year 23 : $50,550,058
Salary Cap with 1 Way Contract
Year 20 : $63,147,638
Year 21 : $59,462,090
Year 22 : $55,739,433
Year 23 : $54,139,433

Farm Players Salaries

Alex Nedeljkovic $175,000 (4)
David Gustafsson $167,588 (5)
Adam Wilsby $110,250 (5)
Sean Day $110,250 (5)
Santeri Hatakka $90,000 (4)
Nils Lundkvist $89,250 (6)
Keaton Middleton $75,000 (2)
Max Pacioretty $75,000 (2)
Nicolas Aube-Kubel $75,000 (4)
Jake Wise $75,000 (3)
Frederick Gaudreau $75,000 (3)
Matt Kiersted $75,000 (2)
Samuel Fagemo $65,000 (3)
Samuel Houde $60,000 (5)
Hugo Alnefelt $55,000 (5)
Riley Tufte $52,500 (4)
Mark Kastelic $52,500 (2)
Jakub Dobes $52,500 (2)
Sonny Milano $52,500 (3)
Jack Studnicka $52,500 (3)
Kole Lind $52,500 (5)
Tomas Tatar $52,500 (3)
Total Farm Players22
Salary Commitment
Year 20 : $1,739,838
Year 21 : $1,739,838
Year 22 : $1,409,838
Year 23 : $1,037,338
Salary Average Commitment
Year 20 : $1,717,338
Year 21 : $1,717,338
Year 22 : $1,387,338
Year 23 : $1,037,338

St.Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $95 - 5,860 - 97.66%
Level 2: 5000 - $57 - 4,803 - 96.05%
Level 3: 3000 - $33 - 2,865 - 95.49%
Level 4: 5000 - $23 - 4,754 - 95.08%
Luxury : 1000 - $194 - 961 - 96.11%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,242 - 96.21%
Average Income per Game$1,648,016
Year to Date Revenue$67,568,649

Expense

Pro Players Total Salaries$70,894,053
Farm Players Total Salaries$1,891,562
Coaches Total Salaries$5,075,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,112,545
Farm Year To Date Expenses$2,477,186
Pro Salary Cap To Date$70,774,311
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$632,513
Pro Estimated Expenses$632,513
Farm Remaining Season Days1
Farm Expenses Per Days$21,778
Farm Estimated Expenses$21,778
Estimated Season Expenses$654,291
Season Salary Cap$70,894,053
Estimate Under Maximum Salary Cap of $75,000,000$4,105,947
Estimate Over Minimum Salary Cap of $35,000,000 $35,894,053
Current Bank Account$37,126,078
Projected Bank Account$36,471,787

Pro Players Salaries

Alex Pietrangelo $11,679,690 (7)
Jack Eichel $6,612,500 (6)
Brayden Point $5,750,000 (2)
Elias Lindholm $4,740,625 (4)
Colton Parayko $4,584,021 (5)
Elias Pettersson $4,000,000 (1)
Alex Tuch $3,750,000 (6)
Connor Hellebuyck $3,667,219 (1)
Mikhail Sergachev $3,450,000 (3)
Mark Stone $3,167,500 (1)
Adam Pelech $3,150,000 (6)
Jake Guentzel $2,756,250 (4)
Jaccob Slavin $2,756,250 (7)
Jack Roslovic $2,205,000 (4)
Brandon Hagel $1,575,000 (2)
Jake Sanderson $1,500,000 (2)
Nick Leddy $1,250,000 (6)
Scott Wedgewood $1,250,000 (2)
Logan O'Connor $1,000,000 (5)
Lars Eller $750,000 (4)
Robert Thomas $750,000 (1)
Dakota Joshua $550,000 (1)
Total Pro Players22
Salary Commitment
Year 20 : $70,894,053
Year 21 : $58,759,334
Year 22 : $48,684,334
Year 23 : $45,234,334
Salary Average Commitment
Year 20 : $48,012,458
Year 21 : $45,387,458
Year 22 : $42,237,458
Year 23 : $38,787,458
Salary Cap with 1 Way Contract
Year 20 : $70,894,053
Year 21 : $58,759,334
Year 22 : $48,684,334
Year 23 : $45,234,334

