Team FinanceLast Update - Thursday, January 23, 2025 at 10:41
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $46 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,147,565
Farm Players Total Salaries$1,850,000
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$85,847,508
Projected Bank Account$85,847,508

Pro Players Salaries

John Tavares $9,007,813 (2)
Nazem Kadri $5,992,579 (6)
Brenden Dillon $5,776,875 (3)
Ivan Provorov $5,750,000 (3)
Brayden Schenn $5,141,219 (2)
Mark Scheifele $4,424,580 (4)
Morgan Rielly $4,215,997 (1)
Linus Ullmark $4,125,000 (4)
Josh Manson $3,986,105 (1)
William Nylander $3,868,600 (1)
Jakob Chychrun $3,000,000 (4)
Alex Killorn $2,802,734 (1)
Joshua Morrissey $2,756,250 (7)
Mason Marchment $2,242,188 (7)
J.T. Compher $2,205,000 (3)
Chandler Stephenson $2,050,000 (4)
Alexandre Texier $1,742,500 (3)
Luke Evangelista $1,500,000 (4)
Esa Lindell $1,378,125 (3)
James Reimer $657,000 (3)
Alexey Toropchenko $525,000 (1)
Total Pro Players21
Salary Commitment
Year 20 : $73,147,565
Year 21 : $57,749,129
Year 22 : $43,600,097
Year 23 : $26,090,597
Salary Average Commitment
Year 20 : $38,080,411
Year 21 : $35,455,411
Year 22 : $25,922,598
Year 23 : $22,640,598
Salary Cap with 1 Way Contract
Year 20 : $73,147,565
Year 21 : $57,749,129
Year 22 : $43,600,097
Year 23 : $26,090,597

Farm Players Salaries

Philip Broberg $200,000 (7)
Kevin Bahl $157,500 (4)
Max Jones $100,000 (1)
Brennan Othmann $100,000 (4)
Chase Stillman $85,000 (4)
Nolan Allan $85,000 (4)
Parker Kelly $75,000 (5)
Josh Bloom $65,000 (2)
Wyatt Kaiser $65,000 (2)
Maxim Groshev $65,000 (2)
Mike Benning $65,000 (2)
Matt Luff $52,500 (1)
Dominic Toninato $52,500 (3)
Carl Grundstrom $52,500 (1)
William Trudeau $52,500 (7)
Matt Villalta $52,500 (1)
Joel Blomqvist $52,500 (6)
Jonny Brodzinski $52,500 (6)
Jonah Gadjovich $52,500 (1)
Will Cuylle $52,500 (4)
Alex Belzile $52,500 (3)
Vladislav Kolyachonok $52,500 (4)
Leon Gawanke $52,500 (1)
Hunter Jones $52,500 (4)
Jacob Ingham $52,500 (3)
Brett Seney $52,500 (1)
Total Farm Players26
Salary Commitment
Year 20 : $1,850,000
Year 21 : $1,435,000
Year 22 : $1,175,000
Year 23 : $1,017,500
Salary Average Commitment
Year 20 : $1,712,667
Year 21 : $1,330,000
Year 22 : $1,070,000
Year 23 : $912,500

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $92 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 3000 - $28 - 0 - 0.00%
Level 4: 5000 - $18 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,164,606
Farm Players Total Salaries$1,635,875
Coaches Total Salaries$4,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$1,201,399
Projected Bank Account$1,201,399

Pro Players Salaries

Tyler Seguin $8,000,000 (2)
Charlie Coyle $7,031,250 (6)
Jared Spurgeon $4,791,250 (4)
Tyler Bertuzzi $4,750,000 (7)
Matt Dumba $4,582,605 (4)
Mats Zuccarello $4,492,188 (4)
Erik Haula $2,950,000 (3)
Radko Gudas $2,812,500 (6)
Anthony Deangelo $2,535,750 (3)
Brayden McNabb $2,500,000 (7)
Brandon Tanev $2,434,375 (4)
Jayden Struble $2,062,500 (6)
Ondrej Palat $2,000,000 (3)
Jani Hakanpaa $1,562,500 (4)
Mason McTavish $1,500,000 (2)
Elvis Merzlikins $1,378,125 (7)
Ross Colton $1,102,500 (3)
Carter Hart $1,102,500 (2)
Mark Jankowski $1,000,000 (4)
Ryan Donato $1,000,000 (5)
William Carrier $820,313 (3)
Petr Mrazek $656,250 (6)
Tanner Dickinson $525,000 (2)
Kiefer Sherwood $525,000 (6)
Johnathan Kovacevic $525,000 (3)
Steven Lorentz $525,000 (7)
Total Pro Players26
Salary Commitment
Year 20 : $63,164,606
Year 21 : $63,164,606
Year 22 : $52,037,106
Year 23 : $42,103,543
Salary Average Commitment
Year 20 : $41,938,437
Year 21 : $41,938,437
Year 22 : $31,785,937
Year 23 : $26,865,624
Salary Cap with 1 Way Contract
Year 20 : $63,164,606
Year 21 : $63,164,606
Year 22 : $52,037,106
Year 23 : $42,103,543

Farm Players Salaries

Arturs Silovs $110,250 (7)
Brock McGinn $100,000 (4)
Corson Ceulemans $100,000 (2)
Zach Dean $85,000 (4)
Gage Goncalves $80,000 (6)
Trevor Kuntar $75,000 (3)
Kaapo Kahkonen $75,000 (5)
Nick Seeler $65,625 (5)
Ondrej Pavel $52,500 (6)
Maksymilian Szuber $52,500 (2)
Topias Vilen $52,500 (6)
Jack Matier $52,500 (2)
Lleyton Moore $52,500 (6)
Chase Wheatcroft $52,500 (6)
Anthony Richard $52,500 (1)
Maxwell Crozier $52,500 (2)
Robert Hagg $52,500 (3)
Owen Sillinger $52,500 (2)
Hunter Drew $52,500 (6)
Walker Duehr $52,500 (4)
Ben Jones $52,500 (1)
Magnus Chrona $52,500 (6)
Georgi Romanov $52,500 (6)
Kevin Mandolese $52,500 (3)
Hunter Shepard $52,500 (4)
Samuel Knazko $52,500 (7)
Total Farm Players26
Salary Commitment
Year 20 : $1,635,875
Year 21 : $1,530,875
Year 22 : $1,220,875
Year 23 : $1,040,875
Salary Average Commitment
Year 20 : $1,588,375
Year 21 : $1,483,375
Year 22 : $1,220,875
Year 23 : $1,040,875

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,742,657
Farm Players Total Salaries$2,082,650
Coaches Total Salaries$2,109,375
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$26,278,171
Projected Bank Account$26,278,171

Pro Players Salaries

Evander Kane $8,678,907 (3)
Vincent Trocheck $8,000,000 (4)
Anders Lee $5,468,750 (2)
Jacob Markstrom $4,687,500 (2)
Ryan Lindgren $4,000,000 (4)
Joel Farabee $4,000,000 (4)
Anthony Beauvillier $3,000,000 (1)
Andrew Copp $2,756,250 (2)
John-Jason Peterka $2,000,000 (4)
Jonathan Marchessault $1,968,750 (2)
Torey Krug $1,950,000 (5)
Ryan Strome $1,900,000 (5)
Alex Vlasic $1,742,500 (4)
Eetu Luostarinen $1,742,500 (3)
Pyotr Kochetkov $1,742,500 (4)
Morgan Geekie $1,575,000 (1)
Alex Newhook $1,500,000 (5)
Cam York $1,500,000 (5)
Drew O'Connor $1,102,500 (5)
Angus Crookshank $1,031,250 (5)
Michael Rasmussen $1,000,000 (1)
Beck Malenstyn $990,000 (5)
John Ludvig $750,000 (6)
Connor Clifton $656,250 (2)
Total Pro Players24
Salary Commitment
Year 20 : $63,742,657
Year 21 : $58,167,657
Year 22 : $42,630,157
Year 23 : $32,208,750
Salary Average Commitment
Year 20 : $55,848,907
Year 21 : $53,223,907
Year 22 : $42,630,157
Year 23 : $32,208,750
Salary Cap with 1 Way Contract
Year 20 : $63,742,657
Year 21 : $58,167,657
Year 22 : $42,630,157
Year 23 : $32,208,750

Farm Players Salaries

Yegor Zamula $157,500 (3)
Cole Schwindt $110,250 (3)
Aatu Raty $100,000 (2)
Fabian Lysell $100,000 (2)
Ben Kraws $99,900 (6)
Reid Schaefer $85,000 (4)
William Stromgren $85,000 (4)
Olof Lindbom $85,000 (4)
Matthew Poitras $85,000 (4)
Nikita Chibrikov $85,000 (4)
John Beecher $85,000 (2)
Ozzy Wiesblatt $85,000 (2)
Daniil Gushchin $75,000 (1)
Jayden Grubbe $75,000 (4)
Alex Laferriere $75,000 (3)
Brian Halonen $75,000 (3)
Leevi Merilainen $75,000 (1)
Georgi Merkulov $70,000 (4)
Trent Miner $55,000 (3)
Nikita Novikov $52,500 (2)
Simon Holmstrom $52,500 (4)
Mason Millman $52,500 (1)
Kaedan Korczak $52,500 (5)
Brayden Tracey $52,500 (5)
Helge Grans $52,500 (2)
Jack Thompson $52,500 (2)
Ty Emberson $52,500 (4)
Total Farm Players27
Salary Commitment
Year 20 : $2,082,650
Year 21 : $1,880,150
Year 22 : $1,352,650
Year 23 : $879,900
Salary Average Commitment
Year 20 : $1,915,400
Year 21 : $1,757,900
Year 22 : $1,352,650
Year 23 : $879,900

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,779,481
Farm Players Total Salaries$1,389,250
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$12,902,282
Projected Bank Account$12,902,282

