Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Air Canada Centre |
| Level 1: | 6000 - $94 - 5,766 - 96.09% |
| Level 2: | 5000 - $54 - 4,772 - 95.44% |
| Level 3: | 3000 - $33 - 2,836 - 94.54% |
| Level 4: | 5000 - $21 - 4,828 - 96.56% |
| Luxury : | 1000 - $193 - 961 - 96.05% |
| Total Capacity : | 20000 |
Income |
| Home Games Left | 23 |
| Average Attendance - % | 19,162 - 95.81% |
| Average Income per Game | $1,593,019 |
| Year to Date Revenue | $28,674,344 |
Expense |
| Pro Players Total Salaries | $72,676,500 |
| Farm Players Total Salaries | $1,988,250 |
| Coaches Total Salaries | $1,550,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $32,539,567 |
| Farm Year To Date Expenses | $1,130,490 |
| Pro Salary Cap To Date | $32,094,206 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $36,639,440 |
| Pro Remaining Season Days | 66 |
| Pro Expenses Per Days | $619,130 |
| Pro Estimated Expenses | $40,862,580 |
| Farm Remaining Season Days | 66 |
| Farm Expenses Per Days | $21,330 |
| Farm Estimated Expenses | $1,407,780 |
| Estimated Season Expenses | $42,270,360 |
| Season Salary Cap | $72,676,500 |
| Estimate Under Maximum Salary Cap of $75,000,000 | $2,323,500 |
| Estimate Over Minimum Salary Cap of $35,000,000 | $37,676,500 |
| Current Bank Account | $53,393,881 |
| Projected Bank Account | $47,762,961 |
|
Pro Players Salaries |
| Aaron Ekblad |
$5,750,000 (3) |
| Cam Talbot |
$5,000,000 (3) |
| Tomas Hertl |
$4,750,000 (3) |
| Nino Niederreiter |
$4,621,563 (3) |
| Cody Ceci |
$4,582,613 (4) |
| Dougie Hamilton |
$4,582,605 (3) |
| Frederik Andersen |
$4,500,000 (4) |
| Brady Tkachuk |
$4,000,000 (1) |
| Scott Laughton |
$3,750,000 (7) |
| Ryan Pulock |
$3,667,219 (2) |
| Andrew Mangiapane |
$3,150,000 (2) |
| Mario Ferraro |
$3,000,000 (2) |
| Sam Bennett |
$2,756,250 (7) |
| Kyle Okposo |
$2,500,000 (1) |
| Pierre Engvall |
$2,205,000 (1) |
| Bowen Byram |
$2,000,000 (5) |
| Luke Schenn |
$2,000,000 (1) |
| Brandon Saad |
$2,000,000 (3) |
| Warren Foegele |
$1,750,000 (4) |
| Nick Bjugstad |
$1,250,000 (5) |
| Troy Terry |
$1,102,500 (6) |
| Nicolas Roy |
$1,102,500 (4) |
| Quinton Byfield |
$1,000,000 (5) |
| Wyatt Johnston |
$1,000,000 (2) |
| Sean Walker |
$656,250 (6) |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 20 : $72,676,500 |
| Year 21 : $61,971,500 |
| Year 22 : $51,154,281 |
| Year 23 : $24,450,113 |
| Salary Average Commitment |
| Year 20 : $55,169,168 |
| Year 21 : $51,094,168 |
| Year 22 : $46,519,168 |
| Year 23 : $19,815,000 |
| Salary Cap with 1 Way Contract |
| Year 20 : $72,676,500 |
| Year 21 : $61,971,500 |
| Year 22 : $51,154,281 |
| Year 23 : $24,450,113 |
|
Farm Players Salaries |
| Lassi Thomson |
$187,500 (5) |
| Scott Perunovich |
$174,250 (3) |
| Nikita Okhotiuk |
$110,250 (1) |
| Brendan Brisson |
$85,000 (2) |
| Brett Brochu |
$85,000 (1) |
| Mackie Samoskevich |
$85,000 (4) |
| Ville Koivunen |
$85,000 (2) |
| Will Cranley |
$75,000 (1) |
| Nick Cousins |
$65,625 (1) |
| Travis Boyd |
$65,625 (1) |
| John Farinacci |
$65,000 (2) |
| Jakub Skarek |
$65,000 (2) |
| Ryan Tverberg |
$52,500 (3) |
| Pierre-Olivier Joseph |
$52,500 (5) |
| Nico Myatovic |
$52,500 (2) |
| Lucas Carlsson |
$52,500 (1) |
| Cole McWard |
$52,500 (3) |
| Brett Berard |
$52,500 (2) |
| Austin Watson |
$52,500 (2) |
| Bogdan Trineyev |
$52,500 (3) |
| Brendan Gaunce |
$52,500 (1) |
| Eetu Liukas |
$52,500 (3) |
| Matthew Maggio |
$52,500 (2) |
| Jake Leschyshyn |
$52,500 (1) |
| Connor Dewar |
$52,500 (1) |
| Matt Murray |
$52,500 (1) |
| Adam Scheel |
$52,500 (1) |
| Sam Malinski |
$52,500 (1) |
| Total Farm Players | 28 |
| Salary Commitment |
| Year 20 : $1,988,250 |
| Year 21 : $1,219,250 |
| Year 22 : $709,250 |
| Year 23 : $325,000 |
| Salary Average Commitment |
| Year 20 : $1,855,750 |
| Year 21 : $1,141,750 |
| Year 22 : $709,250 |
| Year 23 : $325,000 |
|