Farm Players Salaries

Mattias Samuelsson $174,250 (5)
Yanni Gourde $137,813 (1)
Kyle Keyser $110,250 (3)
Marc Del Gaizo $110,250 (7)
Matt Kessel $110,250 (5)
Victor Soderstrom $100,000 (5)
Colin Blackwell $90,000 (6)
Nico Sturm $87,500 (5)
Zachary Bolduc $85,000 (4)
Mason Lohrei $85,000 (4)
Oskar Sundqvist $80,000 (4)
Grant Mismash $75,000 (2)
Sasha Chmelevski $70,000 (2)
Jaycob Megna $65,625 (6)
Jalen Chatfield $65,625 (6)
Jonas Rondbjerg $60,000 (3)
Jesper Froden $60,000 (3)
Jaxson Stauber $60,000 (5)
Jonathan Gruden $55,000 (3)
Tyler Tucker $52,500 (3)
Patrick Giles $52,500 (2)
Tanner Fritz $52,500 (3)
Zachary Fucale $52,500 (2)
Total Farm Players23
Salary Commitment
Year 20 : $1,891,562
Year 21 : $1,753,750
Year 22 : $1,503,750
Year 23 : $1,113,500
Salary Average Commitment
Year 20 : $1,766,250
Year 21 : $1,713,750
Year 22 : $1,503,750
Year 23 : $1,113,500

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 6000 - $95 - 5,860 - 97.66%
Level 2: 5000 - $55 - 4,859 - 97.18%
Level 3: 3000 - $32 - 2,919 - 97.30%
Level 4: 5000 - $22 - 4,847 - 96.95%
Luxury : 1000 - $193 - 964 - 96.39%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,449 - 97.24%
Average Income per Game$1,633,475
Year to Date Revenue$66,972,474

Expense

Pro Players Total Salaries$73,859,195
Farm Players Total Salaries$1,803,125
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,097,660
Farm Year To Date Expenses$2,328,985
Pro Salary Cap To Date$73,106,104
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$629,069
Pro Estimated Expenses$629,069
Farm Remaining Season Days1
Farm Expenses Per Days$19,774
Farm Estimated Expenses$19,774
Estimated Season Expenses$648,843
Season Salary Cap$73,859,195
Estimate Under Maximum Salary Cap of $75,000,000$1,140,805
Estimate Over Minimum Salary Cap of $35,000,000 $38,859,195
Current Bank Account$80,413,554
Projected Bank Account$79,764,711

Pro Players Salaries

Brent Burns $10,625,000 (1)
Anze Kopitar $9,000,000 (1)
Tyler Myers $8,828,125 (1)
Dylan Cozens $5,000,000 (5)
Filip Forsberg $4,582,605 (2)
Hampus Lindholm $4,582,605 (4)
Jonathan Huberdeau $4,215,997 (2)
Moritz Seider $4,000,000 (3)
Darcy Kuemper $3,703,613 (3)
Roope Hintz $3,485,000 (6)
Travis Konecny $3,000,000 (4)
Darnell Nurse $2,756,250 (7)
Michael Matheson $2,756,250 (7)
Gustav Nyquist $1,650,000 (4)
Jamie Benn $1,500,000 (5)
Kirill Kaprizov $1,102,500 (2)
Jeremy Swayman $1,102,500 (3)
Jordan Martinook $656,250 (1)
Trevor Moore $656,250 (5)
Jason Dickinson $656,250 (6)
Total Pro Players20
Salary Commitment
Year 20 : $73,859,195
Year 21 : $44,749,820
Year 22 : $34,848,718
Year 23 : $26,042,605
Salary Average Commitment
Year 20 : $39,043,750
Year 21 : $26,712,500
Year 22 : $25,137,500
Year 23 : $19,510,000
Salary Cap with 1 Way Contract
Year 20 : $73,859,195
Year 21 : $44,749,820
Year 22 : $34,848,718
Year 23 : $26,042,605