Pro Players Salaries

Drew Doughty $12,578,130 (5)
Kris Letang $8,500,000 (4)
Matthew Tkachuk $5,750,000 (4)
Sebastian Aho $5,750,000 (3)
Timo Meier $4,600,000 (4)
J.T. Miller $4,582,605 (3)
Pavel Zacha $3,967,500 (7)
Cole Sillinger $3,000,000 (4)
Oliver Bjorkstrand $2,756,250 (4)
Jake Middleton $2,200,000 (1)
Joel Eriksson Ek $2,000,000 (4)
Zach Hyman $1,723,438 (7)
Mathieu Joseph $1,575,000 (4)
Rasmus Andersson $1,575,000 (3)
Noel Acciari $1,200,000 (6)
Yakov Trenin $1,102,500 (7)
Ilya Sorokin $1,102,500 (2)
Jeremy Lauzon $1,102,500 (5)
Samuel Montembeault $1,102,500 (4)
Uvis Balinskis $860,000 (7)
Nic Dowd $820,313 (3)
Vincent Desharnais $750,000 (3)
Garnet Hathaway $656,250 (5)
Gavin Bayreuther $525,000 (5)
Total Pro Players24
Salary Commitment
Year 20 : $69,779,481
Year 21 : $67,579,481
Year 22 : $66,476,981
Year 23 : $52,999,063
Salary Average Commitment
Year 20 : $52,893,230
Year 21 : $52,368,230
Year 22 : $51,843,230
Year 23 : $38,365,313
Salary Cap with 1 Way Contract
Year 20 : $69,779,481
Year 21 : $67,579,481
Year 22 : $66,476,981
Year 23 : $52,999,063

Farm Players Salaries

Shane Wright $175,000 (4)
Bobby Brink $174,250 (5)
Daniil Miromanov $100,000 (2)
Chaz Lucius $100,000 (2)
Carson Lambos $85,000 (4)
Pheonix Copley $75,000 (3)
Vincent Iorio $75,000 (1)
Matvei Petrov $65,000 (2)
Nikita Nesterenko $60,000 (6)
Ales Stezka $60,000 (6)
Lucas Condotta $52,500 (5)
Benoit-Olivier Groulx $52,500 (5)
Ivan Prosvetov $52,500 (1)
Xavier Simoneau $52,500 (5)
Luke Toporowski $52,500 (5)
Tucker Robertson $52,500 (2)
Ryan Francis $52,500 (2)
Ben Meyers $52,500 (5)
Total Farm Players18
Salary Commitment
Year 20 : $1,389,250
Year 21 : $1,261,750
Year 22 : $891,750
Year 23 : $816,750
Salary Average Commitment
Year 20 : $1,271,750
Year 21 : $1,166,750
Year 22 : $891,750
Year 23 : $816,750

Chicago Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,151,814
Farm Players Total Salaries$1,951,000
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$20,784,105
Projected Bank Account$20,784,105

Pro Players Salaries

Sidney Crosby $16,992,190 (1)
Claude Giroux $11,718,750 (3)
Cale Makar $5,750,000 (6)
Lucas Raymond $5,000,000 (7)
Seth Jones $4,740,625 (4)
Filip Forsberg $4,582,605 (2)
Semyon Varlamov $4,375,000 (5)
Kevin Fiala $4,217,302 (6)
Joseph Veleno $4,000,000 (5)
Chris Kreider $3,809,375 (2)
Devon Toews $3,750,000 (1)
Bo Horvat $3,667,219 (3)
Alex DeBrincat $3,450,000 (6)
Filip Hronek $3,000,000 (5)
Nicholas Paul $2,756,250 (5)
Jack Drury $1,742,500 (7)
Adin Hill $1,575,000 (2)
Jamie Benn $1,500,000 (5)
Caleb Jones $525,000 (1)
Total Pro Players19
Salary Commitment
Year 20 : $87,151,814
Year 21 : $65,884,626
Year 22 : $55,917,646
Year 23 : $40,531,677
Salary Average Commitment
Year 20 : $71,319,210
Year 21 : $53,277,022
Year 22 : $51,702,022
Year 23 : $36,316,052
Salary Cap with 1 Way Contract
Year 20 : $87,151,814
Year 21 : $65,884,626
Year 22 : $55,917,646
Year 23 : $40,531,677

Farm Players Salaries

Jakob Pelletier $174,250 (7)
Noah Cates $136,500 (1)
Denis Gurianov $110,250 (1)
Joakim Kemell $100,000 (4)
William Wallinder $85,000 (4)
Tristen Robins $85,000 (2)
Francesco Pinelli $85,000 (4)
Logan Mailloux $85,000 (4)
Colton Dach $75,000 (3)
Akil Thomas $75,000 (2)
Daniel Vladar $75,000 (2)
Sean Farrell $75,000 (3)
Ryder Korczak $75,000 (3)
Robin Salo $75,000 (2)
Daemon Hunt $75,000 (1)
Ryan Suzuki $72,500 (5)
Brett Harrison $65,000 (2)
Cal Clutterbuck $60,000 (1)
Ville Heinola $52,500 (4)
Matthew Murray $52,500 (2)
Kyle Masters $52,500 (2)
Philippe Daoust $52,500 (2)
Ilya Solovyov $52,500 (3)
Nick Cicek $52,500 (2)
Jakub Brabenec $52,500 (2)
Total Farm Players25
Salary Commitment
Year 20 : $1,951,000
Year 21 : $1,569,250
Year 22 : $931,750
Year 23 : $654,250
Salary Average Commitment
Year 20 : $1,793,250
Year 21 : $1,491,750
Year 22 : $931,750
Year 23 : $654,250

Colorado Rockies



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,477,315
Farm Players Total Salaries$1,497,500
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$116,558,045
Projected Bank Account$116,558,045

Pro Players Salaries

Victor Hedman $7,187,500 (5)
Tim Stutzle $6,000,000 (5)
Evgeny Kuznetsov $4,612,500 (3)
David Pastrnak $4,584,022 (6)
Jesper Bratt $4,000,000 (4)
Kevin Hayes $3,986,105 (3)
Nikita Kucherov $3,736,250 (4)
Nick Bonino $3,710,938 (2)
Nick Schmaltz $3,450,000 (2)
Kyle Connor $3,450,000 (4)
Andrew Peeke $3,000,000 (2)
Quinn Hughes $3,000,000 (2)
Nikita Zadorov $2,500,000 (4)
Vince Dunn $2,000,000 (4)
Martin Fehervary $1,742,500 (3)
Daniil Tarasov $1,365,000 (3)
Joey Daccord $1,250,000 (7)
Michael Bunting $1,102,500 (2)
Matt Grzelcyk $1,000,000 (7)
Kyle Palmieri $800,000 (1)
Total Pro Players20
Salary Commitment
Year 20 : $62,477,315
Year 21 : $61,677,315
Year 22 : $47,413,877
Year 23 : $35,707,772
Salary Average Commitment
Year 20 : $39,752,626
Year 21 : $38,952,626
Year 22 : $36,327,626
Year 23 : $24,621,522
Salary Cap with 1 Way Contract
Year 20 : $62,477,315
Year 21 : $61,677,315
Year 22 : $47,413,877
Year 23 : $35,707,772

Farm Players Salaries

Pavel Dorofeyev $174,250 (5)
Nolan Foote $125,000 (5)
Alexander Nylander $110,250 (4)
Dylan Wells $110,250 (4)
Timothy Liljegren $110,250 (6)
Zach Whitecloud $100,000 (3)
Sasha Pastujov $85,000 (4)
Mattias Norlinder $85,000 (2)
Dmitri Kuzmin $75,000 (3)
Nick Abruzzese $75,000 (1)
Aidan McDonough $65,000 (2)
Samuel Blais $65,000 (2)
Arvid Soderblom $55,000 (2)
Darren Raddysh $52,500 (3)
Philipp Kurashev $52,500 (2)
Emil Bemstrom $52,500 (1)
Dennis Cholowski $52,500 (1)
Zach Aston-Reese $52,500 (1)
Total Farm Players18
Salary Commitment
Year 20 : $1,497,500
Year 21 : $1,265,000
Year 22 : $942,500
Year 23 : $715,000
Salary Average Commitment
Year 20 : $1,312,000
Year 21 : $1,102,000
Year 22 : $827,000
Year 23 : $599,500

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,565,560
Farm Players Total Salaries$1,771,750
Coaches Total Salaries$2,110,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$83,325,067
Projected Bank Account$83,325,067

Pro Players Salaries

Steven Stamkos $13,476,560 (3)
MacKenzie Weegar $9,000,000 (2)
Mika Zibanejad $5,269,996 (7)
Matthew Boldy $4,000,000 (5)
Vitek Vanecek $3,750,000 (4)
Zachary Werenski $3,450,000 (3)
Jeff Petry $3,125,001 (2)
Jared McCann $2,757,500 (7)
Shayne Gostisbehere $2,757,500 (3)
Christian Fischer $2,500,000 (4)
Carter Verhaeghe $2,500,000 (7)
Raphael Lavoie $1,999,000 (5)
Laurent Brossoit $1,250,000 (3)
Alexander Barabanov $1,102,500 (1)
Zach Bogosian $1,102,500 (1)
Keegan Kolesar $1,000,000 (1)
Jackson LaCombe $850,000 (4)
Brendan Gallagher $525,000 (1)
Calvin Pickard $525,000 (1)
Kevin Shattenkirk $525,000 (1)
Tyler Johnson $525,000 (1)
Kevin Stenlund $525,000 (1)
Philippe Myers $525,000 (1)
Daniel Sprong $525,000 (2)
Total Pro Players24
Salary Commitment
Year 20 : $63,565,560
Year 21 : $57,210,560
Year 22 : $44,560,559
Year 23 : $23,626,496
Salary Average Commitment
Year 20 : $54,513,059
Year 21 : $48,735,559
Year 22 : $44,560,558
Year 23 : $23,626,496
Salary Cap with 1 Way Contract
Year 20 : $63,565,560
Year 21 : $57,210,560
Year 22 : $44,560,559
Year 23 : $23,626,496

Farm Players Salaries

Arthur Kaliyev $150,000 (5)
Declan Chisholm $136,500 (3)
Jack Rathbone $110,250 (1)
Remi Poirier $110,000 (4)
Brad Lambert $100,000 (2)
Sebastian Cossa $100,000 (4)
Tyler Boucher $100,000 (4)
Daniel Torgersson $85,000 (2)
Lucas Edmonds $75,000 (1)
Jamie Drysdale $75,000 (5)
Adam Ginning $75,000 (1)
Tyson Hinds $65,000 (2)
Landon Slaggert $65,000 (2)
Samuel Walker $52,500 (3)
Dylan Ferguson $52,500 (3)
Logan Morrison $52,500 (6)
Cole Reinhardt $52,500 (1)
Rory Kerins $52,500 (6)
Antti Saarela $52,500 (2)
Adam Erne $52,500 (1)
Jett Woo $52,500 (3)
Tristen Nielsen $52,500 (1)
Jesse Puljujarvi $52,500 (4)
Total Farm Players23
Salary Commitment
Year 20 : $1,771,750
Year 21 : $1,354,000
Year 22 : $986,500
Year 23 : $692,500
Salary Average Commitment
Year 20 : $1,734,250
Year 21 : $1,321,500
Year 22 : $986,500
Year 23 : $692,500

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 3000 - $30 - 0 - 0.00%
Level 4: 5000 - $20 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,051,493
Farm Players Total Salaries$1,637,506
Coaches Total Salaries$1,937,500
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$51,536,265
Projected Bank Account$51,536,265

Pro Players Salaries

David Perron $4,843,750 (2)
Rasmus Ristolainen $4,740,625 (2)
David Savard $4,654,616 (6)
Brock Boeser $4,600,000 (5)
Jacob Trouba $4,582,608 (4)
Jake DeBrusk $4,000,000 (4)
Boone Jenner $3,988,955 (4)
Jeff Carter $3,750,000 (2)
Brandon Carlo $3,450,000 (4)
Adrian Kempe $2,756,250 (7)
Brett Pesce $2,756,250 (7)
Juuse Saros $2,756,250 (7)
Corey Perry $2,100,000 (2)
Evan Bouchard $2,000,001 (3)
Dylan Holloway $2,000,000 (7)
Dawson Mercer $2,000,000 (7)
Scott Mayfield $1,804,688 (3)
Ryan McLeod $1,742,500 (3)
David Reinbacher $1,000,000 (4)
Julien Gauthier $1,000,000 (6)
Morgan Barron $1,000,000 (6)
Tanner Jeannot $1,000,000 (7)
Derek Ryan $525,000 (4)
Total Pro Players23
Salary Commitment
Year 20 : $63,051,493
Year 21 : $63,051,493
Year 22 : $47,617,118
Year 23 : $42,069,929
Salary Average Commitment
Year 20 : $40,595,555
Year 21 : $40,595,555
Year 22 : $33,695,555
Year 23 : $28,148,366
Salary Cap with 1 Way Contract
Year 20 : $63,051,493
Year 21 : $63,051,493
Year 22 : $47,617,118
Year 23 : $42,069,929

Farm Players Salaries

Luke Hughes $150,000 (4)
Karel Vejmelka $110,250 (5)
Brett Kulak $103,125 (1)
Jack Quinn $100,000 (5)
Mackenzie Entwistle $100,000 (2)
Dillon Dube $100,000 (1)
Xavier Bourgault $100,000 (2)
Kirill Marchenko $85,000 (2)
Riley Kidney $85,000 (4)
Troy Stecher $82,100 (1)
Jonathan Quick $82,031 (3)
Filip Zadina $75,000 (1)
Ryker Evans $75,000 (2)
Connor McMichael $75,000 (5)
Tyler Angle $52,500 (1)
Linus Karlsson $52,500 (7)
Noah Gregor $52,500 (1)
Pavel Novak $52,500 (2)
Ethan Cardwell $52,500 (2)
Samuel Helenius $52,500 (3)
Total Farm Players20
Salary Commitment
Year 20 : $1,637,506
Year 21 : $1,172,281
Year 22 : $707,281
Year 23 : $572,750
Salary Average Commitment
Year 20 : $1,366,881
Year 21 : $1,022,281
Year 22 : $707,281
Year 23 : $572,750

Hartford Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena Name Hartford Civic Center
Level 1: 10000 - $90 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 3000 - $30 - 0 - 0.00%
Level 4: 5000 - $20 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :24000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,204,913
Farm Players Total Salaries$2,198,500
Coaches Total Salaries$1,687,500
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$63,712,189
Projected Bank Account$63,712,189

Pro Players Salaries

Ryan O'Reilly $6,750,000 (7)
Patrick Kane $6,250,000 (4)
Ryan McDonagh $6,250,000 (6)
Matt Duchene $5,000,000 (7)
Charlie McAvoy $4,600,000 (3)
Pierre-Luc Dubois $4,600,000 (3)
Tom Wilson $4,582,620 (4)
Rickard Rakell $3,687,500 (5)
Samuel Girard $3,485,000 (1)
Anthony Cirelli $3,450,000 (4)
Jaden Schwartz $3,354,168 (1)
Miles Wood $2,500,000 (6)
Nick Suzuki $2,000,000 (3)
Morgan Frost $2,000,000 (3)
Ryan Suter $1,900,000 (1)
Joshua Norris $1,742,500 (3)
Dante Fabbro $1,650,000 (7)
Sam Lafferty $1,500,000 (3)
Josh Anderson $1,378,125 (4)
Kaiden Guhle $1,000,000 (2)
Spencer Knight $1,000,000 (5)
Anton Forsberg $525,000 (1)
Total Pro Players22
Salary Commitment
Year 20 : $69,204,913
Year 21 : $59,940,745
Year 22 : $58,940,745
Year 23 : $42,498,245
Salary Average Commitment
Year 20 : $55,105,000
Year 21 : $51,630,000
Year 22 : $51,105,000
Year 23 : $34,662,500
Salary Cap with 1 Way Contract
Year 20 : $69,204,913
Year 21 : $59,940,745
Year 22 : $58,940,745
Year 23 : $42,498,245

Farm Players Salaries

Braden Schneider $200,000 (7)
Antonio Stranges $160,000 (7)
Pavel Mintyukov $150,000 (4)
Kevin Korchinski $150,000 (4)
Justin Barron $100,000 (5)
Matthew Coronato $100,000 (4)
Kaapo Kakko $100,000 (2)
Anson Thornton $100,000 (6)
Jiri Kulich $100,000 (2)
Oskar Olausson $100,000 (2)
Urho Vaakanainen $85,000 (5)
Isak Rosen $85,000 (2)
Mitchell Weeks $80,000 (6)
Emil Andrae $75,000 (1)
Oliver Wahlstrom $75,000 (3)
Lukas Reichel $75,000 (6)
Ryan O'Rourke $70,000 (5)
Vasili Podkolzin $66,000 (7)
Danny Zhilkin $65,000 (2)
Dylan Garand $52,500 (4)
Graeme Clarke $52,500 (5)
Ryder Rolston $52,500 (2)
Danila Klimovich $52,500 (6)
Cross Hanas $52,500 (7)
Total Farm Players24
Salary Commitment
Year 20 : $2,198,500
Year 21 : $2,123,500
Year 22 : $1,621,000
Year 23 : $1,546,000
Salary Average Commitment
Year 20 : $2,048,500
Year 21 : $1,996,000
Year 22 : $1,621,000
Year 23 : $1,546,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,158,608
Farm Players Total Salaries$1,066,655
Coaches Total Salaries$1,937,500
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account($12,325,070)
Projected Bank Account($12,325,070)

Pro Players Salaries

Andrei Kuzmenko $12,000,000 (4)
Noah Dobson $7,187,500 (7)
Andrei Vasilevskiy $3,986,108 (3)
Jakub Zboril $3,485,000 (3)
Jonas Johansson $3,000,000 (1)
Vitali Kravtsov $3,000,000 (3)
Andrei Svechnikov $3,000,000 (1)
Michael Eyssimont $2,205,000 (3)
Cooper Marody $2,205,000 (3)
K'Andre Miller $2,000,000 (5)
Alexander Romanov $2,000,000 (5)
Owen Power $1,750,000 (2)
Ryan Reaves $1,562,500 (1)
Adam Fantilli $1,500,000 (4)
Seth Jarvis $1,500,000 (5)
Logan Cooley $1,500,000 (4)
Trent Frederic $1,102,500 (3)
Peyton Krebs $1,000,000 (5)
Erik Brannstrom $1,000,000 (1)
Ruslan Iskhakov $850,000 (2)
Blake Wheeler $800,000 (1)
Michael Milne $525,000 (7)
Total Pro Players22
Salary Commitment
Year 20 : $57,158,608
Year 21 : $47,796,108
Year 22 : $45,196,108
Year 23 : $29,212,500
Salary Average Commitment
Year 20 : $49,146,108
Year 21 : $46,246,108
Year 22 : $45,196,108
Year 23 : $29,212,500
Salary Cap with 1 Way Contract
Year 20 : $57,158,608
Year 21 : $47,796,108
Year 22 : $45,196,108
Year 23 : $29,212,500

Farm Players Salaries

Jesper Wallstedt $150,000 (2)
Alex Gallant $137,813 (3)
Xavier Bernard $110,250 (5)
Shakir Mukhamadullin $85,000 (2)
Aaron Dell $82,031 (3)
Aaron Ness $82,031 (3)
Alex Petrovic $82,031 (3)
Drew Commesso $75,000 (3)
Jakub Dobes $52,500 (2)
Rasmus Sandin $52,500 (1)
Patrick Guay $52,500 (2)
Sampo Ranta $52,500 (3)
Alex-Olivier Voyer $52,500 (1)
Total Farm Players13
Salary Commitment
Year 20 : $1,066,655
Year 21 : $961,655
Year 22 : $621,655
Year 23 : $110,250
Salary Average Commitment
Year 20 : $936,655
Year 21 : $831,655
Year 22 : $621,655
Year 23 : $110,250

Minnesota North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameMet Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,474,876
Farm Players Total Salaries$1,747,500
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$26,561,891
Projected Bank Account$26,561,891