Farm Players Salaries

Philip Tomasino $200,000 (5)
Marat Khusnutdinov $100,000 (4)
Lukas Cormier $85,000 (2)
Topi Niemela $85,000 (4)
TJ Brodie $82,500 (4)
Erik Portillo $75,000 (3)
Amadeus Lombardi $75,000 (3)
Elliot Desnoyers $75,000 (1)
Justin Sourdif $75,000 (1)
Henry Thrun $75,000 (3)
Carter Mazur $75,000 (3)
Daniel Vladar $75,000 (2)
Justin Brazeau $70,000 (6)
Jarred Tinordi $65,625 (1)
Viktor Neuchev $65,000 (2)
Alexis Gendron $52,500 (2)
Vadim Zherenko $52,500 (1)
Travis Dermott $52,500 (1)
Adam Beckman $52,500 (5)
Martin Pospisil $52,500 (5)
Isaak Phillips $52,500 (3)
Jesper Boqvist $52,500 (3)
Justin Danforth $52,500 (1)
Spencer Stastney $52,500 (5)
Alex Turcotte $52,500 (5)
Total Farm Players25
Salary Commitment
Year 20 : $1,803,125
Year 21 : $1,430,000
Year 22 : $1,152,500
Year 23 : $747,500
Salary Average Commitment
Year 20 : $1,703,125
Year 21 : $1,375,000
Year 22 : $1,152,500
Year 23 : $747,500

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $94 - 5,772 - 96.20%
Level 2: 5000 - $54 - 4,784 - 95.68%
Level 3: 3000 - $33 - 2,824 - 94.14%
Level 4: 5000 - $21 - 4,770 - 95.41%
Luxury : 1000 - $193 - 952 - 95.16%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,102 - 95.51%
Average Income per Game$1,590,184
Year to Date Revenue$65,197,534

Expense

Pro Players Total Salaries$72,676,500
Farm Players Total Salaries$1,988,250
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,627,976
Farm Year To Date Expenses$2,516,058
Pro Salary Cap To Date$71,636,420
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$619,130
Pro Estimated Expenses$619,130
Farm Remaining Season Days1
Farm Expenses Per Days$21,330
Farm Estimated Expenses$21,330
Estimated Season Expenses$640,460
Season Salary Cap$72,676,500
Estimate Under Maximum Salary Cap of $75,000,000$2,323,500
Estimate Over Minimum Salary Cap of $35,000,000 $37,676,500
Current Bank Account$49,443,094
Projected Bank Account$48,802,634

Pro Players Salaries

Aaron Ekblad $5,750,000 (3)
Cam Talbot $5,000,000 (3)
Tomas Hertl $4,750,000 (3)
Nino Niederreiter $4,621,563 (3)
Cody Ceci $4,582,613 (4)
Dougie Hamilton $4,582,605 (3)
Frederik Andersen $4,500,000 (4)
Brady Tkachuk $4,000,000 (1)
Scott Laughton $3,750,000 (7)
Ryan Pulock $3,667,219 (2)
Andrew Mangiapane $3,150,000 (2)
Mario Ferraro $3,000,000 (2)
Sam Bennett $2,756,250 (7)
Kyle Okposo $2,500,000 (1)
Pierre Engvall $2,205,000 (1)
Bowen Byram $2,000,000 (5)
Luke Schenn $2,000,000 (1)
Brandon Saad $2,000,000 (3)
Warren Foegele $1,750,000 (4)
Nick Bjugstad $1,250,000 (5)
Troy Terry $1,102,500 (6)
Nicolas Roy $1,102,500 (4)
Quinton Byfield $1,000,000 (5)
Wyatt Johnston $1,000,000 (2)
Sean Walker $656,250 (6)
Total Pro Players25
Salary Commitment
Year 20 : $72,676,500
Year 21 : $61,971,500
Year 22 : $51,154,281
Year 23 : $24,450,113
Salary Average Commitment
Year 20 : $55,169,168
Year 21 : $51,094,168
Year 22 : $46,519,168
Year 23 : $19,815,000
Salary Cap with 1 Way Contract
Year 20 : $72,676,500
Year 21 : $61,971,500
Year 22 : $51,154,281
Year 23 : $24,450,113