Pro Players Salaries

Ryan Nugent-Hopkins $8,337,500 (1)
Evgeni Malkin $7,500,000 (2)
Brock Nelson $5,765,625 (5)
Neal Pionk $5,000,000 (1)
Jack Hughes $5,000,000 (3)
William Karlsson $4,584,021 (4)
Jonas Brodin $4,582,605 (2)
Gustav Forsling $3,750,000 (2)
Matthew Beniers $3,000,000 (7)
Frank Vatrano $2,625,000 (5)
Ivan Barbashev $2,535,750 (1)
Viktor Arvidsson $2,493,750 (3)
Dylan DeMelo $2,250,000 (3)
Valeri Nichushkin $2,062,500 (7)
Lawson Crouse $2,000,000 (4)
Rasmus Dahlin $2,000,000 (1)
Matt Roy $1,921,875 (2)
Stuart Skinner $1,575,000 (5)
William Eklund $1,500,000 (2)
Evan Rodrigues $1,350,000 (1)
Eeli Tolvanen $1,000,000 (1)
Roni Hirvonen $850,000 (4)
Charlie Lindgren $656,250 (5)
Zach Parise $610,000 (2)
Jakob Silfverberg $525,000 (2)
Total Pro Players25
Salary Commitment
Year 20 : $73,474,876
Year 21 : $53,251,626
Year 22 : $32,862,146
Year 23 : $23,118,396
Salary Average Commitment
Year 20 : $47,506,520
Year 21 : $36,544,020
Year 22 : $31,387,145
Year 23 : $21,643,395
Salary Cap with 1 Way Contract
Year 20 : $73,474,876
Year 21 : $53,251,626
Year 22 : $32,862,146
Year 23 : $23,118,396

Farm Players Salaries

Niko Mikkola $157,500 (5)
Joel Hofer $157,500 (7)
Kent Johnson $150,000 (2)
John Klingberg $125,000 (5)
Logan Stankoven $100,000 (4)
Dominik Kubalik $60,000 (6)
Nikita Tolopilo $52,500 (6)
Nathan Walker $52,500 (1)
Andreas Englund $52,500 (3)
Nikita Zaitsev $52,500 (1)
Jan Rutta $52,500 (3)
Andrew Cogliano $52,500 (6)
Ben Hutton $52,500 (3)
Sebastian J Aho $52,500 (4)
Calvin De Haan $52,500 (1)
Jesper Vikman $52,500 (2)
Chris Driedger $52,500 (3)
Tanner Pearson $52,500 (1)
Jayson Megna $52,500 (6)
Sam Carrick $52,500 (6)
Klim Kostin $52,500 (3)
Ville Ottavainen $52,500 (2)
Tomas Nosek $52,500 (6)
Max Sasson $52,500 (3)
Brandon Bussi $52,500 (2)
Total Farm Players25
Salary Commitment
Year 20 : $1,747,500
Year 21 : $1,537,500
Year 22 : $1,230,000
Year 23 : $915,000
Salary Average Commitment
Year 20 : $1,650,000
Year 21 : $1,440,000
Year 22 : $1,230,000
Year 23 : $915,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $93 - 0 - 0.00%
Level 2: 5000 - $53 - 0 - 0.00%
Level 3: 3000 - $32 - 0 - 0.00%
Level 4: 5000 - $22 - 0 - 0.00%
Luxury : 1000 - $195 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$35,336,983
Farm Players Total Salaries$1,384,125
Coaches Total Salaries$7,562,500
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$19,530,363
Projected Bank Account$19,530,363

Pro Players Salaries

Adam Fox $5,000,000 (2)
Damon Severson $3,986,108 (3)
Patrik Laine $3,450,000 (4)
Martin Necas $3,000,000 (1)
Brady Skjei $2,756,250 (7)
Dylan Larkin $2,535,750 (6)
Alexandre Carrier $2,250,000 (3)
Jake Evans $2,062,500 (6)
Jonatan Berggren $1,742,500 (7)
Juraj Slafkovsky $1,500,000 (2)
Ilya Lyubushkin $1,378,125 (7)
David Rittich $1,093,750 (7)
Fyodor Svechkov $850,000 (4)
Calle Clang $750,000 (3)
Aliaksei Protas $750,000 (5)
Evgeni Dadonov $657,000 (4)
Alex Iafallo $525,000 (7)
Jack Johnson $525,000 (1)
Vasili Ponomarev $525,000 (7)
Total Pro Players19
Salary Commitment
Year 20 : $35,336,983
Year 21 : $31,811,983
Year 22 : $25,311,983
Year 23 : $18,325,875
Salary Average Commitment
Year 20 : $24,486,983
Year 21 : $23,436,983
Year 22 : $22,386,983
Year 23 : $15,400,875
Salary Cap with 1 Way Contract
Year 20 : $35,336,983
Year 21 : $31,811,983
Year 22 : $25,311,983
Year 23 : $18,325,875

Farm Players Salaries

Ian Mitchell $174,250 (5)
Olivier Rodrigue $174,250 (1)
Conor Timmins $100,000 (3)
Lian Bichsel $85,000 (4)
Colin Miller $65,625 (6)
Matt Stienburg $65,000 (2)
Dmitri Ovchinnikov $65,000 (2)
David Spacek $65,000 (2)
Declan Carlile $55,000 (1)
Hunter McDonald $55,000 (1)
Kyle McDonald $55,000 (1)
Pierrick Dube $55,000 (1)
Jason Polin $55,000 (1)
Pavel Cajan $52,500 (3)
Mikko Kokkonen $52,500 (3)
Martin Chromiak $52,500 (3)
Matthew Robertson $52,500 (7)
Alexei Kolosov $52,500 (2)
Jet Greaves $52,500 (2)
Total Farm Players19
Salary Commitment
Year 20 : $1,384,125
Year 21 : $934,875
Year 22 : $634,875
Year 23 : $377,375
Salary Average Commitment
Year 20 : $1,384,125
Year 21 : $934,875
Year 22 : $634,875
Year 23 : $377,375

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,367,500
Farm Players Total Salaries$1,666,750
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$24,005,626
Projected Bank Account$24,005,626

Pro Players Salaries

Alexander Wennberg $6,250,000 (7)
Colton Sissons $5,562,500 (6)
Ben Chiarot $5,000,000 (3)
Trevor Zegras $4,000,000 (5)
Artem Zub $3,200,000 (5)
Brandon Montour $3,125,000 (7)
Ryan Johansen $2,500,000 (6)
Mads Sogaard $2,500,000 (3)
Travis Sanheim $2,205,000 (5)
Thomas Novak $2,000,000 (3)
Kevin Labanc $1,900,000 (4)
Leo Carlsson $1,750,000 (4)
Victor Olofsson $1,750,000 (3)
Mattias Samuelsson $1,742,500 (5)
Zemgus Girgensons $1,605,000 (2)
Brandon Hagel $1,575,000 (2)
Samuel Ersson $1,575,000 (6)
Thatcher Demko $1,575,000 (2)
Brett Leason $1,200,000 (4)
Simon Benoit $1,102,500 (5)
Anthony Stolarz $1,000,000 (1)
Josh Doan $850,000 (2)
Pius Suter $750,000 (7)
Parker Wotherspoon $600,000 (1)
Tyson Foerster $525,000 (5)
Juuso Valimaki $525,000 (1)
Total Pro Players26
Salary Commitment
Year 20 : $56,367,500
Year 21 : $54,242,500
Year 22 : $48,637,500
Year 23 : $37,387,500
Salary Average Commitment
Year 20 : $53,912,500
Year 21 : $51,787,500
Year 22 : $48,637,500
Year 23 : $37,387,500
Salary Cap with 1 Way Contract
Year 20 : $56,367,500
Year 21 : $54,242,500
Year 22 : $48,637,500
Year 23 : $37,387,500

Farm Players Salaries

Markus Niemelainen $200,000 (3)
Liam Foudy $200,000 (5)
Jacob Peterson $199,000 (5)
Henrik Tikkanen $125,000 (6)
Hunter McKown $125,000 (4)
Ethan Bear $110,250 (5)
Tomas Suchanek $100,000 (6)
Kailer Yamamoto $100,000 (1)
Henri Jokiharju $100,000 (1)
Pavol Regenda $100,000 (4)
Stanislav Svozil $75,000 (3)
Jordan Harris $75,000 (4)
Michael Carcone $52,500 (4)
Max McCormick $52,500 (3)
Jan Jenik $52,500 (4)
Total Farm Players15
Salary Commitment
Year 20 : $1,666,750
Year 21 : $1,466,750
Year 22 : $1,466,750
Year 23 : $1,139,250
Salary Average Commitment
Year 20 : $1,549,250
Year 21 : $1,444,250
Year 22 : $1,444,250
Year 23 : $1,116,750

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $102 - 0 - 0.00%
Level 2: 5000 - $63 - 0 - 0.00%
Level 3: 3000 - $41 - 0 - 0.00%
Level 4: 5000 - $28 - 0 - 0.00%
Luxury : 1000 - $195 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,428,750
Farm Players Total Salaries$1,643,875
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$18,212,718
Projected Bank Account$18,212,718

Pro Players Salaries

Artemi Panarin $10,625,000 (4)
Cam Fowler $8,984,375 (6)
Joe Pavelski $7,000,000 (2)
Adam Larsson $5,925,781 (6)
Mikael Granlund $5,765,625 (1)
Nathan MacKinnon $4,361,375 (4)
Dylan Strome $3,750,000 (4)
Teuvo Teravainen $3,667,219 (1)
Mathew Barzal $3,450,000 (5)
Jake McCabe $3,234,375 (2)
Cole Caufield $3,000,000 (5)
Matthew Benning $2,756,250 (1)
Nikolaj Ehlers $2,756,250 (6)
Dmitry Kulikov $2,734,375 (1)
David Kampf $1,750,000 (2)
Conor Garland $1,378,125 (5)
Kevin Lankinen $1,250,000 (5)
Igor Shesterkin $1,102,500 (1)
Marcus Foligno $1,000,000 (1)
Brendan Smith $937,500 (1)
Total Pro Players20
Salary Commitment
Year 20 : $75,428,750
Year 21 : $57,465,281
Year 22 : $45,480,906
Year 23 : $45,480,906
Salary Average Commitment
Year 20 : $56,491,405
Year 21 : $52,403,905
Year 22 : $41,644,530
Year 23 : $41,644,530
Salary Cap with 1 Way Contract
Year 20 : $75,428,750
Year 21 : $57,465,281
Year 22 : $45,480,906
Year 23 : $45,480,906

Farm Players Salaries

Filip Chytil $200,000 (5)
Ilya Samsonov $174,250 (1)
Eric Robinson $125,000 (2)
Brandon Coe $110,250 (1)
Erik Gustafsson $100,000 (3)
Tyler Motte $100,000 (2)
Donovan Sebrango $90,000 (3)
Karl Henriksson $75,000 (1)
Alex Lyon $65,625 (1)
Craig Smith $65,625 (3)
Jake Walman $65,625 (6)
Casey DeSmith $52,500 (3)
Darren Helm $52,500 (3)
Logan Stanley $52,500 (3)
Ronan Seeley $52,500 (4)
Jan Mysak $52,500 (1)
Ryan Carpenter $52,500 (3)
Jujhar Khaira $52,500 (3)
Kyle Burroughs $52,500 (1)
Phillip Di Giuseppe $52,500 (3)
Total Farm Players20
Salary Commitment
Year 20 : $1,643,875
Year 21 : $1,113,750
Year 22 : $888,750
Year 23 : $318,125
Salary Average Commitment
Year 20 : $1,488,250
Year 21 : $993,750
Year 22 : $888,750
Year 23 : $318,125

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $91 - 0 - 0.00%
Level 2: 5000 - $52 - 0 - 0.00%
Level 3: 3000 - $28 - 0 - 0.00%
Level 4: 5000 - $18 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$39,616,563
Farm Players Total Salaries$1,842,750
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$17,970,879
Projected Bank Account$17,970,879

Pro Players Salaries

Jeff Skinner $7,031,250 (4)
Vladislav Gavrikov $5,312,500 (6)
Radek Faksa $3,906,250 (3)
Joel Edmundson $3,500,000 (5)
Casey Cizikas $2,500,000 (5)
Sean Kuraly $2,205,000 (2)
Juuso Parssinen $2,000,000 (4)
Cody Glass $2,000,000 (3)
Zac Jones $1,742,500 (5)
Jack McBain $1,742,500 (7)
Trevor van Riemsdyk $1,250,000 (5)
Marcus Johansson $820,313 (6)
Connor Ingram $750,000 (1)
Jake Allen $656,250 (6)
Chase De Leo $525,000 (1)
Charles Hudon $525,000 (1)
Jacob MacDonald $525,000 (1)
Brett Murray $525,000 (1)
Brandon Duhaime $525,000 (1)
Fredrik Olofsson $525,000 (1)
Joshua Brown $525,000 (1)
William Borgen $525,000 (1)
Total Pro Players22
Salary Commitment
Year 20 : $39,616,563
Year 21 : $34,666,563
Year 22 : $32,461,563
Year 23 : $26,555,313
Salary Average Commitment
Year 20 : $34,330,312
Year 21 : $29,605,312
Year 22 : $29,080,312
Year 23 : $26,555,312
Salary Cap with 1 Way Contract
Year 20 : $39,616,563
Year 21 : $34,666,563
Year 22 : $32,461,563
Year 23 : $26,555,313

Farm Players Salaries

Louis Crevier $110,250 (6)
Marcus Bjork $95,000 (4)
Ryan Johnson $85,000 (4)
Marcel Marcel $85,000 (6)
Luca Del Bel Belluz $85,000 (4)
Nick Blankenburg $82,500 (4)
Tye Kartye $75,000 (4)
Ryan Winterton $75,000 (3)
Tyler Kleven $75,000 (3)
Dennis Hildeby $65,000 (2)
Daniil Misyul $65,000 (2)
Jared Moe $52,500 (1)
Albert Johansson $52,500 (4)
James Malatesta $52,500 (2)
Jaret Anderson-Dolan $52,500 (3)
Adam Klapka $52,500 (4)
Filip Cederqvist $52,500 (4)
Matt Rempe $52,500 (4)
Colten Ellis $52,500 (3)
Tyrel Bauer $52,500 (4)
Matthew Seminoff $52,500 (2)
Alex Swetlikoff $52,500 (3)
Reilly Walsh $52,500 (1)
Josh Lopina $52,500 (5)
Lukas Rousek $52,500 (1)
Egor Afanasyev $52,500 (1)
Alex Steeves $52,500 (2)
Isaac Poulter $52,500 (5)
Nils Aman $52,500 (4)
Total Farm Players29
Salary Commitment
Year 20 : $1,842,750
Year 21 : $1,632,750
Year 22 : $1,345,250
Year 23 : $1,037,750
Salary Average Commitment
Year 20 : $1,842,750
Year 21 : $1,632,750
Year 22 : $1,345,250
Year 23 : $1,037,750

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,538,375
Farm Players Total Salaries$1,336,500
Coaches Total Salaries$2,695,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$53,758,230
Projected Bank Account$53,758,230

Pro Players Salaries

Marc-Andre Fleury $8,600,000 (4)
Mattias Ekholm $6,250,000 (4)
Leon Draisaitl $5,750,000 (2)
Erik Karlsson $5,468,750 (3)
Phillip Danault $4,715,000 (2)
Jean-Gabriel Pageau $4,187,500 (1)
Mitchell Marner $3,450,000 (6)
Sam Reinhart $2,756,250 (7)
Pavel Buchnevich $2,756,250 (7)
Blake Coleman $2,500,000 (5)
Jordan Eberle $2,300,000 (2)
Gabriel Vilardi $2,000,000 (3)
Brian Dumoulin $1,969,000 (3)
Mark Giordano $1,800,000 (1)
James van Riemsdyk $1,570,000 (6)
Dylan Guenther $1,500,000 (2)
Jordan Binnington $1,378,125 (4)
Jake Neighbours $1,000,000 (2)
Brock Faber $750,000 (3)
Erik Gudbranson $656,250 (4)
Carson Soucy $656,250 (4)
Adam Gaudette $525,000 (1)
Total Pro Players22
Salary Commitment
Year 20 : $62,538,375
Year 21 : $56,025,875
Year 22 : $40,760,875
Year 23 : $30,573,125
Salary Average Commitment
Year 20 : $48,782,750
Year 21 : $42,270,250
Year 22 : $39,645,250
Year 23 : $29,457,500
Salary Cap with 1 Way Contract
Year 20 : $62,538,375
Year 21 : $56,025,875
Year 22 : $40,760,875
Year 23 : $30,573,125

Farm Players Salaries

Marco Kasper $150,000 (4)
Akira Schmid $136,500 (5)
Arber Xhekaj $110,000 (4)
Antti Tuomisto $85,000 (4)
Jimmy Vesey $85,000 (2)
Jack Finley $75,000 (1)
Leo Loof $65,000 (2)
Yan Kuznetsov $52,500 (6)
Shane Bowers $52,500 (2)
Trey Fix-Wolansky $52,500 (2)
William Lagesson $52,500 (1)
Michael DiPietro $52,500 (1)
Tyler Tullio $52,500 (7)
Lias Andersson $52,500 (1)
Arshdeep Bains $52,500 (4)
Alex Goligoski $52,500 (1)
Matej Blumel $52,500 (3)
Blake Lizotte $52,500 (1)
Jack Campbell $52,500 (3)
Total Farm Players19
Salary Commitment
Year 20 : $1,336,500
Year 21 : $999,000
Year 22 : $744,000
Year 23 : $639,000
Salary Average Commitment
Year 20 : $1,224,000
Year 21 : $909,000
Year 22 : $686,500
Year 23 : $581,500

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Videotron
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$40,632,111
Farm Players Total Salaries$1,882,500
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$15,167,622
Projected Bank Account$15,167,622

Pro Players Salaries

Jakub Voracek $4,700,000 (2)
John Gibson $3,788,750 (4)
Marco Rossi $3,000,000 (7)
Alec Martinez $2,685,548 (1)
Jonas Siegenthaler $2,000,000 (4)
Shane Pinto $2,000,000 (5)
Kirby Dach $2,000,000 (3)
Alexander Alexeyev $2,000,000 (3)
Anthony Duclair $2,000,000 (3)
Connor Brown $1,750,000 (5)
J.J. Moser $1,742,500 (7)
Jordan Greenway $1,742,500 (1)
Lukas Dostal $1,575,000 (4)
Zach Benson $1,500,000 (4)
Dysin Mayo $1,250,000 (1)
Rem Pitlick $1,102,500 (1)
Cole Perfetti $1,000,000 (5)
Ryan Poehling $1,000,000 (1)
Keith Kinkaid $820,313 (1)
Marc Staal $750,000 (2)
Justin Holl $600,000 (1)
Andreas Athanasiou $550,000 (1)
Michael McCarron $550,000 (1)
Michael Anderson $525,000 (1)
Total Pro Players24
Salary Commitment
Year 20 : $40,632,111
Year 21 : $29,806,250
Year 22 : $24,356,250
Year 23 : $18,356,250
Salary Average Commitment
Year 20 : $27,628,048
Year 21 : $19,617,500
Year 22 : $18,567,500
Year 23 : $12,567,500
Salary Cap with 1 Way Contract
Year 20 : $40,632,111
Year 21 : $29,806,250
Year 22 : $24,356,250
Year 23 : $18,356,250

Farm Players Salaries

Simon Nemec $175,000 (2)
Jordan Spence $157,500 (2)
David Jiricek $150,000 (2)
Thomas Bordeleau $100,000 (2)
Brandt Clarke $100,000 (4)
Hendrix Lapierre $100,000 (2)
Joshua Roy $85,000 (4)
Devon Levi $75,000 (3)
Ethan Del Mastro $65,000 (2)
Kevin Rooney $60,000 (1)
Adam Edstrom $55,000 (1)
Maximus Wanner $55,000 (1)
Jakub Demek $55,000 (1)
Ethan Samson $55,000 (1)
Jared Davidson $55,000 (1)
Ivan Ivan $55,000 (1)
Avery Hayes $55,000 (1)
Carson Golder $55,000 (1)
Gavin White $55,000 (1)
Jamieson Rees $55,000 (1)
Ryan Shea $55,000 (1)
Nick Robertson $52,500 (5)
Rasmus Kupari $52,500 (3)
Paul Cotter $52,500 (1)
Joseph Woll $52,500 (1)
Total Farm Players25
Salary Commitment
Year 20 : $1,882,500
Year 21 : $1,112,500
Year 22 : $365,000
Year 23 : $237,500
Salary Average Commitment
Year 20 : $1,737,500
Year 21 : $967,500
Year 22 : $365,000
Year 23 : $237,500