Farm Players Salaries

Lassi Thomson $187,500 (5)
Scott Perunovich $174,250 (3)
Nikita Okhotiuk $110,250 (1)
Brendan Brisson $85,000 (2)
Brett Brochu $85,000 (1)
Mackie Samoskevich $85,000 (4)
Ville Koivunen $85,000 (2)
Will Cranley $75,000 (1)
Nick Cousins $65,625 (1)
Travis Boyd $65,625 (1)
John Farinacci $65,000 (2)
Jakub Skarek $65,000 (2)
Ryan Tverberg $52,500 (3)
Pierre-Olivier Joseph $52,500 (5)
Nico Myatovic $52,500 (2)
Lucas Carlsson $52,500 (1)
Cole McWard $52,500 (3)
Brett Berard $52,500 (2)
Austin Watson $52,500 (2)
Bogdan Trineyev $52,500 (3)
Brendan Gaunce $52,500 (1)
Eetu Liukas $52,500 (3)
Matthew Maggio $52,500 (2)
Jake Leschyshyn $52,500 (1)
Connor Dewar $52,500 (1)
Matt Murray $52,500 (1)
Adam Scheel $52,500 (1)
Sam Malinski $52,500 (1)
Total Farm Players28
Salary Commitment
Year 20 : $1,988,250
Year 21 : $1,219,250
Year 22 : $709,250
Year 23 : $325,000
Salary Average Commitment
Year 20 : $1,855,750
Year 21 : $1,141,750
Year 22 : $709,250
Year 23 : $325,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $99 - 4,584 - 76.40%
Level 2: 5000 - $59 - 3,726 - 74.53%
Level 3: 3000 - $34 - 2,343 - 78.09%
Level 4: 5000 - $24 - 3,759 - 75.18%
Luxury : 1000 - $199 - 749 - 74.86%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %15,161 - 75.80%
Average Income per Game$1,339,887
Year to Date Revenue$54,935,358

Expense

Pro Players Total Salaries$63,443,875
Farm Players Total Salaries$1,859,000
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,007,843
Farm Year To Date Expenses$2,381,561
Pro Salary Cap To Date$61,016,255
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$541,545
Pro Estimated Expenses$541,545
Farm Remaining Season Days1
Farm Expenses Per Days$20,244
Farm Estimated Expenses$20,244
Estimated Season Expenses$561,789
Season Salary Cap$63,443,875
Estimate Under Maximum Salary Cap of $75,000,000$11,556,125
Estimate Over Minimum Salary Cap of $35,000,000 $28,443,875
Current Bank Account$52,983,734
Projected Bank Account$52,421,945

Pro Players Salaries

Casey Mittelstadt $7,187,500 (7)
Ryan McDonagh $6,250,000 (6)
Mikko Rantanen $5,750,000 (2)
Aleksander Barkov $4,361,375 (4)
Clayton Keller $4,000,000 (5)
Jacob Bryson $3,593,750 (3)
Miro Heiskanen $3,000,000 (1)
Jesperi Kotkaniemi $3,000,000 (6)
Anton Lundell $3,000,000 (7)
Noah Hanifin $3,000,000 (2)
Joonas Korpisalo $2,756,250 (3)
Ville Husso $2,205,000 (2)
Artturi Lehkonen $2,205,000 (1)
Ty Dellandrea $2,000,000 (2)
Jacob Bernard-Docker $1,742,500 (3)
Matias Maccelli $1,742,500 (7)
Justus Annunen $1,575,000 (3)
Robby Fabbri $1,575,000 (1)
Brett Leason $1,200,000 (4)
Adam Boqvist $1,000,000 (3)
Chad Ruhwedel $725,000 (1)
Emil Martinsen Lilleberg $525,000 (2)
Aku Raty $525,000 (2)
Connor Zary $525,000 (3)
Total Pro Players24
Salary Commitment
Year 20 : $63,443,875
Year 21 : $55,938,875
Year 22 : $41,933,875
Year 23 : $30,741,375
Salary Average Commitment
Year 20 : $46,447,500
Year 21 : $44,147,500
Year 22 : $37,047,500
Year 23 : $26,905,000
Salary Cap with 1 Way Contract
Year 20 : $63,443,875
Year 21 : $55,938,875
Year 22 : $41,933,875
Year 23 : $30,741,375