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $97 - 0 - 0.00%
Level 2: 5000 - $57 - 0 - 0.00%
Level 3: 3000 - $33 - 0 - 0.00%
Level 4: 5000 - $22 - 0 - 0.00%
Luxury : 1000 - $193 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,281,876
Farm Players Total Salaries$2,115,088
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$15,113,486
Projected Bank Account$15,113,486

Pro Players Salaries

Adam Henrique $7,250,000 (4)
Connor Murphy $5,851,506 (5)
Ilya Mikheyev $5,500,000 (5)
Christopher Tanev $4,000,000 (4)
Sean Durzi $4,000,000 (6)
Yegor Sharangovich $3,750,000 (2)
Christian Dvorak $3,450,000 (1)
Erik Cernak $3,150,000 (5)
Tristan Jarry $2,756,250 (6)
Logan Thompson $2,530,000 (5)
Kasperi Kapanen $2,500,000 (7)
Anthony Mantha $2,408,963 (1)
Luke Kunin $2,400,000 (5)
Marcus Pettersson $2,205,000 (4)
Jack Roslovic $2,205,000 (4)
Barrett Hayton $2,000,000 (3)
Mike Hoffman $2,000,000 (2)
Jonathan Drouin $2,000,000 (2)
Clay Stevenson $1,900,000 (6)
Dmitry Orlov $1,722,657 (2)
T.J. Oshie $1,600,000 (3)
Nick Perbix $1,500,000 (7)
Brett Howden $1,102,500 (5)
Max Pacioretty $750,000 (2)
Frederick Gaudreau $750,000 (3)
Total Pro Players25
Salary Commitment
Year 20 : $69,281,876
Year 21 : $63,422,913
Year 22 : $53,200,256
Year 23 : $48,850,256
Salary Average Commitment
Year 20 : $59,342,913
Year 21 : $58,292,913
Year 22 : $51,295,256
Year 23 : $47,170,256
Salary Cap with 1 Way Contract
Year 20 : $69,281,876
Year 21 : $63,422,913
Year 22 : $53,200,256
Year 23 : $48,850,256

Farm Players Salaries

Alex Nedeljkovic $175,000 (4)
David Gustafsson $167,588 (5)
Sean Day $110,250 (5)
Adam Wilsby $110,250 (5)
Tobias Bjornfot $110,250 (1)
Matthew Knies $100,000 (4)
Drew Helleson $90,000 (6)
Santeri Hatakka $90,000 (4)
Nils Lundkvist $89,250 (6)
Zachary Sanford $85,000 (1)
Zack Ostapchuk $85,000 (4)
Keaton Middleton $75,000 (2)
Nicolas Aube-Kubel $75,000 (4)
Jake Wise $75,000 (3)
Matt Kiersted $75,000 (2)
Samuel Fagemo $65,000 (3)
Samuel Houde $60,000 (5)
Brandon Biro $55,000 (1)
Hugo Alnefelt $55,000 (5)
Collin Delia $52,500 (3)
Oskar Pettersson $52,500 (2)
Zayde Wisdom $52,500 (6)
Riley Tufte $52,500 (4)
Mark Kastelic $52,500 (2)
Kole Lind $52,500 (5)
Mikhail Maltsev $52,500 (2)
Total Farm Players26
Salary Commitment
Year 20 : $2,115,088
Year 21 : $1,864,838
Year 22 : $1,557,338
Year 23 : $1,364,838
Salary Average Commitment
Year 20 : $2,152,588
Year 21 : $1,864,838
Year 22 : $1,557,338
Year 23 : $1,364,838

St.Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $57 - 0 - 0.00%
Level 3: 3000 - $33 - 0 - 0.00%
Level 4: 5000 - $23 - 0 - 0.00%
Luxury : 1000 - $194 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,969,678
Farm Players Total Salaries$1,612,000
Coaches Total Salaries$5,075,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$47,397,160
Projected Bank Account$47,397,160

Pro Players Salaries

Alex Pietrangelo $11,679,690 (7)
Jack Eichel $6,612,500 (6)
Brayden Point $5,750,000 (2)
Elias Lindholm $4,740,625 (4)
Colton Parayko $4,584,021 (5)
Elias Pettersson $4,000,000 (1)
Alex Tuch $3,750,000 (6)
Connor Hellebuyck $3,667,219 (1)
Mikhail Sergachev $3,450,000 (3)
Ryan Hartman $3,375,000 (7)
Mark Stone $3,167,500 (1)
Adam Pelech $3,150,000 (6)
Jake Guentzel $2,756,250 (4)
Jaccob Slavin $2,756,250 (7)
Jake Sanderson $1,500,000 (2)
Yanni Gourde $1,378,125 (1)
Scott Wedgewood $1,250,000 (2)
Nick Leddy $1,250,000 (6)
Tage Thompson $1,102,500 (1)
Logan O'Connor $1,000,000 (5)
Lars Eller $750,000 (4)
Robert Thomas $750,000 (1)
Dakota Joshua $550,000 (1)
Total Pro Players23
Salary Commitment
Year 20 : $72,969,678
Year 21 : $58,354,334
Year 22 : $49,854,334
Year 23 : $46,404,334
Salary Average Commitment
Year 20 : $48,657,458
Year 21 : $44,982,458
Year 22 : $43,407,458
Year 23 : $39,957,458
Salary Cap with 1 Way Contract
Year 20 : $72,969,678
Year 21 : $58,354,334
Year 22 : $49,854,334
Year 23 : $46,404,334

Farm Players Salaries

Kyle Keyser $110,250 (3)
Matt Kessel $110,250 (5)
Marc Del Gaizo $110,250 (7)
Victor Soderstrom $100,000 (5)
Colin Blackwell $90,000 (6)
Nico Sturm $87,500 (5)
Emil Heineman $85,000 (6)
Zachary Bolduc $85,000 (4)
Mason Lohrei $85,000 (4)
Oskar Sundqvist $80,000 (4)
Grant Mismash $75,000 (2)
Sasha Chmelevski $70,000 (2)
Jaycob Megna $65,625 (6)
Jalen Chatfield $65,625 (6)
Jesper Froden $60,000 (3)
Jonas Rondbjerg $60,000 (3)
Jaxson Stauber $60,000 (5)
Jonathan Gruden $55,000 (3)
Patrick Giles $52,500 (2)
Tyler Tucker $52,500 (3)
Zachary Fucale $52,500 (2)
Total Farm Players21
Salary Commitment
Year 20 : $1,612,000
Year 21 : $1,612,000
Year 22 : $1,362,000
Year 23 : $1,024,250
Salary Average Commitment
Year 20 : $1,572,000
Year 21 : $1,572,000
Year 22 : $1,362,000
Year 23 : $1,024,250

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 3000 - $32 - 0 - 0.00%
Level 4: 5000 - $22 - 0 - 0.00%
Luxury : 1000 - $193 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,331,445
Farm Players Total Salaries$1,896,500
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$91,993,975
Projected Bank Account$91,993,975

Pro Players Salaries

Brent Burns $10,625,000 (1)
Anze Kopitar $9,000,000 (1)
Tyler Myers $8,828,125 (1)
Dylan Cozens $5,000,000 (5)
Hampus Lindholm $4,582,605 (4)
Jonathan Huberdeau $4,215,997 (2)
Moritz Seider $4,000,000 (3)
Johnny Gaudreau $3,986,105 (3)
Darcy Kuemper $3,703,613 (3)
Roope Hintz $3,485,000 (6)
Travis Konecny $3,000,000 (4)
Michael Matheson $2,756,250 (7)
Darnell Nurse $2,756,250 (7)
Alexander Kerfoot $1,875,000 (1)
Gustav Nyquist $1,650,000 (4)
Kirill Kaprizov $1,102,500 (2)
Jeremy Swayman $1,102,500 (3)
TJ Brodie $825,000 (4)
Jason Dickinson $656,250 (6)
Trevor Moore $656,250 (5)
Jesper Boqvist $525,000 (3)
Total Pro Players21
Salary Commitment
Year 20 : $74,331,445
Year 21 : $44,003,320
Year 22 : $38,684,823
Year 23 : $25,367,605
Salary Average Commitment
Year 20 : $42,223,604
Year 21 : $30,023,604
Year 22 : $28,973,604
Year 23 : $18,835,000
Salary Cap with 1 Way Contract
Year 20 : $74,331,445
Year 21 : $44,003,320
Year 22 : $38,684,823
Year 23 : $25,367,605

Farm Players Salaries

Philip Tomasino $200,000 (5)
Filip Gustavsson $110,250 (7)
Marat Khusnutdinov $100,000 (4)
Lukas Cormier $85,000 (2)
Topi Niemela $85,000 (4)
Erik Portillo $75,000 (3)
Henry Thrun $75,000 (3)
Elliot Desnoyers $75,000 (1)
Justin Sourdif $75,000 (1)
Amadeus Lombardi $75,000 (3)
Dmitri Voronkov $75,000 (3)
Carter Mazur $75,000 (3)
Justin Brazeau $70,000 (6)
Jarred Tinordi $65,625 (1)
Jordan Martinook $65,625 (1)
Viktor Neuchev $65,000 (2)
Alexis Gendron $52,500 (2)
Alex Turcotte $52,500 (5)
Travis Dermott $52,500 (1)
Adam Ruzicka $52,500 (2)
Adam Beckman $52,500 (5)
Martin Pospisil $52,500 (5)
Isaak Phillips $52,500 (3)
Justin Danforth $52,500 (1)
Spencer Stastney $52,500 (5)
Vadim Zherenko $52,500 (1)
Total Farm Players26
Salary Commitment
Year 20 : $1,896,500
Year 21 : $1,457,750
Year 22 : $1,202,750
Year 23 : $775,250
Salary Average Commitment
Year 20 : $1,819,000
Year 21 : $1,425,250
Year 22 : $1,202,750
Year 23 : $775,250

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $94 - 0 - 0.00%
Level 2: 5000 - $54 - 0 - 0.00%
Level 3: 3000 - $33 - 0 - 0.00%
Level 4: 5000 - $21 - 0 - 0.00%
Luxury : 1000 - $193 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,676,500
Farm Players Total Salaries$1,883,250
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$58,389,594
Projected Bank Account$58,389,594

Pro Players Salaries

Aaron Ekblad $5,750,000 (3)
Cam Talbot $5,000,000 (3)
Tomas Hertl $4,750,000 (3)
Nino Niederreiter $4,621,563 (3)
Cody Ceci $4,582,613 (4)
Dougie Hamilton $4,582,605 (3)
Frederik Andersen $4,500,000 (4)
Brady Tkachuk $4,000,000 (1)
Scott Laughton $3,750,000 (7)
Ryan Pulock $3,667,219 (2)
Andrew Mangiapane $3,150,000 (2)
Mario Ferraro $3,000,000 (2)
Sam Bennett $2,756,250 (7)
Kyle Okposo $2,500,000 (1)
Pierre Engvall $2,205,000 (1)
Bowen Byram $2,000,000 (5)
Luke Schenn $2,000,000 (1)
Brandon Saad $2,000,000 (3)
Warren Foegele $1,750,000 (4)
Nick Bjugstad $1,250,000 (5)
Troy Terry $1,102,500 (6)
Nicolas Roy $1,102,500 (4)
Quinton Byfield $1,000,000 (5)
Wyatt Johnston $1,000,000 (2)
Sean Walker $656,250 (6)
Total Pro Players25
Salary Commitment
Year 20 : $72,676,500
Year 21 : $61,971,500
Year 22 : $51,154,281
Year 23 : $24,450,113
Salary Average Commitment
Year 20 : $55,169,168
Year 21 : $51,094,168
Year 22 : $46,519,168
Year 23 : $19,815,000
Salary Cap with 1 Way Contract
Year 20 : $72,676,500
Year 21 : $61,971,500
Year 22 : $51,154,281
Year 23 : $24,450,113

Farm Players Salaries

Lassi Thomson $187,500 (5)
Scott Perunovich $174,250 (3)
Nikita Okhotiuk $110,250 (1)
Mackie Samoskevich $85,000 (4)
Ville Koivunen $85,000 (2)
Brendan Brisson $85,000 (2)
Brett Brochu $85,000 (1)
Will Cranley $75,000 (1)
Travis Boyd $65,625 (1)
Nick Cousins $65,625 (1)
Jakub Skarek $65,000 (2)
John Farinacci $65,000 (2)
Ryan Tverberg $52,500 (3)
Cole McWard $52,500 (3)
Nico Myatovic $52,500 (2)
Lucas Carlsson $52,500 (1)
Brett Berard $52,500 (2)
Austin Watson $52,500 (2)
Bogdan Trineyev $52,500 (3)
Brendan Gaunce $52,500 (1)
Eetu Liukas $52,500 (3)
Matthew Maggio $52,500 (2)
Jake Leschyshyn $52,500 (1)
Connor Dewar $52,500 (1)
Adam Scheel $52,500 (1)
Sam Malinski $52,500 (1)
Total Farm Players26
Salary Commitment
Year 20 : $1,883,250
Year 21 : $1,166,750
Year 22 : $656,750
Year 23 : $272,500
Salary Average Commitment
Year 20 : $1,750,750
Year 21 : $1,089,250
Year 22 : $656,750
Year 23 : $272,500

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $99 - 0 - 0.00%
Level 2: 5000 - $59 - 0 - 0.00%
Level 3: 3000 - $34 - 0 - 0.00%
Level 4: 5000 - $24 - 0 - 0.00%
Luxury : 1000 - $199 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,293,875
Farm Players Total Salaries$1,776,500
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$61,437,780
Projected Bank Account$61,437,780

Pro Players Salaries

Casey Mittelstadt $7,187,500 (7)
Mikko Rantanen $5,750,000 (2)
Aleksander Barkov $4,361,375 (4)
Clayton Keller $4,000,000 (5)
Jacob Bryson $3,593,750 (3)
Miro Heiskanen $3,000,000 (1)
Jesperi Kotkaniemi $3,000,000 (6)
Anton Lundell $3,000,000 (7)
Noah Hanifin $3,000,000 (2)
Joonas Korpisalo $2,756,250 (3)
Ville Husso $2,205,000 (2)
Artturi Lehkonen $2,205,000 (1)
Ty Dellandrea $2,000,000 (2)
Jesse Ylonen $1,742,500 (1)
Robby Fabbri $1,575,000 (1)
Taylor Raddysh $1,575,000 (1)
Justus Annunen $1,575,000 (3)
Oskar Back $1,365,000 (2)
Jake Bean $1,102,500 (5)
Adam Boqvist $1,000,000 (3)
Eemil Viro $750,000 (1)
Maxence Guenette $550,000 (3)
Total Pro Players22
Salary Commitment
Year 20 : $57,293,875
Year 21 : $46,446,375
Year 22 : $32,126,375
Year 23 : $22,651,375
Salary Average Commitment
Year 20 : $40,072,500
Year 21 : $34,655,000
Year 22 : $27,240,000
Year 23 : $18,815,000
Salary Cap with 1 Way Contract
Year 20 : $57,293,875
Year 21 : $46,446,375
Year 22 : $32,126,375
Year 23 : $22,651,375

Farm Players Salaries

Matias Maccelli $174,250 (7)
Jacob Bernard-Docker $174,250 (3)
Eetu Makiniemi $110,250 (1)
Jake Christiansen $110,250 (3)
Mavrik Bourque $100,000 (2)
Samu Tuomaala $75,000 (3)
Adam Sykora $75,000 (3)
Chad Ruhwedel $72,500 (1)
Bobby McMann $72,500 (5)
Mikael Pyyhtia $65,000 (2)
Riley Nash $62,500 (1)
Christoffer Sedoff $55,000 (3)
Riley Bezeau $52,500 (1)
Navrin Mutter $52,500 (1)
Connor Zary $52,500 (3)
Raivis Ansons $52,500 (1)
Oscar Dansk $52,500 (1)
Jacob Perreault $52,500 (4)
Adam Raska $52,500 (1)
Hardy Haman Aktell $52,500 (2)
Joel Kiviranta $52,500 (2)
Roby Jarventie $52,500 (3)
Emil Martinsen Lilleberg $52,500 (2)
Aku Raty $52,500 (2)
Total Farm Players24
Salary Commitment
Year 20 : $1,776,500
Year 21 : $1,268,750
Year 22 : $893,750
Year 23 : $299,250
Salary Average Commitment
Year 20 : $1,729,000
Year 21 : $1,221,250
Year 22 : $893,750
Year 23 : $299,250

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 3000 - $30 - 0 - 0.00%
Level 4: 5000 - $20 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,425,875
Farm Players Total Salaries$1,672,750
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$34,990,583
Projected Bank Account$34,990,583

Pro Players Salaries

Reilly Smith $8,000,000 (4)
Roman Josi $7,187,500 (7)
Jordan Staal $6,625,000 (4)
Auston Matthews $5,750,000 (4)
Sean Couturier $5,031,250 (1)
John Marino $4,000,000 (5)
Thomas Chabot $4,000,000 (6)
Bryan Rust $3,925,000 (3)
Tyler Toffoli $3,762,500 (2)
Travis Hamonic $3,000,000 (4)
Ryan Graves $2,946,875 (5)
Shea Theodore $2,756,250 (7)
Alexandar Georgiev $2,599,000 (1)
Cayden Primeau $1,742,500 (2)
Maxime Comtois $1,500,000 (1)
Danton Heinen $1,250,000 (4)
Conor Sheary $1,000,000 (5)
Sean Monahan $750,000 (2)
Marc-Edouard Vlasic $750,000 (2)
Curtis Lazar $700,000 (3)
Tanner Laczynski $525,000 (5)
Trevor Lewis $525,000 (1)
Pierre-edouard Bellemare $525,000 (1)
Cole Smith $525,000 (6)
Cole Koepke $525,000 (7)
Casey Fitzgerald $525,000 (5)
Total Pro Players26
Salary Commitment
Year 20 : $70,425,875
Year 21 : $60,245,625
Year 22 : $53,240,625
Year 23 : $48,615,625
Salary Average Commitment
Year 20 : $47,695,625
Year 21 : $45,070,625
Year 22 : $38,515,625
Year 23 : $37,290,625
Salary Cap with 1 Way Contract
Year 20 : $70,425,875
Year 21 : $60,245,625
Year 22 : $53,240,625
Year 23 : $48,615,625

Farm Players Salaries

Mackenzie Blackwood $175,000 (4)
Valtteri Puustinen $110,250 (5)
Ty Smith $90,000 (4)
Nathan Gaucher $85,000 (4)
Jeremie Poirier $85,000 (2)
Zachary L'Heureux $85,000 (4)
Philipp Grubauer $75,000 (3)
Christian Kyrou $75,000 (3)
Blade Jenkins $52,500 (3)
William Villeneuve $52,500 (7)
Jon Merrill $52,500 (3)
Vinnie Hinostroza $52,500 (1)
William Dufour $52,500 (7)
Robert Bortuzzo $52,500 (1)
Wyatte Wylie $52,500 (3)
Marshall Rifai $52,500 (3)
Nicolas Deslauriers $52,500 (3)
Brendan Lemieux $52,500 (1)
Jacob Melanson $52,500 (2)
Peter Abbandonato $52,500 (1)
Frederic Brunet $52,500 (2)
Mathieu Olivier $52,500 (1)
Patrick Brown $52,500 (3)
Samuel Bolduc $52,500 (3)
Jiri Patera $52,500 (3)
Total Farm Players25
Salary Commitment
Year 20 : $1,672,750
Year 21 : $1,410,250
Year 22 : $1,220,250
Year 23 : $650,250
Salary Average Commitment
Year 20 : $1,640,250
Year 21 : $1,377,750
Year 22 : $1,220,250
Year 23 : $650,250