Farm Players Salaries

Jesse Ylonen $174,250 (1)
Oskar Back $136,500 (2)
Eetu Makiniemi $110,250 (1)
Jake Bean $110,250 (5)
Jake Christiansen $110,250 (3)
Mavrik Bourque $100,000 (2)
Adam Sykora $75,000 (3)
Samu Tuomaala $75,000 (3)
Eemil Viro $75,000 (1)
Bobby McMann $72,500 (5)
Mikael Pyyhtia $65,000 (2)
Riley Nash $62,500 (1)
Christoffer Sedoff $55,000 (3)
Connor G. Murphy $55,000 (3)
Ole Julian Bjorgvik Holm $55,000 (3)
Maxence Guenette $55,000 (3)
Raivis Ansons $52,500 (1)
Riley Bezeau $52,500 (1)
Navrin Mutter $52,500 (1)
Jacob Perreault $52,500 (4)
Roby Jarventie $52,500 (3)
Adam Raska $52,500 (1)
Hardy Haman Aktell $52,500 (2)
Joel Kiviranta $52,500 (2)
Oscar Dansk $52,500 (1)
Total Farm Players25
Salary Commitment
Year 20 : $1,859,000
Year 21 : $1,174,500
Year 22 : $768,000
Year 23 : $235,250
Salary Average Commitment
Year 20 : $1,789,000
Year 21 : $1,127,000
Year 22 : $768,000
Year 23 : $235,250

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $95 - 5,822 - 97.03%
Level 2: 5000 - $55 - 4,791 - 95.82%
Level 3: 3000 - $30 - 2,880 - 96.00%
Level 4: 5000 - $20 - 4,862 - 97.25%
Luxury : 1000 - $190 - 971 - 97.09%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,326 - 96.63%
Average Income per Game$1,599,330
Year to Date Revenue$65,572,536

Expense

Pro Players Total Salaries$70,194,230
Farm Players Total Salaries$1,842,500
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,554,986
Farm Year To Date Expenses$2,366,005
Pro Salary Cap To Date$71,563,391
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$598,271
Pro Estimated Expenses$598,271
Farm Remaining Season Days1
Farm Expenses Per Days$20,105
Farm Estimated Expenses$20,105
Estimated Season Expenses$618,376
Season Salary Cap$70,194,230
Estimate Under Maximum Salary Cap of $75,000,000$4,805,770
Estimate Over Minimum Salary Cap of $35,000,000 $35,194,230
Current Bank Account$25,392,128
Projected Bank Account$24,773,752

Pro Players Salaries

Reilly Smith $8,000,000 (4)
Roman Josi $7,187,500 (7)
Joe Pavelski $7,000,000 (2)
Jordan Staal $6,625,000 (4)
Auston Matthews $5,750,000 (4)
Semyon Varlamov (Out of Payroll) $4,375,000 (5)
Thomas Chabot $4,000,000 (6)
Johnny Gaudreau $3,986,105 (3)
Bryan Rust $3,925,000 (3)
Tyler Toffoli $3,762,500 (2)
Mathew Barzal $3,450,000 (5)
Travis Hamonic $3,000,000 (4)
Ryan Graves $2,946,875 (5)
Shea Theodore $2,756,250 (7)
Cayden Primeau $1,742,500 (2)
Danton Heinen $1,250,000 (4)
Brendan Smith $937,500 (1)
Matt Nieto $800,000 (5)
Sean Monahan $750,000 (2)
Marc-Edouard Vlasic $750,000 (2)
Pierre-edouard Bellemare $525,000 (1)
Denis Gurianov $525,000 (1)
Cole Smith $525,000 (6)
Total Pro Players23
Salary Commitment
Year 20 : $74,569,230
Year 21 : $72,581,730
Year 22 : $58,576,730
Year 23 : $50,665,625
Salary Average Commitment
Year 20 : $59,394,229
Year 21 : $57,406,729
Year 22 : $43,851,729
Year 23 : $39,340,625
Salary Cap with 1 Way Contract
Year 20 : $74,569,230
Year 21 : $72,581,730
Year 22 : $58,576,730
Year 23 : $50,665,625