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 3000 - $33 - 0 - 0.00%
Level 4: 5000 - $22 - 0 - 0.00%
Luxury : 1000 - $195 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,556,793
Farm Players Total Salaries$2,008,438
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$21,858,643
Projected Bank Account$21,858,643

Pro Players Salaries

Alex Ovechkin $12,500,000 (5)
Brad Marchand $8,789,063 (2)
John Carlson $7,127,605 (6)
Mikael Backlund $5,390,625 (2)
Derek Forbort $5,000,000 (6)
Jamie Oleksiak $4,687,500 (5)
Vladimir Tarasenko $4,612,500 (2)
Sergei Bobrovsky $4,285,750 (3)
Nico Hischier $3,450,000 (6)
Jake Oettinger $3,000,000 (1)
Drake Batherson $3,000,000 (1)
Owen Tippett $2,000,000 (3)
Yegor Chinakhov $2,000,000 (7)
Michael McLeod $2,000,000 (5)
Jason Robertson $1,742,500 (3)
Nick Jensen $1,562,500 (5)
Ian Cole $1,406,250 (2)
Stefan Noesen $1,250,000 (6)
Jordan Kyrou $1,102,500 (6)
Fabian Zetterlund $1,000,000 (2)
Nick Foligno $900,000 (2)
Thomas Harley $750,000 (5)
Total Pro Players22
Salary Commitment
Year 20 : $77,556,793
Year 21 : $71,556,793
Year 22 : $49,458,355
Year 23 : $41,430,105
Salary Average Commitment
Year 20 : $58,898,978
Year 21 : $57,848,978
Year 22 : $49,458,354
Year 23 : $41,430,104
Salary Cap with 1 Way Contract
Year 20 : $77,556,793
Year 21 : $71,556,793
Year 22 : $49,458,355
Year 23 : $41,430,105

Farm Players Salaries

Nico Daws $157,500 (5)
Simon Edvinsson $150,000 (2)
Erik Johnson $117,188 (3)
Boris Katchouk $110,250 (7)
Nicolas Hague $100,000 (1)
Ivan Miroshnichenko $100,000 (4)
Daniil Chayka $85,000 (2)
Filip Johansson $85,000 (4)
Nils Hoglander $75,000 (4)
Dustin Wolf $75,000 (4)
Artyom Grushnikov $75,000 (3)
Filip Roos $66,000 (4)
Caedan Bankier $65,000 (2)
Noah Juulsen $65,000 (6)
Nathan Bastian $52,500 (5)
Jean-Luc Foudy $52,500 (5)
Ben King $52,500 (2)
Alexander Holtz $52,500 (5)
Yegor Sokolov $52,500 (5)
Michael Vukojevic $52,500 (3)
Jakub Lauko $52,500 (2)
Isac Lundestrom $52,500 (1)
Layton Ahac $52,500 (4)
Callan Foote $52,500 (1)
Alex Beaucage $52,500 (3)
Ronnie Attard $52,500 (6)
Isaiah Saville $52,500 (5)
Total Farm Players27
Salary Commitment
Year 20 : $2,008,438
Year 21 : $1,803,438
Year 22 : $1,398,438
Year 23 : $1,101,250
Salary Average Commitment
Year 20 : $1,785,938
Year 21 : $1,628,438
Year 22 : $1,353,438
Year 23 : $1,056,250

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $92 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 3000 - $30 - 0 - 0.00%
Level 4: 5000 - $22 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,752,813
Farm Players Total Salaries$1,432,000
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $75,000,000$0
Estimate Over Minimum Salary Cap of $35,000,000 $0
Current Bank Account$114,400,869
Projected Bank Account$114,400,869

Pro Players Salaries

Connor McDavid $6,900,000 (2)
Andre Burakovsky $6,500,000 (5)
Oliver Ekman-Larsson $5,500,000 (2)
Adam Lowry $5,000,000 (2)
Barclay Goodrow $4,125,000 (3)
Jason Zucker $3,445,313 (6)
Olli Maatta $3,000,000 (5)
Sam Steel $2,100,000 (1)
Alexis Lafreniere $2,000,000 (5)
Nate Schmidt $2,000,000 (4)
Connor Bedard $1,750,000 (4)
Dylan Samberg $1,742,500 (5)
Ukko-Pekka Luukkonen $1,742,500 (3)
Martin Jones $1,500,000 (2)
Vladislav Namestnikov $1,000,000 (7)
Olen Zellweger $1,000,000 (4)
Brayden Pachal $950,000 (6)
Taylor Hall $950,000 (5)
Joel Armia $812,500 (4)
Haydn Fleury $750,000 (2)
Ridly Greig $750,000 (5)
Cam Atkinson $750,000 (6)
Mason Appleton $675,000 (4)
Michael Kesselring $660,000 (4)
Michael Amadio $600,000 (2)
Eric Comrie $550,000 (3)
Total Pro Players26
Salary Commitment
Year 20 : $56,752,813
Year 21 : $54,652,813
Year 22 : $34,402,813
Year 23 : $27,985,313
Salary Average Commitment
Year 20 : $39,352,813
Year 21 : $38,827,813
Year 22 : $34,402,813
Year 23 : $27,985,313
Salary Cap with 1 Way Contract
Year 20 : $56,752,813
Year 21 : $54,652,813
Year 22 : $34,402,813
Year 23 : $27,985,313

Farm Players Salaries

Isaac Ratcliffe $161,000 (4)
Yaroslav Askarov $100,000 (2)
Tyson Jost $85,000 (5)
Thomas Milic $75,000 (3)
Cale Fleury $75,000 (2)
Mathias Emilio Pettersen $70,000 (3)
Carter Savoie $70,000 (6)
Patrick Maroon $66,000 (3)
Jack St. Ivany $65,000 (3)
John Hayden $65,000 (2)
Wyatt Kalynuk $65,000 (2)
Brogan Rafferty $60,000 (2)
Mike Reilly $55,000 (1)
Alex Jefferies $52,500 (2)
Tanner Fritz $52,500 (3)
Cameron Hughes $52,500 (1)
Tyler Benson $52,500 (5)
Jared McIsaac $52,500 (2)
Alex Barre-Boulet $52,500 (3)
Matthew Highmore $52,500 (1)
Luke Philp $52,500 (1)
Total Farm Players21
Salary Commitment
Year 20 : $1,432,000
Year 21 : $1,219,500
Year 22 : $749,500
Year 23 : $368,500
Salary Average Commitment
Year 20 : $1,384,500
Year 21 : $1,172,000
Year 22 : $749,500
Year 23 : $368,500

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $75,000,000
Available Cap Space

Over Minimum of
$35,000,000

Farm Salary Cap

Under Maximum of
$2,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $85,847,508 $73,147,565 $1,852,435 $38,147,565 $1,850,000 $150,000 212647
Arizona Coyotes $1,201,399 $63,164,606 $11,835,394 $28,164,606 $1,635,875 $364,125 262652
Boston Bruins $26,278,171 $63,742,657 $11,257,343 $28,742,657 $2,082,650 -$82,650 242751
Calgary Flames $12,902,282 $69,779,481 $5,220,519 $34,779,481 $1,389,250 $610,750 241842
Chicago Black Hawks $20,784,105 $87,151,814 -$12,151,814 $52,151,814 $1,951,000 $49,000 192544
Colorado Rockies $116,558,045 $62,477,315 $12,522,685 $27,477,315 $1,497,500 $502,500 201838
Detroit Red Wings $83,325,067 $63,565,560 $11,434,440 $28,565,560 $1,771,750 $228,250 242347
Edmonton Oilers $51,536,265 $63,051,493 $11,948,507 $28,051,493 $1,637,506 $362,494 232043
Hartford Whalers $63,712,189 $69,204,913 $5,795,087 $34,204,913 $2,198,500 -$198,500 222446
Los Angeles Kings ($12,325,070) $57,158,608 $17,841,392 $22,158,608 $1,066,655 $933,345 221335
Minnesota North Stars $26,561,891 $73,474,876 $1,525,124 $38,474,876 $1,747,500 $252,500 252550
Montreal Canadiens $19,530,363 $35,336,983 $39,663,017 $336,983 $1,384,125 $615,875 191938
Nashville Predators $24,005,626 $56,367,500 $18,632,500 $21,367,500 $1,666,750 $333,250 261541
New York Rangers $18,212,718 $75,428,750 -$428,750 $40,428,750 $1,643,875 $356,125 202040
Philadelphia Flyers $17,970,879 $39,616,563 $35,383,437 $4,616,563 $1,842,750 $157,250 222951
Pittsburgh Penguins $53,758,230 $62,538,375 $12,461,625 $27,538,375 $1,336,500 $663,500 221941
Quebec Nordiques $15,167,622 $40,632,111 $34,367,889 $5,632,111 $1,882,500 $117,500 242549
San Jose Sharks $15,113,486 $69,281,876 $5,718,124 $34,281,876 $2,115,088 -$115,088 252651
St.Louis Blues $47,397,160 $72,969,678 $2,030,322 $37,969,678 $1,612,000 $388,000 232144
Tampa Bay Lightning $91,993,975 $74,331,445 $668,555 $39,331,445 $1,896,500 $103,500 212647
Toronto Maple Leafs $58,389,594 $72,676,500 $2,323,500 $37,676,500 $1,883,250 $116,750 252651
Vancouver Canucks $61,437,780 $57,293,875 $17,706,125 $22,293,875 $1,776,500 $223,500 222446
Vegas Golden Knights $34,990,583 $70,425,875 $4,574,125 $35,425,875 $1,672,750 $327,250 262551
Washington Capitals $21,858,643 $77,556,793 -$2,556,793 $42,556,793 $2,008,438 -$8,438 222749
Winnipeg Jets $114,400,869 $56,752,813 $18,247,187 $21,752,813 $1,432,000 $568,000 262147