Farm Players Salaries

Mackenzie Blackwood $175,000 (4)
Ty Smith $90,000 (4)
Jeremie Poirier $85,000 (2)
Nathan Gaucher $85,000 (4)
Zachary L'Heureux $85,000 (4)
Christian Kyrou $75,000 (3)
Philipp Grubauer $75,000 (3)
Curtis Lazar $70,000 (3)
William Dufour $52,500 (7)
Marshall Rifai $52,500 (3)
Tanner Laczynski $52,500 (5)
Jacob Melanson $52,500 (2)
William Villeneuve $52,500 (7)
Vinnie Hinostroza $52,500 (1)
Nicolas Deslauriers $52,500 (3)
Kieffer Bellows $52,500 (3)
Trevor Lewis $52,500 (1)
Jiri Patera $52,500 (3)
Jordan Oesterle $52,500 (5)
Patrick Brown $52,500 (3)
Brendan Lemieux $52,500 (1)
Blade Jenkins $52,500 (3)
Samuel Bolduc $52,500 (3)
Mathieu Olivier $52,500 (1)
Cole Koepke $52,500 (7)
Casey Fitzgerald $52,500 (5)
Peter Abbandonato $52,500 (1)
Wyatte Wylie $52,500 (3)
Frederic Brunet $52,500 (2)
Total Farm Players29
Salary Commitment
Year 20 : $1,842,500
Year 21 : $1,580,000
Year 22 : $1,390,000
Year 23 : $750,000
Salary Average Commitment
Year 20 : $1,810,000
Year 21 : $1,547,500
Year 22 : $1,390,000
Year 23 : $750,000

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $95 - 5,800 - 96.66%
Level 2: 5000 - $55 - 4,819 - 96.38%
Level 3: 3000 - $33 - 2,909 - 96.95%
Level 4: 5000 - $22 - 4,842 - 96.83%
Luxury : 1000 - $195 - 832 - 83.22%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %19,201 - 96.01%
Average Income per Game$1,594,092
Year to Date Revenue$65,357,767

Expense

Pro Players Total Salaries$72,944,293
Farm Players Total Salaries$1,933,438
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,781,252
Farm Year To Date Expenses$2,447,169
Pro Salary Cap To Date$71,541,777
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$623,481
Pro Estimated Expenses$623,481
Farm Remaining Season Days1
Farm Expenses Per Days$20,869
Farm Estimated Expenses$20,869
Estimated Season Expenses$644,350
Season Salary Cap$72,944,293
Estimate Under Maximum Salary Cap of $75,000,000$2,055,707
Estimate Over Minimum Salary Cap of $35,000,000 $37,944,293
Current Bank Account$11,725,489
Projected Bank Account$11,081,139

Pro Players Salaries

Alex Ovechkin $12,500,000 (5)
Brad Marchand $8,789,063 (2)
John Carlson $7,127,605 (6)
Mikael Backlund $5,390,625 (2)
Derek Forbort $5,000,000 (6)
Jamie Oleksiak $4,687,500 (5)
Sergei Bobrovsky $4,285,750 (3)
Nico Hischier $3,450,000 (6)
Drake Batherson $3,000,000 (1)
Jake Oettinger $3,000,000 (1)
Michael McLeod $2,000,000 (5)
Owen Tippett $2,000,000 (3)
Yegor Chinakhov $2,000,000 (7)
Jason Robertson $1,742,500 (3)
Nick Jensen $1,562,500 (5)
Ian Cole $1,406,250 (2)
Stefan Noesen $1,250,000 (6)
Jordan Kyrou $1,102,500 (6)
Fabian Zetterlund $1,000,000 (2)
Nick Foligno $900,000 (2)
Thomas Harley $750,000 (5)
Total Pro Players21
Salary Commitment
Year 20 : $72,944,293
Year 21 : $66,944,293
Year 22 : $49,458,355
Year 23 : $41,430,105
Salary Average Commitment
Year 20 : $58,373,978
Year 21 : $57,323,978
Year 22 : $49,458,354
Year 23 : $41,430,104
Salary Cap with 1 Way Contract
Year 20 : $72,944,293
Year 21 : $66,944,293
Year 22 : $49,458,355
Year 23 : $41,430,105

Farm Players Salaries

Nico Daws $157,500 (5)
Simon Edvinsson $150,000 (2)
Erik Johnson $117,188 (3)
Boris Katchouk $110,250 (7)
Nicolas Hague $100,000 (1)
Ivan Miroshnichenko $100,000 (4)
Filip Johansson $85,000 (4)
Daniil Chayka $85,000 (2)
Nils Hoglander $75,000 (4)
Artyom Grushnikov $75,000 (3)
Filip Roos $66,000 (4)
Caedan Bankier $65,000 (2)
Noah Juulsen $65,000 (6)
Ben King $52,500 (2)
Nathan Bastian $52,500 (5)
Jean-Luc Foudy $52,500 (5)
Antti Raanta $52,500 (1)
Alexander Holtz $52,500 (5)
Yegor Sokolov $52,500 (5)
Michael Vukojevic $52,500 (3)
Jakub Lauko $52,500 (2)
Isac Lundestrom $52,500 (1)
Layton Ahac $52,500 (4)
Alex Beaucage $52,500 (3)
Ronnie Attard $52,500 (6)
Isaiah Saville $52,500 (5)
Total Farm Players26
Salary Commitment
Year 20 : $1,933,438
Year 21 : $1,728,438
Year 22 : $1,323,438
Year 23 : $1,026,250
Salary Average Commitment
Year 20 : $1,733,438
Year 21 : $1,575,938
Year 22 : $1,300,938
Year 23 : $1,003,750

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $92 - 5,712 - 95.20%
Level 2: 5000 - $55 - 4,657 - 93.14%
Level 3: 3000 - $30 - 2,817 - 93.88%
Level 4: 5000 - $22 - 4,707 - 94.14%
Luxury : 1000 - $190 - 941 - 94.11%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18,834 - 94.17%
Average Income per Game$1,550,504
Year to Date Revenue$63,570,677

Expense

Pro Players Total Salaries$58,852,813
Farm Players Total Salaries$1,749,500
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,592,179
Farm Year To Date Expenses$2,504,418
Pro Salary Cap To Date$54,625,820
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$528,175
Pro Estimated Expenses$528,175
Farm Remaining Season Days1
Farm Expenses Per Days$21,004
Farm Estimated Expenses$21,004
Estimated Season Expenses$549,179
Season Salary Cap$58,852,813
Estimate Under Maximum Salary Cap of $75,000,000$16,147,187
Estimate Over Minimum Salary Cap of $35,000,000 $23,852,813
Current Bank Account$118,124,949
Projected Bank Account$117,575,770

Pro Players Salaries

Connor McDavid $6,900,000 (2)
Andre Burakovsky $6,500,000 (5)
Oliver Ekman-Larsson $5,500,000 (2)
Adam Lowry $5,000,000 (2)
Barclay Goodrow $4,125,000 (3)
Sean Durzi $4,000,000 (6)
Jason Zucker $3,445,313 (6)
Olli Maatta $3,000,000 (5)
Sam Steel $2,100,000 (1)
Nate Schmidt $2,000,000 (4)
Alexis Lafreniere $2,000,000 (5)
Connor Bedard $1,750,000 (4)
Dylan Samberg $1,742,500 (5)
Ukko-Pekka Luukkonen $1,742,500 (3)
Martin Jones $1,500,000 (2)
Vladislav Namestnikov $1,000,000 (7)
Yaroslav Askarov $1,000,000 (2)
Brayden Pachal $950,000 (6)
Taylor Hall $950,000 (5)
Joel Armia $812,500 (4)
Haydn Fleury $750,000 (2)
Ridly Greig $750,000 (5)
Mason Appleton $675,000 (4)
Michael Kesselring $660,000 (4)
Total Pro Players24
Salary Commitment
Year 20 : $58,852,813
Year 21 : $56,752,813
Year 22 : $36,102,813
Year 23 : $30,235,313
Salary Average Commitment
Year 20 : $40,977,813
Year 21 : $40,452,813
Year 22 : $36,102,813
Year 23 : $30,235,313
Salary Cap with 1 Way Contract
Year 20 : $58,852,813
Year 21 : $56,752,813
Year 22 : $36,102,813
Year 23 : $30,235,313

Farm Players Salaries

Isaac Ratcliffe $161,000 (4)
Olen Zellweger $100,000 (4)
Tyson Jost $85,000 (5)
Dustin Wolf $75,000 (4)
Cam Atkinson $75,000 (6)
Thomas Milic $75,000 (3)
Cale Fleury $75,000 (2)
Carter Savoie $70,000 (6)
Mathias Emilio Pettersen $70,000 (3)
Patrick Maroon $66,000 (3)
John Hayden $65,000 (2)
Wyatt Kalynuk $65,000 (2)
Jack St. Ivany $65,000 (3)
Brogan Rafferty $60,000 (2)
Michael Amadio $60,000 (2)
Eric Comrie $55,000 (3)
Mike Reilly $55,000 (1)
Alex Jefferies $52,500 (2)
Matthew Highmore $52,500 (1)
Alex Barre-Boulet $52,500 (3)
Jared McIsaac $52,500 (2)
Tyler Benson $52,500 (5)
Grigori Denisenko $52,500 (3)
Luke Philp $52,500 (1)
Cameron Hughes $52,500 (1)
Calen Addison $52,500 (4)
Total Farm Players26
Salary Commitment
Year 20 : $1,749,500
Year 21 : $1,537,000
Year 22 : $1,107,000
Year 23 : $671,000
Salary Average Commitment
Year 20 : $1,727,000
Year 21 : $1,514,500
Year 22 : $1,084,500
Year 23 : $648,500

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $75,000,000
Available Cap Space

Over Minimum of
$35,000,000

Farm Salary Cap

Under Maximum of
$2,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $68,072,791 $73,147,565 $1,852,435 $38,147,565 $1,850,000 $150,000 212647
Arizona Coyotes ($3,664,738) $63,780,231 $11,219,769 $28,780,231 $1,885,250 $114,750 233154
Boston Bruins $17,978,082 $62,836,407 $12,163,593 $27,836,407 $1,872,650 $127,350 252550
Calgary Flames ($4,522,454) $74,493,575 $506,425 $39,493,575 $1,426,625 $573,375 202444
Chicago Black Hawks $9,053,893 $66,227,750 $8,772,250 $31,227,750 $1,970,000 $30,000 252752
Colorado Rockies $113,746,756 $63,552,315 $11,447,685 $28,552,315 $1,772,500 $227,500 222244
Detroit Red Wings $73,480,496 $59,393,060 $15,606,940 $24,393,060 $1,975,250 $24,750 252651
Edmonton Oilers $47,450,577 $64,217,806 $10,782,194 $29,217,806 $1,678,375 $321,625 252146
Hartford Whalers $59,683,011 $55,358,038 $19,641,962 $20,358,038 $1,462,500 $537,500 211839
Los Angeles Kings ($14,128,705) $71,211,733 $3,788,267 $36,211,733 $998,843 $1,001,157 241236
Minnesota North Stars $7,661,018 $73,944,876 $1,055,124 $38,944,876 $1,991,000 $9,000 232750
Montreal Canadiens $30,297,104 $42,219,483 $32,780,517 $7,219,483 $1,721,625 $278,375 222446
Nashville Predators $7,385,466 $73,789,688 $1,210,312 $38,789,688 $1,992,000 $8,000 241842
New York Rangers $125,899 $73,838,125 $1,161,875 $38,838,125 $1,740,750 $259,250 202343
Philadelphia Flyers $35,553,777 $38,331,563 $36,668,437 $3,331,563 $1,978,750 $21,250 252550
Pittsburgh Penguins $45,458,494 $61,164,625 $13,835,375 $26,164,625 $1,419,000 $581,000 202242
Quebec Nordiques $20,085,948 $49,057,713 $25,942,287 $14,057,713 $1,937,031 $62,969 242650
San Jose Sharks ($359,739) $63,147,638 $11,852,362 $28,147,638 $1,739,838 $260,162 222244
St.Louis Blues $37,126,078 $70,894,053 $4,105,947 $35,894,053 $1,891,562 $108,438 222345
Tampa Bay Lightning $80,413,554 $73,859,195 $1,140,805 $38,859,195 $1,803,125 $196,875 202545
Toronto Maple Leafs $49,443,094 $72,676,500 $2,323,500 $37,676,500 $1,988,250 $11,750 252853
Vancouver Canucks $52,983,734 $63,443,875 $11,556,125 $28,443,875 $1,859,000 $141,000 242549
Vegas Golden Knights $25,392,128 $70,194,230 $4,805,770 $35,194,230 $1,842,500 $157,500 232952
Washington Capitals $11,725,489 $72,944,293 $2,055,707 $37,944,293 $1,933,438 $66,562 212647
Winnipeg Jets $118,124,949 $58,852,813 $16,147,187 $23,852,813 $1,749,500 $250,500 242650